Professional Documents
Culture Documents
htm
Sit back in your chair, take out a copy of an annual report, and let’s
1 of 53
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
It’s important to note that not all income statements look alike,
although they necessarily contain much of the same information. As
we work our way through various income statements, you will
inevitably find they are much simpler and comparable than may
appear at first glance.
2 of 53
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Starbucks Coffee
Consolidated Statement of Earnings – Excerpt
Page 29, 2001 Annual Report
Net Revenues
3 of 53
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Going back to our Pizza Parlor example, your cost of goods sold
include the amount of money you spent purchasing items such as
flour and tomato sauce.
Gross Profit
The gross profit is the total revenue subtracted by the cost of
generating that revenue. It tells you how much money the business
would have made if it didn’t pay any other expenses such as salary,
income taxes, etc. Gross Profit should be broken out and clearly
labeled on the income statement. Here’s the formula to calculate it
yourself:
4 of 53
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Gross Profit
----------(divided by)----------
Total Revenue
5 of 53
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
----------(divided by)----------
$405,209 total revenue
The answer, .40 [or 40%], tells us that Greenwich is much more
efficient in the production and distribution of its product than most
of its competitors.
6 of 53
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Operating Expenses
The next section of the income statement focuses on the operating
expenses that arise during the ordinary course of running a
business. Operating expenses consist of salaries paid to employees,
research and development costs, and other misc. charges that must
be subtracted from the company’s income. As an investor / owner,
you want to work with managements that strive to keep operating
expenses as low as possible while not damaging the underlying
business.
7 of 53
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
There have been several cases in the past where bloated selling,
general and administrative expenses have literally cost shareholders
billions in profit. In the 1980’s, ABC (later merged with CAP Cities,
then bought by Disney) was spending $60,000 a year on florists, as
well as providing stretch limos and private dining rooms for its
executives. It was the shareholders who were footing the bill. [On a
related note: at the same time these ABC executives were
squandering shareholders’ capital, they were artificially padding
earnings by selling original Jackson Pollack and Willem de Kooning
paintings the network owned!]
8 of 53
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
9 of 53
Create PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Although the income statement will reflect a $10 one-time profit for
the business, the investor should restate the earnings during their
analysis by going back and adding $1 to each of the years between
1990 and 2000. This will increase the accuracy of a trend line. Since
the asset was quietly appreciating during this time, it should be
reflected.
Operating Income
Operating income, or operating profit, is a measurement of the
money a company generated from its own operations [it doesn’t
include income from investments in other businesses, for instance].
Operating income can be used to gauge the general health of the
core business or businesses.
10 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Operating income
----------(divided by)----------
Total revenue
Interest Income
Companies sometimes keep their cash hoards in short-term deposit
investments [such as certificates or deposit with maturities up to
twelve months, savings account, and money market funds]. The
cash placed in these accounts earn interest for the business, which
is recorded on the income statement as interest income.
Interest income will fluctuate each year with the amount of cash a
company keeps on hand.
Interest Expense
Companies often borrow money in order to build plants or offices,
buy other businesses, purchase inventory, or fund day-to-day
operations. The borrowed money is converted to an asset on the
balance sheet (i.e., if a business borrows $1 million to build a
distribution center, the distribution center would add $1 million of
assets to the balance sheet after the cash was spent.) The interest a
company pays to bondholders, banks, and private lenders, on the
other hand, is an expense that it receives no asset for. Hence,
interest expense must be accounted for on the income statement.
11 of Create
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
12 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
13 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
This is where the third major financial report, the Cash Flow
Statement, is important. The cash flow statement is like a
company’s checking account. It shows how much cash was spent, at
what time, and where. That way, an investor could look at the
income statement of Sherry’s Cotton Candy Co. and see a profit of
$8,500 each year, then turn around and look at the cash flow
statement and see that the company really spent $7,500 on a
machine this year, leaving it only $2,500 in the bank. The cash flow
statement is the focus of Investing Lesson 5.
14 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
*Depreciation expenses are deductible; Sherry’s would only pay taxes on $8,500
each year, spreading out her tax burden to the future. Some investors assume
incorrectly that the business would pay taxes on $2,500 the first year and the
full $10,000 each year after.
