You are on page 1of 70

Cot normatif des ouvrages

Cot unitaire
FCFA

Transport
BAFOUSSAM
DOUALA
F/U/km
F/U/km
712.1
238
712.1
150
712.1
72
712.1
52

Ligne MT 148mm alm


Ligne MT 93mm alm
Ligne MT 54mm alm
Ligne MT 34mm alm

12,035,566
8,764,549
6,459,147
5,236,382

Ligne mixte triph 148mm/70mm


Ligne mixte triph 148mm/50mm
Ligne mixte triph 148mm/4*25mm
Ligne mixte triph 148mm/2*25mm

20,450,516
19,399,722
16,465,210
15,500,478

1119.0
1119.0
1119.0
1119.0

455
408
328
304

Ligne mixte triph 93mm/70mm


Ligne mixte triph 93mm/50mm
Ligne mixte triph 93mm/4*25mm
Ligne mixte triph 93mm/2*25mm

17,179,499
16,128,705
13,194,193
12,229,461

1119.0
1119.0
1119.0
1119.0

368
321
241
217

Ligne mixte triph 54mm/70mm


Ligne mixte triph 54mm/50mm
Ligne mixte triph 54mm/4*25mm
Ligne mixte triph 54mm/2*25mm

14,874,097
13,823,303
10,888,790
9,924,059

1119.0
1119.0
1119.0
1119.0

290
243
163
139

Ligne mixte triph 34mm/70mm


Ligne mixte triph 34mm/50mm
Ligne mixte triph 34mm/4*25mm
Ligne mixte triph 34mm/2*25mm

13,651,332
12,600,538
9,666,026
8,701,294

1119.0
1119.0
1119.0
1119.0

270
223
143
118

Ligne MT monophas 34,4alm

1,833,195

462.0

12

Ligne MT monophas mixte 34,4alm/4x25mmalu


Ligne MT monophas mixte 34,4alm/2x25mmalu

5,208,054
4,259,589

882.0
882.0

97
72

Ligne BT 3*70mm
Ligne BT 3*50mm
Ligne BT 4*25mm
Ligne BT 2*25mm

8,013,419
6,382,946
3,600,192
2,633,994

330.0
330.0
330.0
330.0

73
57
30
22

42,596,329
36,190,066
1,215,201
272,198

0.0
0.0
0.0
0.0

1,287,216
1,110,816
0
0

Equipement poste H61 monophas


Equipement H61 MT 100/160kVA
Equipement H61 MT 50kVA
Equipement H59 sur poteau

932,765
2,600,930
1,146,267
4,748,338

84.0
84.0
84.0
84.0

0
0
0
0

IACM 24kV (Fourniture et pose)


IACM 36kV 'Fourniture et pose)

2,483,638
3,695,908

84.0
84.0

24
24

Ligne 15kV souterraine 240mm


Ligne 15kV souterraine 150mm
1 Traverse de route
1 Confection extremit

H61 15kV 50kVA


H61 15kV 100kVA
H61 15kV 160kVA

H59 30kV 250kVA


H59 30kV 400kVA
H59 30kV 630kVA

2,547,668
3,506,468
3,630,068
0
2,838,068
3,522,068
4,239,668
1,553,969
0
2,187,668
2,787,668
3,387,668
0
6,029,225
7,632,425
9,688,025
0
6,358,025
8,363,225
9,923,225

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

36
51
65
0
50
70
85
23
0
36
51
65
0
102
140
185
0
121
158
211

Gnie civil poste 15kV


Gnie civil poste 30kV

4,800,000
6,600,000

0.0
0.0

0
0

Cration liaison arosouterraine MT


Cration DEPART MT
Cration DEPART BT

2,457,383
6,726,151
429,496

84.0
0.0
0.0

60
173
12

6,058,922
15,913,560
21,790,906
10,878,608

84.0
0.0
0.0
0.0

0
125
169
138

202,730
75,858
59,535
58,337
148,395
176,727
117,589
145,920
367,730
468,599
569,468
695

42.0
42.0
30.0
24.0
84.0
84.0
60.0
60.0
84.0
126.0
168.0
0.0

0
0
0.0
0
0
0
0.0
250.0
0
0
0
0

H61 30kV 50kVA


H61 30kV 100kVA
H61 30kV 160kVA
H61 mono 25kVA
H61 10kV 50kVA
H61 10kV 100kVA
H61 10kV 160kVA
H59 15kV 250kVA
H59 15kV 400kVA
H59 15kV 630kVA

Equipement H59 Bas de poteau


Equipement poste 15kV 1S1
Equipement poste 15kV 2S1
Equipement poste 30kV 1S1
Pose poteau intermediare
Remplacement Poteau 11mS
Remplacement Poteau 9m
Remplacement Poteau 8m
Remplacement Poteau 11m J
Remplacement Poteau 11m X
Remplacement Poteau 9mJ
Remplacement Poteau 9mX
Implantation Portique11m 2S
Implantation Portique11m PCN
Implantation Portique11m PCM
Cration DEPART BT en cble 3X95mm

Cot normatif des ouvrages


Coef d'actualisation

1.2

U
MT arienne triphas
Poteau bois pour MT
Plaque DM
Plaque numerotation
Traverse bois 2,4
Isolateur rigide
Chane d'ancrage
Tige renforc
console de tte
Montant fer plat
Attache preformed
Ferrure de tte
MT arienne triphas

U
U
U
U
U
U
U
U
U
U

1.3225

Punit
F AES SONEL Init F AES SONEL F ENT Init F ENT

Qt
15
15
15
13
24
12
16
8
26
24
2

30,828

3.03
3.03
3.03
3.03

2,352,968
1,482,322
867,468
546,537

25
25
25
23
54
12
36
18
46
54
2
4

30,828

2,352,968
1,482,322
867,468
546,537

6,554
14,011
44,746
11,620
9,925
3,266
1,481

km

Conducteur 148mmalm
Conducteur 93mmalm
Conducteur 54mmalm
Conducteur 34,4mmalm

km
km
km
km

Ligne MT 148mm alm


Ligne MT 93mm alm
Ligne MT 54mm alm
Ligne MT 34mm alm

km
km
km
km

1Km de MT arienne mixte


Poteau bois pour MT
Plaque DM
Plaque numerotation
Traverse bois 2,4
Isolateur rigide
Chaine d'ancrage
Tige renforc
console de tte
Montant fer plat
Attache preformed
Ferrure de tte
mise la terre type C
Total MT sans conducteur

U
U
U
U
U
U
U
U
U
U
U
U

Conducteur 148mmalm
Conducteur 93mmalm
Conducteur 54mmalm
Conducteur 34,4mmalm

km
km
km
km

3.03
3.03
3.03
3.03

Ens alignement pour 70mm


Ens ancrage pour 70mm
cble 3*70mm
Conducteur 3*70mm

U
U
km
km

12
12
1.01

6,554
14,011
44,746
11,620
9,925
3,266
1,481

4,385,000

36,994
0
0
7,865
16,813
53,695
13,944
11,910
3,919
1,777
0
0
0
0
2,823,562
1,778,787
1,040,962
655,844
0
0
0
0
0
0
0
36,994
0
0
7,865
16,813
53,695
13,944
11,910
3,919
1,777
0
0
0
0
0
2,823,562
1,778,787
1,040,962
655,844
0
0
0
5,262,000
0
0

3,050
638
486
0

844
844
11,691

3,050
638
486
0

844
844
11,691
26,153

5,102
9,331

4,034
844
643
0
0
0
0
1,116
1,116
0
15,461
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,034
844
643
0
0
0
0
1,116
1,116
0
15,461
34,587
0
0
0
0
0
0
0
0
6,747
12,340
0
0
0

Ens alignement pour 50mm


Ens ancrage pour 50mm
cble 3*50mm
Conducteur 3*50mm

U
U
km
km

12
12
1.01

3,563,000

Ens alignement pour 4*25mm


Ens ancrage pour 4*25mm
cble 4*25mm
Conducteur 4*25mm

U
U
km
km

17
4
1.01

3,531
1,466,000

Ens alignement pour 2*25mm


Ens ancrage pour 2*25mm
cble 2*25mm
Conducteur 2*25mm

U
U
km
km

17
4
1.01

3,531
737,600

Ligne mixte triph 148mm/70mm


Ligne mixte triph 148mm/50mm
Ligne mixte triph 148mm/4*25mm
Ligne mixte triph 148mm/2*25mm

km
km
km
km

Ligne mixte triph 93mm/70mm


Ligne mixte triph 93mm/50mm
Ligne mixte triph 93mm/4*25mm
Ligne mixte triph 93mm/2*25mm

km
km
km
km

Ligne mixte triph 54mm/70mm


Ligne mixte triph 54mm/50mm
Ligne mixte triph 54mm/4*25mm
Ligne mixte triph 54mm/2*25mm

km
km
km
km

Ligne mixte triph 34mm/70mm


Ligne mixte triph 34mm/50mm
Ligne mixte triph 34mm/4*25mm
Ligne mixte triph 34mm/2*25mm

km
km
km
km

Ligne MT monophas 34,4alm


Poteau bois pour MT
Plaque DM
Plaque numerotation
Isolateur rigide
Chaine d'ancrage
console de tte
Attache preformed
Conducteur 34,4mmalm
Ligne MT monophas 34,4alm

