Statement o Financial Position
as o August , 2005
with Summarized Financial Inormation as o August , 200
2005 2004 Assets
Cash and cash equivalents $ 6,8,20 $ 6,05,09Investments 2,69,80 20,5,000Prepaid expenses 2,59,868 ,9,05Receivables:Accounts receivable 6,009,0 ,20,50Contributions receivable—other, net 9,592 5,626Contributions receivable—acilities, net 52,0,6 52,59,69 Total receivables, net 68,5,086 59,989,66NIT intangible assets 25,695,28Properties, net 2,888,69 ,2,9Other assets ,65,20 ,2,2 Total $ 52,6,26 $ 29,95,2
Liabilities and Net Assets
Liabilities:Accounts payable andaccrued liabilities $ 5,82,26 $ 2,,660Distribution payable ,2,62 ,566,9Cable television royalties payable ,595,05 ,980,655Deerred revenue and deposits 8,62,828 8,9,56Bond payable, net 2,25,05 2,829,6NIT payable, net ,08,88Accrued lease expense ,9,80 ,,05Total liabilities 0,066,592 5,88,055Net assets:Unrestricted 96,2,98 8,086,552Temporarily restricted 52,8,50 5,82,9Permanently restricted 9,202 ,60Total net assets 28,60,65 2,6,068 Total $ 52,6,26 $ 29,95,2
See notes to fnancial statements.
2005 2004Cash Flows rom Operating Activities:
Change in net assets $ 0,98,586 $ 8,656,20Adjustments to reconcile to net cashprovided by operating activities:Depreciation and amortization ,0,8 2,20,8Change in unrealized gain on investments (,85,8) (,2,85)Realized gain on investments (2,99,282) (662,8)Increase in accrued lease expense 6,50 62,0Loss on disposal o properties 0,5 0,059Changes in certain assets and liabilities:Receivables (8,25,20) 80,09Prepaid expenses (622,8) (208,2)Other assets (282,906) (2,66)Accounts payable and accrued liabilities ,8,065 2,,682Distribution payable 2,56,9 (6,58,959)Cable television royalties payable (85,620) ,,9Deerred revenue and deposits (2,5) ,9,08NIT payable 9,000,000Net cash provided byoperating activities ,95,689 ,82,2
Cash Flows rom Investing Activities:
Capital expenditures (,89,9) (,25,659)Purchases o investments (0,9,629) (25,68,0)Proceeds rom sales o investments 8,29,29 22,89,058Net cash used in investing activities (20,89,099) (,98,908)
Cash Flows rom Financing Activities:
NIT payable, net 0,0,60Payment o bond payable (590,000) (565,000)Net cash provided by (used in)nancing activities 9,2,60 (565,000)
Net Increase in Cash and Cash Equivalents
508,9 ,58,56
Cash and Cash Equivalents:
Beginning o year 6,05,09 2,96,5End o year $ 6,8,20 $ 6,05,09
Supplemental Disclosures:
Cash paid or interest $ 69,20 $ 20,086Non-cash operating and nancing activities:NIT intangible asset purchase nancedthrough NIT payable $ 25,695,28
See notes to fnancial statements.
Statement o Cash Flows
or the Year Ended August , 2005
with Summarized Financial Inormation or the Year Ended August , 200
2005 NCAA MEMBERSHIP REPORT
9