Professional Documents
Culture Documents
S10
P.E.V.S.
Obra
1301011
Subpresupuesto001
Fecha
01/03/2011
Lugar
250204
Cdigo
Recurso
Unidad
Cantidad
Precio S/.
Parcial
Presupuestado
S/.
S/.
MANO DE OBRA
0139150008CARGUIO Y DESCARGUIO kg
DE MATERIALES Y
2.0000
EQUIPOS
0147000022OPERADOR DE EQUIPO LIVIANO
hh
0.08
0.16
0.16
1,202.0793
13.75
16,528.60
16,526.56
84.3994
13.75
1,160.50
1,169.57
5,400.00
0147000032TOPOGRAFO
hh
0147000033PRUEBAS ELECTRICAS
GLB
3.0000
1,800.00
5,400.00
0147010001CAPATAZ
hh
7.0638
1.00
7.06
7.10
0147010002OPERARIO
hh
6,596.3238
13.75
90,699.40
90,732.25
0147010003OFICIAL
hh
4,028.8904
12.18
49,071.88
49,117.88
0147010004PEON
hh
7,927.0090
11.00
87,197.11
87,163.99
###
###
MATERIALES
0202000007ALAMBRE NEGRO RECOCIDO
kg # 16
305.3977
4.00
1,221.60
0.2268
6.00
1.38
1.33
20.8046
4.00
83.20
84.42
458.5651
4.00
1,834.28
1,833.84
19.8000
4.00
79.20
79.20
3.0000
4.00
12.00
12.00
432.01
1,229.95
107.9985
4.00
432.00
1.1454
4.00
4.60
4.58
6.9560
4.00
27.84
27.83
44.3169
4.00
177.28
176.52
12.9434
6.00
77.64
77.66
0.0267
4.50
0.14
0.13
18.0000
7.00
126.00
126.00
kg
640.0932
4.20
2,688.38
2,667.11
0202040010ALAMBRE NEGRO N8
kg
3.0000
4.20
12.60
12.60
16.0000
1.00
16.00
16.00
16.0000
2.00
32.00
32.00
35.1255
7.00
245.91
246.54
2.0000
15.00
30.00
30.00
3.0000
15.00
45.00
45.00
0202720018GARRUCHA PREFABRICADA
pzaC/RODAJE 3" 4.0000
2.00
8.00
8.00
3.50
34,012.23
34,012.23
kg
719.9800
###
3.50
2,519.93
2,519.93
43,363.64
3.50
43,307.99
16.8000
0.06
1.01
1.00
8.7352
25.00
218.50
218.38
0204000001ARENA
m3
6.1368
40.00
245.60
245.47
m3
501.8037
40.00
20,072.00
20,072.15
0204110012TIERRA DE CHACRA
m3
1.3500
32.00
43.20
43.20
0204110023TIERRA ROJA
m3
72.0000
30.00
2,160.00
2,160.00
38.00
38.00
6.50
6.50
6.50
0207010000CONDUCTOR TW SOLIDO m
# 16 AWG
1,270.0000
3.00
3,810.00
3,810.00
358.0000
3.50
1,253.00
1,253.00
0207010028CONDUCTOR TW SOLIDO m
# 12 AWG
225.0000
2.00
450.00
450.00
0207010029CONDUCTOR TW SOLIDO m
# 14 AWG
60.0000
2.20
132.00
132.00
9.8200
39.00
382.98
382.98
62.6200
5.00
313.10
313.10
74.1000
120.00
8,892.00
8,892.00
5.00
939.65
939.65
2,000.00
85.00
1,190.00
1,190.00
185.00
1,850.00
1,850.00
560.00
8.0000
70.00
560.00
3.4370
5.00
17.20
17.19
62.6200
4.00
250.48
250.48
6.0000
8.50
51.00
51.00
0211000006LAMPARA DE HALOGENURO
undMETALICO DE 8.0000
400 W
650.00
5,200.00
5,200.00
7,840.00
7,840.00
5.0000
220.00
1,100.00
1,100.00
3.0000
120.00
360.00
360.00
3.0000
735.00
und
245.00
735.00
0211210101LAMPARA DE EMERGENCIA
und
DE HALOGENURO
6.0000
MET. DE 70
130.00
W
780.00
780.00
4,800.00
4,800.00
540.00
540.00
270.00
270.00
13.00
13.00
13.0000
1.00
5.0000
11.00
55.00
55.00
23.00
368.00
368.00
