Rab RS 36

ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN PEMBANGUNAN RUMAH PRASARANANNYA

DI LOKASI BUMI PALIR SEJAHTERA PERUM PERUMNAS CABANG SEMARANG I
NO.
1
KOEF.
SAT
U R A I A N.
1 1 M1 NORMALISASI SALURAN
1.0000
Ls
Alat Bantu
0.0750 Uph Mandor
0.5000 Uph Tukang batu
0.7500 Uph Pekerja
2 1 M2 PAS.BATU BATA KOSONG

80.0000 Bh
Batu bata
0.0100 Uph Mandor
0.1000 Uph Pekerja
H. SATUAN
BAHAN/UPAH
( Rp )
5
1,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
1,000.00
1,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
28,000.00
28,000.00
3 1 M3 BATU KOSONG (Memasukkan ke Sumur Resapan)

1.1000 M3
Batu kali bulat
120,000.00
0.1250 Uph Mandor
40,000.00
0.2500 Uph Pekerja
35,000.00
JUMLAH
4 1 M3 URUGAN SIRTU & PEMADATAN

1.20 M3
Sirtu
1.0000 Ls
Gilas Pemadatan
0.0250 Uph Mandor
0.25 Upah Pekerja
1 m2 Urugan Sirtu tebal 20 cm
HARGA
BAHAN
( Rp )
6
72,500.00
10,000.00
40,000.00
35,000.00
JUMLAH
UPAH
TENAGA
( Rp )
7
3,000.00
18,500.00
26,250.00
47,750.00
Dibulatkan
1,000.00
3,000.00
18,500.00
26,250.00
48,750.00
48,750.00
400.00
1,850.00
3,500.00
5,750.00
Dibulatkan
28,000.00
400.00
1,850.00
3,500.00
33,750.00
33,750.00
5,000.00
8,750.00
132,000.00
13,750.00
Dibulatkan
132,000.00
5,000.00
8,750.00
145,750.00
145,750.00
132,000.00
87,000.00
10,000.00
1,000.00
8,750.00
87,000.00
19,750.00
Dibulatkan
5 1 M2 PEKERJAAN JALAN PAVING TEBAL 6 CM

0.0600 m3 Pasir Urug & pengisi
1.0000 m2 Paving tebal 6 cm
1.0000 Ls
Upah Pasang
60,000.00
35,000.00
3,000.00
JUMLAH
6 1 M' PEKERJAAN JALAN PAVING DMJ 6(lebar Perkerasan 3 m)

0.6000 m3 Galian Tanah
15,600.00
2.8000 m2 Urugan Sirtu t = 20 cm
21,350.00
41,600.00
4.0000 Bh
Beton Kanstein uk. 20 x 30 x 50 cm
12,000.00
1.0000 Ls
Pembersihan & Perataan
12,000.00
JUMLAH
7 1 M2 PEKERJAAN JALAN PAVING TEBAL 8 CM

0.0600 m3 Pasir Urug & pengisi
1.0000 Ls
Upah Pasang
60,000.00
45,000.00
3,000.00
JUMLAH
7 1 M' PEKERJAAN JALAN PAVING DMJ 7 (lebar Perkerasan 4 m)

15,600.00
21,350.00
51,600.00
4.0000 bh
12,000.00
0.0000 Ls
5,000.00
JUMLAH
JUMLAH
H. SATUAN
( Rp )
8
Dibulatkan
21,350.00
21,350.00
3,000.00
3,000.00
Dibulatkan
3,600.00
35,000.00
3,000.00
41,600.00
41,600.00
3,600.00
35,000.00
38,600.00
9,360.00
12,000.00
21,360.00
Dibulatkan
9,360.00
59,780.00
116,480.00
48,000.00
12,000.00
245,620.00
245,620.00
3,000.00
3,000.00
Dibulatkan
3,600.00
45,000.00
3,000.00
51,600.00
51,600.00
59,780.00
116,480.00
48,000.00
224,260.00
3,600.00
45,000.00
48,600.00
9,360.00
66,185.00
159,960.00
48,000.00
274,145.00
87,000.00
10,000.00
1,000.00
8,750.00
106,750.00
106,750.00
9,360.00
9,360.00
66,185.00
159,960.00
48,000.00
283,505.00
7
Dibulatkan
8
283,500.00
2
3
4
5
15,600.00
21,350.00
51,600.00
4.0000 bh
12,000.00
1.0000 Ls
12,000.00
JUMLAH

15,600.00
21,350.00
51,600.00
4.0000 bh
12,000.00
1.0000 Ls
12,000.00
JUMLAH

15,600.00
21,350.00
51,600.00
4.0000 bh
12,000.00
1.0000 Ls
4,000.00
JUMLAH
11 1 M' PEK. SALURAN TYPE S.1 ( Pas. Dinding. 15 Cm )

0.3450 M3 Galian Tanah
0.0200 M3 Urugan Pasir
0.2100 M3 Pas Batu belah kali 1 : 4
0.3400 M2 Plesteran Ban-banan 1:3
0.1000
M'
Sulingan Pipa PVC 1" pj. 25 Cm
0.0000
Ls
Perapihan berm
15,600.00
60,000.00
439,870.00
24,480.00
12,500.00
1,000.00
JUMLAH
12,480.00
81,130.00
196,080.00
48,000.00
325,210.00
12,000.00
24,480.00
Dibulatkan
15,600.00
102,480.00
247,680.00
48,000.00
398,160.00
12,000.00
27,600.00
Dibulatkan
18,720.00
123,830.00
299,280.00
48,000.00
471,110.00
4,000.00
22,720.00
Dibulatkan
5,382.00
1,200.00
92,372.70
8,323.20
1,250.00
108,527.90
Dibulatkan
12,480.00
81,130.00
196,080.00
48,000.00
12,000.00
349,690.00
349,690.00
15,600.00
102,480.00
247,680.00
48,000.00
12,000.00
425,760.00
425,760.00
18,720.00
123,830.00
299,280.00
48,000.00
4,000.00
493,830.00
493,830.00
5,382.00
1,200.00
92,372.70
8,323.20
1,250.00
108,527.90
108,520.00
`
0.2355 M3 Pas Batu belah kali 1 : 4
0.4000
Ls
1.0000
Ls
Perapihan berm

0.2925 M3 Pas Batu kali 1 : 4
0.2500
Ls
1.0000
Ls
Perapihan berm
14 1 M' PEK. SALURAN TANAH TYPE S.3

1.0000
Ls
Perapihan galian & Berm
15,600.00
60,000.00
439,870.00
24,480.00
12,500.00
1,000.00
JUMLAH
1,650.00
103,589.39
14,688.00
5,000.00
1,000.00
125,927.39
7,897.50
15,600.00
60,000.00
439,870.00
24,480.00
12,500.00
1,000.00
JUMLAH
1,950.00
128,661.98
12,240.00
3,125.00
1,000.00
146,976.98
15,600.00
3,500.00
JUMLAH
3,500.00
3,500.00
7,897.50
Dibulatkan
10,276.50
10,276.50
Dibulatkan
10,276.50
10,276.50
Dibulatkan
7,897.50
1,650.00
103,589.39
14,688.00
5,000.00
1,000.00
133,824.89
133,820.00
10,276.50
1,950.00
128,661.98
12,240.00
3,125.00
1,000.00
157,253.48
157,250.00
10,276.50
3,500.00
13,776.50
13,770.00
1
2
3
4
5
15 1 M' PEK. TERJUNAN SALURAN TYPE S.3 (Pas didnding 20 cm )
15,600.00
60,000.00
439,870.00
24,480.00
0.2500
Ls
1,000.00
1.0000
Ls
Perapihan berm
1,000.00
JUMLAH

0.2500
Ls
1.0000
Ls
Perapihan berm
14,040.00
3,000.00
268,320.70
26,438.40
250.00
1,000.00
299,009.10
15,600.00
60,000.00
439,870.00
24,480.00
1,000.00
1,000.00
JUMLAH
3,600.00
202,340.20
14,688.00
250.00
1,000.00
221,878.20
17 1 M' PEK. TERJUNAN SALURAN TYPE S.5 ( Pas. Dinding. 20 Cm )

15,600.00
60,000.00
439,870.00
24,480.00
0.2500
Ls
1,000.00
1.0000
Ls
Perapihan berm
1,000.00
JUMLAH
3,600.00
312,307.70
26,438.40
250.00
1,000.00
343,596.10
18 1 M' PEK. GORONG-GORONG TYPE GR.1

1.3000 M2 Pleteran 1:3
0.2520 M2 Urugan Tanah Kembali
0.0960 M3 Plat Cor Beton bertulang 1:2:3
1.0000
Ls
Perapihan berm
19 1 M' PEK. GORONG-GORONG TYPE GR.2

1.5000 M2 Pleteran 1:3
0.2940 M2 Urugan Tanah Kembali
1.0000
Ls
Perapihan berm
27 1 M'. PEK.
1.6320
0.0800
0.7100
1.9000
0.3360
0.1200
1.0000
GORONG-GORONG TYPE GR.3

M3 Galian Tanah
M3 Urugan Pasir
M3 Pas Batu kali 1 : 4
M2 Pleteran 1:3
M2 Urugan Tanah Kembali
M3 Plat Cor Beton bertulang 1:2:3
Ls
Perapihan berm
14,040.00
Dibulatkan
13,650.00
13,650.00
Dibulatkan
18,720.00
15,600.00
60,000.00
439,870.00
24,480.00
7,480.00
3,008,750.00
2,000.00
JUMLAH
4,200.00
241,928.50
31,824.00
1,884.96
288,840.00
2,000.00
570,677.46
15,600.00
60,000.00
439,870.00
24,480.00
7,480.00
3,008,750.00
2,000.00
JUMLAH
4,500.00
277,118.10
36,720.00
2,199.12
270,787.50
2,000.00
593,324.72
15,600.00
60,000.00
439,870.00
24,480.00
7,480.00
3,008,750.00
2,000.00
JUMLAH
4,800.00
312,307.70
46,512.00
2,513.28
361,050.00
2,000.00
729,182.98
18,720.00
Dibulatkan
17,908.80
17,908.80
Dibulatkan
21,060.00
21,060.00
Dibulatkan
25,459.20
25,459.20
Dibulatkan
8
14,040.00
3,000.00
268,320.70
26,438.40
250.00
1,000.00
313,049.10
313,040.00
13,650.00
3,600.00
202,340.20
14,688.00
250.00
1,000.00
235,528.20
235,520.00
18,720.00
3,600.00
312,307.70
26,438.40
250.00
1,000.00
362,316.10
362,310.00
17,908.80
4,200.00
241,928.50
31,824.00
1,884.96
288,840.00
2,000.00
588,586.26
588,580.00
21,060.00
4,500.00
277,118.10
36,720.00
2,199.12
270,787.50
2,000.00
614,384.72
614,380.00
25,459.20
4,800.00
312,307.70
46,512.00
2,513.28
361,050.00
2,000.00
754,642.18
754,640.00
20 1 BH PEK. GORONG-GORONG TYPE GR.1 DMJ 5 M'

3.6000 BH Pekerjaan GR 1
588,580.00
2,118,000.00
2,118,000.00

754,640.00
2,565,000.00
2,565,000.00

588,580.00
2,530,000.00
2,530,000.00

4.6000
M'
Pekerjaan GR 2
614,380.00
2,826,000.00
2,826,000.00

5.0000
M'
Pekerjaan GR 2
614,380.00
3,071,000.00
3,071,000.00

6.0000
M'
Pekerjaan GR 2
614,380.00
3,686,000.00
3,686,000.00

7.5000
M'
Pekerjaan GR 2
614,380.00
4,607,000.00
4,607,000.00
27 1 BH PEK. GORONG-GORONG TYPE GR.3 DMJ 8

6.2000
M'
Pekerjaan GR 3
754,640.00
4,678,768.00
4,678,768.00
28 1 BH. JEMBATAN MASUK PLAT BETON BERTULANG 1:2:3 (S1)

3,008,750.00
134,792.00

3,008,750.00

3,008,750.00
31 1 M2. PEK.
0.1800
1.0000
1.0000
1.0000
GEBALAN RUMPUT
M3 Urugan Tanah digemburkan
M2 Gebalan rumput gajah
Ls
Pemupukan
Ls
Perapihan berm
32 1 BH SUMUR RESAPAN t = 1,5 m

0.4760 M3 Urugan Tanah kembali
3.2000 m2 Pas. batu-bata ad. 1 : 5
9.0000 Bh Suling 2 PVC 1 1/4"
0.7041 M3 batu kali kosong
1.0000 kg
Pas. lapisan ijuk
0.0471 M3 Tutup Beton Bertulang
69,750.00
7,500.00
2,000.00
500.00
JUMLAH
15,600.00
7,480.00
56,380.00
17,500.00
145,750.00
7,500.00
3,008,750.00
JUMLAH
Dibulatkan
134,792.00
134,790.00
Dibulatkan
154,048.00
154,040.00
Dibulatkan
194,967.00
194,960.00
Dibulatkan
12,555.00
7,500.00
2,000.00
500.00
22,555.00
22,550.00
154,048.00
194,967.00
12,555.00
7,500.00
2,000.00
500.00
22,555.00
30,125.16
3,560.48
180,416.00
157,500.00
102,629.13
7,500.00
141,712.13
440,545.13
182,897.77
Dibulatkan
30,125.16
3,560.48
180,416.00
157,500.00
102,629.13
7,500.00
141,712.13
623,442.90
623,440.00
2
33 1 BH. PEK
0.1250
0.0750
0.0250
1.0000
1.0000
1.0000
34 1 BH. PEK
0.0450
0.0030
0.0720
0.0145
1.0000
3
4
. PENANAMAN POHON PELINDUNG
M3 Galian Tanah
M3 Pupuk Kandang
Bh. Pohon Angsana t. 1,5 m'
Ls
Steger / Pengaman
Ls
Upah
. PAPAN NAMA JALAN

M3 Galian Tanah
M3 Urugan pasir
M3 Cor beton 1:3:5
Bh. Papan Nama Jalan
35 1 M3 PEKERJAAN
0.0386 Jam
0.0634 Jam
0.0096 Jam
0.0386 Jam
1.0000 Ls
CUT TANAH KERAS

Boldozer D5
Excavator PC 200
Mandor
Pekerja
Alat bantu
36 1 M3 PEKERJAAN
0.0193 Jam
0.0843 Jam
0.0386 Jam
0.0096 Jam
1.0000 Ls
FILL
Boldozer D5
Dump Truck
Pekerja
Mandor
Alat bantu
1.2000 m3
Tanah Urug
5
15,600.00
7,480.00
75,000.00
25,000.00
2,000.00
2,200.00
JUMLAH
15,600.00
60,000.00
469,200.00
7,480.00
200,000.00
JUMLAH
250,000
225,000
40,000
35,000
75
JUMLAH
250,000
60,000
35,000
40,000
50
JUMLAH
50,000
JUMLAH
1,950.00
561.00
1,875.00
25,000.00
2,000.00
28,875.00
2,200.00
4,711.00
Dibulatkan
702.00
1,950.00
561.00
1,875.00
25,000.00
2,000.00
2,200.00
33,586.00
33,580.00
810.46
Dibulatkan
702.00
180.00
33,782.40
108.46
200,000.00
234,772.86
234,770.00
385.54
1,349.40
75.00
23,906.15
1,809.94
Dibulatkan
9,638.55
14,267.60
385.54
1,349.40
75.00
25,716.09
25,710.00
180.00
33,782.40
108.46
200,000.00
233,962.40
9,638.55
14,267.60
4,819.28
5,060.24
1,349.40
385.54
50.00
9,879.52
1,784.94
Dibulatkan
60,000.00
69,879.52
2,220.48
Dibulatkan
'file:///opt/scribd/conversion/tmp/scratch14674/64198606.xls'#$Analisa Prasarana
Semarang,
Maret 2011
Ass Man Produksi & PLPP
AMAT IMRON
4,819.28
5,060.24
1,349.40
385.54
50.00
11,664.46
11,660.00
60,000.00
71,660.00
71,660.00
ANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN PEMBANGUNAN RUMAH PRASARANANNYA
NO.
KOEF.
SAT
U R A I A N.
H. SATUAN
BAHAN/UPAH
HARGA
BAHAN
UPAH
TENAGA
JUMLAH
H. SATUAN
( Rp )
5
( Rp )
6
( Rp )
7
( Rp )
8
PASANGAN BOUWPLANK / M'.