Accumulated Depreciation
If you purchased a new car for $50,000 and resold it three years
later for $30,000, you would have experienced $20,000 loss on the
value of your asset. This $20,000 is due to a force called
depreciation. Accumulated depreciation is the reduction of the
carrying amount of the assets on the balance sheet to reflect the
loss of value due to wear, tear, and usage. Companies purchase
assets such as computers, copy machines, buildings, and furniture,
all of which lose value each day. This depreciation loss must be
accounted for in the company’s financial statements in order to give
shareholders the most accurate portrayal of the economic realty of
the business.
When you look at a balance sheet, if you see the entry “Property,
Plant, and Equipment – net” it is referring to the fact that the
company has deducted accumulated depreciation from the figure
presented. To see the amount of those depreciation charges, you
will probably have to delve into the annual report or 10k.
15 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
16 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
In the first year, the asset would be depreciated 10/55 in value [the
fraction 10/55 is equal to 18.18%] the first year, 9/55 [16.36%] the
second year, 8/55 [14.54%] the third year, and so on. Going back
to our example from the straight-line discussion: a $5,000 computer
with a $200 salvage value and 3 years useful life would be
calculated as follows:
17 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
For those of you who love algebra, you may find it easier to use this
equation:
$1,600
Straight Line $1,600 $1,600
18 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
$3,200
Double Declining Balance $1,600 $0
If you have two asset intensive businesses, and they are using
different depreciation methods, and / or useful lives, you must
adjust them so they are on a comparable basis in order to get an
accurate picture of how they stack up against each other in terms of
profit.
19 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
A man making $100,000 annually walks into his local bank to get a
loan on a new BMW. He pays an annual taxes of about $30,000,
leaving his take-home pay at $1346.15 per week [for simplicity
sake, let’s ignore payroll deductions, etc.] He currently has a
mortgage payment of $750 a month, and student loan payments of
$250 a month. After paying out this $1,000 each month, he is left
20 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
See the fallacy? The gentlemen in our example may ignore the
loans, but his creditors surely aren’t. In fact, the officer would
probably laugh at him. Sadly, this is exactly what corporations are
doing by presenting their EBITDA numbers to investors.
Additional information:
10 Critical Failing of EBITDA - Computer World
21 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
You should be fairly familiar with the tax laws affecting specific
companies and / or business transactions. For instance, say the
business you were analyzing just purchased $100 million worth of
preferred stock that was paying a 9% yield [we’ll talk more about
preferred stock later]. You could rightly assume the company would
receive $9 million a year in dividends on the preferred. If the
company had a tax rate of, say, 35%, you may assume that $3.15
million of these dividends are going to be paid to the Uncle Sam. In
truth, corporations get an exemption on 70% of the dividends they
receive from preferred stock [individuals do not enjoy this luxury].
Hence, only $2.7 million of the $9 million in dividends would be
subject to taxation. Don’t you love this stuff?
For your reference, here is a list of the corporate tax brackets from
smbiz.com. It would serve you well to memorize them:
Corporate Income Tax Rates--2002, 2001, 2000, 1999, & 1998
$ 0 $ 50,000 15%
50,000 75,000 25%
75,000 100,000 34%
100,000 335,000 39%
335,000 10,000,000 34%
22 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
On the other hand, if the stock dropped to $2.50 per share, thus
reducing the investments to $25 million, the balance sheet value
would be written down to reflect the lower price.
23 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Don’t believe it? Say you inherit a business that your great-
grandfather founded a century ago. At the end of every year, he
used some of the business’ profits to buy shares of Thomas Edison’s
company, General Electric. By the time the company came under
your control in 2002, it owned 19% of GE’s common stock
[1,888,600,000 shares]. General Electric paid a dividend that year
of $0.72 per share. According to GAAP accounting rules, your
business could only report the $1,359,792,000 in dividends you
received.
24 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
means that you were not allowed to report more than $1.4 billion in
earnings that indirectly belonged to you. The general logic states
that because you never see that money, it shouldn’t count as
income. This is both misinformed and dangerous. The entire $2.774
billion belongs to you. The portion of the earnings that were not
paid out will be reinvested into GE’s business and subsequently
result in a rise in the stock price. If someone were to value the
business, they would include the entire $2.774 billion in their
calculation because the entire amount was working to your
economic benefit.
25 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Operations
In the 1990’s, Viacom, owner of MTV, VH1, and Nickelodeon,
purchased Paramount Studios. To pay for the acquisition, Viacom
took on a large amount of debt. The company’s Chairman, Sumner
Redstone, began selling assets and businesses the company owned
in order to help pay down debt.
26 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Accounting Changes
GAAP accounting rules give management a large amount of leeway
in determining how to report their earnings to shareholders. At
times, a company may opt to change the way it has accounted for a
particular item in the past, which will have the affect of increasing
or decreasing the amount of reportable earnings although the
company has not actually made or lost more money.