0212010058TOMACORRIENTE BIPOLAR
und
DOBLE + TOMA
16.0000
A TIERRA
0212020011INTERRUPTOR SIMPLE BAKELITA
und
- 2 GOLPES
2.2500
3.00
6.75
6.75
0212020030INTERRUPTOR DOBLE
9.00
18.00
18.00
0212020055INTERRUPTOR TERMOMAGNETICO
und
DE 2x15A
2.0000
10 KA 240 65.00
V
130.00
130.00
0212020056INTERRUPTOR TERMOMAGNETICO
und
DE 2x20A
7.0000
10KA 240 V75.00
525.00
525.00
0212020079INTERRUPTOR TRIPLE
pza
pza
2.0000
10.00
10.00
10.00
0212020080INTERRUPTOR TERMOMAGNETICO
und
DE 2x20A
12.0000
10KA 250 V80.00
1.0000
960.00
960.00
0212020081INTERRUPTOR TERMOMAGNETICO
und
DE 2x30A
4.0000
10KA 250110.00
V
440.00
440.00
0212020082INTERRUPTOR TERMOMAGNETICO
und
DE 3x80A
8.0000
10KA 250V
170.00
1,360.00
1,360.00
4.00
32.00
32.00
111.0800
3.50
388.78
388.78
111.0000
4.00
444.00
444.00
2.00
2.00
86.0000
7.00
602.00
602.00
0212120024LAMPARA AHORRADOR DE
und
20w
15.0000
10.00
150.00
150.00
2.0000
3.00
6.00
6.00
65.8000
8.00
526.40
526.40
5.4000
2.00
10.80
10.80
0212700091TABLERO TERMOMAGNETICO
pza 3CIRC.3X200AMP.
5.0000
120.00
600.00
600.00
pza
0212340012TOMACORRIENTE BIPOLAR
und
DOBLE
0213000006ASFALTO RC-250
gln
3.8320
25.00
0.0280
82.00
2.46
2.30
1.60
534.40
534.40
95.75
97.12
2,510.11
2,510.12
22.50
79,370.10
79,370.36
0223020001ASFALTO RC-250
gln
44.2500
25.00
1,106.25
1,106.25
108.9690
22.00
2,397.34
2,397.32
17.7030
25.60
453.12
453.20
56.50
339.00
339.00
8.00
560.00
560.00
0226510041CERRADURA DE PERILLApza
18.0000
35.00
630.00
630.00
76.3179
25.00
1,908.00
1,907.97
0229030004YESO
BOL
18.5127
25.00
462.75
462.82
0229040001CINTA AISLANTE
rll
36.6100
2.00
73.22
73.22
74.1000
0.40
29.64
29.64
1.9500
21.00
40.95
40.95
161.6900
1.00
161.69
161.69
0229150002IMPERMEABILIZANTE MORTERO/CONCRETO
kg
7.6023
CHEMA 1 POLVO
8.00
60.80
60.72
kg
0229130010CINTA TEFLON
und
0229200012THINNER STANDER
gln
9.5000
12.00
114.00
114.00
0229240001CINTA AISLANTE
rll
2.4000
5.00
12.00
12.00
0229240003CINTA AISLANTE
und
1.9500
3.00
5.85
5.85
0229500093SOLDADURA E-60
KG.
459.7900
12.00
5,517.48
5,517.48
0229600007ARGOLLAS
und
16.0000
5.00
80.00
80.00
30.00
90.00
90.00
15.00
225.00
225.00
1.0000
120.00
120.00
120.00
16.6460
32.00
532.80
532.68
1.50
55.64
55.64
0230290021PORCELANA BLANCA
8.4300
2.30
19.39
19.39
gln
kg
14.4460
45.00
650.25
650.07
0230750089BROCHA
und
1.0420
10.00
10.40
10.42
0230990019LIJA
und
15.5000
2.00
31.00
31.00
1.0000
300.00
300.00
300.00
1.0000
250.00
250.00
250.00
2.9500
16.00
47.20
47.20
164.00
41.0000
4.00
164.00
2.0000
15.00
30.00
30.00
und
2.0000
75.00
150.00
150.00
0239000000COLA SINTETICA
gln
2.4591
13.00
31.98
31.95
und
83.5290
2.00
167.06
167.06
und
116.7220
2.00
233.44
233.44
632.2040
0.10
63.22
63.23
0239050000AGUA
m3
80.3226
