CALCULO DE FACTOR DE DIAS INHABILES

INICIO: 1 DE ENERO DE 2001

TERMINO: 31 DE DICIEMBRE DE 2001

CONCEPTO

DETALLE

DOMINGOS
FESTIVOS L. F. T.

1 DE ENERO
5 DE FEBRERO
21 DEMARZO
1 DE MAYO
16 DE SEPTIEMBRE
20 DE NOVIEMBRE
1 DE DICIEMBRE
25 DE DICIEMBRE

VACACIONES

(365/365)*6

MAL TIEMPO

LLUVIAS

COSTUMBRE

JUEVES SANTO
VIERNES SANTO
SABADO DE GLORIA
DIA DE LA SANTA CRUZ
DIA DE TODOS SANTOS
DIA DE FIELES DIFUNTOS
DIA DE LA VIRGEN GUADALUPE

ENFERMEDADES NO
PROFESIONALES

INCAPACIDADES POR ENFERMEDADES

NO PROFESIONALES Y NO CUBIERTAS
POR EL IMSS
SUMAS

FDI=PCT/(PCT/DNT)= 365

/( 365 -

75.166667

)=

1.2593

DNT

PCT

52
1
1
1
1
1
1
0.17
1
6
3
1
1
1
1
1
1
1
0

75.17

365

EL 1 DE JULIO DE CADA AO SE DEBERAN AGREGAR

O RESTAR LAS DECIMAS MOSTRADAS AL RUBRO ENFERMEDAD Y MATERNIDAD COMO SE INDICA, HASTA
EL AO 2007

ENFERMEDAD Y MATERNIDAD
DIFERENCIA SOBRE 3
SALARIOS MINIMOS

PATRON

SE SUMA

PATRON

SE RESTA

TRABAJADOR

SE RESTA

0.65%
0.49%
0.16%

16.50000%
4.03700%
1.36000%

17.1500%
3.5440%
1.2000%

17.8000%
3.0510%
1.0400%

$1,750.00
$250.00
$10.28
$1.03
$261.30

$1,960.00
$280.00
$11.51
$1.15
$292.66

2 0 0 1 - 2 0 0 2
CONCEPTO

PORCENTAJES

SALARIO SEMANAL BRUTO

SALARIO DIARIO BRUTO
AGUINALDO
PRIMA VACACIONAL
SALARIO BASE DE COTIZACION

4.11000%
0.41000%

SALARIO
MINIMO
$295.05
$42.15
$1.73
$0.17
$44.06

SALARIOS MAYORES AL MINIMO

$700.00
$100.00
$4.11
$0.41
$104.52

$840.00
$120.00
$4.93
$0.49
$125.42

$1,050.00
$150.00
$6.17
$0.62
$156.78

$1,260.00
$180.00
$7.40
$0.74
$188.14

$1,400.00
$200.00
$8.22
$0.82
$209.04

$1,575.00
$225.00
$9.25
$0.92
$235.17

SEGURO SOCIAL
ENFERMEDAD Y MATERNIDAD
DIFERENCIA SOBRE 3 S.M.G.
PRESTACIONES EN DINERO
PRESTACIONES EN ESPECIE
INVALIDEZ Y VIDA
CESANTIA EN EDAD AVANZADA
Y VEJEZ
RIESGO DE TRABAJO
GUARDERIAS
SUMA TRABAJADOR
SUMA PATRON
TOTAL OBRERO-PATRONAL

CARGO PATRONAL/S.D.B.C.

P
P
T
P
T
P
T
P
T
P
T
P
P

16.50000% X
4.03700% A
1.36000% A
0.70000%
0.25000%
1.05000%
0.37500%
1.75000%
0.62500%
3.15000%
1.12500%
7.58875%
1.00000%

SMG D.F. categoria 1 categoria 2 categoria 3 categoria 4 categoria 5 categoria 6 categoria 7 categoria 8
$6.95
$6.95
$6.95
$6.95
$6.95
$6.95
$6.95
$6.95
$6.95
$$$$1.22
$2.49
$3.33
$4.39
$5.44
$6.71
$$$$0.41
$0.84
$1.12
$1.48
$1.83
$2.26
$0.31
$0.73
$0.88
$1.10
$1.32
$1.46
$1.65
$1.83
$2.05
$0.11
$0.26
$0.31
$0.39
$0.47
$0.52
$0.59
$0.65
$0.73
$0.46
$1.10
$1.32
$1.65
$1.98
$2.19
$2.47
$2.74
$3.07
$0.17
$0.39
$0.47
$0.59
$0.71
$0.78
$0.88
$0.98
$1.10
$0.77
$1.83
$2.19
$2.74
$3.29
$3.66
$4.12
$4.57
$5.12
$0.28
$0.65
$0.78
$0.98
$1.18
$1.31
$1.47
$1.63
$1.83
$1.39
$3.29
$3.95
$4.94
$5.93
$6.58
$7.41
$8.23
$9.22
$0.50
$1.18
$1.41
$1.76
$2.12
$2.35
$2.65
$2.94
$3.29
$3.34
$7.93
$9.52
$11.90
$14.28
$15.86
$17.85
$19.83
$22.21
$0.44
$1.05
$1.25
$1.57
$1.88
$2.09
$2.35
$2.61
$2.93
$1.05
$13.67
$14.71

$2.48
$22.88
$25.36

$2.98
$26.07
$29.05

$4.14
$32.07
$36.21

$5.31
$38.11
$43.42

$6.09
$42.14
$48.23

$7.06
$47.18
$54.24

$8.04
$52.22
$60.26

$9.21
$58.26
$67.47

33.40%

21.89%

20.78%

20.46%

20.26%

20.16%

20.06%

19.98%

19.91%

INTEGRACION DE SALARIOS REALES

PRIMA
SALARIO
AGUINALDO
CLAVE DE
SALARIO
VACACIONAL
BASE DE
4.11%
CATEGORIA DIARIO BRUTO
COTIZACION
0.411%
S.M.G. D.F.
$42.15
$1.73
$0.17
$44.06
Categoria 1
$100.00
$4.11
$0.41
$104.52
Categoria 2
$120.00
$4.93
$0.49
$125.42
Categoria 3
$150.00
$6.17
$0.62
$156.78
Categoria 4
$180.00
$7.40
$0.74
$188.14
Categoria 5
$200.00
$8.22
$0.82
$209.04
Categoria 6
$225.00
$9.25
$0.92
$235.17
Categoria 7
$250.00
$10.28
$1.03
$261.30
Categoria 8
$280.00
$11.51
$1.15
$292.66

CARGO
PATRONAL IMPUESTO
IMSS
OBRERO
SOBRE
PATRONAL NOMINAS
2.07%
IMSS
$14.71
$0.91
$25.36
$2.16
$29.05
$2.60
$36.21
$3.25
$43.42
$3.89
$48.23
$4.33
$54.24
$4.87
$60.26
$5.41
$67.47
$6.06

SUMA
$59.68
$132.05
$157.07
$196.23
$235.45
$261.60
$294.28
$326.97
$366.19

FACTOR DE SALARIO FACTOR DE

DIAS
SALARIO
REAL
INHABILES
REAL
1.25934
1.25934
1.25934
1.25934
1.25934
1.25934
1.25934
1.25934
1.25934

$75.16
$166.29
$197.80
$166.29
$197.80
$166.29
$197.80
$166.29
$461.16

1.783149
1.662942
1.648344
1.662942
1.648344
1.662942
1.648344
1.662942
1.646995