U
U
U
U
U
U
U
km
km

11
11
11
9
1
9
9
1.01

Ligne MT monophas mixte 34,4alm/4x25mmalu


Poteau bois pour MT
U
21
Plaque DM
U
21
Plaque numerotation
U
21
Isolateur rigide
U
19

30,828

14,011
44,746
9,925
1,481
546,537

30,828

14,011

0
0
4,275,600
0
0
0
4,237
1,759,200
0
0
0
4,237
885,120
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,994
0
0
16,813
53,695
11,910
1,777
655,844
0
0
0
0
36,994
0
0
16,813

5,102
9,331

838
1,341

629
1,006

3,050
638
486

844

3,050
638
486

6,747
12,340
0
0
0
1,108
1,773
0
0
0
831
1,330
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,034
844
643
0
0
1,116
0
0
0
0
0
0
4,034
844
643
0

Chaine d'ancrage
U
1
console de tte
U
19
Attache preformed
U
19
Conducteur 34,4mmalm
km
1.01
Ens alignement pour 4*25mm
U
18
mise la terre type C
U
4
Ens ancrage pour 4*25mm
U
4
cble 4*25mm
km
1.01
Ligne MT monophas mixte 34,4alm/4x25mmalu
km

Ligne MT monophas mixte 34,4alm/2x25mmalu


Poteau bois pour MT
U
21
Plaque DM
U
21
Plaque numerotation
U
21
Isolateur rigide
U
19
Chaine d'ancrage
U
1
console de tte
U
19
Attache preformed
U
19
Conducteur 34,4mmalm
km
1.01
Ens alignement pour 2*25mm
U
18
Ens ancrage pour 2*25mm
U
4
mise la terre type C
U
4
cble 2*25mm
km
1.01
Ligne MT monophas mixte 34,4alm/2x25mmalu
km

Ligne BT 3*70mm
Poteau 9m/s
Plaque numerotation
mise la terre type C
Ens alignement pour 70mm
Ens ancrage pour 70mm
cble 3*70mm
Ligne BT 3*70mm

U
U
U
U
U
km
km

33
33
4
17
12
1.01

Ligne BT 3*50mm
Poteau 9m/s
Plaque numerotation
mise la terre type C
Ens alignement pour 50mm
Ens ancrage pour 50mm
cble 3*50mm
Ligne BT 3*50mm

U
U
U
U
U
km
km

24
24
4
16
6
1.01

Ligne BT 4*25mm
Poteau 9m/s
Plaque numerotation
Ens alignement pour 4*25mm
mise la terre type C
Ens ancrage pour 4*25mm
cble 4*25mm
Ligne BT 4*25mm

U
U
U
U
U
km
km

24
24
16
4
6
1.01

44,746
9,925
1,481
546,537

1,466,000

30,828

14,011
44,746
9,925
1,481
546,537
3,531
737,600

22,899

4,385,000

22,899

3,563,000

22,899
2,515
3,531
1,466,000

53,695
11,910
1,777
655,844
0
0
0
1,759,200
0
0
0
0
36,994
0
0
16,813
53,695
11,910
1,777
655,844
0
4,237
0
885,120
0
0
0
0
27,479
0
0
0
0
5,262,000
0
0
0
0
27,479
0
0
0
0
4,275,600
0
0
0
0
27,479
0
3,018
0
4,237
1,759,200
0
0

844

838
26,153
1,341

3,050
638
486

844

629
1,006
26,153

2,491
486
26,153
5,102
9,331

2,491
486
26,153
5,102
9,331

2,491
486
838
26,153
1,341

0
1,116
0
0
1,108
34,587
1,773
0
0
0
0
0
4,034
844
643
0
0
1,116
0
0
831
1,330
34,587
0
0
0
0
0
3,294
643
34,587
6,747
12,340
0
0
0
0
0
3,294
643
34,587
6,747
12,340
0
0
0
0
0
3,294
643
1,108
34,587
1,773
0
0
0

Ligne BT 2*25mm
Poteau 9m/s
Plaque numerotation
Ens alignement pour 2*25mm
mise la terre type C
Ens ancrage pour 2*25mm
cble 2*25mm
Ligne BT 2*25mm

U
U
U
U
U
km
km

24
24
16
4
6
1.01

ml
ml
ml
U
m

1000
1000
1000
4
300

cble MT 3*240mm
cble MT 3*150mm

ml
ml

1050
1050

Ligne 15kV souterraine 240mm


Ligne 15kV souterraine 150mm

km
km

Ligne 15kV souterraine


tranche en terrain latritique
Epandage de sable
grille averisseur
Botes de jonction (ens)
Refection de trottoir
Total sans cble

22,899
2,515
3,531
737,600

256,013

20,902
16,000

1 Traverse de route
Refection de chausse
F et P HPC diam 160
Betonnage
1 Traverse de route

m
ml
m3

7.2
24
2.88

1 Confection extremit
Extremits MT 15kV
1 Confection extremit

ens

182,264

Equipement poste H61 monophas


Poteau bois pour MT
Coupe circuit MT
Parafoudre 27kV
MALT type 3BH
Descente de terre
Chaine d'ancrage
Element fusible 2A
Element fusible 6A
Equipement poste H61 monophas

U
U
U
U
U
U
U
U

2
1
1
1
2
1
1
1

30,828
250,000
175,976

U
U
U
U
U
U
U
U
U

2
3
1
1
2
3
3
4
1

30,828
135,659
973,239
178,706
6,554
44,746

Equipement H61 MT 100/160kVA


Poteau bois pour MT
Parafoudre 15kV
Disjoncteur ht de poteau
Bloc declencheur 160kVA
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre

44,746
1,200
1,100

3,266

0
0
27,479
0
3,018
0
4,237
885,120
0
0
0
0
0
0
0
307,216
0
00

2,491
486
629
26,153
1,006

915
256
4,071
8,336

0
0
3,294
643
831
34,587
1,330
0
0
0
0
0
0
1,210
339
5,384
11,024
00

25,082
19,2000

0
00

0
0
0
0
0
0
0
0
0
0
0
218,717
0
0
0
36,994
300,000
211,171
0
0
53,695
1,440
1,320
0
0
0
36,994
162,791
1,167,887
214,447
7,865
53,695
0
3,919
0

0
0
0
0
0
26,741
10,411
56,472
0
0
0
5,410
0
0
0
4,034
582
873
24,958
36,207
0
0
0
0
0
0
4,034
873
24,958
0
0
0
5,090
1,116
13,527

20,220
7,872
42,701

4,091

3,050
440
660
18,872
27,378

3,050
660
18,872
0
3,849
844
10,228

MALT de masse
MALT de neutre type B
Equipement H61 MT 100/160kVA

U
U

1
1

Equipement H61 MT 50kVA


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre
MALT de masse
MALT de neutre type B
Equipement H61 MT 50kVA

U
U
U
U
U
U
U
U
U
U
U

2
1
1
3
2
3
3
4
1
1
1

Equipement H59 sur poteau


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre
Liaison Transfo-TUR en 3*240+95
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150+70mmalu
Genie civil pour tableau TUR
Chaise pour transfo
MALT de masse
MALT de neutre type B
Equipement H59 sur poteau

U
U
U
U
U
U
U
U
U
ml
U
U
ml
U
U
U
U

2
1
1
3
2
3
3
4
1
20
3
1
100
1
1
2
1

U
U
U
U
U
U
U
U
U

2
1
1
2
6
6
4
1
1

30,828

IACM 24kV
IACM 36kV

U
U

1
1

1,372,489
2,354,483

IACM 24kV (Fourniture et pose)

IACM 36kV (Fourniture et pose)


Poteau bois pour MT
Plaque DM
Plaque numerotation
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre
MALT de masse

30,828

135,659
6,554
44,746
3,266

30,828

135,659
6,554
44,746
3,266
15,116

8,476
300,000
300,000

6,554
44,746
3,266

0
0
0
0
0
36,994
0
0
162,791
7,865
53,695
0
3,919
0
0
0
0
0
0
0
36,994
0
0
162,791
7,865
53,695
0
3,919
0
18,139
0
0
10,171
360,000
360,000
0
0
0
0
0
0
36,994
0
0
7,865
53,695
0
3,919
0
0
0
0
1,646,987
2,825,380
0
0

42,952
38,593

3,050
638
486
660
0
3,849
844
10,228
42,952
38,593

3,050
638
486
660
0
3,849
844
10,228
2,002
511,669

42,952
42,952

3,050
638
486
0
3,849
844
10,228
42,952

56,804
51,039
0
0
0
4,034
844
643
873
0
0
5,090
1,116
13,527
56,804
51,039
0
0
0
0
4,034
844
643
873
0
0
5,090
1,116
13,527
0
2,648
676,682
0
0
0
56,804
56,804
0
0
0
0
4,034
844
643
0
0
5,090
1,116
13,527
56,804
0
0
0
0
0
0

IACM 36kV 'Fourniture et pose)

Transformateurs (Fourniture et pose)