5.00
401.60
401.76
75.00
150.00
150.00
14.0070
4.50
63.05
63.11
3.2500
2.00
6.50
6.50
hja
8.0040
2.00
16.00
16.01
0239410003HOJA DE SIERRA
und
117.2000
5.00
586.00
586.00
0239900095CARTEL DE OBRA
GLB
1.0000
800.00
800.00
800.00
3.00
154.05
154.05
0243000028ANDAMIO DE MADERA
148.5600
2.00
297.12
297.13
48.3347
3.00
144.99
152.65
2,479.6800
3.00
7,439.04
7,439.04
26.6800
1.00
26.68
26.68
547.4108
3.00
1,642.23
1,642.24
p2
250.00
5,040.00
5,040.00
1,153.7601
3.00
3,461.28
3,460.75
7,901.3682
1.80
14,222.47
14,222.59
466.0880
3.00
1,398.27
1,398.26
0243160052REGLA DE MADERA
und
939.5300
3.00
2,818.59
2,819.90
0243510061ESTACA DE MADERA
p2
60.0594
3.00
180.18
189.68
0243550001ANDAMIO DE MADERA
p2
30.5440
1.80
54.97
54.98
3,467.5298
3.00
10,402.59
10,401.89
56.0000
3.00
168.00
168.00
1.0000
900.00
900.00
900.00
55.2000
19.00
1,048.80
1,048.80
543.6165
28.00
15,221.36
15,221.25
35.00
25,728.85
25,728.68
28.0000
21.00
588.00
588.00
30.00
285.00
285.00
23.0000
50.00
1,150.00
1,150.00
6.0000
25.00
150.00
150.00
75.00
1,725.00
1,725.00
7.0000
6.00
42.00
42.00
497.0710
13.00
6,461.91
6,461.92
1.2000
18.00
21.60
21.60
ML
0.8000
25.00
20.00
20.00
0251010072ANGULO 1"x1"x1/8"
ML
36.8000
7.50
276.00
276.00
446.7600
35.00
15,636.60
15,636.60
0251010077ESTRUCTURA DE CASTILLO
GLB
METALICO PARA
1.0000
T.E. (H=7.00
5,000.00
m)
5,000.00
5,000.00
0251010078ANGULO 2"x2"x1/4"
ML
54.0000
15.00
810.00
810.00
0251010081TEE 1"x1"x1/8"
ML
7.5000
7.50
56.25
56.26
0251010082PLATINA DE 1 1/2"x1/4" ML
380.1200
9.00
3,421.08
3,421.08
297.6400
12.00
3,571.68
3,571.68
477.0000
11.50
5,485.50
5,485.50
0251010085PLATINA DE 1 1/2"x1/8" ML
477.0000
10.00
4,770.00
4,770.00
0253030027THINER
gln
73.5158
15.00
1,102.80
1,105.35
0254010015IMPRIMANTE
kg
26.6380
10.00
266.40
266.38
0254010017IMPRIMANTE
gln
12.3800
25.00
309.50
309.50
25.8750
28.00
724.64
724.50
0254030000PINTURA LATEX
gln
25.8868
28.00
724.92
724.83
0254060000PINTURA ANTICORROSIVAgln
64.2096
32.00
2,054.72
2,054.71
0254060025PINTURA BASE-SINCROMATO
gln
2.0000
35.00
70.00
70.00
0254090001PINTURA ESMALTE
gln
2.0000
35.00
70.00
70.00
0254090003PINTURA ANTICORROSIVAgln
0.8338
45.00
37.35
37.48
23.0000
32.00
736.00
736.00
281.34
0254110090PINTURA ESMALTE
gln
6.2520
45.00
281.25
16.0000
20.00
320.00
320.00
671.9202
42.00
28,220.64
28,220.65
3.00
405.54
405.52
72.4000
25.00
1,810.00
1,810.00
190.00
1,111.50
1,111.50
121.3065
25.00
3,032.75
3,032.66
1.0000
2,000.00
2,000.00
2,000.00
2,000.00
4,000.00
4,000.00
2,500.00
5,000.00
5,000.00
5,000.00
5,000.00
0265010020TUBO FG DE 1 1/2"
ML
2.0000
13.6500
7.00
95.55
95.55
38.0000
20.40
775.20
775.20
18.0000
15.00
270.00
270.00
ML
36.0000
25.00
900.00
