You are on page 1of 7

MONOGRAFIE CONTABILA

Operatia 1.

Se infiinteaza societatea comerciala „LETI” S.R.L.,microintreprindere avand 2 asociati,ce aduc ca aport un


capital social de 3900 ron ,fiecare detinand 50% din partile sociale,format din:

          Numerar in contul bancar,aport asociat A  1000 ron

          Calculator,aport asociat A  950 ron

          Utilaj,aport asociat  B  1950 ron

1.1  evidentierea capitalului social conform Actului constitutive al societatii:

456 = 1011          3900

A                        1950

B                        1950

1.2     varsarea capitalului social subscris:

                %  =  456A          1950

                                                           214                          950

                                                           5121                      1000

Operatia 2.

In luna infiintarii se inregistreaza cheltuieli de constituire in valoare de 520 ron,platite din imprumutul acordat
in mod egal de catre asociatii firmei,in valoare de 1600 ron.

2.1     acordarea imprumutului de catre asociati

5311  =  %          1600

                                                          456A         800

                                                             456B         800

2.2plata cheltuielilor de constituire

208   =  5311          520

Operatia 3.

Societatea achizitioneaza un mijloc de transport in valoare de 3400 lei,TVA 19%

                                                            %  = 401           4046

2133                                    3400

4426                                        646

Operatia 4.

Se plateste in numerar chiria catre proprietar pentru spatial inchiriat,in valoare de 750 ron.
                                                            6588  =  5311      750

Operatia 5.

Pentru inceperea activitatii este necesara angajarea a 2 salariati,stabilindu-se salariul de baza in valoare de
250 ron pentru fiecare salariat.La sfarsitul lunii se inregistreaza in contabilitate cheltuielile cu salariile
personalului,retinerile si impozitele aferente,astfel:

5.1     inregistrarea cheltuielkilor cu salariile

641  =  421            500

5.2     inregistrarea retinerilor aferente salariilor

421  =  %                         104,47   

4372                                              5,00

4312                                          58,35

4313                                          35,00

444                                            6,057

5.3     inregistrarea cheltuielilor unitatii

6451  =  4311.1 cas                   116,65

6451  =  4311.2 san                      35,00

6452  =  4371                               25,00

6588  =  446.1                    3,75

635    =  446.2                              10,00

Operatia 6.

Se achizitioneaza materii prime in valoare de 14965 ron, TVA 19%.

                                                            %  =  401                      17808,35

301                                                              14965,00

4426                                                              2843,35

Operatia 7.

Se cumpara documente cu regim special pentru consumul current in valoare de 75 ron,TVA 19%.

                                                            %  =  401                      89,25

601                               75,00

4426                                                          14,25

Operatia 8.
Se primesc comenzi pentru produse in valoare de 11500 ron.Dupa 8 zile se livreaza produsele fabricate
emitandu-se factura fiscala.

8.1     inregistrarea darii in consum a materialelor necesare

601  =  301                   7.940

8.2 receptionarea produselor finite la pretul prestabilit

345  =  711                   11.500

8.3 inregistrarea vanzarii catre clienti

411  =  %                      13.685

701                                      11.500

4426                   2.485

8.4 inregistrarea descarcarii de gestiune a produselor finite

711  =  345                   11.500

Operatia 9.

Se incaseaza in numerar 2.185 ron si diferenta prin cont banacar.

                                                            %  =   411                     13.685

5311                                                              2.185

5121                                                          11.500

Operatia 10.

Se platesc salariile si factura cu documentele cu regim special din casa.

                                                            %  =  5311                    484,843

421                                                              395,593

401                                                                   89,95

Operatia 11.

Se platesc datoriile aferente salariilor si 5000 ron ,suma partiala din factura de materii prime prin contul bancar
pentru care banca a retinut un comision de 15,00 ron.

                                                            %  =  5121                    5.309,807

4311.1                                                           116,65

4311.2                                                             35,00

4371                                                                     25,00

4372                                                                       5,00

4312                                                                  58,35
4313                                                                  35,00

444                                                                            6,057

446.1                                                                        3,75

446.2                                                                      10,00

401                                                                     5.000

6588                                                                      15,00

Operatia 12.

Se cumpara obiecte de inventar in valoare de 283 ron, TVA 19% si se dau in consum in momentul intrarii in
unitate.