H61 15kV 50kVA
U
H61 15kV 100kVA
U
H61 15kV 160kVA
U

1
1
1

2,000,000
2,799,000
2,902,000

H61 30kV 50kVA


H61 30kV 100kVA
H61 30kV 160kVA
H61 mono 25kVA

U
U
U
U

1
1
1
1

2,242,000
2,812,000
3,410,000
1,274,000

H61 10kV 50kVA


H61 10kV 100kVA
H61 10kV 160kVA

U
U
U

1
1
1

1,700,000
2,200,000
2,700,000

H59 15kV 250kVA


H59 15kV 400kVA
H59 15kV 630kVA

U
U
U

1
1
1

4,967,000
6,303,000
8,016,000

H59 30kV 250kVA


H59 30kV 400kVA
H59 30kV 630kVA

U
U
U

1
1
1

5,241,000
6,912,000
8,212,000

4,000,000

5,500,000

2
1
1
3
2
3
3
4
50
1
30
30
30
1
1

30,828

POSTE CABINE
GENIE CIVIL POSTE CABINE
Gnie civil poste 15kV
Gnie civil poste 30kV

Cration liaison arosouterraine MT


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Cble MT 3x150mmalu
Extremits extrieures MT 15kV
tranche en terrain latritique
Epandage de sable
grille avertisseur
Cosses bimetal 250kVA ens de 8
MALT de masse
Cration liaison arosouterraine MT

U
U
U
U
U
U
U
U
ml
ens
ml
ml
ml
U
U

Cration DEPART MT
Cellule interrupteur type blind
Cration liaison arosouterraine MT
Cration DEPART MT

U
U

1
1

135,659
6,554
44,746
3,266
16,000
182,264

3,500,000

0
0
0
2,400,000
3,358,800
3,482,400
0
2,690,400
3,374,400
4,092,000
1,528,800
0
2,040,000
2,640,000
3,240,000
0
5,960,400
7,563,600
9,619,200
0
6,289,200
8,294,400
9,854,400
0
0
0
0
0
4,800,000
0
6,600,000
0
0
0
36,994
0
0
162,791
7,865
53,695
0
3,919
19,200
218,717
0
0
0
0
0
0
0
0
0
4,200,000
0
0

3,050
638
486
660
0
3,849
844
4,091
915
256
2,002
42,952

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,034
844
643
873
0
0
5,090
1,116
0
5,410
0
1,210
339
2,648
56,804
0
0
0
0
0
0
0

Cration DEPART BT
Equipement dpart BT suppl
U
cble BT en 3*150mmalu
ml
Racc aro-souterrain 150-70 (ens de 4)U
Cration DEPART BT

1
25
1

Equipement H59 Bas de poteau


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre
Cble MT 3x150mmalu
Extremits MT 15kV
Prise de courant MT 15kV
Liaison Transfo-TUR en 1*240
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150mmalu
Equipement de scurit
Eclairage poste
MALT de masse
MALT de neutre du TUR
Equipement H59 Bas de poteau

U
U
U
U
U
U
U
U
U
ml
ens
ens
U
U
U
U
U
U
U
U

2
1
1
3
2
3
3
4
1
30
1
1
40
3
1
100
1
1
2
1

Equipement poste 15kV 1S1


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Cble MT 3x240mmalu
Cellule interrupteur type blind
Cellule protection transfo type blind
Extremits MT 15kV
Prise de courant MT 15kV
Liaison Transfo-TUR en 1*240
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150alu
Eclairage poste
Equipement de scurit
MALT de masse
MALT de neutre du TUR
Equipement poste 15kV 1S1

U
U
U
U
U
U
U
U
ml
U
U
ens
ens
ml
U
U
ml
U
U
U
U

2
1
1
3
2
3
3
4
30
1
1
1
1
40
3
1
100
1
1
2
1

8,476

30,828

135,659
6,554
44,746
3,266
16,000
182,264
400,000
15,116

8,476

30,828

135,659
6,554
44,746
3,266
20,902
3,500,000
4,500,000
182,264
400,000
15,116

8,476

0
0
0
0
10,171
0
0
0
0
0
36,994
0
0
162,791
7,865
53,695
0
3,919
0
19,200
218,717
480,000
18,139
0
0
10,171
0
0
0
0
0
0
0
0
36,994
0
0
162,791
7,865
53,695
0
3,919
25,082
4,200,000
5,400,000
218,717
480,000
18,139
0
0
10,171
0
0
0
0
0

3,050
638
486
660
0
3,849
844
10,228
4,091
4,404
2,002
511,669
62,800
33,132
42,952
42,952

3,050
638
486
660
0
3,849
844

4,091
4,404
2,002
511,669
33,132
62,800
42,952
42,952

0
0
0
0
0
0
0
0
0
0
4,034
844
643
873
0
0
5,090
1,116
13,527
0
5,410
5,824
0
2,648
676,682
0
83,053
43,817
56,804
56,804
0
0
0
0
4,034
844
643
873
0
0
5,090
1,116
0
0
0
5,410
5,824
0
2,648
676,682
0
43,817
83,053
56,804
56,804
0

Equipement poste 15kV 2S1


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Cble MT 3x240mmalu
Cellule interrupteur type blind
Cellule protection transfo type blind
Extremits MT 15kV
Prise de courant MT 15kV
Liaison Transfo-TUR en 1*240
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150alu
Eclairage poste
Equipement de scurit
MALT de masse
MALT de neutre du TUR
Equipement poste 15kV 2S1

U
U
U
U
U
U
U
U
U
U
U
ens
ens
ml
U
U
U
U
U
U
U

2
1
1
6
2
6
6
4
60
2
1
2
1
40
3
1
100
1
1
2
1

Equipement poste 30kV 1S1


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 27kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Cble MT 3x95mmalu 36kV
F et P intersect 200A 36kV
F et P coupe-circuit HPC 36kV
F et P sectionneur 36kV
F et P trolley 80/10
F et P isolateur support 36kV
F et P T 80/10
F et P raccord droit 80/10
F et P cosse 80/10
Mise la terre des masses
Extremits MT 30kV
Liaison Transfo-TUR en 1*240
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150+70alu
Equipement de scurit
Eclairage poste
MALT de masse
MALT de neutre du TUR
Equipement poste 30kV 1S1

U
U
U
U
U
U
U
U
ml
U
U
U
ml
U
U
U
U
ens
ens
U
U
U
U
U
U
U
U

2
1
1
3
2
3
3
4
30
1
1
1
40
12
6
6
12
1
1
40
3
1
100
1
1
2
1

30,828

135,659
6,554
44,746
3,266
20,902
3,500,000
4,500,000
182,264
400,000
15,116

8,476

30,828

135,659
6,554
44,746
3,266
15,000

15,000
16,900
4,000
4,000
4,000
182,264
15,116

8,476

0
0
0
36,994
0
0
162,791
7,865
53,695
0
3,919
25,082
4,200,000
5,400,000
218,717
480,000
18,139
0
0
10,171
0
0
0
0
0
0
0
0
36,994
0
0
162,791
7,865
53,695
0
3,919
18,000
0
0
0
18,000
20,280
4,800
4,800
4,800
0
218,717
18,139
0
0
10,171
0
0
0
0
0

3,050
638
486
660
0
3,849
844

4,091
4,404
2,002
511,669
33,132
62,800
42,952
42,952

3,050
638
486
660
0
3,849
844
701,366
242,328
701,366
1,489
423
1,589
706
1,080
66,857
4,091
2,002
511,669
65,310
33,132
42,952
42,952

0
0
0
4,034
844
643
873
0
0
5,090
1,116
0
0
0
5,410
5,824
0
2,648
676,682
0
43,817
83,053
56,804
56,804
0
0
0
0
4,034
844
643
873
0
0
5,090
1,116
0
927,557
320,479
927,557
1,969
559
2,101
934
1,428
88,418
5,410
0
2,648
676,682
0
86,372
43,817
56,804
56,804
0

TRAVAUX DE DEPOSE
Depose cble 2x16mm
Depose cble 4x16mm
Depose cble 2x25mm
Depose cble 4x25mm

km
km
km
km

1
1
1
1

Depose cble 34mmalm


Depose cble 4x25mm

km
km

1
1

Depose poteau 8m
Depose poteau 9m
Depose poteau 11m

U
U
U

1
1
1

Depose transfo mono sur poteau


Depose transfo H61 sur poteau
Depose transfo H59 en cabine

U
U
U

1
1
1

Depose IACM

cble 2x16mm
cble 4x16mm
cble 4*25mm
cble 2*25mm

km
km
km
km

1
1
1
1

480,000
996,000
1,466,000
738,000

conducteur 34,4mmalm
conducteur 54mmalm

km
km

1
1

546,537
867,468

U
U
U

1
1
1

21,210
22,899
30,828

COUT DU MATERIEL DEPOSE

poteau 8m
poteau 9m
poteau 11m
Transformateurs
H61 15kV 50kVA
H61 15kV 100kVA
H61 15kV 160kVA