0.0054 M3
Kayu Kaso 4/6 & 2/3
0.0250
0.0070
0.0700
Kg
Uph
Uph
900,000.00
4,860.00
4,860.00
9,000.00
40,000.00
37,000.00
225.00
280.00
2,590.00
225.00
280.00
2,590.00
2,870.00
7,955.00
2,870.00
6,520.00
Paku biasa uk. 2" - 5"

Mandor
Tukang Kayu
JUMLAH
M' Pas. Bouplank (Bahan 2 x pakai)
1 M2 PEKERJAAN STRIPPING
0.0050 Uph Mandor
0.0500 Uph Pekerja
1 M3 GALIAN TANAH BIASA SEDALAM 1 M

0.0400 Uph Mandor
0.4000 Uph Pekerja
1 M3 GALIAN TANAH KERAS SEDALAM 1 M

0.0625 Uph Mandor
0.6250 Uph Pekerja
1 M3 GALIAN TANAH CADAS SEDALAM 1 M

0.1250 Uph Mandor
1.2500 Uph Pekerja
1 M3 GALIAN TANAH LUMPUR SEDALAM 1 M

0.0823 Uph Mandor
0.8230 Uph Pekerja
1 M3 URUGAN TANAH KEMBALI.

0.0192 Uph Mandor
0.1920 Uph Pekerja
1 M3 URUGAN
1.2000 M3
0.0250 Uph
0.2500 Uph
TANAH DARI LUAR

Tanah urug
Mandor
Pekerja
1 M3 PEMBUANGAN TANAH SEJAUH 100 M

0.0344 Uph Mandor
0.3440 Uph Pekerja
5,085.00
5,085.00
40,000.00
35,000.00
JUMLAH
40,000.00
35,000.00
JUMLAH
40,000.00
35,000.00
JUMLAH
40,000.00
35,000.00
JUMLAH
40,000.00
35,000.00
JUMLAH
40,000.00
35,000.00
JUMLAH
50,000.00
40,000.00
35,000.00
JUMLAH
40,000.00
35,000.00
JUMLAH
60,000.00
60,000.00
Dibulatkan
6,520.00
200.00
1,750.00
1,950.00
Dibulatkan
200.00
1,750.00
1,950.00
1,950.00
1,600.00
14,000.00
15,600.00
Dibulatkan
1,600.00
14,000.00
15,600.00
15,600.00
2,500.00
21,875.00
24,375.00
Dibulatkan
2,500.00
21,875.00
24,375.00
24,370.00
5,000.00
43,750.00
48,750.00
Dibulatkan
5,000.00
43,750.00
48,750.00
48,750.00
3,292.00
28,805.00
32,097.00
Dibulatkan
3,292.00
28,805.00
32,097.00
32,090.00
768.00
6,720.00
7,488.00
Dibulatkan
768.00
6,720.00
7,488.00
7,480.00
1,000.00
8,750.00
9,750.00
Dibulatkan
60,000.00
1,000.00
8,750.00
69,750.00
69,750.00
1,376.00
12,040.00
13,416.00
Dibulatkan
1,376.00
12,040.00
13,416.00
13,410.00
1
10
1 M2 PERATAAN TANAH
1.0000 Unit Alat bantu
0.0125
0.0400
Uph
Uph
Mandor
Pekerja
6
500.00
40,000.00
35,000.00
JUMLAH
500.00
500.00
500.00
500.00
1,400.00
1,900.00
Dibulatkan
11
12
13
14
15
16
17
500.00
1,400.00
2,400.00
2,400.00
1 M3 URUGAN SIRTU BAWAH LANTAI

1.1000
0.0250
M3
Uph
Sirtu
Mandor
72,500.00
40,000.00
79,750.00
-
1,000.00
79,750.00
1,000.00
0.2500
Uph
Pekerja
35,000.00
JUMLAH
79,750.00
8,750.00
9,750.00
Dibulatkan
8,750.00
89,500.00
89,500.00
87,000.00
1 M3 URUGAN SIRTU & PEMADATAN

1.2000
M3
Sirtu
72,500.00
1.0000
0.0250
Ls
Uph
Gilas Pemadatan
Mandor
10,000.00
40,000.00
0.2500 Upah
Pekerja
35,000.00
JUMLAH
0.2000
1 M2 URUGAN SIRTU TEBAL 20 Cm 106,750.00
m3
1 M3 URUGAN
1.2000 M3
0.0250 Uph
0.2500 Uph
PADAS BAWAH LANTAI

Padas urug
Mandor
Pekerja
1 M3 URUGAN
1.2000 M3
0.0100 Uph
0.3000 Uph
PASIR BAWAH LANTAI & PONDASI

Pasir urug
Mandor
Pekerja
1 M3 PAS.BATUKALI AD. 1 Pc : 5 Ps
3.4000 Zak PC (Portland Cement ) 40 kg
1.1000 M3
Batu kali
0.5440 M3
Pasir pasang
0.0750 Uph Mandor
1.5000 Uph Pekerja
1 M3 PAS.BATUKALI AD. 1 Pc : 4 Ps
1.1000 M3
Batu kali
0.5200 M3
Pasir pasang
0.0750 Uph Mandor
1.5000 Uph Pekerja
1 M3 PAS. BATU KALI ad. 1 Pc : 3 Kp : 10 Ps

1.1000 M3
Batu kali
0.4920 M3
Pasir pasang
0.1470 M3
Kapur
0.0750 Uph Mandor
1.5000 Uph Pekerja
87,000.00
87,000.00
10,000.00
1,000.00
10,000.00
1,000.00
8,750.00
19,750.00
Dibulatkan
8,750.00
106,750.00
106,750.00
Dibulatkan
21,350.00
21,350.00
45,000.00
40,000.00
35,000.00
JUMLAH
54,000.00
54,000.00
1,000.00
8,750.00
9,750.00
Dibulatkan
54,000.00
1,000.00
8,750.00
63,750.00
63,750.00
60,000.00
40,000.00
35,000.00
JUMLAH
72,000.00
72,000.00
400.00
10,500.00
10,900.00
Dibulatkan
72,000.00
400.00
10,500.00
82,900.00
82,900.00
45,000.00
120,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
153,000.00
132,000.00
48,960.00
333,960.00
3,000.00
22,200.00
52,500.00
77,700.00
Dibulatkan
153,000.00
132,000.00
48,960.00
3,000.00
22,200.00
52,500.00
411,660.00
411,660.00
45,000.00
120,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
183,375.00
132,000.00
46,800.00
362,175.00
3,000.00
22,200.00
52,500.00
77,700.00
Dibulatkan
183,375.00
132,000.00
46,800.00
3,000.00
22,200.00
52,500.00
439,875.00
439,870.00
45,000.00
120,000.00
90,000.00
220,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
68,625.00
132,000.00
44,280.00
32,340.00
277,245.00
3,000.00
22,200.00
52,500.00
77,700.00
Dibulatkan
68,625.00
132,000.00
44,280.00
32,340.00
3,000.00
22,200.00
52,500.00
354,945.00
354,940.00
1
18
1 M3 PAS. PONDASI BATU KALI KOSONG

1.1000 M3
Batu kali
20
21
22
23
24
25
120,000.00
132,000.00
0.3000
0.0390
0.3900
M3
Uph
Uph
Pasir Urug
Mandor
Tukang batu
60,000.00
40,000.00
37,000.00
18,000.00
-
0.7800
Uph
Pekerja
35,000.00
JUMLAH
19
150,000.00
8
-
1,560.00
14,430.00
132,000.00
18,000.00
1,560.00
14,430.00
27,300.00
27,300.00
43,290.00
Dibulatkan
193,290.00
193,290.00
1 M2 PAS. BATU BATA TEBAL BATA AD. 1 Pc : 3 Ps

0.3593 Zak
### Bh
0.0430 M3
PC (Portland Cement ) 40 kg
Batu bata uk. 5 x 11 x 22 cm
Pasir pasang
45,000.00
350.00
90,000.00
0.0150
0.1000
Uph
Uph
Mandor
Tukang batu
40,000.00
37,000.00
0.3200
Uph
Pekerja
35,000.00
16,166.25
24,500.00
3,870.00
-
600.00
3,700.00
16,166.25
24,500.00
3,870.00
600.00
3,700.00
11,200.00
11,200.00
JUMLAH
44,536.25
15,500.00
Dibulatkan
60,036.25
60,030.00
1 M2 PAS. BATU BATA TEBAL BATA AD. 1 Pc : 5 Ps

45,000.00
### Bh
350.00
0.0480 M3
Pasir pasang
90,000.00
0.0150 Uph Mandor
40,000.00
37,000.00
0.3200 Uph Pekerja
35,000.00
JUMLAH
12,060.00
24,500.00
4,320.00
40,880.00
600.00
3,700.00
11,200.00
15,500.00
Dibulatkan
12,060.00
24,500.00
4,320.00
600.00
3,700.00
11,200.00
56,380.00
56,380.00
514.80
514.80
Dibulatkan
514.80
12,006.00
12,520.80
12,520.00
5,062.50
24,500.00
4,500.00
3,300.00
37,362.50
1,000.00
3,700.00
11,200.00
15,900.00
Dibulatkan
5,062.50
24,500.00
4,500.00
3,300.00
1,000.00
3,700.00
11,200.00
53,262.50
53,260.00
3,672.00
35,000.00
1,350.00
40,022.00
600.00
6,105.00
5,250.00
11,955.00
Dibulatkan
3,672.00
35,000.00
1,350.00
600.00
6,105.00
5,250.00
51,977.00
51,970.00
10,394.00
10,394.00
514.80
514.80
Dibulatkan
514.80
10,394.00
10,908.80
10,900.00
1 M' PAS. PONDASI TERAS ROLAAG BATU BATA TEBAL BATA AD. 1 Pc : 3 Ps
0.0330 M3
Galian Tanah
15,600.00
0.2000 M2
Pas. Batu Bata Ad. 1 Pc : 3 Ps
60,030.00
12,006.00
JUMLAH
12,006.00
1 M2 PAS.BATUBATA TEBAL AD. 1 Pc : 3 Kpr : 10 Ps

45,000.00
### Bh
350.00
0.0500 M3
Pasir pasang
90,000.00
0.0150 M3
Kapur
220,000.00
0.0250 Uph Mandor
40,000.00
37,000.00
0.3200 Uph Pekerja
35,000.00
JUMLAH
1 M2 PAS. DINDING CONBLOCK 1:5

0.0816 zak PC (Portland Cement ) 40 kg
### bh
Conblock
0.0150 m3
Pasir pasang
0.0150 upah Mandor
0.1650 upah Tukang batu
0.1500 upah Pekerja
45,000.00
2,800.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
1 M' PAS. PONDASI TERAS ROLAAG CONBLOCK AD. 1 Pc : 5 Ps

0.0330 M3
Galian Tanah
15,600.00
0.2000 M2
Pas. Conblock Ad. 1 Pc : 5 Ps
51,970.00
JUMLAH
1 BH PAS. BAK KONTROL 30X30

0.7392 M2
Pas. Bt. Bata ad. 1 Pc : 3 Ps
0.8910 M2
Pleteran ad. 1 Pc : 3 Ps
60,030.00
24,480.00
JUMLAH
44,374.18
21,811.68
66,185.86
Dibulatkan
44,374.18
21,811.68
66,185.86
66,180.00
1
26
1 M2 PLESTERAN DINDING AD. 1 Pc : 3 Ps, TEBAL 15 MM

45,000.00
0.0190
0.0120
0.1100
M3
OH
OH
Pasir pasang
Mandor
Tukang batu
90,000.00
40,000.00
37,000.00
0.1200
OH
Pekerja
35,000.00
JUMLAH
27
29
30
31
32
7,290.00
1,710.00
-
480.00
4,070.00
7,290.00
1,710.00
480.00
4,070.00
4,200.00
4,200.00
9,000.00
8,750.00
Dibulatkan
17,750.00
17,750.00
5,850.00
1,800.00
-
800.00
5,850.00
1,800.00
800.00
5,550.00
7,000.00
5,550.00
7,000.00
13,350.00
21,000.00

0.1300
0.0200
0.0200
Zak
M3
OH
Pasir pasang
Mandor
45,000.00
90,000.00
40,000.00
0.1500
0.2000
OH
OH
Tukang batu
Pekerja
37,000.00
35,000.00
JUMLAH
28
7,650.00
Dibulatkan
21,000.00

45,000.00
0.0220 M3
Pasir pasang
90,000.00
0.0200 OH
Mandor
40,000.00
0.1500 OH
Tukang batu
37,000.00
0.2000 OH
Pekerja
35,000.00
JUMLAH
4,860.00
1,980.00
6,840.00
800.00
5,550.00
7,000.00
13,350.00
Dibulatkan
4,860.00
1,980.00
800.00
5,550.00
7,000.00
20,190.00
20,190.00
1 M2 PLESTERAN DINDING AD. 1 Pc : 3 Kp : 10 Ps, TEBAL 15 MM

45,000.00
0.0060 M3
Kapur
220,000.00
0.0140 M3
Pasir pasang
90,000.00
0.0200 OH
Mandor
40,000.00
0.1500 OH
Tukang batu
37,000.00
0.2000 OH
Pekerja
35,000.00
JUMLAH
2,070.00
1,320.00
1,260.00
4,650.00
800.00
5,550.00
7,000.00
13,350.00
Dibulatkan
2,070.00
1,320.00
1,260.00
800.00
5,550.00
7,000.00
18,000.00
18,000.00

45,000.00
0.0260 M3
Pasir pasang
90,000.00
0.0075 Uph Mandor
40,000.00
37,000.00
0.1500 Uph Pekerja
35,000.00
JUMLAH
12,150.00
2,340.00
14,490.00
300.00
4,440.00
5,250.00
9,990.00
Dibulatkan
12,150.00
2,340.00
300.00
4,440.00
5,250.00
24,480.00
24,480.00

45,000.00
0.0280 M3
Pasir pasang
90,000.00
0.0075 Uph Mandor
40,000.00
37,000.00
0.1500 Uph Pekerja
35,000.00
JUMLAH
9,765.00
2,520.00
12,285.00
300.00
4,440.00
5,250.00
9,990.00
Dibulatkan
9,765.00
2,520.00
300.00
4,440.00
5,250.00
22,275.00
22,270.00

45,000.00
0.0280 M3
Pasir pasang
90,000.00
0.0075 Uph Mandor
40,000.00
37,000.00
0.1500 Uph Pekerja
35,000.00
JUMLAH
8,201.25
2,520.00
10,721.25
300.00
4,440.00
5,250.00
9,990.00
Dibulatkan
8,201.25
2,520.00
300.00
4,440.00
5,250.00
20,711.25
20,710.00
1
33
1 M2 PLESTERAN DINDING AD. 1 Pc : 3 Kp : 10 Ps, TEBAL 20 MM

45,000.00
0.0080
0.0187
0.0075
M3
M3
Uph
Kapur
Pasir pasang
Mandor
220,000.00
90,000.00
40,000.00
0.1200
Uph
Tukang batu
37,000.00
0.1500
Uph
Pekerja
35,000.00
JUMLAH
3,678.75
1,760.00
1,683.00
7,121.75
1,760.00
1,683.00
300.00
4,440.00
4,440.00
5,250.00
9,990.00
5,250.00
17,111.75
Dibulatkan
34
35
36
37
38
39
40
41
1 M2 PLESTERAN BAN-BANAN AD. 1 Pc : 5 Ps, LEBAR 10 CM

45,000.00
0.0013 M3
Pasir pasang
90,000.00
0.0030
0.3800
Uph
Uph
Mandor
Tukang batu
40,000.00
37,000.00
0.0570
Uph
Pekerja
35,000.00
1 M2 ACIAN
0.0813 Zak
0.0075 Uph
0.0750 Uph
0.0500 Uph
Mandor
Tukang batu
Pekerja
1 M3 MEMBUAT BETON AD. 1 Pc : 3 Ps : 5 KrL

0.5200 M3
Pasir beton
0.8700 M3
Koral beton
0.0800 Uph Mandor
1.6500 Uph Pekerja
562.50
117.00
-
JUMLAH
679.50
45,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
3,656.25
3,656.25
45,000.00
120,000.00
105,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
245,250.00
62,400.00
91,350.00
399,000.00
1 M2 PAS. LANTAI BETON AD. 1 Pc : 3 Ps : 5 KrL Tbl. 5 Cm (DI ACI)

0.0500 M3
Beton Rabat ad. 1 Pc : Ps : 5 Krl
469,200.00
1.0000 M2
Acian
8,480.00
JUMLAH
1 M2 PAS. BETON AD. 1 Pc : 3 Ps : 5 KrL Tbl. 6 Cm

0.0800 M3
469,200.00
1 M2 PAS. BETON AD. 1 Pc : 3 Ps : 5 KrL Tbl. 8 Cm

0.0800 M3
469,200.00
3,678.75
300.00
17,110.00
120.00
14,060.00
562.50
117.00
120.00
14,060.00
1,995.00
1,995.00
16,175.00
Dibulatkan
16,854.50
16,850.00
300.00
2,775.00
1,750.00
4,825.00
Dibulatkan
3,656.25
300.00
2,775.00
1,750.00
8,481.25
8,480.00
3,200.00
9,250.00
57,750.00
70,200.00
Dibulatkan
245,250.00
62,400.00
91,350.00
3,200.00
9,250.00
57,750.00
469,200.00
469,200.00
23,460.00
8,480.00
31,940.00
Dibulatkan
23,460.00
8,480.00
31,940.00
31,940.00
Dibulatkan
37,536.00
37,530.00
Dibulatkan
37,536.00
37,530.00
37,536.00
37,536.00
1 M3 MEMBUAT BETON BERTULANG AD. 1 Pc : 2 Ps : 3 KrL

45,000.00
0.5400 M3
Pasir beton
120,000.00
0.8100 M3
Koral beton
105,000.00
1.0000 Uph Mandor
40,000.00
37,000.00
2.0000 Uph Pekerja
35,000.00
JUMLAH
378,000.00
64,800.00
85,050.00
527,850.00
40,000.00
12,950.00
70,000.00
122,950.00
Dibulatkan
378,000.00
64,800.00
85,050.00
40,000.00
12,950.00
70,000.00
650,800.00
650,800.00
PEKERJAAN PEMBESIAN 1 KG DENGAN BESI POLOS/ULIR

1.0500 KG
Besi beton (polos/ulir)
13,000.00
0.0150 KG
Kawat beton
12,000.00
0.0003 Uph Mandor
40,000.00
0.0100 Uph Tukang besi
37,000.00
0.0100 Uph Pekerja
35,000.00
JUMLAH
13,650.00
180.00
13,830.00
12.00
370.00
350.00
732.00
Dibulatkan
13,650.00
180.00
12.00
370.00
350.00
14,562.00
14,560.00
1
42
PEKERJAAN PEMBESIAN SLOOF 120 KG BESI ( 8 mm & 6 mm)

### KG
14,560.00
JUMLAH
1,747,200.00
1,747,200.00
1,747,200.00
1,747,200.00
1,747,200.00
1,747,200.00
1,747,200.00
Dibulatkan
43
PEKERJAAN PEMBESIAN RING BALK 120 KG BESI ( 7 mm & 4 mm)

