Professional Documents
Culture Documents
AUDITEDFINANCIALRESULTS
FORTHEQUARTER/YEARENDED31stMARCH2011
` Million
SL.
NO.
PARTICULARS
(1)
1.
(2)
Sales/IncomefromOperations
Less:ExciseDuty/ServiceTax
3 Months
Ended
31.03.2011*
(3)
3 Months in
the previous
year ended
31.03.2010
(4)
Current
Year Ended
31.03.2011*
(Audited)
(5)
Previous
Consolidated Results
Year ended For the year ended For the year ended
31.03.2010
31.03.2011
31.03.2010
(Audited)
(Audited)
(Audited)
(6)
(7)
(8)
186234
140963
433799
341985
436786
7020
5372
18011
13182
18113
344985
13251
Netsales/incomefromoperations
179214
135591
415788
328803
418673
331734
Valueofproduction(NetofExciseduty/Service
Tax)
170853
135332
415272
335979
418144
338800
OtherOperatingIncome
TotalExpenditure
a) (Increase)/decreaseinstockintradeandworkin
progress
4591
3855
9167
6925
9200
6973
142253
112365
340769
277725
343203
280457
6669
(248)
(1273)
(7867)
(1262)
(7758)
b) Consumptionofrawmaterials
82932
80520
226707
200941
228243
202808
c) StaffCost
14599
18338
54104
52433
54663
52940
1384
1647
5441
4580
5464
4603
36669
12108
55790
27638
56095
27864
41552
27081
84186
58003
84670
58250
Profitfromoperationsbeforeotherincome,
interest&taxation(2+45)
Otherincome
1634
2080
6418
8239
6473
8326
Profitbeforeinterest&taxation(6+7)
43186
29161
90604
66242
91143
66576
d) Depreciation
e) Otherexpenditure
6
Interest
305
178
547
335
486
367
10
ProfitBeforeTax(89)
42881
28983
90057
65907
90657
66209
11
a)ProvisionforTaxation(incldeferredtax)
15678
10475
30759
23192
30939
23332
b)Priorperiodtax
12
13
NetProfit(1011)
PaidupEquityShareCapital
(FaceValueperShare(Rs.))
14
Reservesexcludingrevaluationreserves
15
EarningsperShareBasicandDiluted(not
annualised)(Rs.)
16
Publicshareholding
No.ofShares
Percentageofshareholding
17
PromotersandpromotergroupShareholding
a)Pledged/Encumbered
No.ofShares
Percentageofshares(asa%ofthetotal
shareholdingofpromoterandpromotergroup)
Percentageofshares(asa%ofthetotalshare
capitalofthecompany)
b)NonEncumbered
No.ofShares
Percentageofshares(asa%ofthetotal
shareholdingofpromoterandpromotergroup)
Percentageofshares(asa%ofthetotalshare
capitalofthecompany)
(777)
(588)
(814)
(392)
(816)
(392)
27980
19096
60112
43107
60534
43269
4895
4895
4895
4895
4895
4895
(10)
(10)
(10)
196643
57.16
39.01
(10)
154278
(10)
196656
(10)
154065
122.80
88.06
123.66
88.39
158009600
158009600
158009600
158009600
158009600
158009600
32.28%
32.28%
32.28%
32.28%
32.28%
32.28%
NIL
NIL
NIL
NIL
NIL
NIL
331510400
100%
331510400
100%
331510400
100%
331510400
100%
331510400
100%
331510400
100%
67.72%
67.72%
67.72%
67.72%
67.72%
67.72%
SegmentwiseRevenue,ResultsandCapitalEmployed
` Million
ConsolidatedResults
Previous
Yearended Fortheyearended Fortheyearended
31.03.2010
31.03.2011
31.03.2010
(Audited)
(Audited)
(Audited)
3Months
Ended
31.03.2011*
3Monthsin
theprevious
yearended
31.03.2010
Current
YearEnded
31.03.2011*
(Audited)
151444
37091
188535
2301
186234
111549
31491
143040
2076
140963
347914
91860
439774
5975
433799
268607
78790
347397
5412
341985
350538
92223
442761
5975
436786
270791
79606
350397
5412
344985
A.Power
B.Industry
Total
LessInterest
Otherunallocableexpenditurenet
ofincome
41362
9851
51213
305
30580
8049
38629
178
83116
19151
102267
547
63167
16425
79592
335
83631
19253
102884
486
63551
16323
79873
367
8027
9468
11663
13350
11741
13297
TotalProfitbeforeTax
42881
28983
90057
65907
90657
66209
62015
35333
25057
22489
62465
34894
25370
21962
163915
129678
160535
129609
SegmentRevenue
A.Power
B.Industry
Total
Intersegmentalrevenue
Sales/Incomefromoperations
SegmentResults(ProfitbeforeTaxandinterest)
CapitalEmployed
(SegmentAssetsSegmentLiabilities)
A.Power
B.Industry
CapitalEmployed(includingunallocable
common)
*Subjecttoauditu/s619(4)oftheCompaniesAct,1956bytheC&AGofIndia
Thefigureshavebeenregrouped,wherevernecessary.