U
U
U

1
1
1

2,000,000
2,799,000
2,902,000

H61 30kV 50kVA


H61 30kV 100kVA
H61 30kV 160kVA
H61 mono 25kVA

U
U
U
U

1
1
1
1

2,242,000
2,812,000
3,410,000
1,274,000

H61 10kV 50kVA


H61 10kV 100kVA
H61 10kV 160kVA

U
U
U

1
1
1

1,700,000
2,200,000
2,700,000

H59 15kV 250kVA


H59 15kV 400kVA
H59 15kV 630kVA

U
U
U

1
1
1

4,967,000
6,303,000
8,016,000

H59 30kV 250kVA


H59 30kV 400kVA
H59 30kV 630kVA

U
U
U

1
1
1

5,241,000
6,912,000
8,212,000

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
576,000
1,195,200
1,759,200
885,600
0
655,844
1,040,962
0
25,452
27,479
36,994
0
0
2,400,000
3,358,800
3,482,400
0
2,690,400
3,374,400
4,092,000
1,528,800
0
2,040,000
2,640,000
3,240,000
0
5,960,400
7,563,600
9,619,200
0
6,289,200
8,294,400
9,854,400

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

BRANCHEMENTS
Equipement standard monophas
Planchette 25*85
Bote C/C
Pastille NAC
Plaque n brcht
Raccord P. I.
Cheville plastique
Vis 4*30
Collier platifi BAC 522
Conduit isolant diamtre 16
Pince ancrage
Corchet BOR
Crochet PQC (POR)
Cble TH 6mm Cuivre
Autocahe vis
Fusible AD 30
Barette de neutre
Plomb sceller
main d'uvre
Total hors Disj et Compteur
Disjoncteur mono
Compteur 2 fils
Total Disjoncteur et Compteur

U
U
U
U
U
U
U
U
ml
U
U
U
ml
U
U
U
U
ens

1
1
1
1
2
4
7
9
1
2
1
1
3
2
1
1
7
1

2,500
5,757
211
302
3,096
143
27
772
227
3,531
3,322
1,544
209
132
105
84
90

U
U

1
1

21,321
27,311

Equipement standard monophas

Equipement standard triphas


Planchette 25*85
Bote C/C triphas
Pastille NAC
Plaque n brcht
Raccord P. I.
Cheville plastique
Vis 4*30
Collier platifi BAC 522
Conduit isolant diamtre 23
Pince ancrage
Corchet BOR
Crochet PQC (POR)
Cble TH 6mm Cuivre
Autocahe vis
Fusible AD 30
Barette de neutre
Plomb sceller
main d'uvre
Total hors Disj et Compteur
Disjoncteur triphas 10/30A
Compteur 4 fils
Total Disjoncteur et Compteur 4fils
Equipement standard triphas

U
U
U
U
U
U
U
U
ml
U
U
U
ml
U
U
U
U
ens

1
1
1
1
4
4
7
9
1
2
1
1
6
2
3
1
7
1

2,500
8,523
211
302
3,096
143
27
772
319
3,531
3,322
1,544
209
132
105
84
90
0

U
U

1
1

33,900
72,158

0
0
0
0
3,000
6,908
253
362
3,715
172
32
926
272
4,237
3,986
1,853
251
158
126
101
108
0
0
0
25,585
32,773
00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00

0
0
0
0
3,000
10,228
253
362
3,715
172
32
926
383
4,237
3,986
1,853
251
158
126
101
108
0
0
0
40,680
86,590
00

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0

Branchement standard monophas (sans


0 poteau)
Equipement standard monophas
U
1
cble 2x16mm
ml
30
Branchement standard monophas (sans poteau)

480

Branchement monophas avec 1 poteau


Equipement standard monophas
U
Crochet PQC (POR)
U
Poteau 9m/s
U
Pince d'ancrage
U
cble 2x16mm
ml
Branchement monophas avec 1 poteau

1
1
1
2
60

1,544
22,899
3,531
480

Branchement monophas avec 2 poteaux


Equipement standard monophas
U
Crochet PQC (POR)
U
Poteau 9m/s
U
Pince d'ancrage
U
cble 2x16mm
ml
Branchement monophas avec 2 poteaux

1
2
2
4
100

1,544
22,899
3,531
480

Branchement monophas avec 3 poteaux (exclusivement zone rurale)


Equipement standard monophas
U
1
Crochet PQC (POR)
U
3
1,544
Poteau 9m/s
U
3
22,899
Pince d'ancrage
U
6
3,531
cble 2x16mm
ml
150
480
Branchement monophas avec 3 poteaux (exclusivement zone rurale)

Branchement standard triphas (sans poteau)


Equipement standard triphas
U
1
cble 4x16mm
ml
30
Branchement standard triphas (sans poteau)

996

Branchement triphas avec 1 poteau


Equipement standard triphas
U
Crochet PQC (POR)
U
Poteau 9m/s
U
Pince d'ancrage
U
cble 4x16mm
ml
Branchement triphas avec 1 poteau

1
1
1
2
60

1,544
22,899
3,531
996

Branchement triphas avec 2 poteaux


Equipement standard triphas
U
Crochet PQC (POR)
U
Poteau 9m/s
U
Pince d'ancrage
U
cble 4x16mm
ml
Branchement triphas avec 2 poteaux

1
2
2
4
60

1,544
22,899
3,531
996

Pose poteau intermediare

0
0
576
0
0
0
0
0
1,853
27,479
4,237
576
0
0
0
0
0
1,853
27,479
4,237
576
0
0
0
0
1,853
27,479
4,237
576
0
0
0
0
0
1,195
0
0
0
0
0
1,853
27,479
4,237
1,195
0
0
0
0
0
1,853
27,479
4,237
1,195

2,491

2,491

2,491

2,491

2,491

0
0
0
0
0
0
0
0
0
3,294
0
0
0
0
0
0
0
0
3,294
0
0
0
0
0
0
0
3,294
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,294
0
0
0
0
0
0
0
0
3,294
0
0

Poteau bois pour MT


Plaque DM
Plaque numerotation
Traverse bois 2,4
Isolateur rigide
Tige renforc
console de tte
Montant fer plat
Attache preformed
Pose poteau intermediare

U
U
U
U
U
U
U
U
U
km

1
1
1
1
3
2
1
2
3

30,828

36,994
0
0
7,865
16,813
13,944
11,910
3,919
1,777
0

3,050
638
486
0

Poteau bois pour MT


Plaque DM
Plaque numerotation
Depose poteau 11m
Remplacement Poteau 11mS

U
U
U
U

1
1
1
1

30,828

36,994
0
0
0

3,050
638
486

4,034
844
643
0

Poteau 9m/s
Plaque numerotation
Depose poteau 9m
Remplacement Poteau 9m

U
U
U

1
1
1

22,899

27,479
0
0

2,491
486

3,294
643
0

Depose poteau 8m
Poteau 9m/s
Remplacement Poteau 8m

U
U

1
1

Poteau bois pour MT


Plaque DM
Plaque numerotation
Depose poteau 11m
Remplacement Poteau 11m J

U
U
U
U

2
1
1
2

30,828

36,994
0
0
0

3,050
638
486

4,034
844
643
0

Poteau bois pour MT


Plaque DM
Ferrure de tte
Plaque numerotation
Depose poteau 11m
Remplacement Poteau 11m X

U
U

30,828

U
U

2
1
1
1
2

36,994
0
0
0
0

3,050
638
11,691
486

4,034
844
15,461
643
0

Poteau 9m/s
Plaque numerotation
Depose poteau 9m
Remplacement Poteau 9mJ

U
U
U

2
1
2

22,899

27,479
0
0

2,491
486

3,294
643
0

Poteau 9m/s
Ferrure de tte
Plaque numerotation
Depose poteau 9m
Remplacement Poteau 9mX

22,899

U
U

2
1
1
2

27,479
0
0
0

2,491
11,691
486

3,294
15,461
643
0

Poteau bois pour MT


Plaque DM
Traverse bois 2,4
Chane d'ancrage
Plaque numerotation
Conducteur 93mmalm

U
U
U
U
U
km

2
1
2
3
1
0.14

30,828

36,994
0
7,865
53,695
0
0

3,050
638
0

4,034
844
0
0
643
0

6,554
14,011
11,620
9,925
3,266
1,481

22,899

6,554
44,746

0
27,479

844
844

2,491

486

4,034
844
643
0
0
0
1,116
1,116
0
0

0
3,294

Depose poteau 11m


Implantation Portique11m 2S

Poteau bois pour MT


Plaque DM
Traverse bois 2,4
Chane d'ancrage
Ferrure de tte
Plaque numerotation
Conducteur 93mmalm
Depose poteau 11m
Implantation Portique11m PCN

U
U
U
U

Poteau bois pour MT


Plaque DM
Traverse bois 2,4
Chane d'ancrage
Ferrure de tte
Plaque numerotation
Conducteur 93mmalm
Depose poteau 11m
Implantation Portique11m PCM

U
U
U
U

U
km
U

U
km
U

Cration DEPART BT en cble 3X95mm


Equipement dpart BT suppl
U
cble BT en 3*150mmalu
ml
Racc aro-souterrain 150-70 (ens de 4)U
Cration DEPART BT en cble 3X95mm