###
KG
14,560.00
JUMLAH
1,747,200.00
1,747,200.00
Dibulatkan
44
PEKERJAAN PEMBESIAN KOLOM 140 KG BESI ( 7 mm & 4 mm)

### KG
14,560.00
2,038,400.00
JUMLAH
2,038,400.00
1,747,200.00
Dibulatkan
45
2,038,400.00
PEKERJAAN PEMBESIAN JEMBATAN MASUK RUMAH 40 KG BESI ( 8 mm & 6 mm)

###
KG
14,560.00
JUMLAH
582,400.00
582,400.00
Dibulatkan
46
PEKERJAAN PEMBESIAN TUTUP BEERPUT 40 KG BESI ( 8 mm & 6 mm)

### KG
14,560.00
582,400.00
JUMLAH
582,400.00
1 M2 PAPAN BEGESTING
0.1000 Ltr
Minyak Bekesting
0.3000
Kg
0.0440 M3
Kayu Bekisting
0.0260 OH
Mandor
0.2600 OH
Tukang Kayu
0.3000 OH
Pekerja Biasa
Pasangan Bekisting untuk 1 M3 Beton

5.0000
x
Bekisting
4,500.00
9,000.00
900,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
450.00
2,700.00
39,600.00
1,040.00
9,620.00
10,500.00
42,750.00
21,160.00
Dibulatkan
63,910.00
1 M3 PEK. BETON TULANG 100 kg

1.0000 M3 PAS. COR BETON AD. 1:2:3
1.0000
Ls
PEMBESIAN 140 KG
1.0000
Ls
PAPAN BEGESTING 1M3 BETON
JUMLAH

1.0000
Ls
PEMBESIAN 110 KG
1.0000
Ls
JUMLAH
650,800.00
2,038,400.00
319,550.00
3,008,750.00
3,008,750.00
Rp.
Rp.
Rp.
Rp.
650,800.00
2,038,400.00
319,550.00
3,008,750.00
3,008,750.00
Rp.
Rp.
Rp.
Rp.
650,800.00
1,747,200.00
319,550.00
2,717,550.00
2,717,550.00
Rp.
Rp.
Rp.
Rp.
650,800.00
582,400.00
319,550.00
1,552,750.00
1,552,750.00
Dibulatkan
50

1.0000
Ls
PEMBESIAN 125 KG
1.0000
Ls
JUMLAH
Dibulatkan
51
`
1.0000
Ls
PEMBESIAN 160 KG
1.0000
Ls
JUMLAH
Dibulatkan
450.00
2,700.00
39,600.00
1,040.00
9,620.00
10,500.00
63,910.00
63,910.00
Rp.
Rp.
Rp.
Rp.
Dibulatkan
49
582,400.00
582,400.00
582,400.00
319,550.00
319,550.00
Dibulatkan
48
582,400.00
582,400.00
582,400.00
Dibulatkan
47
2,038,400.00
2,038,400.00
1
52
1 M3 PEK. BETON BERTULANG 70 kg

1.0000 m3 PAS. COR BETON AD. 1:2:3
1.0000
1.0000
LS
LS
PEMBESIAN 70 KG
PAPAN BEGESTING 1 m3 BETON
JUMLAH
8
Rp.
650,800.00
Rp.
Rp.
Rp.
1,747,200.00
319,550.00
2,717,550.00
Dibulatkan
1 BH PLAT JEMBATAN MASUK RUMAH UK. 09 X0.8 X 0.008 :
53
54
55
56
57
58
1 M2 LANTAI KERAMIK WARNA 30/30

45,000.00
12,802.50
12,802.50
4,320.00
30,450.00
225.00
4,320.00
30,450.00
225.00
M3
M2
Kg
Pasir Pasang
Keramik 30/30 (Motif)
PC Warna u/ Naad
0.0450
0.1500
Uph
Uph
Mandor
Tukang batu
40,000.00
37,000.00
0.3000
Uph
Pekerja
35,000.00
1 M2 LANTAI KERAMIK POLOS / WARNA 20/20

0.0360 M3
Pasir Pasang
1.0500 m2
Keramik 20/20
0.0375 Zak PC Warna u/ Naad
0.0300 Uph Mandor
0.3000 Uph Pekerja
1 M2 DINDING
0.2325 Zak
0.0180 M3
1.0250 m2
1.0500 Zak
0.0350 Uph
0.1750 Uph
0.3500 Uph
KERAMIK 10/20 & 20/25

Pasir Pasang
Keramik 10/20
PC Warna u/ Naad
Mandor
Tukang batu
Pekerja
1 M2 DINDING
0.2938 Zak
0.0350 M3
1.0500 m2
0.0500 Uph
0.2500 Uph
0.5000 Uph
BATU ALAM
Pasir Pasang
Batu Paros/Palimanan
Mandor
Tukang batu
Pekerja
1 M3 PEKERJAAN KOZEN KAYU

1.2000 M3
Kayu lokal Keras 6/12
1.2500
kg
Paku
0.3000 Uph Mandor
### Uph Tukang kayu
6.0000 Uph Pekerja
1.0000
m'
1 m3 = 138.89 m'
Kozen jadi
156,530.88
120,000.00
29,000.00
6,000.00
0.0360
1.0500
0.0375
1 M2 LANTAI KERAMIK POLOS 30/30

0.0360 M3
Pasir Pasang
1.0500 m2
Keramik 30/30
0.0375
Kg
PC Warna u/ Naad
0.0300 Uph Mandor
0.3000 Uph Pekerja
2,717,550.00
Rp.
1,800.00
5,550.00
1,800.00
5,550.00
10,500.00
10,500.00
JUMLAH
47,797.50
17,850.00
Dibulatkan
65,647.50
65,640.00
45,000.00
90,000.00
45,000.00
6,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,802.50
3,240.00
47,250.00
225.00
63,517.50
1,200.00
5,550.00
10,500.00
17,250.00
Dibulatkan
12,802.50
3,240.00
47,250.00
225.00
1,200.00
5,550.00
10,500.00
80,767.50
80,760.00
45,000.00
90,000.00
35,000.00
6,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,802.50
3,240.00
36,750.00
225.00
53,017.50
1,200.00
5,550.00
10,500.00
17,250.00
Dibulatkan
12,802.50
3,240.00
36,750.00
225.00
1,200.00
5,550.00
10,500.00
70,267.50
70,260.00
45,000.00
45,000.00
40,000.00
45,000.00
6,000.00
40,000.00
37,000.00
JUMLAH
10,462.50
810.00
41,000.00
47,250.00
99,522.50
210.00
7,000.00
12,950.00
20,160.00
Dibulatkan
10,462.50
810.00
41,000.00
47,250.00
210.00
7,000.00
12,950.00
119,682.50
119,680.00
45,000.00
90,000.00
130,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
13,218.75
3,150.00
136,500.00
152,868.75
2,000.00
9,250.00
17,500.00
28,750.00
Dibulatkan
13,218.75
3,150.00
136,500.00
2,000.00
9,250.00
17,500.00
181,618.75
181,610.00
3,800,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
4,560,000.00
11,250.00
4,571,250.00
12,000.00
666,000.00
210,000.00
888,000.00
Dibulatkan
4,560,000.00
11,250.00
12,000.00
666,000.00
210,000.00
5,459,250.00
5,459,250.00
39,306.29
Dibulatkan
39,306.29
39,300.00
1
59
1 BH PEKERJAAN KOZEN - KOZEN P.1

0.0350
6.0000
0.0088
M3
bh
Uph

Angkur
Mandor
5,459,250.00
3,000.00
40,000.00
0.3500
Uph
Tukang kayu
37,000.00
0.0875
Uph
Pekerja
35,000.00
JUMLAH
191,030.08
18,000.00
209,030.08
350.00
191,030.08
18,000.00
350.00
12,950.00
12,950.00
3,062.50
16,362.50
3,062.50
225,392.58
Dibulatkan
60
1 BH PEKERJAAN KOZEN - KOZEN P.2

0.0343 M3
6.0000
bh
Angkur
0.0088
0.3500
Uph
Uph
Mandor
Tukang kayu
40,000.00
37,000.00
0.0875
Uph
Pekerja
35,000.00
62
63
64
65
66
187,099.42
18,000.00
-
350.00
12,950.00
187,099.42
18,000.00
350.00
12,950.00
3,062.50
3,062.50
221,461.92
221,460.00
450.00
16,650.00
3,937.50
21,037.50
Dibulatkan
268,071.01
18,000.00
450.00
16,650.00
3,937.50
307,108.51
307,100.00
3,200.00
14,800.00
14,000.00
32,000.00
Dibulatkan
474,954.75
18,000.00
3,200.00
14,800.00
14,000.00
524,954.75
524,950.00
228,764.41
12,000.00
240,764.41
2,250.00
16,650.00
3,937.50
22,837.50
Dibulatkan
228,764.41
12,000.00
2,250.00
16,650.00
3,937.50
263,601.91
263,600.00
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
168,232.25
12,000.00
180,232.25
1,600.00
11,840.00
2,800.00
16,240.00
Dibulatkan
168,232.25
12,000.00
1,600.00
11,840.00
2,800.00
196,472.25
196,470.00
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
94,335.84
12,000.00
106,335.84
1,025.00
3,700.00
5,468.75
10,193.75
Dibulatkan
94,335.84
12,000.00
1,025.00
3,700.00
5,468.75
116,529.59
116,520.00
1 BH PEKERJAAN KOZEN - KOZEN BV. T.36. (Teras)

0.0144 M3
5,459,250.00
4.0000
bh
Angkur
3,000.00
0.0063 Uph Mandor
40,000.00
0.0400 Uph Tukang kayu
37,000.00
0.0625 Uph Pekerja
35,000.00
JUMLAH
78,613.20
12,000.00
90,613.20
250.00
1,480.00
2,187.50
3,917.50
Dibulatkan
78,613.20
12,000.00
250.00
1,480.00
2,187.50
94,530.70
94,530.00
1 BH PEKERJAAN KOZEN - KOZEN PJ.1

0.0491 M3
6.0000
bh
Angkur
0.0113 Uph Mandor
0.1125 Uph Pekerja
1 BH PEKERJAAN KOZEN - KOZEN PJ.2

0.0870 M3
6.0000
bh
Angkur
0.0800 Uph Mandor
0.4000 Uph Pekerja
1 BH PEKERJAAN KOZEN - KOZEN J.2

0.0419 M3
4.0000
bh
Angkur
0.0563 Uph Mandor
0.1125 Uph Pekerja
1 BH PEKERJAAN KOZEN - KOZEN J.1

0.0308 M3
4.0000
bh
Angkur
0.0400 Uph Mandor
0.0800 Uph Pekerja
1 BH PEKERJAAN KOZEN - KOZEN BV. 1

0.0173 M3
4.0000
bh
Angkur
0.0256 Uph Mandor
0.1563 Uph Pekerja
16,362.50
Dibulatkan
VOLUME DISESUAIKAN DG
UKURAN MASING-MASING
61
5,459,250.00
3,000.00
225,390.00
JUMLAH
205,099.42
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
268,071.01
18,000.00
286,071.01
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
474,954.75
18,000.00
492,954.75
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
1
67
1 BH PEKERJAAN KOZEN - KOZEN BV.1 ( T.70 )

0.0162
4.0000
0.0063
M3
bh
Uph

Angkur
Mandor
5,459,250.00
500.00
40,000.00
0.0400
Uph
Tukang kayu
37,000.00
0.0625
Uph
Pekerja
35,000.00
JUMLAH
88,204.01
2,000.00
90,204.01
250.00
88,204.01
2,000.00
250.00
1,480.00
1,480.00
2,187.50
3,917.50
2,187.50
94,121.51
Dibulatkan
68
1BH.PAS.DAUN PINTU DBL TRIPLEK. ( P.1 ) uk. 82 x 201 cm

0.0240 M3
3,500,000.00
2.0000
lb
Triplex 3 mm
32,500.00
0.0500
0.1000
69
70
71
72
73
83,947.54
65,000.00
83,947.54
65,000.00
9,000.00
7,500.00
450.00
750.00
450.00
750.00
7,000.00
7,000.00
7,000.00
KG
KG
Paku
Lem
1.0000
set
Engsel 4"
0.0750
1.5000
Uph
Uph
Mandor
Tukang kayu
40,000.00
37,000.00
0.7500
Uph
Pekerja
35,000.00
JUMLAH
1BH.PAS.DAUN PINTU DBL TRIPLEK. ( P.2 ) uk. 72 x 201 cm

0.0211 M3
3,500,000.00
2.0000
lb
Triplex
32,500.00
0.0500 KG
Paku
9,000.00
0.1000 KG
Lem
7,500.00
1.0000 set
Engsel 4"
7,000.00
0.0875 Uph Mandor
40,000.00
37,000.00
0.8750 Uph Pekerja
35,000.00
JUMLAH
3,000.00
55,500.00
3,000.00
55,500.00
26,250.00
84,750.00
Dibulatkan
26,250.00
241,897.54
241,890.00
3,500.00
64,750.00
30,625.00
147,141.00
98,875.00
Dibulatkan
73,941.00
65,000.00
450.00
750.00
7,000.00
3,500.00
64,750.00
30,625.00
246,016.00
246,010.00
157,147.54
73,941.00
65,000.00
450.00
750.00
7,000.00
1 BH. PAS. DAUN PINTU PANIL TRIPLEK 6 MM ( P1) UK. 82 X 201 Cm

0.0360 M3
3,500,000.00
126,152.95
0.5000
lb
Triplex 6 mm
65,000.00
32,500.00
0.0500 KG
9,000.00
450.00
1.0000 set
Engsel 4"
7,000.00
7,000.00
0.1000 Uph Mandor
40,000.00
37,000.00
1.0000 Uph Pekerja
35,000.00
JUMLAH
166,102.95
1 BH. PAS. DAUN PINTU PANIL KAYU LOKAL (P1) UK. 82 X 201 Cm
1.0000
bh
Daun Pintu Panil kayu lokal
320,000.00
320,000.00
1.0000 set
Engsel 4"
7,000.00
7,000.00
1.0000
bh
Grendel
2,500.00
2,500.00
1.0000
bh
Handel Pintu
3,500.00
3,500.00
0.0417 Uph Mandor
40,000.00
37,000.00
0.4167 Uph Pekerja
35,000.00
JUMLAH
333,000.00
1 BH. PAS. KUNCI 2 SLAAG SETARA YALE/BELUCI

1.0000
bh
Kunci 2 slaag
0.0050 Uph Mandor
0.0100 Uph Pekerja
1 BH. PAS. KUNCI 2 SLAAG SETARA ROYAL

1.0000
bh
Kunci 2 slaag
0.0035 Uph Mandor
0.0100 Uph Pekerja
94,120.00
4,000.00
74,000.00
35,000.00
113,000.00
Dibulatkan
126,152.95
32,500.00
450.00
7,000.00
4,000.00
74,000.00
35,000.00
279,102.95
279,100.00
1.00
1,666.67
46,250.00
14,583.33
62,501.00
Dibulatkan
320,000.00
7,000.00
2,500.00
3,501.00
1,666.67
46,250.00
14,583.33
395,501.00
395,500.00
60,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
60,000.00
60,000.00
200.00
18,500.00
350.00
19,050.00
Dibulatkan
60,000.00
200.00
18,500.00
350.00
79,050.00
79,050.00
30,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
30,000.00
30,000.00
140.00
12,950.00
350.00
13,440.00
Dibulatkan
30,000.00
140.00
12,950.00
350.00
43,440.00
43,440.00
1
74
1BH.PAS.DAUN PINTU PVC KM/WC ( LENGKAP)

1.0000 Set Daun Pintu PVC lengkap
0.0150
0.7500
0.1500
Uph
Uph
Uph
Mandor
Tukang kayu
Pekerja
5
140,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
140,000.00
140,000.00
600.00
27,750.00
5,250.00
33,600.00
173,600.00
Dibulatkan
75
76
77
78
79
1 BH. PAS. DAUN JENDELA. Uk. 0.62 x 1,02 ( J1 )

0.0105 M3
3,800,000.00
140,000.00
600.00
27,750.00
5,250.00
173,600.00
39,995.76
39,995.76
9,000.00
40,000.00
4,500.00
540.00
32,000.00
4,500.00
540.00
32,000.00
4,500.00
2,500.00
3,000.00
2,500.00
6,000.00
2,500.00
6,000.00
0.0600
0.8000
1.0000
kg
M2
set

Kaca polos tbl. 3 mm
Engsel 3"
1.0000
2.0000
bh
bh
Grendel
Hak angin
0.0225
Uph
Mandor
40,000.00
900.00
900.00
0.9000
0.2250
Uph
Uph
Tukang kayu
Pekerja
37,000.00
35,000.00
33,300.00
7,875.00
33,300.00
7,875.00
JUMLAH
85,535.76
42,075.00
Dibulatkan
127,610.76
127,610.00
1 BH. PAS. DAUN JENDELA. Uk.0,62 x 1,40 ( PJ2)

0.0125 M3
3,800,000.00
0.0600
kg
9,000.00
1.0000 M2
40,000.00
1.0000 set
Engsel 3"
4,500.00
1.0000
bh
Grendel
2,500.00
2.0000
bh
Hak angin
3,000.00
0.0250 Uph Mandor
40,000.00
37,000.00
0.2500 Uph Pekerja
35,000.00
JUMLAH
47,369.28
540.00
40,000.00
4,500.00
2,500.00
6,000.00
100,909.28
1,000.00
37,000.00
8,750.00
46,750.00
Dibulatkan
47,369.28
540.00
40,000.00
4,500.00
2,500.00
6,000.00
1,000.00
37,000.00
8,750.00
147,659.28
147,650.00
1,500.00
40,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
6,000.00
40,000.00
17.50
46,017.50
200.00
3,700.00
1,750.00
5,650.00
Dibulatkan
6,000.00
40,000.00
17.50
200.00
3,700.00
1,750.00
51,667.50
51,660.00
1,500.00
40,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
6,000.00
40,000.00
17.50
46,017.50
200.00
3,700.00
1,750.00
5,650.00
Dibulatkan
6,000.00
40,000.00
17.50
200.00
3,700.00
1,750.00
51,667.50
51,660.00
1 M3 PASANG BALOK GORDING / NOCK / JURAI / SOPI 6/12