Notes:
1
SOURCES OF FUNDS
SHAREHOLDERS FUND:
(a) Capital
(a) Reserves and Surplus
LOAN FUNDS
TOTAL
APPLICATION OF FUNDS
FIXED ASSETS (Incl. CWIP)
INVESTMENTS
DEFERRED TAX ASSETS (NET)
CURRENT ASSETS, LOANS AND ADVANCES
(a) Inventories
(b) Sundry Debtors
(c) Cash and Bank balances
(d) Other current assets
(e) Loans and Advances
Less: Current Liabilities and Provisions
(a) Current Liabilities
(b) Provisions
NET CURRENT ASSETS
TOTAL
Stand Alone
Consolidated
As at the end of
31.03.2011
(Audited)*
As at the end of
31.03.2010
(Audited)
As at the end of
31.03.2011
(Audited)
As at the end of
31.03.2010
(Audited)
4895
196643
1634
203172
4895
154278
1278
160451
4895
196656
2702
204253
4895
154065
1483
160443
51631
4392
21635
39655
798
15272
58163
113
21652
41636
59
15286
109630
273546
96302
3097
32373
92355
206887
97901
4068
27932
110175
275105
97064
3102
30763
92838
207926
98564
4073
26622
313466
75968
125514
203172
280237
44180
104726
160451
315680
76204
124325
204253
282112
44449
103462
160443
DetailsofInvestorComplaints:Pendingason01.01.2011Nil,Receivedduringthequarter168,Resolvedduringthequarter168,Pendingason31.03.2011Nil.
The consolidated figures include results in respect of the subsidiary M/s Bharat Heavy Plate & Vessels Ltd. and Joint venture entities BHELGE Gas Turbine
Services Pvt Ltd., NTPCBHEL Power Projects Pvt. Ltd., Udangudi Power Corporation Ltd., Dada Dhuniwale Khandwa Project, Raichur Power Corporation
Limited.
The company has changed the accounting policy on Provision for warranties in respect of AS7(R) construction contracts during the year. As against creation of
provision for warranties @2.5% of contract value on trial operation, the company has revised it that company provides warranty cost at 2.5% of the revenue
progressively as and when it recognises the revenue and maintains the same through the warranty period. This is against the earlier policy of deferring warranty
provision and corresponding revenue till the completion of Trial Operation. The impact due to change in the accounting policy for the year 201011 is increase in
turnoverbyRs.27728million,ProvisionforContractualObligationbyRs.20773millionandProfitbeforeTaxbyRs.6955million.
The Company has modified the Accounting Policy on Employee Benefits during the year in respect of leave liability. As against the policy of creating provision
for these leaves on accrual basis, the company changed it to actuarial valuation basis treating the same as Other Long Term Benefits based on behavioural
patternsetc.asperAS15(R).Theimpactduetochangeinaccountingpolicyfortheyear201011isincreaseinProfitbeforeTaxbyRs.2408million.
During the year the cranes used at the project sites have been classified under General Plant & Machinery as against the earlier practice of Erection
Equipment. Accordingly the depreciation rate has been changed based on a review of their useful life, from 20% to 8% p.a, with retrospective effect. The impact
due to the above change is decrease in depreciation by Rs. 806 million (Rs. 490 million pertains to earlier years) and increase in Profit before Tax by Rs. 468
million.
The operations of the Libyan project site has been consolidated based on the unaudited accounts maintained at the regional headquarter at Noida, in view of the
ongoingturmoilinLibya.
7
8
The Board of Directors have recommended a final dividend of Rs.17.90 per share (Face Value Rs. 10 per share) in addition to the interim dividend of Rs. 13.25 per
share(FaceValueRs.10pershare)paidduringtheyear.
TheaboveresultshavebeenreviewedbytheAuditCommitteeandweretakenonrecordbytheBoardofDirectorsintheirmeetingheldon23.05.2011.
ForBharatHeavyElectricalsLimited
Place:NewDelhi
Dated:23.05.2011
(B.PrasadaRao)
Chairman&ManagingDirector