Net Income
The net income is the total profit the business made for the period
before required dividend payments on the company’s preferred
stock.
The terms of preferred shares can vary widely, even when issued by
the same company. Some of the many different kinds of preferred
stock available are: adjustable rate preferred stock, convertible
preferred stock, first preferred stock, participating preferred stock,
participating convertible preferred stock, prior preferred stock, and
second preferred stock. [For more information, read the remainder
of 09/16/02 article Preferred Stock and Individual Investors].
27 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
The last line, at the bottom of the income statement is the amount
of money the company purports to have made (net income, total
profit, or reportable earnings; it’s all the same). Hence the cliché,
“what’s the bottom line?”
28 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
The answer, 0.195 [or 19.5%], is the net profit margin. Keep in
mind, when you perform this calculation on an actual income
statement, you will already have all of the variables calculated for
you; your only job is to plug them into the formula. [Why then did I
make you go to all the work? I just wanted to make sure you've
retained everything we've talked about thus far!]
29 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Think of each business you analyze as a cherry pie and each share
of stock as a piece of that pie. All of the company’s assets,
liabilities, and profits are represented by the pie as a whole. ABC’s
pie is worth $5 billion. If the baker [management] slices the pie into
5 pieces, each piece would be worth $1 billion [$5 billion pie divided
into 5 pieces = $1 billion per slice]. Obviously, any intelligent
connoisseur of pastries would want to keep the baker from making
too many slices so his or her piece was as big as possible. Likewise,
an ambitious investor hungry for returns is going to want to keep
the company from increasing the number of shares outstanding.
Every new share management issues decreases the investor’s
“piece” of the assets and profits a tiny bit. Over time, this can make
a huge difference in how much the investor gets to eat.
This situation leaves Wall Street with the problem of how much to
report for the earnings per share figure. In response, they came up
with two sets of EPS numbers: basic and diluted. The basic figure is
the total earnings per share based on the number of shares
outstanding at the time. The diluted earnings per share figure
reveals how much profit per-share a business would have made if all
30 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Intel
Excerpt – 2001 Annual Report
31 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
stock market value, the option is below the exercise price. If [and
this is a big if], the stock does not rise over the exercise price, the
option will expire worthless. On the other hand, if the stock
advances to higher levels, these options will probably be exercised,
increasing the number of shares outstanding, and dilution your
percentage ownership in the business.
As you analyze companies, you must keep your eye out for such
border-line deceptive practices as they are widespread and common
occurrence.
32 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
they work, you at least understand that they are a good thing [in
most situations]. Here are three important truths about these
programs - and most importantly, how they make your portfolio
grow.
The very next day, the CEO goes and takes the $1 million dollars
out of the bank and buys 20,000 shares of stock in his company.
33 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
What does that mean to you? Well, each share you own no longer
represents .001% of the company... it represents .00125% of the
company... that's a 25% increase in value per share! The next day
you wake up and find out that your stock in Eggshell is now worth
$62.50 per share instead of $50. Even though the company didn't
grow this year, you still made a twenty five percent increase on
your investment! This leads to the second principle.
34 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
the other way and is trading below its true value, shares of the
company can be bought back up at a discount - giving shareholders
maximum benefit.
Net Profit
----------(divided by)----------
Average Shareholder Equity for Period
35 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Now that we have the income statement and balance sheet in front
of us, our only job is to plug a the numbers into our equation. The
earnings for 2001 were $21,906,000 [because the amounts are in
thousands, take the figure shown, in this case $21,906, and multiply
by 1,000. Almost all publicly traded companies short-hand their
financial statements in thousands or millions to save space]. The
average shareholder equity for the period is $209,154,000
[$222,192,000 + 196,116,000 divided by 2].
$21,906,000 earnings
-------------(divided by) -------------
$209,154,000 average shareholder equity for period
36 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
endure forever. In the past two years alone, small and large
corporations alike have issued repeated earnings revisions, warning
investors they will not meet analysts’ quarterly and / or annual
estimates.