900.00
16.0000
30.00
480.00
480.00
527.0750
35.00
18,447.80
18,447.63
2.0000
29.50
59.00
59.00
6.20
74.40
74.40
0265120010TUBERIA DE FG DE 3/4"ML
7.8000
8.00
62.40
62.40
0265120012TUBERIA DE FG DE 1 1/2"
ML
298.1000
15.00
4,471.50
4,471.50
0265120013TUBERIA DE FG DE 1/2"ML
15.7500
10.00
157.50
157.50
0265130063NIPLE Fo Go DE 1/2"
31.5000
1.00
31.50
31.50
3.5000
1.50
5.25
5.25
und
und
24.0000
3.00
72.00
72.00
und
10.0000
300.00
3,000.00
3,000.00
0265830009CRUCETA DE F GALVANIZADO
pza L 2" X 2" X2ML
10.2500
30.00
307.50
307.50
12.0000
8.42
101.04
101.04
3.01
176.09
176.28
und
74.1000
7.00
518.70
518.70
160.0000
5.00
800.00
800.00
228.9000
4.50
1,030.05
1,031.14
21.0000
1.50
31.50
31.60
0.5000
8.00
4.00
4.00
1.87
145.86
145.86
74.1300
3.01
223.13
223.08
192.1039
5.80
1,114.18
1,113.53
82.0000
3.00
246.00
246.00
0268040000SUMIDERO DE BRONCE DE
und
2"
33.6000
5.20
174.72
174.72
6.0000
4.00
24.00
24.00
2.0000
2.50
5.00
5.00
8.00
64.00
64.00
12.0000
1.20
14.40
14.40
14.00
pza
4.0000
3.50
14.00
und
2.0000
2.50
5.00
5.00
12.0000
4.00
48.00
48.00
4.0000
2.00
8.00
8.00
3.00
3.00
3.00
9.0000
0.70
6.30
6.30
6.0000
4.00
24.00
24.00
3.6000
2.00
7.20
7.20
53.7658
2.00
107.54
107.49
97.5000
6.00
585.00
585.00
37.5000
1.00
37.50
37.50
62.4000
4.00
249.60
249.60
12.9600
5.00
64.80
64.80
232.5000
4.00
930.00
930.00
pza
244.0000
1.00
244.00
244.00
8.00
48.00
48.00
5.00
10.00
10.00
8.00
48.00
48.00
1,955.7000
3.00
5,867.10
5,867.10
180.0000
3.50
630.00
630.00
8.40
1,209.60
1,209.60
pza
und
0296030004PLANCHA GALVANIZADA DE
m21/16"
195.3280
32.00
6,250.56
6,250.50
0296030024CALAMINA GALVANIZADAund
1.80x0.83x0.27
418.5280
mm.
16.00
6,696.48
6,696.44
0296030025PLANCHA GALVANIZADA DE
m21/4"
53.00
696.42
696.42
13.1400
###
###
EQUIPOS
0337020037WINCHA DE 30m
und
5.0877
30.00
152.70
0337540001MIRAS Y JALONES
hm
8.2073
3.00
24.63
152.65
24.68
0343000030ANDAMIO METALICO
HE
480.3599
4.00
1,921.44
1,923.33
0347010096SOLDADORA
hm
5.2000
10.00
52.00
52.00
0348010011MEZCLADORA DE CONCRETO
hm DE 9 -11P310.7040
25.00
267.50
267.60
8.00
44,711.76
44,714.21
0348100014ELECTROBOMBA CENTRIFUGA
und 3/4 HP P/POZO
1.0000
15 M PRO.
750.00
MONOF.
750.00
750.00
0348130001WINCHE
hm
36.0000
7.50
270.00
270.00
0348970001COMPACTADOR VIBRADOR
hm
TIPO PLANCHA34.0790
4HP
8.00
272.64
272.64
364.44
10.00
364.60
120.8320
5.00
604.15
604.16
25.00
2,426.25
2,426.23
0349100011MEZCLADORA CONCRETOhm
TROMPO 8 HP 9
40.7080
P3
30.00
1,221.30
1,221.24
0349190001TEODOLITO
HE
67.9231
12.00
815.04
814.07
0349190003NIVEL
HE
67.9231
8.00
543.36
534.23
0349880003TEODOLITO
hm
16.4763
30.00
494.40
493.68
0349070005VIBRADOR DE CONCRETOhm
4 HP 1.35"
54,891.77 54,885.16
Total
S/.
S/.
