£276 Monthly Cashflow - £17,500 Equity
–
25% Discount
2 Bed Apartment
Packaged Property Deals
, “Leaving you time for more important things.”
£171,859 Gross Profit
Renfrew
Accommodation
: Houstoun Street, Renfrew, Renfrewshire, PA4
Hall, Lounge, Kitchen, 2 Bedroom, Bathroom, Good Condition
Structure of deal:
•
Investor price £52,500
•
Current rent £450 per month
•
Monthly payments £174
•
Investment required £995+vat
•
Legals included
•
Rental profit £276 per month
•
Valuation £70,000
Financial details:
Investment required is £995+vat
•
Profit (gross) example = £171,859
•
Capital Growth (3%) = £157,653
•
Rental Profit (gross) for term = £66,706
•
Recommended & experienced solicitors used
•
Reservation £995+vat
Financial Details
Executive Summary
Purchase % Discount Initial Value - 2011 Montly Mortgage Monthly Rent PROFIT in 2023 Inc Rent£52,500 25% £70,000 £174 £450 £105,153 £171,8592011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
% Increase 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7%
Future Value - Predicted
£70,000 £74,900 £80,143 £85,753 £91,756 £98,179 £105,051 £112,405 £120,273 £128,692 £137,701 £147,340 £157,653
Rental CashFlow - Annual
£3,312 £3,544 £3,792 £4,057 £4,341 £4,645 £4,970 £5,318 £5,691 £6,089 £6,515 £6,971 £7,459
Rental CashFlow Cumulative
£3,312 £6,856 £10,648 £14,705 £19,046 £23,692 £28,662 £33,980 £39,671 £45,760 £52,275 £59,247 £66,706
Our partners, Professional Letting are
available, should you require themGross figures above assume 7% growth as an illustration only forcapital growth, and 3% Retail Price Index (RPI) as rental increase
Search History:
Result 00 of 00
00 results for result for
p.
Property Investment Brochure PA4
£276 Monthly Cashflow, 25% Discount, £17,500 Instant Equity
264
Reads
0
Readcasts
1
Embed Views
More From This User
Notes
Load more