                                                            %  =  401                      336,77

301                                                               283,00

4426                                                                53,77

601  =  301                   283,00

Operatia  13.

Datorita cresterii activitatii,se decide incheierea unui nou contract de munca,noul angajat avand salariul de
baza in valoare de 250 ron.

13.1      inregistrarea cheltuielilor cusalariile

641  =  421                   750

13.2 inregistrarea retinerilor aferente salariilor

421  =  %                         156,62

4372                       7,50

4312                                          87,525

4313                                            52,50

444                                                  9,085

13.3    inregistrarea cheltuielilor unitatii

6451  =  4311.1 174,975

6451 =  4311.2              252,500

6452  =  4371                    37,50

6588  =  4461                    5,625

635    =  4462                    15,00

Operatia 14.
Se incaseaza dobanda pentru disponibilul din cont in valoare de 16 ron.

                                                5121  =  768                  16

Operatia 15.

Se depune suma de 1000 ron in contul de la banca.

                                                5121  =  5311                1000

Operatia 16.

Se achizitioneaza o casa de marcat  in valoare de 840 ron,TVA 19% si se achita furnizorului din disponibilul
bancar.

                                                %  =  401                      999,60

2131                                                          840,00

4426                                                          159,60

401  =  5121                  999,60

Operatia  17.

Se factureaza prestarea de servicii pentru transport intern pe ruta Bucuresti - Cluj Napoca in valoare de
1047,20 ron

                                                411  =  %                      1047,20

704                                          880,00

4427                   167,20

Operatia 18. 

Se inregistreaza amortizarea integrala  a cheltuielilor de constituire in valaore de 520 ron

                                                681  =  2801                  520,00

                                              2081  =  208                    520,00

Operatia 19.

Se regularizeaza conturile de TVA.

                                                4427  =  4426             2352,20

                                                4424  =  4426             1364,77

Operatia 20.

Se incid conturile de venituri si cheltuieli in vederea determinarii rezultatului.

20.1 inchiderea conturilor de cheltuieli

                                                121  =  %                      11.309,00

601                                           8.298,00
635                                                       25,00

641                                             1250,00

6451                                            379,125

6452                                                62,50

6588                                            774,375

681                                                  520,00

20.2 inchiderea conturilor de venituri

                                                %  =  121                      12.396,00

701                                                               11.500,00

704                                                                         880,00

768                                                                               16,00

Operatia 21.

Calculul si inregistrarea impozitului pe venit.

21.1 calculul impozitului pe venit

Veniturile trimestriale ale societatii sunt in valoare de 123.960.000 lei.Pentru calculul impozitului pe venit
trebuie sa se aiba in vedere faptul ca s-a achizitionat o casa de marcat in valoare de 840 ron si s-a incheiat un
contract de munca cu un nou angajat, asigurand astfel cresterea cu 50% a fortei de munca.

            Venit impozabil  =  12.396-840  = 11.556 ron

            Cota de 1,5%  =  11.556 x 1.5%  =  173,34  ron

            Reducere 20%  = 173,34 x 20%  =  34,668 ron

            Impozit pe venit  =  173,34 – 34,668  =  138,672 ron

21.2 inregistrarea impozitului pe venit

                                                691  =  441                   138,672

                                                121  =  691                   138,672

Operatia 22.

Profitul net in suma de 948,328 ron se repartizeaza astfel

-          rezerve legale : 47,42 ron

-          dividende : 60,92 ron

-          surse proprii de finantare : 840ron

129  =  %                      648,328

106                                      887,420
457                                             60,92

                

Bibliografie

1.            Calin, O., Ristea, M., Bazele contabilitatii, Editura Didactica si Pedagogica, Bucuresti, 2004.

2.            Epuran, M., Babaita, V., Bazele contabilitatii, Editura de Vest, Timisoara, 1997.

3.            Peres Ion, Mates Dorel, Peres Cristian, Bazele contabilitatii, Editura Mirton, Timisoara, 2005.

4.            Ristea Mihai (coordonator), Contabilitatea financiara a întreprinderii, Editura Universitara,


Bucuresti, 2005.

5.            Legea contabilitatii nr. 82/1991

6.            ww.ciel.ro

7.            Bibliografie minima obligatorie recomandata de facultate

You might also like