DAFTAR HARGA MOBIL SHOWROOM

HONDA SOLO KARANGANYAR

No Nama Barang Stok Barang Terjual Sisa Harga Beli

1 JAZZ MATIC 2007 6 3 3 Rp 125,000,000

2 CRV-2008 5 2 3 Rp 210,000,000
3 GENIO-2000 6 1 5 Rp 60,000,000
4 ALL NEW JAZZ 2009 4 2 2 Rp 179,000,000
5 ESTILO-94 5 3 2 Rp 49,000,000
6 ACCPRD PRESTISE 95 3 2 1 Rp 37,000,000
7 ALL NEW ACCORD 09 4 1 3 Rp 411,000,000
8 CITY 1.5 MANUAL 2005 8 1 7 Rp 115,000,000
9 CITY TYPE Z 2004 3 2 1 Rp 72,000,000
10 FIT NEW 2009 3 2 1 Rp 186,000,000

PRAKTIKUM 4.1
 Potongan PPN Keuntungan
Harga Jual Laba Jual
2% Bersih
Rp 135,000,000 Rp 10,000,000 Rp 200,000 Rp 9,800,000
Rp 250,000,000 Rp 40,000,000 Rp 800,000 Rp 39,200,000
Rp 65,000,000 Rp 5,000,000 Rp 100,000 Rp 4,900,000
Rp 188,000,000 Rp 9,000,000 Rp 180,000 Rp 8,820,000
Rp 55,000,000 Rp 6,000,000 Rp 120,000 Rp 5,880,000
Rp 40,000,000 Rp 3,000,000 Rp 60,000 Rp 2,940,000
Rp 421,000,000 Rp 10,000,000 Rp 200,000 Rp 9,800,000
Rp 125,000,000 Rp 10,000,000 Rp 200,000 Rp 9,800,000
Rp 77,000,000 Rp 5,000,000 Rp 100,000 Rp 4,900,000
Rp 196,000,000 Rp 10,000,000 Rp 200,000 Rp 9,800,000
ANGGARAN BUKU PENUNJANG MATERI LKS TIK TEGUH KARYA
TEKNOLOGI INFORMASI TAHUN 2009

No Nama LKS Harga Jumlah Modal Produksi Estimasi Jual

Produksi Produksi
1 TIK X SEMESTER 1 3,200 3,550 Rp 11,360,000 4,200
2 TIK X SEMESTER 2 3,100 3,550 Rp 11,005,000 4,100
3 TIK XI SEMESTER 1 3,300 3,550 Rp 11,715,000 4,300
4 TIK XI SEMESTER 2 3,500 3,550 Rp 12,425,000 4,500
5 TIK XII SEMESTER 1 3,500 3,550 Rp 12,425,000 4,500
6 TIK XII SEMESTER 2 3,400 3,550 Rp 12,070,000 4,400

PRAKTIKUM 4.2
 Laba Kotor Rabat Guru Rabat Penulis Pemasukan
25% 5% Bersih
Rp 3,550,000 Rp 887,500 Rp 177,500 Rp 2,485,000
Rp 3,550,000 Rp 887,500 Rp 177,500 Rp 2,485,000
Rp 3,550,000 Rp 887,500 Rp 177,500 Rp 2,485,000
Rp 3,550,000 Rp 887,500 Rp 177,500 Rp 2,485,000
Rp 3,550,000 Rp 887,500 Rp 177,500 Rp 2,485,000
Rp 3,550,000 Rp 887,500 Rp 177,500 Rp 2,485,000
LAPORAN GAJI KARYAWAN PT BERYL
JALAN SOLO KARANGANYAR KM 9

MASA TUNJANGAN TUNJANGAN

NIP NAMA KARYAWAN GAJI POKOK
KERJA(TH) JABATAN KELUARGA
200910101 Angga Madya Tama 20 Rp 2,000,000 Rp 24,000 Rp 40,000
200910102 Arzy Zygote 18 Rp 1,800,000 Rp 21,600 Rp 36,000
200910103 Cakra Sasmita 19 Rp 1,950,000 Rp 23,400 Rp 39,000
200910104 Kyla Djarot Sasmita 17 Rp 1,600,000 Rp 19,200 Rp 32,000
200910105 Andrie Sasmita 16 Rp 1,550,000 Rp 18,600 Rp 31,000
200910106 Arum 18 Rp 1,725,000 Rp 20,700 Rp 34,500
200910107 Atina Nabila 5 Rp 625,000 Rp 7,500 Rp 12,500
200910108 Gigih Sasmita 9 Rp 880,000 Rp 10,560 Rp 17,600
200910109 Rully Mazeltov 8 Rp 810,000 Rp 9,720 Rp 16,200
200910110 Amiatin 7 Rp 720,000 Rp 8,640 Rp 14,400

