Diesel Base Rate AED 14.

95 per gallon

Gallons Extra
per unit Extra H/O
Material Diesel (base Over Overhead
(where Direct H/O %age of Diesel diesel Diesel & Profit Revised
Plant Labour applicable) Cost Overhead Profit Rate Plant Cost rate Cost on Diesel Rate
# Description Unit (AED) (AED) (AED) (AED) (AED) (AED) (AED) Cost (AED) 12.20) (AED) (AED) (AED)
A Excavation : measured as bank m3 in ground
Common excavation in open
1 area to any depth, excluding m3 6.50 1.70 0.00 8.20 0.49 1.07 9.76 32.86 2.14 0.18 0.48 0.09 10.33
dewatering (soft material)
Excavation between piles /
trenches / deepwells / detail
2 m3 12.31 1.39 0.00 13.70 0.82 1.79 16.31 28.33 3.49 0.29 0.79 0.15 17.25
excavation, excluding
dewatering (soft material)
3 Excavation in rock (by dozer) m3 38.53 6.41 0.00 44.94 2.70 5.86 53.50 39.66 15.28 1.25 3.44 0.65 57.60
Excavation in Rock (by drum
4 m3 294.23 23.58 0.00 317.81 19.07 41.46 378.34 29.82 87.74 7.19 19.78 3.76 401.87
excavator)
5 Excavation in clay m3 9.97 1.35 0.00 11.32 0.68 1.48 13.48 34.75 3.46 0.28 0.78 0.15 14.41
6 Manual excavation m3 10.80 56.07 0.00 66.87 4.01 8.72 79.60 21.43 2.31 0.19 0.52 0.10 80.22
B Load and Haulage
Excavated material ; measured as bank m3 in ground (soft material)
1 Upto 500m on site ARB m3 3.35 0.43 0.00 3.78 0.23 0.50 4.51 42.68 1.43 0.12 0.32 0.06 4.89
E.O. B1 from 500m upto 3km
2 m3 4.95 0.00 0.00 4.95 0.30 0.64 5.89 45.77 2.27 0.19 0.51 0.10 6.50
on site ARB
E.O. B2 from 3km upto 10km
3 m3 15.06 0.00 0.00 15.06 0.91 1.96 17.93 47.31 7.12 0.58 1.61 0.31 19.84
on site ARB
Excavated rock/clay material ; measured as bank m3 in strockpile
4 Upto 500m on site ARB m3 4.54 0.66 0.00 5.20 0.31 0.68 6.19 42.04 1.91 0.16 0.43 0.08 6.70
5 E.O. B4 from 500m upto 3km on m3 5.23 0.00 0.00 5.23 0.31 0.65 6.19 45.03 2.36 0.19 0.53 0.10 6.82
6 E.O. B5 from 3km upto 10km on m3 15.06 0.00 0.00 15.06 0.91 1.96 17.93 46.91 7.06 0.58 1.59 0.30 19.83
50 minus material ; measured as bank m3 in stockpile
7 Upto 3km on site ARB m3 10.87 0.89 0.00 11.76 0.71 1.53 14.00 41.34 4.50 0.37 1.01 0.19 15.21
E.O. B7 from 3km upto 10km
8 m3 16.63 0.00 0.00 16.63 1.00 2.17 19.80 45.13 7.51 0.62 1.69 0.32 21.81
on site ARB
C Dozing of hauled material ; measured as bank m3 in stockpile
1 Into sea (fill material) m3 2.04 0.51 0.00 2.55 0.15 0.34 3.04 42.48 0.87 0.07 0.20 0.04 3.27
2 To a stockpile (fill material) m3 1.69 0.42 0.00 2.11 0.13 0.27 2.51 42.48 0.72 0.06 0.16 0.03 2.70
3 Levelling in place (fill material) m3 1.26 0.48 0.00 1.74 0.10 0.23 2.07 37.90 0.48 0.04 0.11 0.02 2.20
4 Roll into stockpile m3 2.81 0.70 0.00 3.51 0.21 0.46 4.18 42.48 1.19 0.10 0.27 0.05 4.50
D Relocation with ARB

