2004 2003 Assets
Cash and cash equivalents $6,305,039 $2,946,475Investments207,754,000199,970,089Prepaid expenses1,971,0511,762,924Receivables: Accounts receivable7,240,5015,483,616Contributions receivable—other, net157,6261,837,990Contributions receivable—facilities, net52,591,63952,848,253 Total receivables, net59,989,76660,169,859Properties, net14,142,94315,447,826Other assets1,332,324999,660 Total $291,495,123$281,296,833
Liabilities and Net Assets
Liabilities: Accounts payable andaccrued liabilities$12,434,660$10,306,441Distribution payable14,566,47931,085,438Cable television royalties payable1,980,655869,506Deferred revenue and deposits8,749,5634,010,476Bond payable—net12,829,64113,389,178 Accrued lease expense3,317,0572,675,046 Total liabilities53,878,05562,336,085Net assets:Unrestricted184,086,552162,598,479 Temporarily restricted53,382,91356,215,668Permanently restricted147,603146,601 Total net assets237,617,068218,960,748 Total$291,495,123$281,296,833
See notes to financial statements.
2004 NCAA MEMBERSHIP REPORT
53
Statement of Financial Position
as of August 31, 2004
with Summarized Financial Information as of August 31, 2003
2004 2003Cash Flows from Operating Activities:
Change in net assets$18,656,320$10,330,705 Adjustments to reconcile to net cashprovided by operating activities:Depreciation and amortization2,420,4832,618,791Change in unrealized gain on investments(4,327,875)(2,013,855)Realized gain on investments(662,787)(1,126,071)Increase in accrued lease expense642,011642,011Loss on disposal of properties10,059102,814Contributions restricted forlong-term investment(1,002)(15,766)Changes in operating assets and liabilities:Receivables180,0937,373,954Prepaid expenses(208,127)218,730Other assets(332,664)43,193 Accounts payable and accrued liabilities2,133,6821,667,024Distribution payable(16,518,959)20,581,395Cable television royalties payable1,111,149(192,040)Deferred revenue and deposits4,739,087(719,749)Net cash provided byoperating Activities7,841,47039,511,136
Cash Flows from Investing Activities:
Capital expenditures(1,125,659)(1,350,596)Purchases of investments(235,687,307)(290,937,045)Proceeds from sales of investments232,894,058252,032,905Net cash used in investing activities(3,918,908)(40,254,736)
Cash Flows from Financing Activities:
Proceeds from contributions restrictedfor long-terminvestment in endowment1,00215,766Payment of bond payable(565,000)(535,000)Net cash used in financing activities(563,998)(519,234)
Net Increase (Decrease) in Cash andCash Equivalents
3,358,564(1,262,834)
Cash and Cash Equivalents:
Beginning of year2,946,4754,209,309End of year$6,305,039$2,946,475
Supplemental Disclosures—Cash paid for interest
$720,086$747,723
See notes to financial statements.
Statement of Cash Flow
for the Year Ended August 31, 2004
with Summarized Financial Information for the Year Ended August 31, 2003