10 MWp Solar PV Power Financial
3 |P a g e
The cost of the power project is estimated, on the basis of the prevailing prices rates and the estimationis for the installation of power generation facilities described in the earlier sections of this report.The cost of the Solar PV power plant, presented in this section of the report covers all the costsassociated with the construction of the plant and included civil construction cost, cost of equipment forpower generation, cost of auxiliaries and utilities.
Note: CER distribution: yr-1, 100% to project developer (PD); yr-2, 90% to PD; yr-3, 80% to PD; yr-4, 70% to PD; yr-5, 60% to PD; year 6 onwards, 50% to PD.
Price of Land/Acre (Rs Lakh) 0.1Distance from the Evacuation Point(Km) 17Estimated Generation (KwH/MW) 1465238Cost of Evacuation/Km (Rs. Lakh/Km) 30
Solar Semi (Poly Crystalline)
Cost of Solar Modules/MW (Rs. Lakh) 850Area Required (Acre/MW) 6
Cost Estimates Per MW
Item Cost (Rs Lakh)
Solar Panel 850Inverter (Central Inverter) 150Power Evacuation Cost (Total) 510BOS & Commissioning Cost 250
Total Technology Cost/MW 1250
Tariff (Rs/Unit) 15.3Debt Interest Rate (%) 12.50%