Relocation of concrete / organic

1 Trip 364.36 28.41 0.00 392.77 23.57 51.24 467.58 39.77 144.90 11.88 32.66 6.21 506.45
/ waste material within 500m

Relocation of concrete / organic

2 Trip 611.50 35.10 0.00 646.60 38.80 84.36 769.76 41.88 256.10 20.99 57.73 10.97 838.45
/ waste material upto 4km

Removal of rock off site (rock

3 m3 19.19 0.80 0.00 19.99 1.20 2.61 23.80 37.02 7.10 0.58 1.60 0.30 25.71
will become property of AJC)
E Grade, water, compact & trim to level ; measured as bank m3 in ground
1 Fill material m3 7.71 1.01 0.00 8.72 0.52 1.14 10.38 29.17 2.25 0.18 0.51 0.10 10.98
2 50 minus material m3 7.71 1.01 0.00 8.72 0.52 1.14 10.38 29.17 2.25 0.18 0.51 0.10 10.98
F Level and compact ; measured as bank m3 in ground
Level and compact ground for
1 m3 1.57 0.22 0.00 1.79 0.11 0.23 2.13 28.90 0.45 0.04 0.10 0.02 2.25
formation works
G Excavate and place rock ; measured as bank m3 in stockpile

Excavation in sea and place

1 m3 29.13 4.21 0.00 33.34 2.00 4.35 39.69 32.67 9.52 0.78 2.15 0.41 42.24
rock on land excluding haulage

Excavation in land to remove

2 rock and place rock on land m3 19.72 3.70 0.00 23.42 1.41 3.06 27.89 32.60 6.43 0.53 1.45 0.28 29.61
excluding haulage
H Relocation of rock less than 1 ton ; measured as bank m3 in stockpile
1 Within 3km m3 10.91 0.85 0.00 11.76 0.81 1.53 14.10 33.77 3.68 0.30 0.83 0.16 15.09
2 E.O. H1 from 3km to 10km m3 16.63 0.00 0.00 16.63 1.00 2.17 19.80 40.85 6.79 0.56 1.53 0.29 21.62
I Relocation of rock greater than 1 ton ; measured as bank ton in ground
1 Within 10km on site Arb ton 29.89 1.33 0.00 31.22 1.87 4.08 37.17 33.49 10.01 0.82 2.26 0.43 39.85
E.O. I1 from 10 km to 20km
2 ton 3.96 0.00 0.00 3.96 0.24 0.51 4.71 38.03 1.51 0.12 0.34 0.06 5.11
including Yas Island
J Filling
Sand fill from Sweihan: Supply,
load, haul, dumo, grade, water,
1 compact and trim to level ; m3 26.06 1.35 4.68 32.09 1.93 4.18 38.20 27.89 7.27 0.60 1.64 0.31 40.15
measured as bank m3 in
stockpile (loose)
Levelling and compacting with
2 m3 14.68 2.32 0.00 17.00 1.02 2.22 20.24 25.50 3.74 0.31 0.84 0.16 21.24
plate compactor
Backfilling by layers at pile cap
3 m3 19.57 2.75 0.00 22.32 1.34 2.91 26.57 25.90 5.07 0.42 1.14 0.22 27.93
area
Embankment fill using borrow
material: Supply, load, haul,
dump, grade, water, compact
4 m3 27.15 0.64 7.94 35.72 2.14 4.66 42.52 26.58 7.22 0.59 1.63 0.31 44.46
and trim to level (from
Sweihan) ; measured as
compacted m3 in ground
Supply, place, level and
5 m3 52.79 6.59 21.00 80.39 4.82 10.49 95.70 21.95 11.59 0.95 2.61 0.50 98.81
compact sub-base material
Supply, place, level and
6 m3 29.72 1.44 8.32 39.48 2.37 5.15 47.00 26.32 7.82 0.64 1.76 0.33 49.10
compact sub-grade material
Transport, lay and compact road
7 m3 16.19 1.13 0.00 17.32 1.04 2.26 20.62 31.71 5.13 0.42 1.16 0.22 22.00
base (material free issue)