1.1000 M3
3,500,000.00
### kg
Besi Strip
10,000.00
3.0000
kg
10,000.00
0.2000 Uph
Mandor
40,000.00
7.9000 Uph
Tukang kayu
37,000.00
2.4000 Uph
Pekerja
35,000.00
JUMLAH
3,850,000.00
150,000.00
30,000.00
4,030,000.00
1 M2 PASANG
4.0000
M'
1.0000 M2
0.0500 set
0.0050 Uph
0.1000 Uph
0.0500 Uph
KACA POLOS t = 3 mm
List kaca kayu lokal
Paku triplek
Mandor
Tukang kayu
Pekerja
1 M2 PASANG
4.0000
M'
1.0000 M2
0.0500 set
0.0050 Uph
0.1000 Uph
0.0500 Uph
KACA BURAM/ES t = 3 mm
List kaca kayu lokal
Kaca Es tbl. 3 mm
Paku triplek
Mandor
Tukang kayu
Pekerja
1.0000
m'
8,000.00
292,300.00
84,000.00
384,300.00
Dibulatkan
1 m3 = 138.89 m'
Balok Gording/Nock/Jurai/Sopi uk. 6/12 cm
31,782.71
Dibulatkan
3,850,000.00
150,000.00
30,000.00
8,000.00
292,300.00
84,000.00
4,414,300.00
4,414,300.00
31,782.71
31,780.00
1
80
81
1 M' PAS. LISTPLANK KAYU 3/20

0.0072 M3
Kayu Papan lokal Keras
83
84
85
86
2,200,000.00
15,840.00
0.0375
0.0050
0.2000
Kg.
Uph
Uph

Mandor
Tukang Kayu
9,000.00
40,000.00
37,000.00
337.50
-
0.1000
Uph
Pekerja
35,000.00
8
-
200.00
7,400.00
15,840.00
337.50
200.00
7,400.00
3,500.00
3,500.00
JUMLAH
16,177.50
11,100.00
Dibulatkan
27,277.50
27,270.00
2,200,000.00
9,000.00
40,000.00
9,680.00
450.00
-
2,000.00
9,680.00
450.00
2,000.00
3,700.00
3,500.00
3,700.00
3,500.00
9,200.00
19,330.00
1 M' PAS. LISTPLANK KAYU 2/20

0.0044
0.0500
0.0500
M3
Kg.
Uph

Mandor
0.1000
0.1000
Uph
Uph
Tukang Kayu
Pekerja
37,000.00
35,000.00
JUMLAH
82
1 M' PAS. LISTPLANK CEMENT SILICA UK. 0.8/20

1.0000
M'
Kalsiplank/Woodplank
0.0100 Kg.
Paku biasa Triplek
0.0025 Uph Mandor
0.0250 Uph Tukang Kayu
0.0125 Uph Pekerja
10,130.00
Dibulatkan
19,330.00
12,500.00
10,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,500.00
100.00
12,600.00
100.00
925.00
437.50
1,462.50
Dibulatkan
12,500.00
100.00
100.00
925.00
437.50
14,062.50
14,060.00
3,500,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
9,240.00
225.00
9,465.00
300.00
1,850.00
875.00
3,025.00
Dibulatkan
9,240.00
225.00
300.00
1,850.00
875.00
12,490.00
12,490.00
2,200,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
14,520.00
225.00
14,745.00
200.00
7,400.00
3,500.00
11,100.00
Dibulatkan
14,520.00
225.00
200.00
7,400.00
3,500.00
25,845.00
25,840.00
1 M' PASANG PAPAN TALANG 2 X 2/20 LAPIS SENG BJLS 20

0.0088 M3
900,000.00
0.5000
M'
Seng BJLS 22
17,500.00
0.0500
kg
9,000.00
0.0500 Uph Mandor
40,000.00
37,000.00
0.1000 Uph Pekerja
35,000.00
JUMLAH
7,920.00
8,750.00
450.00
17,120.00
2,000.00
5,550.00
3,500.00
11,050.00
Dibulatkan
7,920.00
8,750.00
450.00
2,000.00
5,550.00
3,500.00
28,170.00
28,170.00
1 M2 PAS.RANGKA ATAP KY. LOKAL 4/6 & 2/3 U/ GENTENG PALENTONG 25 BH/M2
0.0036 M3
Reng Kayu Lokal 2/3
3,500,000.00
12,705.00
0.0079 M3
Kaso Kayu Lokal 4/6
3,500,000.00
27,720.00
0.0500
kg
9,000.00
450.00
0.0500
kg
Paku 1,5 "
9,000.00
450.00
0.0050 Uph Mandor
40,000.00
200.00
37,000.00
3,700.00
0.1000 Uph Pekerja
35,000.00
3,500.00
JUMLAH
41,325.00
7,400.00
Dibulatkan
12,705.00
27,720.00
450.00
450.00
200.00
3,700.00
3,500.00
48,725.00
48,720.00
1 M' PASANG PAPAN NOK 4/6

0.0026 M3
Kayu Kaso lokal uk 4/6
0.0250
kg
0.0075 Uph Mandor
0.0250 Uph Pekerja
1 M' PASANG PAPAN NOK 3/20

0.0066 M3
Kayu lokal Keras
0.0250
kg
0.0050 Uph Mandor
0.1000 Uph Pekerja
1
87
Kaso Kayu Lokal 5/7

Paku 1,5 "
3,500,000.00
9,000.00
9,000.00
90
91
92
93
33,687.50
450.00
450.00
8
-
16,170.00
33,687.50
450.00
450.00
kg
kg
kg
0.0050
Uph
Mandor
40,000.00
200.00
200.00
0.1000
0.1000
Uph
Uph
Tukang Kayu
Pekerja
37,000.00
35,000.00
3,700.00
3,500.00
3,700.00
3,500.00
7,400.00
Dibulatkan
58,157.50
58,150.00
50,757.50
1 M2 PAS.RANGKA ATAP KAYU Uk. 5/7 & 3/4 UNTUK GENTENG METAL 1,62 LB/M2
0.0034 M3
Reng Kayu Lokal 3/4
3,500,000.00
12,012.00
0.0077
0.0400
89
0.0096
0.0500
0.0500
JUMLAH
88
1 M2 PAS.RANGKA ATAP KAYU Uk. 5/7 & 3/4 UNTUK GENTENG BETON 12 BH./ M2
0.0046 M3
Reng Kayu Lokal 3/4
3,500,000.00
16,170.00
kg
kg
Kaso Kayu Lokal 5/7

3,500,000.00
9,000.00
26,950.00
360.00
0.0400
kg
Paku 1,5 "
0.0050
0.1000
Uph
Uph
Mandor
Tukang Kayu
40,000.00
37,000.00
9,000.00
360.00
0.1000
Uph
Pekerja
35,000.00
JUMLAH
12,012.00
26,950.00
360.00
360.00
200.00
3,700.00
200.00
3,700.00
39,682.00
3,500.00
7,400.00
Dibulatkan
3,500.00
47,082.00
47,080.00
600.00
40,000.00
37,000.00
35,000.00
JUMLAH
15,000.00
15,000.00
320.00
2,775.00
5,250.00
8,345.00
Dibulatkan
15,000.00
320.00
2,775.00
5,250.00
23,345.00
23,340.00
3,500.00
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
17,500.00
5,625.00
2,925.00
26,050.00
80.00
7,400.00
7,000.00
14,480.00
Dibulatkan
17,500.00
5,625.00
2,925.00
80.00
7,400.00
7,000.00
40,530.00
40,530.00
1 M2 PAS.GENTENG MORANDO GLAZUR 12 BH/M2

### Bh. Genteng Marando glazur
2,800.00
0.0075 Uph Mandor
40,000.00
0.0600 Uph Tukang Batu
37,000.00
0.1500 Uph Pekerja
35,000.00
JUMLAH
33,600.00
33,600.00
300.00
2,220.00
5,250.00
7,770.00
Dibulatkan
33,600.00
300.00
2,220.00
5,250.00
41,370.00
41,370.00
1 M' PAS.NOCK GENTENG MORANDO GLAZUR 4 BH/M'

4.0000 Bh. Nock Genteng Morando glazur
4,000.00
0.2000 Sak PC (Portland Cement ) 40 kg
45,000.00
0.0325 M3
Pasir
90,000.00
0.0020 Uph Mandor
40,000.00
37,000.00
0.2000 Uph Pekerja
35,000.00
JUMLAH
16,000.00
9,000.00
2,925.00
27,925.00
80.00
7,400.00
7,000.00
14,480.00
Dibulatkan
16,000.00
9,000.00
2,925.00
80.00
7,400.00
7,000.00
42,405.00
42,400.00
40,500.00
40,500.00
562.50
300.00
2,220.00
5,250.00
8,332.50
Dibulatkan
40,500.00
562.50
300.00
2,220.00
5,250.00
48,832.50
48,830.00
1 M2 PAS.GENTENG PALENTONG 25 BH/M2

### Bh. Genteng Palentong
0.0080 Uph Mandor
0.1500 Uph Pekerja
1 M' PAS.NOK
5.0000 Bh.
0.1250 Sak
0.0325 M3
0.0020 Uph
0.2000 Uph
0.2000 Uph
GENTENG PALENTONG 5 BH/M'

Nok Genteng Palentong
Pasir
Mandor
Tukang Batu
Pekerja
1 M2 PAS.GENTENG METAL 1.62 LB/M2

1.6200
lb
Genteng Metal
0.0250
kg
Paku genteng metal
0.0075 Uph Mandor
0.1500 Uph Pekerja
25,000.00
22,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
1
94
1 M' PAS.NOCK GENTENG METAL 1 LB/M'

1.0000
Lb
Nock Genteng Metal
20,000.00
20,000.00
kg
Uph
Uph
Paku genteng metal

Mandor
Tukang Batu
22,500.00
40,000.00
37,000.00
225.00
-
0.2000
Uph
Pekerja
35,000.00
97
20,225.00
8
-
80.00
7,400.00
0.5100
4.0000
0.0070
Lbr
bh
Uph
Asbes Gelombang mini

Paku asbes ulir
Mandor
27,500.00
350.00
40,000.00
0.1400
0.1400
Uph
Uph
Tukang Batu
Pekerja
37,000.00
35,000.00
1 M' PAS. NOK STEL ASBES GELOMBANG 1,05 M'

2.1000 Lbr
Nok Asbes Gelombang
4.0000
bh
Paku asbes ulir
0.0040 Uph Mandor
0.0840 Uph Pekerja
1 M2 PAS.PENUTUP ATAP GENTENG TILUX

1.2500 Lbr
Genteng tiluk
4.0000 Bh
Paku asbes ulir
0.0004
0.0350
0.0035
99
100
101
225.00
80.00
7,400.00
7,000.00
7,000.00
14,480.00
Dibulatkan
34,705.00
34,700.00
Uph
Uph
Uph
Mandor
Tukang Kayu
Pekerja
14,025.00
1,400.00
15,425.00
22,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
46,200.00
1,400.00
47,600.00
22,000.00
350.00
27,500.00
1,400.00
28,900.00
40,000.00
37,000.00
35,000.00
JUMLAH
280.00
14,025.00
1,400.00
280.00
5,180.00
4,900.00
5,180.00
4,900.00
10,360.00
25,785.00
Dibulatkan
25,780.00
160.00
4,625.00
2,940.00
7,725.00
Dibulatkan
46,200.00
1,400.00
160.00
4,625.00
2,940.00
55,325.00
55,320.00
14.00
1,295.00
122.50
1,431.50
27,500.00
1,400.00
14.00
1,295.00
122.50
30,331.50
Dibulatkan
98
20,000.00
1 M2 PAS. ATAP ASBES GELOMBANG (2.1 x 1.05 x 4 mm)
JUMLAH
96
0.0100
0.0020
0.2000
JUMLAH
95
1 M' PAS.NOK PENUTUP ATAP GENTENG TILUX

1.1000 Lbr
Nok Genteng tiluk
3.0000 Bh
Paku asbes ulir
0.0003 Uph Mandor
0.0025 Uph Pekerja
1 M2 PAS.RANGKA PLAFOND 4/6

0.0108 M3
Kayu
0.1000
kg
0.0025 Uph Mandor
0.0500 Uph Pekerja
1 M' LIST PLAFOND 3 x 3 Cm

1.1000
m'
Kayu List uk. 3 x 3 cm
0.0250
kg
0.0010 Uph Mandor
0.0210 Uph Pekerja
1 M2 PAS.PLAFOND TRIPLEX
0.3500
LB
Triplex
0.0100
kg
Paku triplek
0.0090 Uph Mandor
0.0570 Uph Pekerja
18,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
19,800.00
1,050.00
20,850.00
10.00
925.00
87.50
1,022.50
30,330.00
19,800.00
1,050.00
10.00
925.00
87.50
21,872.50
Dibulatkan
21,870.00
3,500,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
37,632.00
900.00
38,532.00
100.00
3,700.00
1,750.00
5,550.00
Dibulatkan
37,632.00
900.00
100.00
3,700.00
1,750.00
44,082.00
44,080.00
2,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
2,200.00
225.00
2,425.00
40.00
777.00
735.00
1,552.00
Dibulatkan
2,200.00
225.00
40.00
777.00
735.00
3,977.00
3,970.00
32,500.00
10,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
11,375.00
100.00
11,475.00
360.00
3,330.00
1,995.00
5,685.00
Dibulatkan
11,375.00
100.00
360.00
3,330.00
1,995.00
17,160.00
17,160.00
1
102
1 M2 PAS.PLAFOND ETERNIT
1.1000
LB
Eternit
12,000.00
13,200.00
0.0100
0.0025
0.0750
kg
Uph
Uph
Paku triplek
Mandor
Tukang kayu
10,000.00
40,000.00
37,000.00
100.00
-
0.0375
Uph
Pekerja
35,000.00
104
105
106
100.00
2,775.00
13,200.00
100.00
100.00
2,775.00
1,312.50
1,312.50
4,187.50
Dibulatkan
17,487.50
17,480.00
JUMLAH
13,300.00
24,370.00
7,480.00
105,000.00
67,504.90
1,795.20
210,000.00
67,504.90
1,795.20
210,000.00
2,717,550.00
650,800.00
170,662.14
40,870.24
170,662.14
40,870.24
JENIS TANAH DISESUAIKAN

DG KONDISI DI LAPANGAN
103
SEPTICTANK LENGKAP REMBESAN/BH

2.7700
0.2400
2.0000
m3
m3
bh
Galian tanah
Urugan tanah kembali
Buis beton 100 cm
0.0628
0.0628
m3
m3
Beton bertulng 1:2:3 (Ttp. Septick.)

Cor Beton 1:2:3 ( Dsr. Septick.)
0.3600
m3
Koral
115,000.00
41,400.00
41,400.00
0.6000
4.0000
m3
ikat
Batu kali
Ijuk
120,000.00
3,500.00
72,000.00
14,000.00
72,000.00
14,000.00
1.0000
0.7500
1.0000
0.0750
0.7200
1.5000
ls
btg
bh
Uph
Uph
Uph
Pipa hawa PVC 1.1/4" + Accesssories

Pipa rembesan PVC 4"
Pipa Tee PVC 4"
Mandor
Tukang Batu
Pekerja
11,500.00
40,000.00
5,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
11,500.00
30,000.00
5,000.00
664,732.48
PEK. PEMBUATAN 1 Bh BEERPUT/CUBLUK ( Dalam 1.5 m)

1.4248 m3
Galian Tanah
24,370.00
0.2475 m3
7,480.00
0.3825 Sak
PC (Portland Cement ) 40 Kg
45,000.00
buis beton 100 x 50 CM
3.0000
bh
105,000.00
0.0563 m3
tutup beton bertulang 1 : 2 : 3
30,625.00
1.0000
ls
Pipa hawa PVC 1.1/4" + Accesssories 11,500.00
0.0450 Uph
Mandor
40,000.00
0.4500 Uph
Tukang batu
37,000.00
0.9000 Uph
Pekerja
35,000.00
JUMLAH
PEK. PEMBUATAN 1 Bh BEERPUT/CUBLUK ( Dalam 2 m)
1.8997 m3
Galian Tanah
24,370.00
0.2475 m3
7,480.00
0.5100 Sak
PC (Portland Cement ) 40 Kg
45,000.00
4.0000
bh
buis beton 100 x 50 CM
105,000.00
0.0563 m3
tutup beton bertulang 1 : 2 : 3
30,625.00
1.0000
ls
Pipa hawa PVC 1.1/4" + Accesssories 11,500.00
0.0500 Uph
Mandor
40,000.00
0.5000 Uph
Tukang batu
37,000.00
1.0000 Uph
Pekerja
35,000.00
JUMLAH
1 BH MEMBUAT CETAKAN BEERPUT COR SETEMPAT