###
###
###
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando
CONSTRUCCION E IMPLEMENTACION DEL LOCAL MULTIDEPORTIVO EN LA LOCALIDAD DE BREU DISTRITO DE YURUA, PROVINCIA ATALAYA - UCAYALI
01-03-2011
UCAYALI - ATALAYA - YURUA - BREU
Cdigo
Recurso
Unidad
Cantidad
###
Peso
Peso
Peso Parcial
Acumulado
Unitario (Kg)
(Kg)
(Kg)
kg
1.00
305.40
305.40
kg
0.2268
1.00
0.23
305.62
kg
20.8046
1.00
20.80
326.43
kg
1.00
458.57
784.99
kg
19.8000
1.00
19.80
804.79
kg
3.0000
1.00
3.00
807.79
kg
1.00
108.00
915.79
kg
1.1454
1.00
1.15
916.94
kg
6.9560
1.00
6.96
923.89
kg
44.3169
1.00
44.32
968.21
kg
12.9434
1.00
12.94
981.15
und
0.0267
0.10
0.00
981.16
0202020014TEMPLADORES DE ACERO
und
18.0000
5.12
92.16
1,073.32
kg
0202040010ALAMBRE NEGRO N8
kg
###
###
1.00
640.09
1,713.41
3.0000
1.00
3.00
1,716.41
und
16.0000
0.05
0.80
1,717.21
und
16.0000
0.07
1.12
1,718.33
kg
35.1255
1.00
35.13
1,753.46
pza
2.0000
5.00
10.00
1,763.46
pza
3.0000
5.00
15.00
1,778.46
pza
4.0000
10.00
40.00
1,818.46
kg
###
1.00
9,717.78
11,536.24
kg
###
1.00
719.98
12,256.22
kg
###
kg
0204000000CERAMICA DE 30X30 CM
m2
###
1.00
12,373.71
24,629.92
16.8000
1.00
16.80
24,646.72
8.7352
2.50
21.84
24,668.56
10.0000
0.25
2.50
24,671.06
1.0000
pza
0.10
0.10
24,671.16
###
0.60
762.00
25,433.16
ML
###
0.50
179.00
25,612.16
###
0.50
112.50
25,724.66
60.0000
0.50
30.00
25,754.66
9.8200
0.70
6.87
25,761.54
62.6200
0.40
25.05
25,786.58
74.1000
0.75
55.58
25,842.16
und
0.25
46.98
25,889.14
###
35.00
70.00
25,959.14
und
14.0000
15.00
210.00
26,169.14
und
10.0000
25.00
250.00
26,419.14
und
8.0000
1.20
9.60
26,428.74
und
3.4370
3.00
10.31
26,439.05
und
62.6200
2.50
156.55
26,595.60
und
6.0000
0.10
0.60
26,596.20
und
8.0000
0.70
5.60
26,601.80
CONSTRUCCION E IMPLEMENTACION DEL LOCAL MULTIDEPORTIVO EN LA LOCALIDAD DE BREU DISTRITO DE YURUA, PROVINCIA ATALAYA - UCAYALI
01-03-2011
UCAYALI - ATALAYA - YURUA - BREU
Cdigo
Recurso
Unidad
Cantidad
Peso
Peso
Peso Parcial
Acumulado
Unitario (Kg)
(Kg)
(Kg)
16.0000
0.70
11.20
26,613.00
0211000008PROYECTOR DE 70 W
und
5.0000
4.00
20.00
26,633.00
und
3.0000
4.50
13.50
26,646.50
pza
3.0000
4.50
13.50
26,660.00
6.0000
4.50
27.00
26,687.00
4.50
72.00
26,759.00
3.0000
4.50
13.50
26,772.50
3.0000
4.50
13.50
26,786.00
und
13.0000
0.10
1.30
26,787.30
0212010053TOMACORRIENTE SIMPLE
und
5.0000
0.05
0.25
26,787.55
und
16.0000
0.05
0.80
26,788.35
und
2.2500
0.05
0.11
26,788.47
0212020030INTERRUPTOR DOBLE
pza
2.0000
0.05
0.10
26,788.57
2.0000
0.05
0.10
26,788.67
7.0000
0.05
0.35
26,789.02
0212020079INTERRUPTOR TRIPLE
pza
1.0000
0.05
0.05
26,789.07
12.0000
0.05
0.60
26,789.67
4.0000
0.05
0.20
26,789.87
8.0000
0.05
0.40
26,790.27
und
8.0000
0.08
0.64
26,790.91
und
###
0.08
8.89
26,799.79
und
###
0.08
8.88
26,808.67
1.0000
0.08
0.08
26,808.75
und
86.0000
0.08
6.88
26,815.63
und
15.0000
0.30
4.50
26,820.13
pza
2.0000
0.05
0.10
26,820.23
0212310015INTERRUPTOR SIMPLE
pza
65.8000
0.05
3.29
26,823.52
und
5.4000
0.08
0.43