3
1
2
3
1
1
0.14
3

30,828

4
1
2
3
2
1
0.14
4

30,828

1
50
1

6,554
44,746

6,554
44,746

8,476

36,994
0
7,865
53,695
0
0
0
0

36,994
0
7,865
53,695
0
0
0
0

0
0
10,171
0
0

3,050
638
0
11,691
486

3,050
638
0
11,691
486

4,034
844
0
0
15,461
643
0
0

4,034
844
0
0
15,461
643
0
0

0
0
0
0
0

1.2
Punit
MO ENT Init
10,205
245
244
5,000
1,690
1,951
1,308
1,308
1,308
712

125,000
100,529
84,317
71,342

10,205
245
244
5,000
1,690
1,951
1,308
1,308
1,308
712
6,421

125,000
100,529
84,317
71,342
736
1,193
247,000

MO ENT
12,246
294
293
6,000
2,028
2,341
1,570
1,570
1,570
0
854
0
0
0
150,000
120,635
101,180
85,610
0
0
0
0
0
0
0
12,246
294
293
6,000
2,028
2,341
1,570
1,570
1,570
0
854
7,705
0
0
0
150,000
120,635
101,180
85,610
0
883
1,432
296,400
0
0

F ENTR+MO actual Punit

P total

Poids unit
(kg)

Poids
(kg)

21,627
1,839
1,482
7,104
2,401
2,772
1,858
3,831
3,831
0
28,332

58,620
1,839
1,482
14,969
19,214
56,467
15,802
15,741
7,750
1,777
28,332

879,304
27,585
22,236
194,594
461,144
677,602
252,839
125,926
201,498
42,653
56,664
2,942,045

350.0

177,600
142,832
119,798
101,363

3,001,162
1,921,618
1,160,760
757,207

9,093,521
5,822,504
3,517,102
2,294,337

1960.0
1238.0
597.0
427.0

1,980
1,250
603
431

12,035,566
8,764,549
6,459,147
5,236,382

5575.0
5575.0
5575.0
5575.0

7,914
7,184
6,537
6,365

8,750
0
0
575
162
156
108
54
69
0
20
0
9,894

25.0
3.0
13.0
3.0
3.0
1.5
10.0

5,250
0
0
325
72
156
48
24
39
0
20
5,934

21,627
1,839
1,482
7,104
2,401
2,772
1,858
3,831
3,831
0
28,332
70,239

58,620
1,839
1,482
14,969
19,214
56,467
15,802
15,741
7,750
1,777
28,332
70,239

1,465,507
45,975
37,060
344,282
1,037,575
677,602
568,887
283,333
356,496
95,969
56,664
280,955
5,250,305

350.0

177,600
142,832
119,798
101,363

3,001,162
1,921,618
1,160,760
757,207

9,093,521
5,822,504
3,517,102
2,294,337

1960.0
1238.0
597.0
427.0

1,980
1,250
603
431

12,968
23,500
350,938

12,968
23,500
5,612,938

155,620
282,003
5,669,067
6,106,690

1797.0

1,815
1,815

25.0
3.0
13.0
3.0
3.0
1.5
10.0

736
1,193
209,000

543
820
184,000

407
615
138,000

10,205
245
244
1,690
1,951
1,308
71,342

10,205
245
244
1,690

883
1,432
250,800
0
0
652
984
220,800
0
0
489
738
165,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,246
294
293
2,028
2,341
1,570
0
85,610
0
0
0
0
12,246
294
293
2,028

12,968
23,500
296,947

12,968
23,500
4,572,547

155,620
282,003
4,618,273
5,055,896

2,730
4,299
261,427

2,730
8,536
2,020,627

46,406
34,144
2,040,833
2,121,384

2,047
3,224
196,070

2,047
7,461
1,081,190

34,805
29,845
1,092,002
1,156,652

1410.0

1,424
1,424

750.0

758
758

550.0

556
556

20,450,516
19,399,722
16,465,210
15,500,478

8750.0
8750.0
8750.0
8750.0

13,689
13,298
12,631
12,429

17,179,499
16,128,705
13,194,193
12,229,461

8750.0
8750.0
8750.0
8750.0

12,959
12,568
11,902
11,700

14,874,097
13,823,303
10,888,790
9,924,059

8750.0
8750.0
8750.0
8750.0

12,312
11,921
11,254
11,052

13,651,332
12,600,538
9,666,026
8,701,294

8750.0
8750.0
8750.0
8750.0

12,140
11,749
11,083
10,881

350.0

3,850
0
0
27
13
27
0
48
3,965

21,627
1,839
1,482
2,401
2,772
3,831
0
101,363

58,620
1,839
1,482
19,214
56,467
15,741
1,777
757,207

644,823
20,229
16,306
172,929
56,467
141,666
15,995
764,779
1,833,195

21,627
1,839
1,482
2,401

58,620
1,839
1,482
19,214

1,231,026
38,619
31,130
365,073

3.0
13.0
3.0
143.0
3850.0

350.0

3.0

7,350
0
0
57

1,951
1,308
71,342
543
6,421
820
184,000

10,205
245
244
1,690
1,951
1,308
71,342
407
615
6,421
138,000

8,811
244
6,421
736
1,193
247,000

8,811
244
6,421
736
1,193
209,000

8,811
244
543
6,421
820
184,000

2,341
1,570
0
85,610
652
7,705
984
220,800
0
0
0
0
12,246
294
293
2,028
2,341
1,570
0
85,610
489
738
7,705
165,600
0
0
0
0
10,573
293
7,705
883
1,432
296,400
0
0
0
0
10,573
293
7,705
883
1,432
250,800
0
0
0
0
10,573
293
652
7,705
984
220,800
0
0

2,772
3,831
0
101,363
2,730
70,239
4,299
261,427

56,467
15,741
1,777
757,207
2,730
70,239
4,299
2,020,627

56,467
299,074
33,767
764,779
49,136
280,955
17,195
2,040,833
5,208,054

21,627
1,839
1,482
2,401
2,772
3,831
0
101,363
2,047
3,224
70,239
196,070

58,620
1,839
1,482
19,214
56,467
15,741
1,777
757,207
2,047
7,461
70,239
1,081,190

1,231,026
38,619
31,130
365,073
56,467
299,074
33,767
764,779
36,852
29,845
280,955
1,092,002
4,259,589

18,340
1,482
70,239
12,968
23,500
350,938

45,819
1,482
70,239
12,968
23,500
5,612,938

1,512,013
48,919
280,955
220,462
282,003
5,669,067
8,013,419

18,340
1,482
70,239
12,968
23,500
296,947

45,819
1,482
70,239
12,968
23,500
4,572,547

1,099,646
35,577
280,955
207,494
141,001
4,618,273
6,382,946

18,340
1,482
2,730
70,239
4,299
261,427

45,819
1,482
5,748
70,239
8,536
2,020,627

1,099,646
35,577
91,964
280,955
51,216
2,040,833
3,600,192

13.0
3.0
3.0
143.0

13
57
57
48

750.0
7350.0

758
8,340

350.0

7,350
0
0
57
13
57
57
48
0
0
0
556
8,138

3.0
13.0
3.0
3.0
143.0

550.0
7350.0

250.0

1797.0
2750.0

250.0

1410.0
2000.0

250.0

750.0
2000.0

2,750
0
0
0
0
605
3,355

2,000
0
0
0
0
475
2,475

2,000
0
0
0
0
253
2,253

8,811
244
407
6,421
615
138,000

2,157
214
83
61,624
3,099
841
687

4,291
1,049
16,238

30,913

10,205
3,110
2,487
22,205
10,908
1,951

10,205
2,487
22,205
5,000
1,951
2,177
1,308
4,354

0
0
10,573
293
489
7,705
738
165,600
0
0
0
0
2,588
257
100
73,949
3,719
00
1,009
8240
0
0
0
0
0
5,149
1,259
19,486
0
0
0
37,096
0
0
0
12,246
3,732
2,984
26,646
13,090
2,341
0
0
0
0
0
12,246
2,984
26,646
0
6,000
2,341
2,612
1,570
5,225

18,340
1,482
2,047
70,239
3,224
196,070

45,819
1,482
5,065
70,239
7,461
1,081,190

1,099,646
35,577
81,045
280,955
44,768
1,092,002
2,633,994

3,065
2,442
716
97,069
23,883

3,065
2,442
716
404,284
23,883

3,064,666
2,442,276
716,162
1,617,137
7,164,931
15,005,172

1,195
976

26,277 27,591,157
20,176 21,184,894

250.0

550.0
2000.0

2,000
0
0
0
0
185
2,185

10216.0
8816.0

10,726,800
9,256,800

42,596,329
36,190,066

10,726,800
9,256,800

53,348
19,886
122,857

53,348
19,886
122,857

384,105
477,268
353,828
1,215,201

53,481

272,198

272,198
272,198

21,627
5,447
5,076
75,650
79,477
2,772
0
0

58,620
305,447
216,247
75,650
79,477
56,467
1,440
1,320

117,241
305,447
216,247
75,650
158,953
56,467
1,440
1,320
932,765

350.0
13.0
13.0

117,241
503,600
1,243,537
214,447
29,938
169,401
36,263
31,000
30,088

350.0
13.0
70.0

21,627
5,076
75,650
0
7,104
2,772
12,088
3,831
30,088

58,620
167,867
1,243,537
214,447
14,969
56,467
12,088
7,750
30,088

13.0

700.0

25.0
13.0
1.5

700
13
13
0
0
13
0
0
739

700
39
70
0
50
39
0
6
0

17,584
6,950

10,205
245
244
2,487
5,000
1,951
2,177
1,308
4,354
17,584
6,950

10,205
245
244
2,487
5,000
1,951
2,177
1,308
4,354
319
12,454
24,149
319

17,584
17,584

10,205
245
244
5,000
1,951
2,177
1,308
4,354
17,584

62,205
86,049

21,101
8,340
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
5,225
21,101
8,340
0
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
5,225
383
14,945
28,979
383
0
0
21,101
21,101
0
0
0
0
12,246
294
293
6,000
2,341
2,612
1,570
5,225
21,101
0
0
74,646
103,259
0
0