0.4222 M3
Kayu bekisting
900,000.00
6.7000
M'
Seng Plat BJLS 22 lbr. 90 cm
32,000.00
2.0000
Kg
9,000.00
0.0800 Uph Mandor
40,000.00
37,000.00
0.8000 Uph Pekerja
35,000.00
0.1000
Bh
1 Bh Cetakan dipakai 10 x
3,000.00
26,640.00
52,500.00
82,140.00
Dibulatkan
11,500.00
30,000.00
5,000.00
3,000.00
26,640.00
52,500.00
746,872.48
746,870.00
34,721.77
1,851.30
34,721.77
1,851.30
1,800.00
16,650.00
31,500.00
345,436.69
86,523.07
Dibulatkan
315,000.00
1,724.19
11,500.00
1,800.00
16,650.00
31,500.00
414,747.25
414,740.00
46,295.69
1,851.30
46,295.69
1,851.30
2,000.00
18,500.00
35,000.00
456,174.19
103,646.99
Dibulatkan
420,000.00
1,724.19
11,500.00
2,000.00
18,500.00
35,000.00
536,871.18
536,870.00
17,212.50
315,000.00
1,724.19
11,500.00
22,950.00
420,000.00
1,724.19
11,500.00
379,980.00
214,400.00
18,000.00
3,200.00
49,025.00
28,000.00
JUMLAH
612,380.00
692,600.00
69,260.00
80,225.00
Dibulatkan
379,980.00
214,400.00
18,000.00
3,200.00
49,025.00
28,000.00
692,605.00
692,600.00
69,260.00
Dibulatkan
69,260.00
1
107
1 BH BEERPUT BETON 1:3:5 (COR SETEMPAT)

1.1775 M3
Galian tanah dalam 2 m
1.1775
0.4239
15,600.00
18,369.00
18,369.00
7,480.00
469,200.00
8,807.70
198,893.88
69,260.00
8,807.70
198,893.88
69,260.00
236,186.88
236,186.88
M3
M3
Perataan tanah kembali

Cor beton tumbuk 1:3:5
1.0000
Ls
Cetakan beerput
0.0785
1.0000
M3
Ls
Beton Bertulang Ad.1:2:3

3,008,750.00
Pipa Hawa PVC O 11/2" + Accessories 11,500.00
69,260.00
JUMLAH
11,500.00
543,017.46
Dibulatkan
108
BAK MANDI PAS. BATU-BATA DIPLESTER BAG. DLM LAPIS KERAMIK/BH

1.6000 M2
keramik 20x20
70,260.00
112,416.00
1.0000 M2
Pas Bata Merah 1 Pc : 5 Ps + dudukan
56,380.00
56,380.00
1.2000
1.0000
M2
bh
109
110
111
112
543,010.00
112,416.00
56,380.00
24,852.00
5,000.00
Plesteran
Afur Bak Mandi
20,710.00
5,000.00
0.3000 org
Mandor
40,000.00
12,000.00
12,000.00
2.0000 org
1.0000 org
tukang batu
Pekerja
37,000.00
35,000.00
74,000.00
35,000.00
74,000.00
35,000.00
121,000.00
Dibulatkan
319,648.00
319,640.00
6,000.00
37,000.00
17,500.00
60,500.00
Dibulatkan
100,000.00
21,700.00
13,500.00
2,457.00
17,396.40
6,000.00
37,000.00
17,500.00
215,553.40
215,550.00
6,000.00
37,000.00
17,500.00
60,500.00
Dibulatkan
100,000.00
21,700.00
59,018.40
13,500.00
2,457.00
17,396.40
6,000.00
37,000.00
17,500.00
274,571.80
274,570.00
1,500.00
13,875.00
6,562.50
21,937.50
Dibulatkan
155,000.00
11,250.00
3,096.00
10,500.00
1,500.00
13,875.00
6,562.50
201,783.50
201,780.00
3,000.00
13,875.00
13,125.00
30,000.00
Dibulatkan
70,000.00
13,500.00
3,096.00
10,500.00
3,000.00
13,875.00
13,125.00
127,096.00
127,090.00
JUMLAH
24,852.00
5,000.00
11,500.00
543,017.46
198,648.00
BAK MANDI FIBERGLASS 120 LITER TANAM LENGKAP DUDUKAN / BH

1.0000 Bh
Fiber glas uk. 53 x 58 cm
100,000.00
100,000.00
### Bh
Batu bata miring
350.00
21,700.00
45,000.00
13,500.00
0.0273 M3
Pasir pasang
90,000.00
2,457.00
0.8400 M2
Plesteran 1 Pc : 5 Ps
20,710.00
17,396.40
0.1500 org
Mandor
40,000.00
1.0000 org
tukang batu
37,000.00
0.5000 org
Pekerja
35,000.00
JUMLAH
155,053.40
BAK MANDI FIBERGLASS 120 LITER TANAM LAPIS KERAMIK + DUDUKAN / BH

1.0000 Bh
Fiber glas uk. 53 x 58 cm
100,000.00
100,000.00
### Bh
Batu bata miring
350.00
21,700.00
0.8400 M2
Pas Keramik didnding uk. 20 x 20 cm
70,260.00
59,018.40
45,000.00
13,500.00
0.0273 M3
Pasir pasang
90,000.00
2,457.00
0.8400 M2
Plesteran 1 Pc : 5 Ps
20,710.00
17,396.40
0.1500 org
Mandor
40,000.00
1.0000 org
tukang batu
37,000.00
0.5000 org
Pekerja
35,000.00
JUMLAH
214,071.80
BAK MANDI FIBERGLASS OVAL 100 LITER LENGKAP DUDUKAN/BH

1.0000 bh
Bak mandi fiberglass Oval
155,000.00
155,000.00
0.2500 zak
45,000.00
11,250.00
0.0344 m3
pasir pasang
90,000.00
3,096.00
### bh
batubata
350.00
10,500.00
0.0375 org
Mandor
40,000.00
0.3750 org
tukang batu
37,000.00
0.1875 org
Pekerja
35,000.00
JUMLAH
179,846.00
PASANG
1.0000
0.3000
0.0344
###
0.0750
0.3750
0.3750
BAK MANDI TERASO 50 x 50 CM LENGKAPAN DUDUKAN / BH

bh
Bak Teraso
70,000.00
70,000.00
zak PC (Portland Cement ) 40 kg
45,000.00
13,500.00
m3
pasir pasang
90,000.00
3,096.00
bh
batubata
350.00
10,500.00
org Mandor
40,000.00
org tukang batu
37,000.00
org Pekerja
35,000.00
JUMLAH
97,096.00
1
113
CLOSET JONGKOK PORSELIN SETARA INA LENGKAP DUDUKAN/BH

1.0000
bh
closet jongkok poselin
75,000.00
0.0900
0.1760
0.0288
###
m3
zak
m3
pasir urug
pasir pasang
75,000.00
75,000.00
60,000.00
45,000.00
90,000.00
5,400.00
7,920.00
2,592.00
5,400.00
7,920.00
2,592.00
350.00
7,000.00
7,000.00
bh
batubata
0.1500
1.5000
org
org
Mandor
tukang batu
40,000.00
37,000.00
1.0000
org
Pekerja
35,000.00
JUMLAH
97,912.00
6,000.00
55,500.00
6,000.00
55,500.00
35,000.00
96,500.00
35,000.00
194,412.00
Dibulatkan
114
115
116
117
118
194,410.00
CLOSET JONGKOK TERASO LENGKAP DUDUKAN/BH

1.0000
0.0900
bh
m3
closet jongkok teraso

pasir urug
1,000.00
60,000.00
1,000.00
5,400.00
1,000.00
5,400.00
0.1760
zak
45,000.00
7,920.00
7,920.00
0.0288
###
m3
bh
pasir pasang
batubata
90,000.00
350.00
2,592.00
7,000.00
2,592.00
7,000.00
0.1500
1.5000
1.0000
org
org
org
Mandor
tukang batu
Pekerja
40,000.00
37,000.00
35,000.00
JUMLAH
23,912.00
6,000.00
55,500.00
35,000.00
96,500.00
Dibulatkan
6,000.00
55,500.00
35,000.00
120,412.00
120,410.00
1 M' PIPA PEMBUANGAN KE SEPTIKTANK PVC 10 CM/M'

0.2750
bt
pipa PVC 10 CM'
40,000.00
0.2500
bh
Knee/Sock PVC 10 CM'
5,000.00
0.2500
tb
lem pipa PVC
5,000.00
0.0021 org Mandor
40,000.00
0.0850 org tukang batu
37,000.00
0.0213 org Pekerja
35,000.00
JUMLAH
11,000.00
1,250.00
1,250.00
13,500.00
85.00
3,145.00
743.75
3,973.75
Dibulatkan
11,000.00
1,250.00
1,250.00
85.00
3,145.00
743.75
17,473.75
17,470.00
1 M' PIPA SALURAN BAWAH LANTAI PVC 7.5 CM/M'

0.2750
bt
pipa PVC 7.5 CM'
32,500.00
0.2500
bh
Knee/Sock PVC 7.5 CM'
4,000.00
0.2500
tb
lem pipa PVC
5,000.00
0.0021 org Mandor
40,000.00
0.0800 org tukang batu
37,000.00
0.0200 org Pekerja
35,000.00
JUMLAH
8,937.50
1,000.00
1,250.00
11,187.50
85.00
2,960.00
700.00
3,745.00
Dibulatkan
8,937.50
1,000.00
1,250.00
85.00
2,960.00
700.00
14,932.50
14,930.00
120.00
1,110.00
1,050.00
27,672.20
2,160.00
Dibulatkan
25,000.00
660.00
1,125.00
187.20
700.00
120.00
1,110.00
1,050.00
29,952.20
29,951.00
SALURAN AIR
1.0000
bh
0.0110 m3
0.0250 zak
0.0021 m3
2.0000
bh
0.0030 org
0.0300 org
0.0300 org
BUIS BETON 1/2 20 CM/M'

Buis beton 1/2 20 cm
Pasir urug
Pasir pasang
Batubata
Mandor
tukang batu
Pekerja
MEMASANG PIPA LEIDING PVC / M'

0.2750
bt
Pipa PVC 1/2" AW
0.4000
bh
Knee Siku PVC 1/2"
0.1000
bh
Lem PVC
0.4000
bh
Socket PVC 1/2"
0.0015 org Mandor
0.0600 org Tukang leiding
0.0300 org Pekerja
25,000.00
60,000.00
45,000.00
90,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,500.00
1,500.00
5,000.00
1,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
25,000.00
660.00
1,125.00
187.20
700.00
3,437.50
600.00
500.00
600.00
5,137.50
60.00
2,220.00
1,050.00
3,330.00
Dibulatkan
3,437.50
600.00
500.00
600.00
60.00
2,220.00
1,050.00
8,467.50
8,460.00
1
119
120
MEMASANG KRAN AIR KUNINGAN / BH.

1.0000 BH
Kran Air Kuningan 1/2"
10,000.00
10,000.00
0.1000
0.0008
0.0750
rol
org
org
Siltip
Mandor
Tukang leiding
2,500.00
40,000.00
37,000.00
250.00
-
0.0075
org
Pekerja
35,000.00
8
-
30.00
2,775.00
262.50
262.50
10,250.00
3,067.50
Dibulatkan
13,317.50
13,310.00
17,000.00
250.00
-
30.00
17,000.00
250.00
30.00
2,775.00
262.50
2,775.00
262.50
3,067.50
20,317.50
MEMASANG KRAN AIR VERNEKEL / BH.

1.0000
0.1000
0.0008
BH
rol
org
Kran Air Vernekel 1/2"

Siltip
Mandor
17,000.00
2,500.00
40,000.00
0.0750
0.0075
org
org
Tukang leiding
Pekerja
37,000.00
35,000.00
17,250.00
Dibulatkan
PAS LOCIS KUSEN / BH
0.0011 m3
Beton tak betulang 1:2:3 pakai cetakan 970,350.00
1.0000
Ls
Finishing / Acian
1,500.00
JUMLAH
1,047.98
1,500.00
2,547.98
20,310.00
Dibulatkan
122
123
124
125
250.00
30.00
2,775.00
JUMLAH
JUMLAH
121
10,000.00
1 M2 PEKERJAAN CAT KAYU (1 lapis plamir, 1 lapis cat menie & 2 lapis cat penutup)
0.2000
kg
Cat menie
16,000.00
3,200.00
0.0750
kg
Plamur
7,000.00
525.00
0.2600
kg
Cat Kayu
26,000.00
6,760.00
0.0200 BH
Kwas 3"
5,000.00
100.00
0.1000 Ltr
Minyak cat
7,000.00
700.00
0.0400 lbr
Amplas
2,000.00
80.00
0.0025 Uph Mandor
40,000.00
100.00
0.0900 Uph Tukang Cat
37,000.00
3,330.00
0.0700 Uph Pekerja
35,000.00
2,450.00
JUMLAH
11,365.00
5,880.00
Dibulatkan
1 M2 PEKERJAAN CAT GENTENG (2 lapis cat penutup dg Cat Genteng/Kolam)
0.2500
kg
Cat Genteng/Kolam
6,000.00
1,500.00
0.0500
bh
Kwas 3"
5,000.00
250.00
0.0025 Uph Mandor
40,000.00
0.0250 Uph Pekerja
35,000.00
JUMLAH
1,750.00
100.00
875.00
975.00
Dibulatkan
1 M2 PEKERJAAN CAT DINDING KM (1 lapis plamur & 2 lapis cat penutup dg Cat Genteng/Kolam)
0.2500
kg
Cat Genteng/Kolam
6,000.00
1,500.00
0.0500
bh
Kwas 3"
5,000.00
250.00
0.0900
kg
Dempul Tembok
7,000.00
630.00
0.0500 lbr
Amplas
2,000.00
100.00
0.0063 Uph Mandor
40,000.00
252.00
37,000.00
2,331.00
0.0200 Uph Pekerja
35,000.00
700.00
JUMLAH
2,480.00
3,283.00
Dibulatkan
1 M2 PEKERJAAN CAT TEMBOK & PLAFOND (1 lapis plamur & 2 lapis cat penutup)
0.2600
kg
Cat tembok
25,000.00
6,500.00
0.0500
bh
Kwas 3"
5,000.00
250.00
0.1000
kg
Dempul Tembok
7,000.00
700.00
0.0500 lbr
Amplas
2,000.00
100.00
0.0063 Uph Mandor
40,000.00
252.00
37,000.00
2,331.00
0.0200 Uph Pekerja
35,000.00
700.00
JUMLAH
7,550.00
3,283.00
Dibulatkan
cribd/conversion/tmp/scratch14674/64198606.xls'#$Analisa Rumah
Semarang,
Maret 2011
AMAT IMRON
1,047.98
1,500.00
2,547.98
2,540.00
3,200.00
525.00
6,760.00
100.00
700.00
80.00
100.00
3,330.00
2,450.00
17,245.00
17,240.00
1,500.00
250.00
100.00
875.00
2,725.00
2,720.00
1,500.00
250.00
630.00
100.00
252.00
2,331.00
700.00
5,763.00
5,760.00
6,500.00
250.00
700.00
100.00
252.00
2,331.00
700.00
10,833.00
10,830.00
DAFTAR HARGA BAHAN DAN UPAH TAHUN 2010