26,823.95
pza
5.0000
6.00
30.00
26,853.95
0213000006ASFALTO RC-250
gln
3.8320
4.00
15.33
26,869.28
gln
0.0280
4.00
0.11
26,869.39
und
###
2.50
835.00
27,704.39
###
2.50
10,458.80
38,163.19
BOL
###
0223020001ASFALTO RC-250
gln
0224010081CERAMICA DE 20X30 CM
m2
m2
17.7030
und
6.0000
0.75
4.50 188,582.59
PAR
70.0000
0.70
49.00 188,631.59
0226510041CERRADURA DE PERILLA
pza
18.0000
0.70
12.60 188,644.19
BOL
76.3179
25.00
1,907.95 190,552.14
0229030004YESO
BOL
18.5127
25.00
462.82 191,014.96
0229040001CINTA AISLANTE
rll
36.6100
0.10
3.66 191,018.62
74.1000
0.01
0.74 191,019.36
44.2500
###
177.00 188,261.41
2.50
272.42 188,533.84
2.50
44.26 188,578.09
CONSTRUCCION E IMPLEMENTACION DEL LOCAL MULTIDEPORTIVO EN LA LOCALIDAD DE BREU DISTRITO DE YURUA, PROVINCIA ATALAYA - UCAYALI
01-03-2011
UCAYALI - ATALAYA - YURUA - BREU
Cdigo
Recurso
Unidad
0229040092ELECTRODO E-6011
kg
0229130010CINTA TEFLON
und
Cantidad
1.9500
###
Peso
Peso
Peso Parcial
Acumulado
Unitario (Kg)
(Kg)
(Kg)
1.00
1.95 191,021.31
0.05
8.08 191,029.40
7.6023
1.00
7.60 191,037.00
0229200012THINNER STANDER
gln
9.5000
4.00
38.00 191,075.00
0229240001CINTA AISLANTE
rll
2.4000
0.10
0.24 191,075.24
0229240003CINTA AISLANTE
und
1.9500
0.10
0.20 191,075.43
0229500093SOLDADURA E-60
KG.
1.00
459.79 191,535.22
0229600007ARGOLLAS
und
16.0000
0.90
14.40 191,549.62
3.0000
0.60
1.80 191,551.42
###
und
15.0000
1.20
18.00 191,569.42
und
1.0000
20.27
20.27 191,589.69
0230260067PINTURA BARNIZ
gln
16.6460
4.00
66.58 191,656.28
37.0920
0.20
7.42 191,663.69
0230290021PORCELANA BLANCA
kg
8.4300
1.00
8.43 191,672.12
gln
14.4460
4.00
57.78 191,729.91
0230750089BROCHA
und
1.0420
0.50
0.52 191,730.43
0230990019LIJA
und
15.5000
0.01
0.16 191,730.58
0234010001KEROSENE INDUSTRIAL
gln
2.9500
4.00
11.80 191,742.38
41.0000
0.60
24.60 191,766.98
und
2.0000
0.05
0.10 191,767.08
und
2.0000
3.00
6.00 191,773.08
0239000000COLA SINTETICA
gln
2.4591
4.00
9.84 191,782.92
und
83.5290
0.01
0.84 191,783.76
und
###
0.01
1.17 191,784.92
###
0.01
6.32 191,791.25
DS
2.0000
4.00
8.00 191,799.25
m2
14.0070
0.25
3.50 191,802.75
hja
3.2500
0.01
0.03 191,802.78
hja
8.0040
0.01
0.08 191,802.86
0239410003HOJA DE SIERRA
und
0239900095CARTEL DE OBRA
GLB
p2
0243000028ANDAMIO DE MADERA
p2
p2
p2
p2
m2
2.50
50.40 194,614.95
p2
###
10.00
11,537.60 206,152.55
p2
###
2.50
19,753.42 225,905.97
p2
###
2.50
1,165.22 227,071.19
0243160052REGLA DE MADERA
und
###
3.00
2,818.59 229,889.78
0243510061ESTACA DE MADERA
p2
60.0594
2.50
150.15 230,039.93
0243550001ANDAMIO DE MADERA
p2
30.5440
2.50
76.36 230,116.29
###
0.05
5.86 191,808.72
1.0000
10.00
10.00 191,818.72
51.3485
0.50
25.67 191,844.39
0.50
74.28 191,918.67
###
48.3347
###
26.6800
###
20.1600
0.50
24.17 191,942.84
0.50
1,239.84 193,182.68
0.50
13.34 193,196.02
2.50
1,368.53 194,564.55
CONSTRUCCION E IMPLEMENTACION DEL LOCAL MULTIDEPORTIVO EN LA LOCALIDAD DE BREU DISTRITO DE YURUA, PROVINCIA ATALAYA - UCAYALI
01-03-2011
