You are on page 1of 2

Actividad N° 27

Departamentos Productivos Departamento


CONCEPTO 1 2 3 4 5

Distribución Primaria
Amort. Edificio 1,260.00 1,440.00 1,980.00 1,620.00 360.00
Serv. Enerd. Fijos 45.00 45.00 45.00 45.00 45.00
Serv. Enerd. Var. 165.00 75.00 105.00 95.00 15.00
Imp.Vs. Fijos 60.00 60.00 60.00 60.00 60.00
Imp.Vs. Variables 3.00 1.50 2.00 1.50 0.40
Conc.Vs. Var. 1,750.00 2,000.00 2,750.00 2,250.00 500.00
Totales 3,283.00 3,621.50 4,942.00 4,071.50 980.40

Distribución Secundaria
Dpto. 5 427.81 106.95 62.39 383.25 -980.40
Dpto. 6 762.11 152.42 533.47 76.21
Dpto. 7 762.47 762.47 762.47 762.47
Dpto. 8 518.07 259.03 345.38 259.03
Totales 5,753.45 4,902.38 6,645.71 5,552.46 -
Departamentos de Servicio
6 7 8

540.00 1,080.00 720.00


45.00 45.00 45.00
25.00 17.50 5.00
60.00 60.00 60.00
0.60 2.00 0.50
750.00 1,500.00 1,000.00
1,420.60 2,704.50 1,830.50

-1,524.21
-3,049.88
103.61 345.38 -1,830.50
- - -

You might also like