NO.
A
UPAH DAN BHN BANGUNAN
SATUAN
HARGA
SATUAN
UPAH TENAGA KERJA.
###
1 Mandor
1 Org./Hr
40,000
2 Tukang Aspal
1 Org./Hr
37,000
3 Tukang Batu
1 Org./Hr
37,000
4 Tukang Besi
1 Org./Hr
37,000
5 Tukang Cat
1 Org./Hr
37,000
6 Tukang Kayu
1 Org./Hr
37,000
7 Tukang Las
1 Org./Hr
37,000
8 Tukang Listrik
1 Org./Hr
37,000
9 Operator
1 Org./Hr
35,000
10 Pekerja / Laden
1 Org./Hr
35,000
11 Pembantu Operator
1 Org./Hr
35,000
12 Penjaga api aspal
1 Org./Hr
35,000
13 Penjaga Malam
1 Org./Hr
35,000
14 Tukang Gali
1 Org./Hr
35,000
B.
HARGA BAHAN-BANGUNAN.
###
1 Afur bak mandi
Bh
5,000
2 Ampelas (Kertas Gosok)
Lbr
2,000
3 Asbes Gelombang uk. 105 x 210 cm
Lbr
27,500
4 Asbes Gelombang Nok. Stel uk. 1,05 cm
Lbr
22,000
4 Asbes Tilux uk. 0.8 x 1,05 cm
Lbr
22,000
5 Asbes Tilux Nok Paten
Lbr
18,000
6 Aspal
Kg
5,000
7 Bak Mandi fibreglass Tanam uk. 53 x 55 cm
Bh
100,000
8 Bak Mandi fibreglass Oval kap. 100 liter uk. 53 x 58 cm
Bh
155,000
9 Bak Mandi Terazo 50 x 50
Bh
70,000
10 Besi angkur ( kusen )
Bh
3,000
11 Batu Koral
M3
105,000
12 Batu Bata
Bh
350
13 Batu Bata Press
Bh
2,500
14 Batu Kali
M3
120,000
15 Batu Kali Belah
M3
90,000
16 Batu pecah 3/5
M3
75,000
17 Batu pecah 5/7
M3
75,000
18 Batu pecah 0,5/1
M3
135,000
19 Batu pecah 1/1
M3
125,000
20 Batu pecah 2/3
M3
105,000
21 Beerput (RSS)
Unit
300,000
NO.
22 Besi Beton
SATUAN
Kg
HARGA
SATUAN
13,000
NO.
23 Besi klaam ( kuda-kuda )
SATUAN
HARGA
SATUAN
Kg
10,000
24 Beton Kanstein 10 x 20 x 50 cm
Kg
12,000
25 Buis Beton 1/2 O 0.15
Bh
20,000
26 Buis Beton 1/2 O 0.20
Bh
25,000
27 Buis Beton O 0.15 ;L 1.00 M
Bh
45,000
Bh
55,000
Bh
65,000
Bh
55,000
Bh
130,000
23 Buis Beton O 1.00 ;L 50 cm
Bh
105,000
Bh
215,000
22 Cat Genteng
Kg
6,000
23 Cat Kayu
Kg
26,000
24 Cat Menie
Kg
16,000
25 Cat Tembok
Kg
25,000
26 Closet Jongkok Porselein
Bh
75,000
27 Alat Bantu
Bh
1,000
28 Conblock 9,5x19.5x39
Bh
2,800
27 Dempul/Plamur Kayu
Kg
7,000
28 Dempul/Plamur Tembok
Kg
7,000
29 Engsel - H dia. 3"
Ps
4,500
30 Engsel - H dia. 4"
Ps
7,000
31 Eternit Plaat uk.1x1 M
Lb
12,000
32 Genteng Morando
Bh
2,800
33 Genteng Morando Nok
Bh
4,000
34 Genteng Plentong
Bh
600
35 Genteng Plentong Nok
Bh
3,500
36 Genteng Metal
Lb
25,000
37 Genteng Metal Nock
Lb
20,000
38 Grendel
Bh
2,500
39 Hak Angin
Bh
3,000
40 Handel Pintu
Bh
3,500
41 Ijuk
Kg
7,500
42 Kaca Biasa tebal 3 MM
M2
40,000
43 Kaca Biasa tebal 5 MM
M2
44 Kaca Buram tebal 3 MM
M2
68,000
45 Kaca Buram tebal 5 MM
M2
46 Kapur
M3
220,000
47 Kawat Beton
Kg
12,000
48 Kayu Bakar aspal
M3
49 Kayu Balok 2/3,3/4,4/6 & 5/7 Lokal
M3
3,500,000
50 Kayu Balok Lokal 6/12 Gording/Kuda-kuda
M3
3,500,000
NO.
SATUAN
HARGA
SATUAN
51 Kayu Balok Lokal Uk. 6/12 untuk Kusen
M3
3,800,000
51 Kayu Bekisting
M3
900,000
52 Kayu Papan Bekisting
M3
900,000
53 Kayu Papan Lisplank 2/20
M3
2,200,000
54 Keramik Tile 20/20
M2
35,000
55 Keramik Tile 30/30 Motif
M2
29,000
56 Keramik Tile 30/30 polos
M2
45,000
57 Knie GIP 1/2"
Bh
2,500
58 Knie PVC 1/2" AW
Bh
1,500
59 Knie PVC 1"
Bh
1,750
60 Knie PVC 2"
Bh
2,500
61 Knie PVC 3"
Bh
4,000
62 Knie PVC 4"
Bh
5,000
63 Kran air dia 1/2" kuningan
Bh
10,000
64 Kran air dia 1/2" vernekel
Bh
17,000
65 Krikil / Split
M3
115,000
65 Kunci-2 Slaag Setara Yale/Beluci
Bh
60,000
66 Kunci-2 Slaag setra Royal/Kuda Terbang
Bh
30,000
67 Kuwas
Bh
5,000
68 Lem Kayu
Kg
7,500
69 Lem PVC
Tube
5,000
70 Lis kaca kayu uk. 1 x 3 cm
M'
1,500
71 Lis plafond kayu 3 x 3 cm
M'
2,000
72 Lisplank Cement Silica uk. 0.8x20 cm
M'
12,500
73 Minyak Bikesting
Kg
4,500
74 Minyak cat
Kg
7,000
75 Padas Urug
M3
45,000
76 Paku Biasa
Kg
9,000
77 Paku ulir + ring Karet
Bh
350
78 Paku Triplek
Kg
10,000
79 Paku Genteng Metal
Kg
22,500
80 Papan Nama Jalan Lengkap
Unit
200,000
81 Pasir Urug
M3
60,000
82 Pasir Batu (Sirtu)
M3
72,500
83 Pasir Beton
M3
120,000
84 Pasir Pasang
M3
90,000
85 Paving Block tb 6 cm Cetak Mesin
M2
35,000
86 Paving Block tb 8 cm Cetak Mesin
M2
45,000
87 PC (Portland Cement) berat 40 kg
Zak
45,000
88 PC (Portland Cement) berwarna untuk nuud
Kg
6,000
89 Pengukuran,Pematokan Lapangan
M2
500
91 Pintu doubel triplex
Bh
250,000
90 Pintu Panil kayu lokal
Bh
320,000
NO.
SATUAN
HARGA
SATUAN
92 Pintu PVC lengkap
Bh
140,000
91 Pipa GIP Medium "
Bt
82,000
93 Pipa PVC 1/2" AW
Bt
12,500
92 Pipa PVC 1"

94 Pipa PVC 1 1/4"
Bt
Bt
12,500
17,500
93 Pipa PVC 2"
Bt
22,500
95 Pipa PVC 3"
Bt
32,500
96 Pipa PVC 4"
Bt
40,000
97 Pipa Hawa PVC 1 1/4 " + Accessories
Bh
11,500
98 Pohon Penghijauan (Angsana t : 1,5 m)
Bt
25,000
99 Pupuk Kandang
M3
75,000
100 Rooster/lubang angin (terpasang)
Bh
15,000
101 Saringan Air Mangkok
Bh
12,000
102 Saringan air plat kuningan
Bh
103 Seltipe
Roll
2,500
104 Semen Putih
Zak
80,000
105 Seng Plaat BJLS.22 lb. 40 cm
Lb
17,500
106 Seng Plaat BJLS.22 lb. 90 cm
Lb
32,000
106 Soket Gip 1/2
Bh
2,500
107 Soket PVC 1/2
Bh
1,500
107 Tanah U r u g
M3
50,000
108 Tee Pipa PVC 1 "
Lb
2,250
109 Triplex t.3 MM uk.0,9 x2,10M
Lb
32,500
110 Triplex t.4 MM uk.0,9 x2,10M
Lb
45,000
111 Triplex t.6 MM uk.1.22x2.44M
Lb
65,000
112 Pek. Sumur Pantek + lengkap dengan pompa listrik & Accessories
Lb
C.
1,550,000
DAFTAR HARGA SEWA ALAT :
112 Sewa Alat (Bulldozer)
1/ Per Jam
250,000
113 Sewa Alat (Concrete Mixer)
1/hari
175,000
114 Sewa Alat (Concrete Vibrator)
1/hari
225,000
115 Sewa Alat (Dump Truck)
1/hari
60,000
116 Sewa Alat (Escavator)
1/ Per Jam
225,000
117 Sewa Alat (Motor Grader)
1/ Per Jam
200,000
118 Sewa Alat (Sheep Roller)
1/ Per Jam
175,000
119 Sewa Alat (Stamper)
1/hari
45,000
120 Sewa Alat (Stone Walles)
1/hari
110,000
121 Sewa Alat (Wheel Loader)
1/hari
225,000
Semarang,
Maret 2011
NO.
SATUAN
AMAT IMRON
HARGA
SATUAN
RENCANA ANGGARAN BIAYA

Pekerjaan : Pembangunan Rumah
Lokasi
: Bumi Palir Sejahtera
Type Rumah
: RSh 27 Melati
NO.
URAIAN PEKERJAAN
1.
2.
(Dinding Bataco diplester depan, Atap genteng).

SA
HARGA JMLH HARGAJMLH HARGA
VOLUME
TU
SATUAN
KOPPEL
TUNGGAL
AN KOPEL TUNGGAL
( Rp. )
( Rp. )
( Rp. )
3.
4.
5.
6.
7.
8.
I
2.
3.
4.
5.
PEKERJAAN PERSIAPAN :
Air Kerja
Pengukuran, Pemat.& Pembers. Lapangan.
Pemasangan Bouwplank 2 x pakai
Keamanan
Ls
Ls
M'
Ls
1.000
1.000
###
1.000
1.000
1.000
32.500
1.000
100,000.00
100,000.00
6,520.00
50,000.00
100,000.00
100,000.00
185,820.00
50,000.00
###
100,000.00
100,000.00
211,900.00
50,000.00
###
II
1.
2.
3.
4.
5.
PEKERJAAN PONDASI :
Galian tanah pondasi
M3
Urugan tanah kembali & pemadatan bekas galian pondasiM3
Urugan pasir bwh pondasi & lantai.
M3
Pas.pondasi Umpak batu kali t. 45 cm & menerus t. 25 cmM3
Pas.pond. rolak teras Conblock ad. 1 Pc : 5 Ps
M'
4.627
1.667
0.907
2.054
4.700
4.857
1.724
0.964
2.169
4.700
15,600.00
7,480.00
82,900.00
411,660.00
10,900.00
72,181.20
12,467.29
75,169.58
845,343.81
51,230.00
###
75,769.20
12,897.39
79,936.33
892,684.71
51,230.00
###
III
PEKERJAAN DINDING
A. DINDING MASIF :
1.
2.
Pasangan Dinding Conblock ad. 1Pc : 5 Psr

Pasangan beton bertulang ad. 1 Pc: 2 Ps : 3 Krl
- Sloof beton 10/15 cm
- Sloof beton teras 10/15 cm (Besi 7 mm)
- Ring Balk uk 10/12 cm
- Ring Balk sopi uk 10/12 cm
- Balk Sofi uk 10/10 cm
- Kolom tiang teras uk.12/12 cm
- Kolom Praktis 10/10 cm
- Beton Teras t = 7 cm
- Beton Kantilever = 6 cm (diatas pintu belakang)
Pekerjaan Plesteran ad. 1 Pc : 5 Psr
- Plesteran dinding depan luar
- Plesteran ornamen minimalis
- Plesteran Tiang Teras
- Plesteran dinding KM/WC tinggi 1.60 m
- Plesteran Ban-banan diatas genteng batas unit
Pasang Roster beton :
- uk.15 x 25 cm
Pas. locis kusen 1:2:3
M2
###
85.930
51,970.00
###
###
M3
M3
M3
M3
M3
M3
M3
M3
M3
0.471
0.053
0.377
0.225
0.078
0.037
0.393
0.187
0.048
0.534
0.053
0.427
0.250
0.094
0.037
0.445
0.187
0.048
###
157,959.38
###
676,427.18
212,512.41
101,745.07
###
563,914.97
145,773.94
###
157,959.38
###
750,984.00
256,264.97
101,745.07
###
563,914.97
145,773.94
M2
###
14.060
17,070.00
240,004.20
240,004.20
Ls
M2
M2
M'
1.000
1.248
7.120
6.000
1.000
1.248
7.120
6.000
17,070.00
17,070.00
17,070.00
17,070.00
17,070.00
21,303.36
121,538.40
102,420.00
17,070.00
21,303.36
121,538.40
102,420.00
Bh
Bh
###
###
19.000
10.000
15,000.00
1,650.00
285,000.00
16,500.00
###
285,000.00
16,500.00
###
1.000
3.000
2.000
1.000
1.000
3.000
2.000
1.000
524,950.00
225,390.00
196,470.00
116,520.00
524,950.00
676,170.00
392,940.00
116,520.00
524,950.00
676,170.00
392,940.00
116,520.00
6.000
0.185
1.000
3.000
4.000
1.000
6.000
0.185
1.000
3.000
4.000
1.000
127,610.00
51,660.00
279,100.00
246,010.00
43,440.00
173,600.00
765,660.00
9,546.77
279,100.00
738,030.00
173,760.00
173,600.00
###
765,660.00
9,546.77
279,100.00
738,030.00
173,760.00
173,600.00
###
3.
4
5
1.
2.
3.
4.
4.
6.
7.
B. DINDING KOMPONEN :
Pas. Kusen Kayu lokal keras 5/11 bersih
- Kusen Type PJ - 2 (0.0846 M/bh)
BH
- Kusen Type P - 1 (0.0377 M/bh)
BH
- Kusen Type J - 2 (0.0469 M/bh)
BH
- Kusen Type BV-1
BH
Pas. Daun Jendela +kaca polos tebal 3 mm lengkap
- ukuran : 1.02 x 0.52 m' ( J.2 )
BH
Pas. Kaca Es tebal 3 mm pada kusen BV-1
M2
Pas. Daun Pintu panil triplek lengk. engsel+grendel
Bh
Pas. Daun Pintu doubel triplek 3 mm lengk. engsel+grendel
Bh
Pas. Kunci tanam 2 slaag (Pintu dpn)
BH
Pas. Kusen & daun pintu PVC lengkap (KM/WC)
BH
###
###
###
###
###
###
###
###
###
IV
1.
2.
3.
4.
5.
PEKERJAAN RANGKA ATAP.

Pas Gording Kayu lokal ukuran 6/12
Pas & Balok Nok Kayu lokal ukuran 6/12
Pas. Kayu Ruiter ukuran 4/6
Pas Kasau 4/6 dan Reng 2/3
Pas. Papan Lisplang Cemen Silica 0.8/20
V
1.
2.
3.
PEK.PENUTUP ATAP DAN PLAFON

Pas. Penutup atap genteng palentong
Pas. Nok/bubungan genteng
Pas.Rangka Plafond kayu lokal ukuran 4/6 :
-Bagian luar
-Bagian Dalam
Penutup Plafond Eternit tebal 4 mm :
- Bagian luar
- Bagian Dalam
4.
VI
1.
2.
VII
1.
2.
3.
4.
5.
6.
7.
PEKERJAAN LANTAI.
Pas. Lantai Keramik uk. 30 x 30 cm :
- R.Tamu + R.Kel / R.Makan + K. tidur + Dapur
- Teras Belakang
- Teras depan
Lantai KM / WC ,Keramik Mulia KW.I 20x20
PEKERJAAN SANITAIR.
Pas. Pipa Leiding PVC dia 1/2" + Accessories
Pas. Kran Leiding 0 1/2"
Pas. Pipa pembuangan :
- Sal Tinja pipa PVC dia 4"
- Sal air kotor bawah lantai PVC dia 3"
Pas. Bak Mandi Fiberglass + dudukan
Pas. Closet jongkok Porselin + dudukan
Pas. beerput lengkap
Pas. Saringan air plastik
M'
M'
M'
M2
M'
###
5.500
5.500
###
###
32.000
5.500
5.500
40.496
18.830
31,780.00
31,780.00
12,490.00
48,720.00
14,060.00
###
174,790.00
68,695.00
###
264,749.80
###
###
174,790.00
68,695.00
###
264,749.80
###
M2
m'
###
5.500
40.496
5.500
23,340.00
42,400.00
945,176.64
233,200.00
945,176.64
233,200.00
M2
M2
9.235
###
9.235
24.174
44,080.00
44,080.00
407,078.80
###
407,078.80
###
M2
M2
9.235
###
9.235
24.174
17,480.00
17,480.00
161,427.80
422,554.53
###
161,427.80
422,554.53
###
M2
M2
M2
M2
###
0.720
2.500
1.640
22.749
0.720
2.500
1.640
80,760.00
80,760.00
80,760.00
70,260.00
###
58,147.20
201,900.00
115,226.40
###
###
58,147.20
201,900.00
115,226.40
###
M'
BH
7.000
1.000
7.000
1.000
8,460.00
13,310.00
59,220.00
13,310.00
59,220.00
13,310.00
M'
M'
BH
BH
BH
Bh
5.500
7.000
1.000
1.000
1.000
1.000
5.500
7.000
1.000
1.000
1.000
1.000
22,380.00
17,470.00
201,780.00
194,410.00
543,010.00
12,000.00
123,090.00
122,290.00
201,780.00
194,410.00
543,010.00
12,000.00
###
123,090.00
122,290.00
201,780.00
194,410.00
543,010.00
12,000.00
###
17,240.00
10,830.00
10,830.00
10,830.00
523,544.32
152,269.80
77,109.60
361,815.14
###
523,544.32
152,269.80
77,109.60
361,815.14
###
100,000.00
26,190.00
100,000.00
62,856.00
###
100,000.00
62,856.00
###
VIII
1.
2.
3.
4.
PEKERJAAN PENGECATAN.
Pengecatan Kayu pada Kusen, daun pintu, daun jendela &M2
Lisplank
###
Pengecatan Metrolite pada dinding luar
M2
###
Pengecatan Metrolite pada dinding KM/WC
M2 7.120
Pengecatan Metrolite pada plafond luar & dalam
M2
###
30.368
14.060
7.120
33.409
IX
1.
2.
PEKERJAAN LAIN-LAIN.
Pembersihan lapangan setelah selesai pembangunan
Ls 1.000
Jl. Masuk Rumah, Rabat Beton ad. 1 Ps : 3 Ps : 5 Krl uk. 80x300x8
M2 2.400
cm
1.000
2.400
REKAPITULASI
PEKERJAAN PEMBANGUNAN RUMAH TYPE RSh. 27/72 Melati
(Dinding Bataco diplester depan, Atap genteng).
JMLH HARGAJMLH HARGA
NO.
URAIAN PEKERJAAN
KOPPEL
TUNGGAL
( Rp. )
( Rp. )
3.
4.
###
###
II
PEKERJAAN PONDASI :
###
###
III
PEKERJAAN DINDING
A. DINDING MASIF :
###
###
###
###
IV
###
###
###
###
VI
PEKERJAAN LANTAI.
###
###
VII
PEKERJAAN SANITAIR.
###
###
VIII
###
###
###
###
JUMLAH SUB TOTAL
###
###
JASA KONTRAKTOR 10 %
###
###
JUMLAH TOTAL
###
###
DIBULATKAN
###
HARGA / M2
###
###
Mengetahui/Menyetujui
Manager Cabang
Semarang,
Maret 2011
AKHMAD RUKHIMAN
AMAT IMRON
###
RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBANGUNAN RUMAH RSh. 29
LOKASI
: BUMI PALIR SEJAHTERA PERUM PERUMNAS CABANG SEMARANG I
TYPE RUMAH
: RSh. 29 (Pelana)
NO.
URAIAN PEKERJAAN
1.
2.
SA
TU
AN
( Rp. )
( Rp. )
7.
8.
1.000
1.000
30.000
1.000
100,000.00
100,000.00
6,520.00
50,000.00
100,000.00
100,000.00
143,440.00
50,000.00
393,440.00
100,000.00
100,000.00
195,600.00
50,000.00
445,600.00
2.243
0.702
1.976
1.780
5.200
3.044
0.838
2.056
2.732
5.200
15,600.00
7,480.00
82,900.00
411,660.00
10,900.00
34,990.80
5,250.96
163,810.40
732,754.80
56,680.00
993,486.96
47,486.40
6,268.24
170,442.40
1,124,655.12
56,680.00
1,405,532.16
M2
80.000
87.000
51,970.00
4,157,600.00
4,521,390.00
M3
M3
M3
M3
M3
0.453
0.366
0.210
0.038
0.345
0.517
0.407
0.327
0.038
0.417
###
###
###
###
###
1,362,963.75
1,101,202.50
631,837.50
103,266.90
937,554.75
1,555,523.75
1,224,561.25
983,861.25
103,266.90
1,133,218.35
M2
M2
M2
10.716
1.699
7.680
10.716
1.699
7.680
17,070.00
17,070.00
17,070.00
182,922.12
29,001.93
131,097.60
182,922.12
29,001.93
131,097.60
Bh
Bh
16.000
10.000
16.000
10.000
15,000.00
1,650.00
240,000.00
16,500.00
8,893,947.05
240,000.00
16,500.00
10,121,343.15
3.000
1.000
2.000
1.000
3.000
1.000
2.000
1.000
225,390.00
524,950.00
196,470.00
116,520.00
676,170.00
524,950.00
392,940.00
116,520.00
676,170.00
524,950.00
392,940.00
116,520.00
2.000
1.000
2.000
1.000
127,610.00
127,610.00
255,220.00
127,610.00
255,220.00
127,610.00
0.840
0.273
1.000
3.000
2.000
1.000
0.840
0.273
1.000
3.000
2.000
1.000
127,610.00
51,660.00
279,100.00
246,010.00
43,440.00
173,600.00
107,192.40
14,092.85
279,100.00
738,030.00
86,880.00
173,600.00
3,492,305.25
107,192.40
14,092.85
279,100.00
738,030.00
86,880.00
173,600.00
3,492,305.25
34.800
5.800
5.800
52.200
21.000
34.800
5.800
5.800
52.200
21.000
31,780.00
31,780.00
12,490.00
48,720.00
14,060.00
1,105,944.00
184,324.00
72,442.00
2,543,184.00
295,260.00
4,201,154.00
1,105,944.00
184,324.00
72,442.00
2,543,184.00
295,260.00
4,201,154.00
PEKERJAAN PONDASI :
M3
Urugan tanah kembali & pemadatan bekas galian pondasi
M3
M3
Pas.pondasi menerus batu kali Ad.1 Pc :5 Ps t. 45 cm M3
Pas.pond. rolak teras conblock ad. 1 Pc : 5 Ps
M'
III
PEKERJAAN DINDING
A. DINDING MASIF :
1.
2.
Pasangan Dinding Conblock ad. 1 Pc : 5 Ps