UCAYALI - ATALAYA - YURUA - BREU
Cdigo
Recurso
Unidad
p2
p2
GLB
pln
0244040005MADERA MACHIHEMBRADA
m2
m2
m2
ML
ML
ML
0251010072ANGULO 1"x1"x1/8"
ML
ML
Cantidad
###
Peso
Peso
Peso Parcial
Acumulado
Unitario (Kg)
(Kg)
(Kg)
2.50
8,668.82 238,785.11
56.0000
2.50
140.00 238,925.11
1.0000
20.00
20.00 238,945.11
55.2000
1.50
82.80 239,027.91
###
2.20
1,195.96 240,223.87
###
3.50
2,572.87 242,796.74
28.0000
4.00
112.00 242,908.74
m2
9.5000
3.50
33.25 242,941.99
und
23.0000
5.00
115.00 243,056.99
und
6.0000
3.00
18.00 243,074.99
pza
23.0000
3.00
69.00 243,143.99
7.0000
1.55
10.85 243,154.84
2.55
1,267.53 244,422.37
1.2000
2.10
2.52 244,424.89
0.8000
4.86
3.89 244,428.78
36.8000
2.10
77.28 244,506.06
1.30
580.79 245,086.84
###
###
1.0000
300.00
300.00 245,386.84
0251010078ANGULO 2"x2"x1/4"
ML
54.0000
4.75
256.50 245,643.34
0251010081TEE 1"x1"x1/8"
ML
7.5000
2.60
19.50 245,662.84
0251010082PLATINA DE 1 1/2"x1/4"
ML
###
1.78
676.61 246,339.46
ML
###
2.30
684.57 247,024.03
ML
###
2.55
1,216.35 248,240.38
0251010085PLATINA DE 1 1/2"x1/8"
ML
###
1.78
849.06 249,089.44
0253030027THINER
gln
73.5158
4.00
294.06 249,383.50
0254010015IMPRIMANTE
kg
26.6380
1.00
26.64 249,410.14
0254010017IMPRIMANTE
gln
12.3800
4.00
49.52 249,459.66
gln
25.8750
4.00
103.50 249,563.16
0254030000PINTURA LATEX
gln
25.8868
4.00
103.55 249,666.71
0254060000PINTURA ANTICORROSIVA
gln
64.2096
4.00
256.84 249,923.55
0254060025PINTURA BASE-SINCROMATO
gln
2.0000
4.00
8.00 249,931.55
0254090001PINTURA ESMALTE
gln
2.0000
4.00
8.00 249,939.55
0254090003PINTURA ANTICORROSIVA
gln
0.8338
4.00
3.34 249,942.88
0254110090PINTURA ESMALTE
gln
23.0000
4.00
92.00 250,034.88
gln
6.2520
4.00
25.01 250,059.89
und
16.0000
pln
m2
und
und
und
0.80
12.80 250,072.69
###
8.19
5,503.03 255,575.72
###
1.20
162.21 255,737.93
72.4000
0.85
61.54 255,799.47
5.8500
3.50
20.48 255,819.94
0.85
103.11 255,923.05
1.0000
100.00
100.00 256,023.05
2.0000
300.00
600.00 256,623.05
2.0000
350.00
700.00 257,323.05
###
CONSTRUCCION E IMPLEMENTACION DEL LOCAL MULTIDEPORTIVO EN LA LOCALIDAD DE BREU DISTRITO DE YURUA, PROVINCIA ATALAYA - UCAYALI
01-03-2011
UCAYALI - ATALAYA - YURUA - BREU
Cdigo
Recurso
Unidad
Cantidad
Peso
Peso
Peso Parcial
Acumulado
Unitario (Kg)
(Kg)
(Kg)
und
2.0000
350.00
700.00 258,023.05
0265010020TUBO FG DE 1 1/2"
ML
13.6500
1.20
16.38 258,039.43
38.0000
1.60
60.80 258,100.23
18.0000
1.40
25.20 258,125.43
36.0000
1.80
64.80 258,190.23
16.0000
1.20
19.20 258,209.43
1.90
1,001.44 259,210.88
0265010027TUBO FG DE 2"
ML
9.60 259,220.48
und
0265120010TUBERIA DE FG DE 3/4"
ML
0265120012TUBERIA DE FG DE 1 1/2"
ML
0265120013TUBERIA DE FG DE 1/2"
ML
0265130063NIPLE Fo Go DE 1/2"
und
###
2.0000
4.80
12.0000
0.25
3.00 259,223.48
7.8000
2.00
15.60 259,239.08
3.50
1,043.35 260,282.43
15.7500
1.20
18.90 260,301.33
31.5000
0.50
15.75 260,317.08
und
3.5000
0.50
1.75 260,318.83
und
24.0000
0.50
12.00 260,330.83
und
10.0000
0.50
5.00 260,335.83
pza
10.2500
0.50
5.13 260,340.95
