1) Any cell in blue can be changed and the effect will roll through the model
2) Cell D4 must be either TRUE or FALSE
3) If the preference mutiple is 2 and the preferred return cap is 4,when exit value is between $40M-60M, the investore's return flat-lines at
$20M while management's return is increasing, hence the misalignment appears.
4) a. When exit value is less than preference bottom, the investors take all the money.
b. When shareing ratably with the holders of the Common Stock on a common equivalent basis, the investor get more than the
This action might not be possible to undo. Are you sure you want to continue?