PRAKTIKUM 5
TUNJANGAN TUNJANGAN TUJANGAN TUNJANGAN
GAJI KOTOR POTONGAN
HARI TUA SEJAHTERA SOSIAL MASA KERJA
Rp 20,000 Rp 50,000 Rp 50,000 Rp 400,000 Rp 2,584,000 Rp 31,008
Rp 18,000 Rp 45,000 Rp 45,000 Rp 324,000 Rp 2,289,600 Rp 27,475
Rp 19,500 Rp 48,750 Rp 48,750 Rp 370,500 Rp 2,499,900 Rp 29,999
Rp 16,000 Rp 40,000 Rp 40,000 Rp 272,000 Rp 2,019,200 Rp 24,230
Rp 15,500 Rp 38,750 Rp 38,750 Rp 248,000 Rp 1,940,600 Rp 23,287
Rp 17,250 Rp 43,125 Rp 43,125 Rp 310,500 Rp 2,194,200 Rp 26,330
Rp 6,250 Rp 15,625 Rp 15,625 Rp 31,250 Rp 713,750 Rp 8,565
Rp 8,800 Rp 22,000 Rp 22,000 Rp 79,200 Rp 1,040,160 Rp 12,482
Rp 8,100 Rp 20,250 Rp 20,250 Rp 64,800 Rp 949,320 Rp 11,392
Rp 7,200 Rp 18,000 Rp 18,000 Rp 50,400 Rp 836,640 Rp 10,040
GAJI BERSIH

Rp 2,552,992
Rp 2,262,125
Rp 2,469,901
Rp 1,994,970
Rp 1,917,313
Rp 2,167,870
Rp 705,185
Rp 1,027,678
Rp 937,928
Rp 826,600
 PERHITUNGAN GAJI KARYAWAN PT GOBLIN MEDIA
(MULTIMEDIA AND DESIGN)

KODE KODE
NO NAMA KARYAWAN KODE STATUS JABATAN
JABATAN BAGIAN
1 Ayes Mun L ST ADM Lajang Staff
2 Listya Devita Rani L HN KEU Lajang Honorer
3 Hasan Aly K ST DEG Menikah Staff
4 Arit Santoso K HN MAR Menikah Honorer
5 Sigit Sucahyo K ST MAR Menikah Staff
6 Suryo Tri Widjaya K ST DEG Menikah Staff
7 Prafangga Pramana L ST ADM Lajang Staff
8 Efendi Nugroho K HN DEG Menikah Honorer
9 Rahmat Maulana K ST KEU Menikah Staff
10 Valentino Bramistama L HN DEG Lajang Honorer
 TUNJANGAN TUNJANGAN
BAGIAN GAJI POKOK GAJI BERSIH
KELUARGA BAGIAN
Administrasi Rp 1,000,000 Rp 100,000 Rp 200,000 Rp 700,000
Keuangan Rp 700,000 Rp 70,000 Rp 150,000 Rp 480,000
Programmer dan Desainer Rp 1,000,000 Rp 200,000 Rp 250,000 Rp 550,000
Marketing Rp 700,000 Rp 140,000 Rp 170,000 Rp 390,000
Marketing Rp 1,000,000 Rp 200,000 Rp 170,000 Rp 630,000
Programmer dan Desainer Rp 1,000,000 Rp 200,000 Rp 250,000 Rp 550,000
Administrasi Rp 1,000,000 Rp 100,000 Rp 200,000 Rp 700,000
Programmer dan Desainer Rp 700,000 Rp 140,000 Rp 250,000 Rp 310,000
Keuangan Rp 1,000,000 Rp 200,000 Rp 150,000 Rp 650,000
Programmer dan Desainer Rp 700,000 Rp 70,000 Rp 250,000 Rp 380,000
World Movie

NO KODE PEMINJAM JENIS FILM

1 ACT-1012 A Action
2 COM-1120 B Comedy
3 HOR-1212 C Horror
4 DRA-2321 D Drama
5 ACT-1013 E Action
6 COM-1122 F Comedy
7 HOR-1215 G Horror
8 DRA-2322 H Drama

KODE Jenis Film Kode No

ACT Action 1012
COM Comedy 1120
HOR Horror 1212
DRA Drama 2321
1013
1215
2322
1122
 TARIF PER
JUDUL TGL SEWA TGL KEMBALI LAMA SEWA DENDA
HARI
3/12/2010 3/24/2010
5/5/2010
5/22/2010

Judul
Mission Impossible
Click
Setan Pocong
Love Phobia
Transformer
Kuntilanak
Tokyo Love Story
Kala Cinta Tergoda
TOTAL