125,356
100,061

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
30,088
125,356
100,061

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
30,088
453
22,373
1,230,008
453
0
0
125,356
125,356

21,627
1,839
1,482
7,104
2,772
12,088
3,831
30,088
125,356

88,381
122,258

125,356
100,061

58,620
1,839
1,482
167,867
14,969
56,467
12,088
7,750
30,088
125,356
100,061

58,620
1,839
1,482
167,867
14,969
56,467
12,088
7,750
30,088
18,592
22,373
1,230,008
10,624
360,000
360,000
125,356
125,356

58,620
1,839
1,482
14,969
56,467
12,088
7,750
30,088
125,356

1,735,368
2,947,638

125,356
100,061
2,600,930

750.0

0
0
904

117,241
1,839
1,482
503,600
29,938
169,401
36,263
31,000
30,088
125,356
100,061
1,146,267

350.0

117,241
1,839
1,482
503,600
29,938
169,401
36,263
31,000
30,088
371,849
67,119
1,230,008
1,062,444
360,000
360,000
250,712
125,356
4,748,338

350.0

117,241
1,839
1,482
29,938
338,801
72,526
31,000
30,088
125,356
748,270

350.0

700.0

700
0
0
50
78
0
6
0
0
834

1,735,368
2,947,638

200.0
200.0

200
200

2,483,638

13.0
25.0
13.0
1.5

750.0

13.0
25.0
13.0
1.5
6.0
30.0
4.0
20.0

700.0

25.0
13.0
0.0
1.5

700
0
0
39
50
39
0
6
0
0
0
834

700
0
0
39
50
39
0
6
0
120
0
30
400
0
20
0
0
1,404

1,034

103,933
103,933
103,933
103,933
103,933
103,933
17,715
103,933
103,933
103,933
48,441
48,441
48,441
48,441
48,441
48,441

10,205
245
244
2,487
5,000
1,951
2,177
1,308
30,913
2,157
214
83
12,454
17,584

48,401

0
0
0
124,720
124,720
124,720
0
124,720
124,720
124,720
21,258
0
124,720
124,720
124,720
0
58,129
58,129
58,129
0
58,129
58,129
58,129
0
0
0
0
0
0
0
0
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
0
37,096
2,588
257
100
14,945
21,101
0
0
0
0
58,081
0
0

3,695,908

1,034

147,668
147,668
147,668

2,547,668
3,506,468
3,630,068

2,547,668
3,506,468
3,630,068

303.0
427.0
545.0

147,668
147,668
147,668
25,169

2,838,068
3,522,068
4,239,668
1,553,969

2,838,068
3,522,068
4,239,668
1,553,969

420.0
580.0
710.0
195.0

147,668
147,668
147,668

2,187,668
2,787,668
3,387,668

2,187,668
2,787,668
3,387,668

303.0
427.0
545.0

68,825
68,825
68,825

6,029,225
7,632,425
9,688,025

6,029,225
7,632,425
9,688,025

850.0
1170.0
1540.0

68,825
68,825
68,825

6,358,025
8,363,225
9,923,225

6,358,025
8,363,225
9,923,225

1010.0
1315.0
1755.0

4,800,000

4,800,000

6,600,000

6,600,000

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
0
53,481
3,065
2,442
716
22,373
125,356

58,620
1,839
1,482
167,867
14,969
56,467
12,088
7,750
19,200
272,198
3,065
2,442
716
22,373
125,356

117,241
1,839
1,482
503,600
29,938
169,401
36,263
31,000
960,000
272,198
91,940
73,268
21,485
22,373
125,356
2,457,383

350.0

4,268,768
2,457,383
6,726,151

110.0
1334.0

68,768

4,268,768

13.0
25.0
13.0
1.5
10.0

700.0

700
0
0
39
50
39
0
6
500
0
0
0
0
0
0
1,334

110
1,334
1,444

73,553
319
41,794

10,205
245
244
2,487
5,000
1,951
2,177
1,308
4,354
687
30,913
24,200
319
12,454
24,149
319
6,246
16,558
17,584
17,584

10,205
245
244
2,487
5,000
1,951
2,177
1,308
48,401
48,401
30,913
24,200
319
12,454
24,149
319
16,558
6,246
17,584
17,584

0
0
0
88,264
383
50,153
0
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
5,225
824
37,096
29,040
383
14,945
28,979
383
7,495
19,870
21,101
21,101
0
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
0
58,081
58,081
37,096
29,040
383
14,945
28,979
383
19,870
7,495
21,101
21,101
0

104,504
453
59,381

104,504
10,624
59,381

104,504
265,611
59,381
429,496

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
30,088
976
53,481
44,675
453
22,373
1,230,008
453
155,629
100,950
125,356
125,356

58,620
1,839
1,482
167,867
14,969
56,467
12,088
7,750
30,088
20,176
272,198
524,675
18,592
22,373
1,230,008
10,624
155,629
100,950
125,356
125,356

117,241
1,839
1,482
503,600
29,938
169,401
36,263
31,000
30,088
605,283
272,198
524,675
743,697
67,119
1,230,008
1,062,444
155,629
100,950
250,712
125,356
6,058,922

350.0

117,241
1,839
1,482
503,600
29,938
169,401
36,263
31,000
752,472
4,268,768
5,468,768
272,198
524,675
743,697
67,119
1,230,008
1,062,444
100,950
155,629
250,712
125,356
15,913,560

350.0

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
0
68,768
68,768
53,481
44,675
453
22,373
1,230,008
453
100,950
155,629
125,356
125,356

58,620
1,839
1,482
167,867
14,969
56,467
12,088
7,750
25,082
4,268,768
5,468,768
272,198
524,675
18,592
22,373
1,230,008
10,624
100,950
155,629
125,356
125,356

4.0

13.0
25.0
13.0
1.5
10.0

2.0
30.0
4.0

700.0

13.0
25.0
13.0
1.5
6.0
110.0
110.0

2.0
30.0
4.0

700.0

0
100
0
100

700
0
0
39
50
39
0
6
0
300
0
0
80
0
30
400
0
0
0
0
1,644

700
0
0
39
50
39
0
6
180
110
110
0
0
80
0
30
400
0
0
0
0
1,744

10,205
245
244
2,487
5,000
1,951
2,177
1,308
48,401
48,401
30,913
24,200
319
12,454
24,149
319
16,558
6,246
17,584
17,584

10,205
245
244
2,487
5,000
1,951
2,177
1,308
535
9,843
7,046
9,843
469
253
274
232
232
29,044
30,913
319
12,454
24,149
319
6,248
16,558
17,584
17,584

0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
0
58,081
58,081
37,096
29,040
383
14,945
28,979
383
19,870
7,495
21,101
21,101
0
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
642
11,812
8,455
11,812
563
304
329
278
278
34,853
37,096
383
14,945
28,979
383
7,498
19,870
21,101
21,101
0

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
0
68,768
68,768
53,481
44,675
453
22,373
1,230,008
453
100,950
155,629
125,356
125,356

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
760
1,652,977
576,297
1,652,977
4,146
1,348
4,103
1,979
2,853
197,501
53,481
453
22,373
1,230,008
453
161,497
100,950
125,356
125,356

58,620
1,839
1,482
167,867
14,969
56,467
12,088
7,750
25,082
4,268,768
5,468,768
272,198
524,675
18,592
22,373
1,230,008
10,624
100,950
155,629
125,356
125,356

58,620
1,839
1,482
167,867
14,969
56,467
12,088
7,750
18,760
1,652,977
576,297
1,652,977
22,146
21,628
8,903
6,779
7,653
197,501
272,198
18,592
22,373
1,230,008
10,624
161,497
100,950
125,356
125,356

117,241
1,839
1,482
1,007,200
29,938
338,801
72,526
31,000
1,504,944
8,537,536
5,468,768
544,396
524,675
743,697
67,119
1,230,008
1,062,444
100,950
155,629
250,712
125,356
21,790,906

350.0

117,241
1,839
1,482
503,600
29,938
169,401
36,263
31,000
562,804
1,652,977
576,297
1,652,977
885,837
259,535
53,415
40,677
91,841
197,501
272,198
743,697
67,119
1,230,008
1,062,444
161,497
100,950
250,712
125,356
10,878,608