- Sloof beton 10/15 cm
- Plesteran dinding luar
Pasang Roster beton :
- uk.20 x 20 cm / 15 x 25 cm
4.
5.
6.
7.
8.
IV
1.
2.
3.
4.
5.

Pas Balok Nok Kayu lokal ukuran 6/12
Pas. Kayu Ruiter ukuran. 4/6
2.
3.
4.
Ls
1.000
m2 1.000
M' 22.000
Ls
1.000
Pas. Kusen Kayu Lokal keras 5/11 bersih
BH
- Kusen Type PJ-2 (0.087 M/bh)
BH
BH
- Kusen Type BV-1
BH
- ukuran : 1.02 m' x 0.62 m' ( J.1 )
BH
- ukuran : 1.02 m' x 0.62 m' ( PJ.2 )
BH
Pasang Kaca mati polos tebal 5 mm :
- ukuran : 0.8 m' x 1.02 m' = 1 bh ( PJ.2 )
M2
M2
Pas. Daun Pintu panil triplek lengk. engsel+grendel
Bh
Pas. Daun Pintu doubel triplek 3 mm lengk. engsel+grendel
Bh
Pas. kunci tanam 2 slaag (Pintu dpn & Blk)
BH
Pas. Kusen & daun pintu PVC lengkap (KM/WC) - P2
BH
1.
JMLH HARGA
TUNGGAL
6.
II
1.
2.
3.
4.
5.
JMLH HARGA
KOPPEL
( Rp. )
Air Kerja
Keamanan
KOPEL TUNGGAL
HARGA
SATUAN
5.
3.
I
1.
2.
3.
4.
3.
VOLUME
(Dinding Conblock, Atap genteng Palentong).
M'
M'
M'
M2
M'
V
1.
2.
3.

Pas. Penutup atap genteng palentong
Pas. Nok/bubungan genteng
-Bagian Dalam
-Bagian Luar
-Bagian Dalam
-Bagian Luar
M2
m'
52.200
5.800
52.200
5.800
M2
M2
25.300
18.980
25.300
18.980
M2
M2
25.300
18.980
25.300
18.980
23,340.00
42,400.00
44,080.00
44,080.00
17,480.00
17,480.00
M2
M2
M2
M2
23.340
0.720
2.500
1.780
23.340
0.540
2.500
1.780
M'
BH
10.000
1.000
10.000
1.000
M'
M'
BH
BH
BH
Bh
9.000
11.000
1.000
1.000
1.000
1.000
VIII
1.
2.
3.
4.
IX
1.
2.
4.
VI
1.
2.
VII
1.
2.
3.
4.
5.
6.
7.
1,218,348.00
245,920.00
1,218,348.00
245,920.00
1,115,224.00
836,638.40
1,115,224.00
836,638.40
442,244.00
331,770.40
4,190,144.80
442,244.00
331,770.40
4,190,144.80
80,760.00
80,760.00
80,760.00
70,260.00
1,884,938.40
58,147.20
201,900.00
125,062.80
2,270,048.40
1,884,938.40
43,610.40
201,900.00
125,062.80
2,255,511.60
84,600.00
13,310.00
84,600.00
13,310.00
9.000
11.000
1.000
1.000
1.000
1.000
8,460.00
13,310.00
22,380.00
17,470.00
201,780.00
194,410.00
543,010.00
12,000.00
201,420.00
192,170.00
201,780.00
194,410.00
543,010.00
12,000.00
1,442,700.00
201,420.00
192,170.00
201,780.00
194,410.00
543,010.00
12,000.00
1,442,700.00
Pengecatan Kayu pada Kusen, daun pintu, daun jendelaM2
& Lisplank
31.284
M2 12.415
M2 7.680
M2 44.280
31.284
12.415
7.680
44.280
17,240.00
10,830.00
10,830.00
10,830.00
539,336.16
134,454.45
83,174.40
479,552.40
1,236,517.41
539,336.16
134,454.45
83,174.40
479,552.40
1,236,517.41
Pembersihan lapangan setelah selesai pembangunan Ls
1.000
Pek. Jalan masuk rumah beton ad. 1:3:5 ( 5 x 0.06 x 0,90
M2 m)4.500
1.000
4.500
100,000.00
26,190.00
100,000.00
117,855.00
217,855.00
100,000.00
117,855.00
217,855.00
PEKERJAAN LANTAI.
Pas. Lantai Keramik uk. 30 x 30 cm (polos)
- Teras Belakang
- Teras depan
PEKERJAAN SANITAIR.
Pas. Bak Mandi Fiberglass Oval 100 ltr + dudukan
Pas. beerput lengkap sedalam 1,5 m
REKAPITULASI
PEKERJAAN PEMBANGUNAN RUMAH RsH. 29
NO.
URAIAN PEKERJAAN
JMLH HARGA
KOPPEL
( Rp. )
3.
RsH. 29 (Pelana)
JMLH HARGA
TUNGGAL
( Rp. )
4.
393,440.00
445,600.00
II
PEKERJAAN PONDASI :
993,486.96
1,405,532.16
III
PEKERJAAN DINDING
A. DINDING MASIF :
8,893,947.05
10,121,343.15
3,492,305.25
3,492,305.25
4,201,154.00
4,201,154.00
4,190,144.80
4,190,144.80
IV
V
VI
PEKERJAAN LANTAI.
2,270,048.40
2,255,511.60
VII
PEKERJAAN SANITAIR.
1,442,700.00
1,442,700.00
VIII
1,236,517.41
1,236,517.41
217,855.00
217,855.00
27,331,598.87
29,008,663.37
2,733,159.89
2,900,866.34
JUMLAH TOTAL
30,064,758.76
31,909,529.71
DIBULATKAN
30,064,000.00
31,909,000.00
1,036,689.66
1,100,310.34
IX
JUMLAH SUB TOTAL
HARGA / M2
Manager Cabang
Semarang,
Maret 2011
AKHMAD RUKHIMAN
AMAT IMRON
RENCANA ANGGARAN BIAYA (RAB)

Pekerjaan : PEMBANGUNAN RUMAH RS 36
Lokasi
: BUKIT BERINGIN LESTARI
Type Rumah
: RS 36 Type Cempaka
NO.
URAIAN PEKERJAAN
1.
2.
SA
TU
AN
3.
(Dinding Bata Merah diplester, Atap genteng).

HARGA JMLH HARGAJMLH HARGA
VOLUME
SATUAN
KOPPEL
TUNGGAL
KOPEL TUNGGAL ( Rp. )
( Rp. )
( Rp. )
4.
5.
6.
7.
8.
Ls
m2
M'
Ls
1.000
1.000
34.000
1.000
1.000
1.000
36.700
1.000
100,000.00
100,000.00
6,520.00
50,000.00
4.940
1.745
0.985
2.210
6.200
5.170
1.803
1.043
2.325
6.200
15,600.00
7,480.00
82,900.00
411,660.00
10,900.00
I
1
2
3
4
Air Kerja
Keamanan
II
1.
2.
3.
4.
5.
PEKERJAAN PONDASI :
M3
Urugan tanah kembali & pemadatan bekas galian pondasi
M3
M3
Pas.pondasi umpak batu kali t. 45 cm & menerus t. 25
M3cm
Pas.pond. rolak teras bata merah ad. 1 Pc : 3 Ps
M'
III
PEKERJAAN DINDING
A. DINDING MASIF :
1.
Pasangan Dinding Bata Merah ad. 1Pc : 6 Psr

M2
- Pas. Bata Tiang teras
M3
2.
### - Sloof beton 10/15 cm
M3
- Sloof beton teras 10/15 cm
M3
M3
- Ring Balk Sopi uk 10/12 cm
M3
M3
M3
M3
- Dak Beton Teras t = 7 cm
M3
- Balk Pengaku Dak Teras 10/12 cm
M3
- Dak Beton Kantilever t : 5 cm (diatas pintu belakang
M3&
3.
- Plesteran dinding luar
M2
- Plesteran dinding dalam
M2
- Plesteran ornamen minimalis
Ls
M2
4.
M2
5.
Pasang Roster Beton :
- uk.15 x 35 cm
Bh
6.
Bh
1.
2.
3.
4.
5.
6.
7.
8.
98.326 114.058
0.840
0.840
0.681
0.060
0.402
0.257
0.103
0.040
0.391
0.381
0.054
Jendela)
0.118
0.678
0.060
0.470
0.257
0.123
0.040
0.447
0.381
0.054
0.118
64.463 94.013
115.765 115.765
1.000
3.360
7.120
1.000
3.360
7.120
19.000
10.000
19.000
10.000
Pas. Kusen Kayu Meranti 5/11 bersih
- Kusen Type P - Utama (0.0377 M/bh)
BH
1.000
BH
3.000
BH
3.000
- Kusen Type BV-1
BH
1.000
- ukuran : 1.25 x 0.52 m' ( J.2 )
BH
6.000
M2
0.185
Pas. Daun Pintu panil kayu Suren/Johar + lengk. engsel+grendel
Bh
1.000
Pas. Daun Pintu Panil Triplex lengk. engsel+grendel Bh
3.000
Pas. Kunci tanam 2 slaag (Pintu dpn) Setara beluci/yale
BH
1.000
Pas. Kunci tanam 2 slaag
BH
3.000
Pas. Kusen & daun pintu PVC lengkap (KM/WC) (P2) BH
1.000
100,000.00
100,000.00
221,680.00
50,000.00
471,680.00
77,064.00
13,052.60
81,656.50
909,768.60
67,580.00
###
100,000.00
100,000.00
239,284.00
50,000.00
489,284.00
80,652.00
13,482.70
86,423.25
957,109.50
67,580.00
###
56,380.00 5,543,619.88 6,430,590.04

56,380.00
47,359.20
47,359.20
###
###
###
###
###
###
###
###
###
###
2,048,657.88
180,525.00
1,209,517.50
773,369.10
310,051.69
121,312.80
1,062,562.05
1,145,732.00
162,472.50
355,634.25
2,039,932.50
180,525.00
1,415,316.00
773,369.10
369,474.50
121,312.80
1,214,744.85
1,145,732.00
162,472.50
355,634.25
17,070.00 1,100,380.00 1,604,798.50

17,070.00 1,976,105.14 1,976,105.14
250,000.00
17,070.00
17,070.00
25,000.00
1,650.00
250,000.00
57,355.20
121,538.40
250,000.00
57,355.20
121,538.40
475,000.00
16,500.00
###
475,000.00
16,500.00
###
1.000
3.000
3.000
1.000
524,950.00
225,390.00
196,470.00
116,520.00
524,950.00
676,170.00
589,410.00
116,520.00
524,950.00
676,170.00
589,410.00
116,520.00
6.000
0.185
1.000
3.000
1.000
3.000
1.000
127,610.00
51,660.00
395,500.00
279,100.00
79,050.00
43,440.00
173,600.00
765,660.00
9,546.77
395,500.00
837,300.00
79,050.00
130,320.00
173,600.00
###
765,660.00
9,546.77
395,500.00
837,300.00
79,050.00
130,320.00
173,600.00
###
IV
1.
2.
3.
4.
5.

Pas & Balok Nok Kayu lokal ukuran 6/12
Pas. Kayu Ruiter kayu ukuran 4/6
V
1.
2.
3.

Pas. Penutup atap genteng Mantili Besar
Pas. Nok/bubungan genteng Mantili
-Bagian Luar
-Bagian Dalam
- Bagian Luar
- Bagian Dalam
4.
VI
1.
2.
3.
VII
1.
2.
3.
4.
5.
6.
7.
VIII
1.
2.
3.
4.
5.
IX
1.
2.
PEKERJAAN LANTAI.
Urugan Pasir bawah lantai tebal 5 cm
Pas. Lantai Keramik uk. 30 x 30 cm (polos)
- Teras Belakang
Pas. Lantai Keramik uk. 30 x 30 cm (Warna)
- Teras depan
PEKERJAAN SANITAIR.
Pas. Bak Mandi Fiberglass oval + dudukan
Pas. Beerput lengkap sedalam = 2 m
M'
M'
M'
M2
M'
48.500
6.500
6.500
50.974
19.400
48.500
6.500
6.500
50.974
19.400
31,780.00 1,541,330.00 1,541,330.00

31,780.00
206,570.00
206,570.00
12,490.00
81,185.00
81,185.00
48,720.00 2,483,453.28 2,483,453.28
14,060.00
272,764.00
272,764.00
###
###
M2
m'
52.974
6.500
54.974
6.500
41,370.00 2,191,534.38 2,274,274.38

42,400.00
275,600.00
275,600.00
M2
M2
9.425
30.724
9.425
30.724
44,080.00
415,454.00
415,454.00
44,080.00 1,354,296.29 1,354,296.29
M2
M2
9.425
30.724
9.425
30.724
17,480.00
17,480.00
1.800
1.800
M2
M2
32.299
1.000
32.299
1.000
M2
M2
3.750
1.780
3.750
1.780
80,760.00
70,260.00
302,850.00
125,062.80
###
302,850.00
125,062.80
###
M'
BH
7.000
1.000
7.000
1.000
8,460.00
13,310.00
59,220.00
13,310.00
59,220.00
13,310.00
M'
M'
BH
BH
BH
Bh
5.500
7.000
1.000
1.000
1.000
1.000
5.500
7.000
1.000
1.000
1.000
1.000
22,380.00
17,470.00
201,780.00
194,410.00
543,010.00
12,000.00
123,090.00
122,290.00
201,780.00
194,410.00
543,010.00
12,000.00
###
123,090.00
122,290.00
201,780.00
194,410.00
543,010.00
12,000.00
###
Pengecatan Kayu Kusen, dn pintu, dn jendela & Lisplank
M2 30.368 32.368
M2 76.463 94.013
Pengecatan Metrolite pada dinding dalam
M2 115.765 115.765
M2
7.120
7.120
M2 40.149 40.149
Pembersihan lapangan setelah selesai pembangunanLs
1.000
Pek. Jalan masuk rumah beton ad. 1:3:5 ( 6 x 0.06 xM2
0,90 m)
5.400
1.000
5.400
9,750.00
164,749.00
537,048.53
###
164,749.00
537,048.53
###
17,550.00
17,550.00
80,760.00 2,608,483.39 2,608,483.39

80,760.00
80,760.00
80,760.00
17,240.00
523,551.22
558,031.22
10,830.00
828,092.12 1,018,158.62
10,830.00 1,253,732.78 1,253,732.78
10,830.00
77,109.60
77,109.60
10,830.00
434,809.34
434,809.34
###
###
100,000.00
38,500.00
100,000.00
207,900.00
307,900.00
100,000.00
207,900.00
307,900.00
REKAPITULASI
PEKERJAAN PEMBANGUNAN RUMAH RS 36
DI LOKASI BKIT BERINGIN LESTARIA PERUM PERUMNAS CABANG SEMARANG I
(Dinding Bata Merah diplester, Atap genteng).
JMLH HARGA JMLH HARGA
NO.
URAIAN PEKERJAAN
II
PEKERJAAN PONDASI :
III
PEKERJAAN DINDING
KOPPEL
TUNGGAL
( Rp. )
( Rp. )
3.
4.
471,680.00
489,284.00
###
###
A. DINDING MASIF :
###
###
###
###
IV
###
###
###
###
VI
PEKERJAAN LANTAI.
###
###
VII
PEKERJAAN SANITAIR.
###
###
VIII
###
###
IX
307,900.00
307,900.00
JUMLAH SUB TOTAL
###
###
###
###
JUMLAH TOTAL
###
###
###
###
PPN 10 %
JUMLAH TOTAL
DIBULATKAN
###
HARGA / M2
###
###
Manager Cabang
###
Semarang,
Maret 2011
AKHMAD RUKHIMAN
AMAT IMRON
###
###
RENCANA ANGGARAN BIAYA (RAB) PAKET I

