Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Look up keyword
Like this
1Activity
0 of .
Results for:
No results containing your search query
P. 1
Analysis Pack Report

Analysis Pack Report

Ratings: (0)|Views: 65 |Likes:
Published by mc lim

More info:

Categories:Types, Business/Law
Published by: mc lim on Jan 28, 2011
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLS, PDF, TXT or read online from Scribd
See more
See less

01/28/2011

pdf

text

original

 
Balance SheetASSETS Competitor A Comp200220Fixed Assets1,071,714,000
Intangible (fixed) assets127,836,000 115,380,000Tangible Assets833,289,000 667,738,000Financial assets110,589,000 85,873,000
Current Assets484,391,000
Inventories 151,164,000 86,120,000Receivables & other assets171,402,000 233,920,000Securities42,090,000Cash
D
119,735,000 16,796,000
0Prepaid expenses0Capital reserves1,556,105,000(EQUITY &) LIABILITIES Competitor A Comp200220Equity
A
630,316,000Liabilities (long-term)
575,058,000
Loans373,291,000 253,535,000Accruals201,767,000 197,934,000
Liabilities (short-term)
350,731,000
Trade payables98,395,000 68,209,000Liabilities to banks156,273,000 84,808,000Other liabilities96,063,000 132,824,000
Deferred income0Total equity and liabilities
B
1,556,105,000
 
titor BCEE BreweriesResults022002868,991,000 682,145,000A
=52,154,000
B
=548,593,000
C
=81,398,000
D
=
E
=
336,836,000 487,314,000F
=196,566,000
G
=244,408,000
H
=46,340,000
Color leg0 0
value from
2,787,000 4,233,000
value from
1,208,614,000 1,173,692,000
necessary
titor BCEE Breweries022002463,476,000 187,618,000451,469,000 447,627,000
251,720,000195,907,000
285,841,000 537,569,000
251,186,00099,199,000187,184,000
7,828,000 878,0001,208,614,000 1,173,692,000
 
(net) equitytotal capitalprofit / loss on ordinary activitiesliquid assetsliabilitiesproductioninterestCash-Flow (bef. tax)
nd
balance sheetP&L statemententries

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->