und
12.0000
0.30
3.60 260,344.55
58.5000
0.50
29.25 260,373.80
und
74.1000
ML
###
0.75
55.58 260,429.38
###
0.75
120.00 260,549.38
###
0.50
114.45 260,663.83
21.0000
0.75
15.75 260,679.58
und
0.5000
0.75
0.38 260,679.95
und
78.0000
0.50
39.00 260,718.95
74.1300
0.75
55.60 260,774.55
0.80
153.68 260,928.23
und
82.0000
0.50
41.00 260,969.23
und
33.6000
0.50
16.80 260,986.03
und
6.0000
0.50
3.00 260,989.03
und
2.0000
0.50
1.00 260,990.03
und
8.0000
2.25
18.00 261,008.03
pza
12.0000
0.50
6.00 261,014.03
pza
4.0000
0.50
2.00 261,016.03
und
2.0000
0.50
1.00 261,017.03
und
12.0000
0.50
6.00 261,023.03
und
4.0000
0.50
2.00 261,025.03
ML
1.0000
0.75
0.75 261,025.78
pza
9.0000
0.50
4.50 261,030.28
pza
6.0000
0.50
3.00 261,033.28
pza
3.6000
0.50
1.80 261,035.08
pza
53.7658
0.50
26.88 261,061.96
und
97.5000
0.50
48.75 261,110.71
pza
37.5000
0.50
18.75 261,129.46
###
CONSTRUCCION E IMPLEMENTACION DEL LOCAL MULTIDEPORTIVO EN LA LOCALIDAD DE BREU DISTRITO DE YURUA, PROVINCIA ATALAYA - UCAYALI
01-03-2011
UCAYALI - ATALAYA - YURUA - BREU
Cdigo
Recurso
Unidad
Cantidad
Peso
Peso
Peso Parcial
Acumulado
Unitario (Kg)
(Kg)
(Kg)
pza
62.4000
2.25
140.40 261,269.86
pza
12.9600
2.25
29.16 261,299.02
pza
###
2.25
523.13 261,822.15
pza
###
0.50
122.00 261,944.15
und
6.0000
1.50
9.00 261,953.15
und
2.0000
1.50
3.00 261,956.15
und
6.0000
1.50
9.00 261,965.15
ML.
###
1.30
2,542.41 264,507.56
und
###
0.01
1.80 264,509.36
und
###
0.01
1.44 264,510.80
m2
###
2.30
449.25 264,960.05
und
###
3.50
1,464.85 266,424.90
m2
2.30
30.22 266,455.12
13.1400
Total (kg) =
266,455.12
Fecha
MEJORAMIENTO DE LA INFRAESTRUCTURA
EDUCATIVA EN LA LOCALIDAD DE BREU - DIST.
YURUA, PROV. ATALAYA, UCAYALI
01/01/2011
Lugar
Obra
Cdigo
Recurso
Unidad
Cantidad
0337020037
WINCHA DE 30m
Und
1.0000
3.00
3.00
0337540001
MIRAS Y JALONES
Und
2.0000
10.00
20.00
0343000030
ANDAMIO METALICO
Und
1.0000
150.00
150.00
0347010096
SOLDADORA
Und
1.0000
120.00
120.00
0348010011
MEZCLADORA DE CONCRETO DE 9 -11P3
Und
2.0000
750.00
1,500.00
0348070000
SOLDADORA ELECT. MONOF. ALTERNA 225 AMP. Und
1.0000
120.00
120.00
0348100014
ELECTROBOMBA CENTRIFUGA 3/4 HP P/POZO 15 MUnd
PRO. MONOF.
1.0000
25.00
25.00
0348130001
WINCHE
Und
1.0000
100.00
100.00
0348970001
COMPACTADOR VIBRADOR TIPO PLANCHA 4HP
Und
1.0000
100.00
100.00
0349030001
COMPACTADOR VIBR. TIPO PLANCHA 4 HP
Und
1.0000
80.00
80.00
0349070005
VIBRADOR DE CONCRETO 4 HP 1.35"
Und
1.0000
80.00
80.00
0349100006
MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18 HP
Und
1.0000
750.00
750.00
0349100011
MEZCLADORA CONCRETO TROMPO 8 HP 9 P3
Und
1.0000
750.00
750.00
0349190001
TEODOLITO
Und
1.0000
12.00
12.00
0349190003
NIVEL
Und
1.0000
10.00
10.00
Total (kg) =
PESO TOTAL = Peso de Materiales + Peso De Equipos =
270,275.12 Kg
270.28 Tn
Peso
Acumulad
o (Kg)
3.00
23.00
173.00
293.00
1,793.00
1,913.00
1,938.00
2,038.00
2,138.00
2,218.00
2,298.00
3,048.00
3,798.00
3,810.00
3,820.00
3,820.00
S Y HERRAMIENTAS
0.56