#REF!
NO
1
I.
1
2
3
URAIAN PEKERJAAN
2
PEKERJAAN PERSIAPAN
Air Kerja / Alat bantu
Keamanan
Pengukuran, Pematokan & Pembersihan lapangan
VOLUME
3
1.00
1.00
1.00
SATHARGA SATUAN JUMLAH HARGA

( Rp )
( Rp )
4
5
6
Ls
Ls
Ls
###
###
###
Jumlah
II.
1
1
2
3
4
III.
1
2
3
4
PEKERJAAN PERBAIKAN JALAN & SALURAN

Pek. Pembuatan Saluran Type S.1
Pek. Pembuatan Saluran Type S.2
Pek. Pembuatan Jalan DMJ 6
Pek. Pembuatan Jalan DMJ 8
Pekerjaan Normalisasi Saluran
Jumlah
PEKERJAAN LAIN-LAIN
Pek. Jembatan Masuk Rumah Uk. 0.8*0.7*0.08 m
Pek. Pembuatan Sumur Resapan
Pek. Sumur Pantek + lengkap dengan pompa listrik & Accessories
Plat Nomor Rumah
Jumlah
'file:///opt/scribd/conversion/tmp/scratch14674/64198606.xls'#$Prasarana Paket I
1,000,000.00
1,500,000.00
1,000,000.00
3,500,000.00
194.00
108.00
87.00
112.00
70.00
m'
m'
m'
m'
m'
108,520.00
133,820.00
245,620.00
349,690.00
48,750.00
34.00
34.00
34.00
34.00
bh
unit
unit
bh
134,790.00
623,440.00
###
20,000.00
21,052,880.00
14,452,560.00
21,368,940.00
39,165,280.00
3,412,500.00
99,452,160.00
4,582,860.00
21,196,960.00
52,700,000.00
680,000.00
79,159,820.00
REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB) PAKET I
#REF!
NO.
URAIAN PEKERJAAN
II.
JUMLAH
HARGA
( Rp. )
3
PEKERJAAN PERSIAPAN
3,500,000.00
PEKERJAAN PERBAIKAN JALAN & SALURAN
99,452,160.00
III. PEKERJAAN LAIN-LAIN
79,159,820.00
JUMLAH SUB TOTAL
###
18,211,198.00
JUMLAH
###
DIBULATKAN
200,323,000.00
Manager Cabang
Semarang,
Maret 2011
AKHMAD RUKHIMAN
AMAT IMRON
URAIAN ANALISA HARGA SATUAN

( METODE PELAKSANAAN )
PEKERJAAN : PEKERJAAN CUT/FILL DAN PERBAIKAN JALAN
LOKASI
NO
U R A I A N
KODE
A.
I
1
2
3
4
5
PEKERJAAN PENGERUKAN SLAURAN

ASUMSI
Pekerjaan pengerukan saluran dilakukan secara manual
Lokasi pekerjaan sepanjang jalan komplek perumahan
Kondisi existing jalan sedang/baik
Jam kerja efektif per hari
Faktor pengembangan bahan
II
1
2
3
URUTAN KERJA
Saluran yang dikeruk saluran induk
Penggalian dilakukan dengan manual
Truck Bak Pendek membuang bekas galian tersebut ke luar Site
dengan jaeak pembuangan sejauh
L
III
1
PEMAKAIAN BAHAN, ALAT DAN TENAGA

BAHAN
Tidak ada bahan yang dipakai
ALAT
- TRUCK BAK PENDEK
Kapasitas bak
Faktor efesien alat
Kecepatan rata-rata bermuatan
Kecepatan rata-rata kosong
Waktu siklus
- Waktu tempuh isi = (L/v1) x 60
- Waktu tempuh kosong = (L/v2) x 60
- Lain-lain ( bongkar muat)
Kapasitas produksi / jam = (V x Fa x 60 ) / ( Fk x Ts2 )

Koefisien alat / m3 = 1/Q2
Tk
Fk
KOEF.
SATUAN
7.0000
1.1000
Jam
-
5.0000
Km
V
Fa
v1
v2
Ts2
T1
T2
T3
Ts2
2.0000
M3
0.8300
30.0000 Km/Jam
40.0000 Km/Jam
Q2
4.3117 M3/Jam
0.2319
Jam
10.0000
7.5000
35.0000
52.5000
Menit
Menit
Menit
Menit
NO
U R A I A N
KODE
- ALAT BANTU
Diperlukan alat bantu kecil-kecil : Sekop, keranjang, cangkul dii
- TENAGA
Produksi menentukan : Manual
Produksi per hari = Tk x Q1
Kebutuhan tenaga
- Mandor
- Pekerja
Q1
Qt
M
P
Koefisien tenaga / m3
- Mandor
= ( Tk x M ) / Qt
- Tenaga
= ( Tk x P ) / Qt
KOEF.
SATUAN
1.0000 Lumpsum
2.0000 M3/Jam
14.0000
M3
0.5000
2.0000
Orang
Orang
0.2500
1.0000
Jam
Jam
B.
I
1
2
3
4
5
PEKERJAAN GALIAN TANAH KERAS (PADAS)

ASUMSI
Pekerjaan galian dilakukan secara mekanis
Lokasi pekerjaan dalam komplek perumahan
Kondisi existing jalan sedang/baik
Jam kerja efektif per hari
Faktor pengembangan bahan
7.0000
1.2000
Jam
-
II
1
2
URUTAN KERJA
Tanah yang digali berada dalam lokasi perumahan KONDISI padas berbatu
Penggalian dilakukan denganBoldozer dan Excavator sekaligus menuangkan
material kedalam Dump Truck
Dump Truck membuang bekas galian tersebut ke lokasi Blok A dan C
dengan jarak pembuangan sejauh
L
1.0000
Km
III
1
PEMAKAIAN BAHAN, ALAT DAN TENAGA

BAHAN
Tidak ada bahan yang dipakai
ALAT
- BOLDOZER
Jarak operasi
Panjang efektif Blade
Faktor efesiensi alat
Total potongan / galian
Kecepatan
Jumlah lintasan
Waktu siklus = ((( n x Lh ) / c ) x 1 jam)/1000
Kapasitas produksi / jam ( Lh x b x V x Fa ) / ( Fk x Ts x n )
Koefisien alat / M3 = 1/Q1
Tk
Fk
Lh
b
Fa
V
c
n
Ts
Q1
25.00000
M
2.00000
M
0.83000
0.15000
M
2.00000 Km/Jam
4.00000
PP
0.05000
Jam
25.93750 M3/Jam
0.03855
Jam
NO
U R A I A N
- EXCAVATOR PC 200
Kapasitan bucket
Faktor bucket
Faktor efesiensi alat
Waktu siklus
- Mengisi / memuat
- Lain-lain
KODE
V
Fb
Fa
Ts1
T1
T2
Ts1
Kapasitas produksi / jam = (V x Fa x Fb x 60 ) / ( Fk x Ts1 )

- DUMP TRUCK
Kapasitas bak
Faktor efesien alat
Kecepatan rata-rata bermuatan
Kecepatan rata-rata kosong
Waktu siklus
- Waktu tempuh isi = (L / v1 ) x 60
- Waktu tempuh kosong = (L / v2 ) x 60
- Lain-lain
Kapasitas produksi / jam = (V x Fa x 60 ) / ( Fk x Ts2 )

Kebutuhan tenaga
- Mandor
- Pekerja
Koefisien tenaga / m3
- Mandor
- Tenaga
0.8000
0.9500
0.8300
M3
-
1.5000
0.5000
2.0000
Menit
Menit
Menit
15.7700 M3/Jam
0.0634
Jam
V
Fa
v1
v2
Ts2
T1
T2
T3
Ts2
4.0000
M3
0.8300
10.0000 Km/Jam
20.0000 Km/Jam
Q2
11.8571 M3/Jam
0.0843
Jam
Q1
Qt
M
P
= ( Tk x M ) / Qt
= ( Tk x P ) / Qt
SATUAN
Q1
- ALAT BANTU
Diperlukan alat bantu kecil-kecil : Sekop, keranjang, cangkul dii
- TENAGA
Produksi menentukan : Buldozer
Produksi per hari = Tk x Q1
KOEF.
6.0000
3.0000
5.0000
14.0000
Menit
Menit
Menit
Menit
1.0000 Lumpsum
25.9375 M3/Jam
181.5625
M3
0.2500
1.0000
Orang
Orang
0.0096
0.0386
Jam
Jam
ANALISA HARGA SATUAN

TODE PELAKSANAAN )
KETERANGAN
KETERANGAN
Lumpsum
KETERANGAN
Lumpsum
SLOOF 12/15
15
11
8.00
12.00
8 Tulang Pokok 1 M'
8x4
4 m
6 Beugel
6 - 20
6 bh
1 M'
1 bh beugel uk. 8 x 11 cm
: (11*2)+(8*2)+(2*2)
: 22 + 16 + 4
:
42.00 cm
Berat Besi / M' Sloof

( Bd baja x D x panjang )
1 m' besi beugel 6
1 buah beugel
: 0.006165 x
:
0.10 kg
6 x
6 x
1 m' besi Pokok 8
: 0.006165 x
8 x
8 x
Syarat minimal beton salut 2 cm
Besi Tulangan Pokok

Besi beugel 6 bh / m'
:
:
:
1.62 kg
0.57 Kg
2.19 kg
1 m' konstruksi sloof

1 m
1
x 2.14 kg
0,12 x 0.15
: 121.72
kg
KALAU PAKAI BESI POKOK 7 & BEUGEL 4 MAKA

1 m' besi beugel 4
: 0.006165 x 4 x 4 x
1 buah beugel
:
0.04 kg
1 m' besi Pokok 7
: 0.006165 x
Besi Tulangan Pokok 4 bh

Besi beugel
:
:
:
1 m' konstruksi sloof

1
1 m
x 2.14 kg
0,12x 0.15
7 x
7 x
1.24 kg
0.25 Kg
1.49 kg
82.96
kg
7x 4
4 m
5 - 20
6 bh
RING BALK/SOPI 10 X 12 CM
12
7 Tulang Pokok 1 M'
8
5 Beugel
1 M'
: (6*2)+(8*2)+(2*2)
: 12 + 16 + 4
:
32.00 cm
6
###10
Berat Besi / m' Ring Balk

1 m' besi beugel 4
1 buah beugel
: 0.006165 x
:
0.03 kg
4 x
4 x
1 m' besi Pokok 7
: 0.006165 x
7 x
7 x
Besi Tulangan Pokok

Besi beugel
:
:
:
1.24 kg
0.19 Kg
1.43 kg
1 m' konstruksi Ring Balk

1 m
1
x 1.43
0,1 x 0.12
Kg : 119.39
kg
KOLOM 10 X 10 CM
10
7 Tulang Pokok 1 M'
7x4
4 m
4 Beugel
4 - 20
6 bh
6
1 M'
6
###10
: (6*2)+(6*2)+(2*2)
: 12 + 12 + 4
: 28 cm
Berat Besi / m' besi kolom

1 m' besi beugel 4
: 0.006165 x
1 buah beugel
:
0.03 kg
1 m' besi Pokok 6
Besi Tulangan Pokok
Besi beugel
: 0.006165 x
:
:
:
4 x
4 x
7 x
7 x
1.24 kg
0.17 Kg
1.41 kg
1 m' konstruksi kolom

1 m
1
0,1 x 0.1
x 1.41
kg : 140.84
kg
PLAT JEMBATAN 100 X 100 CM

8 Tulang Pokok 1 M'
8x 4
7 m
6 Tulang Pembagi
1 M'
6 - 20
7 bh
Berat Besi / m' Plat Jembatan

1 m' besi pembagi 6
: 0.006165 x
1 buah pembagi
:
0.07 kg
1 m' besi Pokok 8
Besi Tulangan Pokok
Besi beugel
: 0.006165 x
:
:
:
2.83 kg
0.51 Kg
3.34 kg
1 m' konstruksi kolom

1 m
1
0,08 x 1
x 3.34
kg :
41.76
kg
6 x
6 x
8 x
8 x
### = ### kg
### = ### kg
### = ### kg
### = ### kg
### = ### kg
### = ### kg
### = ### kg
### = ### kg
6.67
### = ### kg
### = ### kg

Rab RS 36

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rab RS 36

Uploaded by

Copyright:

Available Formats

ANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN PEMBANGUNAN RUMAH PRASARANANNYA

2 1 M2 PAS.BATU BATA KOSONG

3 1 M3 BATU KOSONG (Memasukkan ke Sumur Resapan)

4 1 M3 URUGAN SIRTU & PEMADATAN

1 m2 Urugan Sirtu tebal 20 cm

5 1 M2 PEKERJAAN JALAN PAVING TEBAL 6 CM

6 1 M' PEKERJAAN JALAN PAVING DMJ 6(lebar Perkerasan 3 m)

7 1 M2 PEKERJAAN JALAN PAVING TEBAL 8 CM

7 1 M' PEKERJAAN JALAN PAVING DMJ 7 (lebar Perkerasan 4 m)

9 1 M' PEKERJAAN JALAN PAVING DMJ 10 (lebar Perkerasan 5 m)

10 1 M' PEKERJAAN JALAN PAVING DMJ 12 (lebar Perkerasan 6 m)

11 1 M' PEK. SALURAN TYPE S.1 ( Pas. Dinding. 15 Cm )

13 1 M' PEK. SALURAN TYPE S.3 ( Pas. Dinding. 15 Cm )

14 1 M' PEK. SALURAN TANAH TYPE S.3

16 1 M' PEK. SALURAN TYPE S.4 ( Pas. Dinding. 15 Cm )

17 1 M' PEK. TERJUNAN SALURAN TYPE S.5 ( Pas. Dinding. 20 Cm )

18 1 M' PEK. GORONG-GORONG TYPE GR.1

19 1 M' PEK. GORONG-GORONG TYPE GR.2

GORONG-GORONG TYPE GR.3

20 1 BH PEK. GORONG-GORONG TYPE GR.1 DMJ 5 M'

21 1 BH PEK. GORONG-GORONG TYPE GR.2 DMJ 5 M'

22 1 BH PEK. GORONG-GORONG TYPE GR.1 DMJ 6 M'

23 1 BH PEK. GORONG-GORONG TYPE GR.2 DMJ 6 M'

24 1 BH PEK. GORONG-GORONG TYPE GR.2 DMJ 7 M'

26 1 BH PEK. GORONG-GORONG TYPE GR.2 DMJ 8 M'

27 1 BH PEK. GORONG-GORONG TYPE GR.2 DMJ 12 M'

27 1 BH PEK. GORONG-GORONG TYPE GR.3 DMJ 8

28 1 BH. JEMBATAN MASUK PLAT BETON BERTULANG 1:2:3 (S1)

29 1 BH. JEMBATAN MASUK PLAT BETON BERTULANG 1:2:3 (S2)

30 1 BH. JEMBATAN MASUK PLAT BETON BERTULANG 1:2:3 (S3)

32 1 BH SUMUR RESAPAN t = 1,5 m

. PAPAN NAMA JALAN

CUT TANAH KERAS

Ass Man Produksi & PLPP

ANALISA HARGA SATUAN PEKERJAAN

PASANGAN BOUWPLANK / M'.

Paku biasa uk. 2" - 5"

1 M3 GALIAN TANAH BIASA SEDALAM 1 M

1 M3 GALIAN TANAH KERAS SEDALAM 1 M

1 M3 GALIAN TANAH CADAS SEDALAM 1 M

1 M3 GALIAN TANAH LUMPUR SEDALAM 1 M

1 M3 URUGAN TANAH KEMBALI.

TANAH DARI LUAR

1 M3 PEMBUANGAN TANAH SEJAUH 100 M

1 M3 URUGAN SIRTU BAWAH LANTAI

1 M3 URUGAN SIRTU & PEMADATAN

1 M2 URUGAN SIRTU TEBAL 20 Cm 106,750.00

PADAS BAWAH LANTAI

PASIR BAWAH LANTAI & PONDASI

1 M3 PAS. BATU KALI ad. 1 Pc : 3 Kp : 10 Ps

1 M3 PAS. PONDASI BATU KALI KOSONG

1 M2 PAS. BATU BATA TEBAL BATA AD. 1 Pc : 3 Ps

1 M2 PAS. BATU BATA TEBAL BATA AD. 1 Pc : 5 Ps

1 M2 PAS.BATUBATA TEBAL AD. 1 Pc : 3 Kpr : 10 Ps

1 M2 PAS. DINDING CONBLOCK 1:5

1 M' PAS. PONDASI TERAS ROLAAG CONBLOCK AD. 1 Pc : 5 Ps

1 BH PAS. BAK KONTROL 30X30

1 M2 PLESTERAN DINDING AD. 1 Pc : 3 Ps, TEBAL 15 MM

1 M2 PLESTERAN DINDING AD. 1 Pc : 4 Ps, TEBAL 15 MM

1 M2 PLESTERAN DINDING AD. 1 Pc : 5 Ps, TEBAL 15 MM

1 M2 PLESTERAN DINDING AD. 1 Pc : 3 Kp : 10 Ps, TEBAL 15 MM

1 M2 PLESTERAN DINDING AD. 1 Pc : 3 Ps, TEBAL 20 MM