37 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Asset Turnover:
Total Revenue
---------(divided by) ---------
Average assets for period
Alcoa
2001 Income Statement Excerpt
Period Ending: Dec 31, 2001 Dec 31, 2000 Dec 31, 1999
$23,090,000,000 $16,447,000,000
Total Revenue $22,859,000,000
$17,342,000,000 $12,536,000,000
Cost Of Revenue $17,857,000,000
$5,748,000,000 $3,911,000,000
Gross Profit $5,002,000,000
Alcoa
2001 Balance Sheet Excerpt
2000
2001 1999
38 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
$1,072,000,000 $673,000,000
Long Term Investments $1,428,000,000
$14,323,000,000 $9,133,000,000
Property, Plant and Equipment $11,982,000,000
$6,003,000,000 $1,328,000,000
Goodwill $9,133,000,000
$821,000,000 $117,000,000
Intangible Assets $674,000,000
N/A N/A
Accumulated Amortization N/A
N/A N/A
Other Assets N/A
$1,894,000,000 $1,015,000,000
Deferred Long Term Asset Charges $1,746,000,000
$31,691,000,000 $17,066,000,000
Total Assets $28,355,000,000
$22,859,000,000 revenue
---------(divided by) ---------
$30,023,000,000 average assets for period
There are several general rules that should be kept in mind when
calculating asset turnover. First, asset turnover is meant to measure
a company’s efficiency in using its assets. The higher the number,
the better [although investors must be sure compare a business to
its industry. It is fallacy to compare completely unrelated
businesses.] The higher a company's asset turnover, the lower its
profit margin tends to be [and visa versa].
Return on Assets
Where asset turnover tells an investor the total sales for each $1 of
assets, return on assets [or ROA for short] tells an investor how
39 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Option 1:
Net Profit Margin x Asset Turnover
Option 2:
Net income
-----------(divided by) -----------
Average Assets for the Period
The lower the profit per dollar of assets, the more asset-intensive a
business is. The higher the profit per dollar of assets, the less asset-
intensive a business is. All things being equal, the more asset-
intensive a business, the more money must be reinvested into it to
continue generating earnings. This is a bad thing. If a company has
a ROA of 20%, it means that the company earned $0.20 for each $1
in assets. As a general rule, anything below 5% is very asset-heavy
[manufacturing, railroads], anything above 20% is asset-light
[advertising firms, software companies].
40 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Johnson Controls
2001 Income Statement Excerpt
Period Ending: Sep 30, 2001 Sep 30, 2000 Sep 30, 1999
$16,139,400,000
Total Revenue $18,427,200,000 $17,154,600,000
($9,800,000) ($13,000,000)
Preferred Stock and Other Adjustments ($8,800,000)
Johnson Controls
2001 Balance Sheet Excerpt
2000
2001 1999
N/A N/A
Accumulated Amortization N/A
The first option requires that we calculate net profit margin and
asset turnover. In most of your analyses, you will have already
41 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
The second option for calculating ROA is much shorter. Simply take
the net income of $469,500,000 divided by the average assets for
the period of $9,660,750,000. You should come out with 0.04859, or
4.85%. [Note: You may wonder why the ROA is different depending
on which of the two equations you used. The first, longer option
came out to 4.75%, while the second was 4.85%. The difference is
due to the imprecision of our calculation; we truncated the decimal
places. For example, we came up with asset turns of 1.90 when in
reality, the asset turns were 1.905654231. If you opt to use the first
example, it is good practice to carry out the decimal as far as
possible.
42 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
43 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
the period
Asset Turnover: revenue ÷ average assets for period
Return on Assets: Net profit margin * asset turnover or net income
÷ total average assets for the period
1Working Capital per Dollar of Sales: Working Capital ÷ Total Sales
1Receivable Turnover: Net Credit Sales ÷ Average Net Receivables
for the Period
1Inventory Turnover: Cost of Goods Sold ÷ Average Inventory for
the Period
1
These calculations were discussed in Investing Lesson 3: Analyzing
a Balance Sheet. They require both the balance sheet and the
income statement to calculate.
44 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
2000
Fiscal year ended 2001 1999
$1,237,604
Net Sales $1,364,853 $1,030,858
728,229
Cost of Goods Sold, Occupancy and Buying Costs 806,816 580,475
509,375
Gross Income 558,034 450,383
255,723
General, Administrative and Store Operating 286,576 209,319
Expense
253,652
Operating Income 271,458 242,064
(7,801)
Interest Income, Net (5064) (7,270)
261,453
Income Before Income Taxes 276,522 249,334
103,320
Provision for Income Taxes 107,850 99,730
45 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
$158,133
Net Income $168,672 $149,604
$1.58
Basic $1.70 $1.45
$1.55
Diluted $1.65 $1.39
(Thousands)
February 3, 2001
February 2, 2002
Assets
Current Assets
Cash and Equivalents $167,664 $137,581
Marketable Securities 71,220 -
Receivables 20,456 15,829
Inventories 108,876 120,997
Store Supplies 21,524 17,817
Other 15,455 11,338
Total Current Assets 405,195 303,562
Property and Equipment, Net 365,112 278,785
Deferred Income Taxes - 6,849
Other Assets 239 381
Total Assets $770,546 $589,577
46 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Gross Margin
The first thing we do is calculate the company's gross margin.