350.0

13.0
25.0
13.0
1.5
6.0
110.0
110.0

2.0
30.0
4.0

700.0

13.0
25.0
13.0
1.5
7.0
100.0
30.0
100.0
1.0
2.0

2.0
30.0
4.0

700.0

700
0
0
78
50
78
0
6
360
220
110
0
0
80
0
30
400
0
0
0
0
2,112

700
0
0
39
50
39
0
6
210
100
30
100
40
24
0
0
0
0
0
80
0
30
400
0
0
0
0
1,848

160,000
160,000
160,000
160,000
57,074
67,452
8,811
8,611
9,795
17,715
103,933
48,401
62,205

0
0
0
192,000
192,000
192,000
192,000
0
68,489
80,942
0
10,573
10,333
11,754
0
21,258
124,720
58,081
0
74,646
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

227,328
227,328
227,328
227,328

227,328
227,328
227,328
227,328

227,328
227,328
227,328
227,328

81,091
95,836

81,091
95,836

81,091
95,836

12,519
12,235
13,917

12,519
12,235
13,917

12,519
12,235
13,917

25,169
147,668
68,768

25,169
147,668
68,768

25,169
147,668
68,768

88,381

88,381

88,381

576,000
1,195,200
1,759,200
885,600

576,000
1,195,200
1,759,200
885,600

655,844
1,040,962

655,844
1,040,962

0
0
0

25,452
27,479
36,994

25,452
27,479
36,994

200.0
250.0
350.0

0
0
0

2,400,000
3,358,800
3,482,400

2,400,000
3,358,800
3,482,400

303.0
427.0
545.0

0
0
0
0

2,690,400
3,374,400
4,092,000
1,528,800

2,690,400
3,374,400
4,092,000
1,528,800

420.0
580.0
710.0
195.0

0
0
0

2,040,000
2,640,000
3,240,000

2,040,000
2,640,000
3,240,000

303.0
427.0
545.0

0
0
0

5,960,400
7,563,600
9,619,200

5,960,400
7,563,600
9,619,200

850.0
1170.0
1540.0

0
0
0

6,289,200
8,294,400
9,854,400

6,289,200
8,294,400
9,854,400

1010.0
1315.0
1755.0

6,139

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,448

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,367
0
0
0
0
00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,138
0
0
0
0
00
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,722

3,000
6,908
253
362
3,715
172
32
926
272
4,237
3,986
1,853
251
158
126
101
108
8,722

3,000
6,908
253
362
7,430
686
227
8,338
272
8,474
3,986
1,853
752
317
126
101
756
8,722
52,565

0
0

25,585
32,773

25,585
32,773
58,358
110,924

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,003

3,000
10,228
253
362
3,715
172
32
926
383
4,237
3,986
1,853
251
158
126
101
108
12,003

3,000
10,228
253
362
14,861
686
227
8,338
383
8,474
3,986
1,853
1,505
317
378
101
756
12,003
67,711

0
0

40,680
86,590

40,680
86,590
127,270
194,980

160

820
8,811
160

8,811
160

8,811
160

160

820
8,811
160

8,811
160

0
0
192
0
0
0
0
0
984
10,573
0
192
0
0
0
0
0
0
10,573
0
192
0
0
0
0
0
10,573
0
192
0
0
0
0
0
192
0
0
0
0
0
984
10,573
0
192
0
0
0
0
0
0
10,573
0
192

227

803

110,924
24,100
135,024

1,165
18,340
0
227

3,018
45,819
4,237
803

110,924
3,018
45,819
8,474
48,200
216,434

0
18,340
0
227

1,853
45,819
4,237
803

110,924
3,706
91,637
16,949
80,333
303,548

0
18,340
0
227

1,853
45,819
4,237
803

110,924
5,558
137,456
25,423
120,499
399,860

227

1,423

194,980
42,676
237,656

1,165
18,340
0
227

3,018
45,819
4,237
1,423

194,980
3,018
45,819
8,474
85,352
337,643

0
18,340
0
227

1,853
45,819
4,237
1,423

194,980
3,706
91,637
16,949
85,352
392,623

200.0

200

200.0

400

400

200.0

600

600

200.0

200

200

200.0

400

400

10,205
245
244
5,000
1,690
1,308
1,308
1,308

10,205
245
244
9,795

8,811
244
8,611

12,246
294
293
6,000
2,028
1,570
1,570
1,570
0
0

21,627
1,839
1,482
7,104
2,401
1,858
3,831
3,831
0

12,246
294
293
11,754

21,627
1,839
1,482
13,917

10,573
293
10,333

18,340
1,482
12,235

58,620
1,839
1,482
14,969
19,214
15,802
15,741
7,750
1,777

58,620
1,839
1,482
13,917

45,819
1,482
12,235

58,620
1,839
1,482
14,969
57,643
31,605
15,741
15,500
5,332
202,730

350.0

58,620
1,839
1,482
13,917
75,858

350.0

350
0
0

350.0

350

45,819
1,482
12,235
59,535

250.0

350
0

250.0

350.0

200.0
200.0

200
200

25.0
3.0
3.0
3.0
1.5
350.0

350
0
0
25
9
6
3
3
0
396

8,811
8,811

10,573
10,573

12,519
18,340

12,519
45,819

12,519
45,819
58,337

10,205
245
244
9,795

12,246
294
293
11,754

21,627
1,839
1,482
13,917

58,620
1,839
1,482
13,917

117,241
1,839
1,482
27,833
148,395

350.0

700
0
0

700.0

700

117,241
1,839
28,332
1,482
27,833
176,727

350.0

700
0
10
0

700.0

710

91,637
1,482
24,469
117,589

250.0

250.0
0

250.0

250.0

91,637
28,332
1,482
24,469
145,920

250.0
10.0

250.0
10
0

250.0

260.0

117,241
1,839
29,938
169,401
1,482
19,996

350.0

700
0
50
39
0
0

10,205
245
712
244
9,795

8,811
244
8,611

8,811
712
244
8,611

10,205
245
5,000
1,951
244
100,529

12,246
294
854
293
11,754

10,573
293
10,333

10,573
854
293
10,333

12,246
294
6,000
2,341
293
120,635

21,627
1,839
28,332
1,482
13,917

18,340
1,482
12,235

18,340
28,332
1,482
12,235

21,627
1,839
7,104
2,772
1,482
142,832

58,620
1,839
28,332
1,482
13,917

45,819
1,482
12,235

45,819
28,332
1,482
12,235

58,620
1,839
14,969
56,467
1,482
142,832

10.0

25.0
13.0

9,795

10,205
245
5,000
1,951
712
244
100,529
9,795

10,205
245
5,000
1,951
712
244
100,529
9,795

73,553
319
41,794

11,754

12,246
294
6,000
2,341
854
293
120,635
11,754

12,246
294
6,000
2,341
854
293
120,635
11,754

0
88,264
383
50,153
0

13,917

21,627
1,839
7,104
2,772
28,332
1,482
142,832
13,917

21,627
1,839
7,104
2,772
28,332
1,482
142,832
13,917

104,504
453
59,381

13,917

58,620
1,839
14,969
56,467
28,332
1,482
142,832
13,917

58,620
1,839
14,969
56,467
28,332
1,482
142,832
13,917

104,504
10,624
59,381

27,833
367,730
175,861
1,839
29,938
169,401
28,332
1,482
19,996
41,750
468,599
234,481
1,839
29,938
169,401
56,664
1,482
19,996
55,667
569,468

104,504
531,222
59,381
695

700.0

789

350.0
25.0
13.0
10.0

1,050
0
50
39
10
0
0

1050.0

1,149

350.0
25.0
13.0
10.0

1,400
0
50
39
20
0
0

1400.0

1,509

4.0

0
200
0
200

120.0
BAFOUSSAM
kF/U/km
(kg)

712.1

DOUALA
kF/U/km
(kg)
0
0
0
0
0
0
0
0
0
0
0
0

238
150
72
52
712.1
712.1
712.1
712.1

238
150
72
52

1119.0

0
0
0
0
0
0
0
0
0
0
0
0
0

238
150
72
52

0
218

0
171

0
91

0
67
1119.0
1119.0
1119.0
1119.0

455
408
328
304

1119.0
1119.0
1119.0
1119.0

368
321
241
217

1119.0
1119.0
1119.0
1119.0

290
243
163
139

1119.0
1119.0
1119.0
1119.0

270
223
143
118

462.0

0
0
0
0
0
0
0
0
12

0
0
0
0

0
0
0
0

882.0

0
97

882.0

0
0
0
0
0
0
0
0
0
0
0
0
72

330.0

0
0
0
0
0
0
73

330.0

0
0
0
0
0
0
57

330.0

0
0
0
0
0
0
30

330.0

0
0
0
0
0
0
22

0
0
1,287,216
1,110,816

84.0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

84.0

0
0
0

84.0

0
0
0
0
0
0
0
0
0
0
0
0

84.0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
84.0

24

84.0

24

36
51
65
50
70
85
23
36
51
65
102
140
185
121
158
211

84.0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60

0
0
173

0
0
0
12

84.0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
169

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
138

42.0

0
0
0
0
0
0
0
0
0
0
0
0
0

42.0
42.0

0
0
0

30.0

0.0

24.0

0
0
0
0
0

84.0

0
0
0
0
0

84.0

0
250.0
0

60.0
250.0
0
0
60.0

250.0
0
0
0
0
0
0

84.0

0
0
0
0
0
0
0
0

126.0

0
0
0
0
0
0
0
0

168.0

0
0
0
0

Cot normatif des ouvrages


Coef d'actualisation

1.4
U

MT arienne triphas
Poteau bois pour MT
Plaque DM
Plaque numerotation
Traverse bois 2,4
Isolateur rigide
Chane d'ancrage
Tige renforc
console de tte
Montant fer plat
Attache preformed
Ferrure de tte
MT arienne triphas

