You are on page 1of 12

1

PARTICULARS
INVENTORIES
SUNDRY DEBTORS
CASH &BANK
OTHER CURRENT ASSETS
LOANS & ADVANCES
TOTAL
CURRENT LIABILITES
RATIO IN TIME
year

2006-07
60776048
32211657
4628462
1411029
5492265
104519461
77211253
1.35

2007-08
88093266
49503149
5402229
1733951
4725140
149457735
12100999
1.23

2008-09
71770314
50599394
14446894
2207094
2711587
141735283
78636822
1.8

2006-07

2007-08

2008-09

2006-07

2007-08

2008-09

QUICK RATIO
2

PARTICULARS
SUNDRY DEBTORS
CASH & BANK
OTHER CURRENT ASSETS
LOAN & ADVANCES
TOTAL
C.L
RATIO IN TIMES

32211657
4628462
1411029
5492265
437434134
77211253
5.67

49503149
5402229
1733951
4725140
613644695
121220999
5.06

50519394
14446894
2207094
2711587
698849699
78636822
8.89

INVENTARY TO WORKING CAPITAL RATIO


3

PARTICULARS
INVENTORY
CURRENT ASSET
CURRENT LIABITIES
WORKING CAPITAL
CA - C.L
RATIO IN TIMES

2006-07

2007-08

2008-09

60776048
104530516
77211253

88093266
149457735
121220999

71770314
141655283
78636822

27319263
2.20

28236736
3.10

63018461
1.10

RETURN ON ASSETS RATIO


4

PARTICULARS
NET PROFIT
FIXED ASSETS
CURRENT ASSETS
TOTAL ASSETS
RATIO IN TIMES

2006-07
2721668
37882611
104530516
142413127
0.02

2007-08
3091793
10143513
149457735
159601248
0.02

2008-09
6319883
47521664
141655283
189176947
0.03

WORKING CAPITAL TURN OVER RATIO


5

PARTICULARS
SALES
CURRENT ASSETS
CURRENT LIABILITES
W.C = (C.A-C.L)

2006-07
592979013
104530516
77211253
27319263

2007-08
714242047
149457735
121220999
28236736

2008-09
863256712
141655283
78636822
63018461

RATIO IN TIME

21.71

25.29

FIXED ASSETS TURN OVER RATIO


6

PARTICULARS

2006-07

SALES
FIXED ASSETS
RATIO IN TIME

592979013
37882611
15.65

2007-08

80.00

71424204770.00
1014351360.00
70.41
50.00

13.70

2008-09
863256712
47521664
18.17

40.00

DEBT EQUITY RATIO


7

PARTICULARS

30.00

2006-07

SECURED LOANS
UNSECURED LOANS
TOTAL
SHARE HOLDERS CAPITAL
RESERVES & SURPLUS
TOTAL
RATIO IN TIME

28599477
699864
29299341
13500000
16112024
29612024
0.99

2007-08

20.00

25777004
985136210.00
35628366 0.00
13500000
19203817
32703817
1.09

2008-09
62427178
5505239
67932417
1
13500000
25523700
39023700
1.74

TOTAL ASSETS TURN OVER RATIO


8

PARTICULARS
SALES
FIXED ASSETS
INVESTMENTS
CURRENT ASSETS
TOTAL
RATIO IN TIME

2006-07
592979013
37882612
489533
104530516
142902661
4.15

2007-08
714242047
40143514
489533
149457735
190090782
3.76

2008-09
863256712
47521663
489533
141655283
189666479
4.55

INTEREST COVERAGE RATIO


9

PARTICULARS
E.B.I.T
INTEREST
RATIO IN TIME

2006-07
12031761
7731830
1.56

2007-08
6035577
1298441
4.65

2008-09
24802660
15348238
1.62

NET PROFIT MARGIN RATIO


10

PARTICULARS
P.A.T
SALES
RATIO IN TIME

2006-07
2721668
592979013
0.46

2007-08
3091793
714242047
0.43

2008-09
6319883
863256712
0.73

PARTICULARS
SECURED
UNSECURED
TOTAL
NET ASSETS
RATIO IN TIME

PARTICULARS
INVENTORIES
CURRENT ASSETS
CURRENT LIABILITIES
W.C = (C.A-C.L)
RATIO IN TIME

PARTICULARS
NET ASSETS
CURRENT ASSETS
CURRENT LIABILITES
W.C = (C.A-C.L)
RATIO IN TIME

2006-07
28599477
699864
29299341
142902661
0.21

2006-07
60776048
104530516
77211253
27319263
2.22

2006-07
142902661
104530516
77211253
27319263
0.19

2007-08
25777004
9851362
35628366
190090782
0.19

2007-08
88093266
149457735
121220999
28236736
3.12

2007-08
190090782
149457735
121220999
28236736
0.15

2008-09
62427178
550239
62977417
189666479
0.33

2008-09
71770314
141655283
78636822
63018461
1.14

2008-09
189666479
141655283
78636822
63018461
0.33

PARTICULARS
PAT
NO.OF SHARES
RATIO IN TIME

2006-07
2721668
150000
18.14

2007-08
3091793
150000
20.61

2008-09
6319883
150000
42.13

2009-10
91845089
72960900
12562064
2469547
3012971
182850571
81129293
2.25

2009-10

2009-10
72960900
12562064
2469547
3012971
910054822
81129293
11.22

2009-10
91845089
182850571
81129293

RATIO IN TIME

2
1
0
1

12.00
10.00
8.00
6.00
4.00
2.00
0.00
1

101721278
0.90

2009-10
8619883
69316934
182850571
252167505
0.03

2009-10
1162179272
182850571
81129293
101721278

50.00
0.00
1

11.43

RATIO IN TIME
1.80
1.60
1.40
1.20
1.00
0.80IN TIME
RATIO
0.60
0.40
0.20
0.00

2009-10
1162179272
69316934
16.77

2009-10

9263350
1153769
10417119
3
13500000
34133921
47633921
0.22

5.00

2009-10
1162179272
70316934
489533
182850571
253657038
4.58

4.50
4.00
3.50
3.00
2.50
2.00
1.50
1.00
0.50

2009-10
33111547
20105478
1.65

0.00
1

2009-10
8610221
1162179272
0.74
0.35
0.30

0.30
0.25

2009-10

0.20

9263350
1153769
10417119
253657038
0.04

0.15
0.10
0.05
0.00
1

3.50
3.00
2.50

2009-10
91845089
182850571
81129293
101721278
0.90

2.00

RATIO IN TIME

1.50
1.00
0.50
0.00
1

RATIO IN TIME
2009-10
253657038
182850571
81129293
101721278
0.40

0.45
0.40
0.35
0.30
0.25
0.20
0.15
0.10
0.05
0.00
1

60.00
50.00

2009-10
8610221
150000
57.40

40.00
30.00
20.00
10.00
0.00
4

RATIO IN TIME

RATIO IN TIMES

RATIO IN TIME

N TIME

RATIO IN TIME

RATIO IN TIME

RATIO IN TIME

RATIO IN TIME

RATIO IN TIME

RATIO IN TIME

You might also like