Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Look up keyword
Like this
2Activity
0 of .
Results for:
No results containing your search query
P. 1
Dabur India - 2

Dabur India - 2

Ratings: (0)|Views: 54|Likes:
Published by api-3702531

More info:

Published by: api-3702531 on Oct 19, 2008
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLS, PDF, TXT or read online from Scribd
See more
See less

03/18/2014

pdf

text

original

FACTSHEET
19th June 2008
Special situation
Dabur India Ltd. manufactures a soaps, detergents, hair oils, tooth powders, antacids and processed
foods. The Company sells its products worldwide.
Insider buying
12/
1/5
1/1
2/6
2/2
3/7
3/2
4/5
/2
80.00
90.00
100.00
110.00
120.00
130.00
12/
1/5
1/1
2/6
2/2
3/7
3/2
4/5
4/2
5/8
5/2
6/5
6/1
7/3
7/1
7/3
8/1
8/2
9/1
9/2
10/
10/
11/
11/
12/
12/
1/7
1/2
2/4
2/1
3/3
3/1
4/3
4/2
5/6
5/2
6/4
6/1
8 0 .0 0
9 0 .0 0
1 0 0 .0 0
1 1 0 .0 0
1 2 0 .0 0
1 3 0 .0 0
Historicals
(amt in lakhs)
FY 3/02
FY 3/03
FY 3/04
FY 3/05
Domestic sales
116,621.83
125,439.33
119,460.50
134,423.64
Growth
7.6%
-4.8%
12.5%
Export sales
11,474.42
11,646.42
13,495.55
19,271.69
Growth
1.5%
15.9%
42.8%
Total sales
128,096.25
137,085.75
132,956.05
153,695.33
Total growth
7.0%
-3.0%
15.6%
Excise duty
6,062.47
7,350.21
6,540.31
4,280.40
Net sales
122,033.78
129,735.54
126,415.74
149,414.93
Total growth
6.3%
-2.6%
18.2%
Cost of materials
56,296.17
57,756.71
58,146.81
65,942.25
Manufacturing & operating expenses
3,358.36
3,778.83
3,469.81
4,050.37
GROSS PROFIT
62,379.25
68,200.00
64,799.12
79,422.31
Total growth
9.3%
-5.0%
22.6%
Margin
51.1%
52.6%
51.3%
53.2%
Other recurring income
878.18
680.25
668.51
512.74
Payments to & provisions for employees
9,389.81
10,382.58
9,155.46
10,848.34
Selling and administrative expenses
39,121.20
41,882.74
39,617.57
47,235.40
EBITDA
14,746.42
16,614.93
16,694.60
21,851.31
Total growth
12.7%
0.5%
30.9%
Margin
12.1%
12.8%
13.2%
14.6%
Depreciation
2,867.93
2,931.03
2,334.97
2,519.46
EBIT
11,878.49
13,683.90
14,359.63
19,331.85
Total growth
15.2%
4.9%
34.6%
Margin
9.7%
10.5%
11.4%
12.9%
Interest expenses
3,331.66
2,612.61
1,528.17
1,243.59
Interest received
320.36
49.44
187.74
407.88
EBT
8,867.19
11,120.73
13,019.20
18,496.14
Total growth
25.4%
17.1%
42.1%
Margin
7.3%
8.6%
10.3%
12.4%
Provision for taxation
1,367.42
1,332.61
1,483.83
1,909.71
Net income before minority interest
7,499.77
9,788.12
11,535.37
16,586.43
Share of profit to Minority shareholders
508.37
630.64
279.30
119.89
Net income
6,991.40
9,157.48
11,256.07
16,466.54
Total growth
31.0%
22.9%
46.3%
Margin
5.7%
7.1%
8.9%
11.0%
Outstanding shares
2,855.94
2,857.50
2,862.49
2,864.20
Diluation in outstanding shares
0.1%
0.2%
0.1%
EPS
INR 2.45
INR 3.20
INR 3.93
INR 5.75
Total growth
30.9%
22.7%
46.2%
Non recurring items
Other income
Profit on sale of fixed assets
-
(11.26)
50.89
-
Selling and administrative expenses
Donation
65.69
183.07
108.43
257.90
Loss on sale of investments
4.64
-
-
-
Loss on sale of fixed assets
108.87
Provision for contigent liability
-
-
-

89.08
Share issue expenses
Provision for diminution in the market value o

f long term trade investm ent
-
-
-
-
Miscellaneous expenditure written off
566.71
290.68
391.88
149.53

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->