Taking the gross profit of $558,034 and dividing it by $1,364,853,
we come up with .40996, or almost 41%. Applying the same
calculation to previous years, we find that in 2002, company's gross
margin was 41.2%, compared with 43.7% in 1999. As a potential
owner of the business, you want to find out why the gross margin is
falling, and if the trend is expected to continue. If the industry is
hit hard by economic conditions, calculate the gross margins over
the past three years for Abercrombie's competitors [such as Pacific
Sunwear, Gap, or American Eagle] to see if they are experiencing
the same problem.
Operating Margin:
We calculate the operating margin as 19.9% during 2001, 20.5% in
2000, and 23.5% in 1999.
47 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Asset Turnover
Taking Abercrombie's average assets of $680,061.5
[$770,546+$589,577 ÷ 2], and dividing it into the total revenue of
$1,364,853, we find the company has an asset turn of 2.0. There
are several general rules that should be kept in mind when
calculating asset turnover. First, asset turn is meant to measure a
company’s efficiency in using its assets. The higher the number, the
better [although investors must be sure compare a business to its
industry. It is fallacy to compare completely unrelated businesses.]
The higher a company's asset turnover, the lower its profit margin
tends to be [and visa versa].
Return on Assets
Multiplying the 12.4% net profit margin by the 2.0 asset turn, we
get .248, or 24.8% return on assets. Using the second formula, we
48 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
Share dilution
As a conservative investor, you should base your valuation on the
diluted earnings per share. Unfortunately, if you remember back to
our discussion on share dilution, you haven't forgotten the
clandestine tactics Abercrombie took by not including all possible
stock option dilution in the diluted EPS figure:
49 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
A quick look at the income statement shows that sales, gross profit,
operating profit, and the basic and diluted EPS have increased
steadily for the past few years, even though the gross, operating,
and profit margins have fallen slightly. These factors, combined
with the high return on shareholders' equity should leave an
investor fully satisfied with the business. Management has clearly
created shareholder value by increasing the amount of equity on the
balance sheet, and reinvesting profits at a high rate of return. If the
company's shares were to ever trade low enough, an enterprising
investor should have no problem holding Abercrombie in their
portfolio if the current conditions persists.
Brown Safety
Brown Safety* [a fictional company], is the manufacturer of safety
products such as chemical goggles, fire extinguishers, safety ropes,
and scaffolding for construction jobs. In 2001, the company
reported record EPS of $2.79, up from just $0.03 the year before.
Brown Safety
Consolidated Statements of Income
2000
Fiscal year ended 2001 1999
$10,000
Net Sales $5,000 $20,000
5,000
Cost of Goods Sold, Occupancy and Buying Costs 2,500 10,000
5,000
Gross Income 2,500 10,000
1,000
General, Administrative and Store Operating 1,000 1,000
Expense
4,000
Operating Income 1,500 9,000
0
Interest Income, Net 0 0
4,000
Income from Continuing Operations Before 1,500 9,000
Income Taxes
50 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
51 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
$2.79 EPS]. He gets excited, throws up his hands and calls his
broker to buy as many shares as possible. At this rate, he'd be
earning 55.8% on his investment!
The Moral
Why the over-simplified example? There will come a day when you
are analyzing a business, and on the surface, it will seem that
earnings are increasing and management is doing a splendid job.
Upon closer examination, you may find that the core business is
actually losing money, and all of the reported profits come from
one-time events such as the sale of a business unit, real estate,
intellectual property, marketable securities, or any other number of
assets. Unless you are buying a company because you believe its
liquidation value is higher than its current market price, you could
be in for a rude awakening when management suddenly doesn't
have anything left to sell or the losses in the core business have
spiraled out of control.
52 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14
Investing Lesson 4 - Printable Version http://beginnersinvest.about.com/library/lessons/nlesson4.htm
53 ofCreate
53 PDF files without this message by purchasing novaPDF printer (http://www.novapdf.com) 25-02-11 ਸ਼ਾਮ 05:14