U
U
U
U
U
U
U
U
U
U

Qt
15
15
15
13
24
12
16
8
26
24
2

30,828

3.03
3.03
3.03
3.03

2,352,968
1,482,322
867,468
546,537

25
25
25
23
54
12
36
18
46
54
2
4

30,828

3.03
3.03
3.03
3.03

2,352,968
1,482,322
867,468
546,537

6,554
14,011
44,746
11,620
9,925
3,266
1,481

km

Conducteur 148mmalm
Conducteur 93mmalm
Conducteur 54mmalm
Conducteur 34,4mmalm

km
km
km
km

Ligne MT 148mm alm


Ligne MT 93mm alm
Ligne MT 54mm alm
Ligne MT 34mm alm

km
km
km
km

1Km de MT arienne mixte


Poteau bois pour MT
Plaque DM
Plaque numerotation
Traverse bois 2,4
Isolateur rigide
Chaine d'ancrage
Tige renforc
console de tte
Montant fer plat
Attache preformed
Ferrure de tte
mise la terre type C
Total MT sans conducteur

U
U
U
U
U
U
U
U
U
U
U
U

Conducteur 148mmalm
Conducteur 93mmalm
Conducteur 54mmalm
Conducteur 34,4mmalm

km
km
km
km

Ens alignement pour 70mm


Ens ancrage pour 70mm

U
U

1.3225

Punit
F AES SONEL Init F AES SONEL F ENT Init F ENT

12
12

6,554
14,011
44,746
11,620
9,925
3,266
1,481

43,159
0
0
9,176
19,615
62,644
16,268
13,895
4,572
2,073
0
0
0
0
3,294,156
2,075,251
1,214,456
765,152
0
0
0
0
0
0
0
43,159
0
0
9,176
19,615
62,644
16,268
13,895
4,572
2,073
0
0
0
0
0
3,294,156
2,075,251
1,214,456
765,152
0
0
0

3,050
638
486
0

844
844
11,691

3,050
638
486
0

844
844
11,691
26,153

5,102
9,331

4,034
844
643
0
0
0
0
1,116
1,116
0
15,461
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,034
844
643
0
0
0
0
1,116
1,116
0
15,461
34,587
0
0
0
0
0
0
0
0
6,747
12,340

cble 3*70mm
Conducteur 3*70mm

km
km

1.01

Ens alignement pour 50mm


Ens ancrage pour 50mm
cble 3*50mm
Conducteur 3*50mm

U
U
km
km

12
12
1.01

Ens alignement pour 4*25mm


Ens ancrage pour 4*25mm
cble 4*25mm
Conducteur 4*25mm

U
U
km
km

17
4
1.01

3,531
1,466,000

Ens alignement pour 2*25mm


Ens ancrage pour 2*25mm
cble 2*25mm
Conducteur 2*25mm

U
U
km
km

17
4
1.01

3,531
737,600

Ligne mixte triph 148mm/70mm


Ligne mixte triph 148mm/50mm
Ligne mixte triph 148mm/4*25mm
Ligne mixte triph 148mm/2*25mm

km
km
km
km

Ligne mixte triph 93mm/70mm


Ligne mixte triph 93mm/50mm
Ligne mixte triph 93mm/4*25mm
Ligne mixte triph 93mm/2*25mm

km
km
km
km

Ligne mixte triph 54mm/70mm


Ligne mixte triph 54mm/50mm
Ligne mixte triph 54mm/4*25mm
Ligne mixte triph 54mm/2*25mm

km
km
km
km

Ligne mixte triph 34mm/70mm


Ligne mixte triph 34mm/50mm
Ligne mixte triph 34mm/4*25mm
Ligne mixte triph 34mm/2*25mm

km
km
km
km

Ligne MT monophas 34,4alm


Poteau bois pour MT
Plaque DM
Plaque numerotation
Isolateur rigide
Chaine d'ancrage
console de tte
Attache preformed
Conducteur 34,4mmalm
Ligne MT monophas 34,4alm

U
U
U
U
U
U
U
km
km

11
11
11
9
1
9
9
1.01

4,385,000

3,563,000

30,828

14,011
44,746
9,925
1,481
546,537

6,139,000
0
0
0
0
4,988,200
0
0
0
4,943
2,052,400
0
0
0
4,943
1,032,640
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,159
0
0
19,615
62,644
13,895
2,073
765,152
0

5,102
9,331

838
1,341

629
1,006

3,050
638
486

844

0
0
0
6,747
12,340
0
0
0
1,108
1,773
0
0
0
831
1,330
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,034
844
643
0
0
1,116
0
0
0

Ligne MT monophas mixte 34,4alm/4x25mmalu


Poteau bois pour MT
U
21
Plaque DM
U
21
Plaque numerotation
U
21
Isolateur rigide
U
19
Chaine d'ancrage
U
1
console de tte
U
19
Attache preformed
U
19
Conducteur 34,4mmalm
km
1.01
Ens alignement pour 4*25mm
U
18
mise la terre type C
U
4
Ens ancrage pour 4*25mm
U
4
cble 4*25mm
km
1.01
Ligne MT monophas mixte 34,4alm/4x25mmalu
km

Ligne MT monophas mixte 34,4alm/2x25mmalu


Poteau bois pour MT
U
21
Plaque DM
U
21
Plaque numerotation
U
21
Isolateur rigide
U
19
Chaine d'ancrage
U
1
console de tte
U
19
Attache preformed
U
19
Conducteur 34,4mmalm
km
1.01
Ens alignement pour 2*25mm
U
18
Ens ancrage pour 2*25mm
U
4
mise la terre type C
U
4
cble 2*25mm
km
1.01
Ligne MT monophas mixte 34,4alm/2x25mmalu
km

Ligne BT 3*70mm
Poteau 9m/s
Plaque numerotation
mise la terre type C
Ens alignement pour 70mm
Ens ancrage pour 70mm
cble 3*70mm
Ligne BT 3*70mm

U
U
U
U
U
km
km

33
33
4
17
12
1.01

Ligne BT 3*50mm
Poteau 9m/s
Plaque numerotation
mise la terre type C
Ens alignement pour 50mm
Ens ancrage pour 50mm
cble 3*50mm
Ligne BT 3*50mm

U
U
U
U
U
km
km

24
24
4
16
6
1.01

30,828

14,011
44,746
9,925
1,481
546,537

1,466,000

30,828

14,011
44,746
9,925
1,481
546,537
3,531
737,600

22,899

4,385,000

22,899

3,563,000

0
0
0
43,159
0
0
19,615
62,644
13,895
2,073
765,152
0
0
0
2,052,400
0
0
0
0
43,159
0
0
19,615
62,644
13,895
2,073
765,152
0
4,943
0
1,032,640
0
0
0
0
32,059
0
0
0
0
6,139,000
0
0
0
0
32,059
0
0
0
0
4,988,200
0

3,050
638
486

844

838
26,153
1,341

3,050
638
486

844

629
1,006
26,153

2,491
486
26,153
5,102
9,331

2,491
486
26,153
5,102
9,331

0
0
0
4,034
844
643
0
0
1,116
0
0
1,108
34,587
1,773
0
0
0
0
0
4,034
844
643
0
0
1,116
0
0
831
1,330
34,587
0
0
0
0
0
3,294
643
34,587
6,747
12,340
0
0
0
0
0
3,294
643
34,587
6,747
12,340
0
0

Ligne BT 4*25mm
Poteau 9m/s
Plaque numerotation
Ens alignement pour 4*25mm
mise la terre type C
Ens ancrage pour 4*25mm
cble 4*25mm
Ligne BT 4*25mm

U
U
U
U
U
km
km

24
24
16
4
6
1.01

Ligne BT 2*25mm
Poteau 9m/s
Plaque numerotation
Ens alignement pour 2*25mm
mise la terre type C
Ens ancrage pour 2*25mm
cble 2*25mm
Ligne BT 2*25mm

U
U
U
U
U
km
km

24
24
16
4
6
1.01

ml
ml
ml
U
m

1000
1000
1000
4
300

cble MT 3*240mm
cble MT 3*150mm

ml
ml

1050
1050

Ligne 15kV souterraine 240mm


Ligne 15kV souterraine 150mm

km
km

Ligne 15kV souterraine


tranche en terrain latritique
Epandage de sable
grille averisseur
Botes de jonction (ens)
Refection de trottoir
Total sans cble

22,899
2,515
3,531
1,466,000

22,899
2,515
3,531
737,600

256,013

20,902
16,000

1 Traverse de route
Refection de chausse
F et P HPC diam 160
Betonnage
1 Traverse de route

m
ml
m3

7.2
24
2.88

1 Confection extremit
Extremits MT 15kV
1 Confection extremit

ens

182,264

U
U
U
U
U

2
1
1
1
2

30,828
250,000
175,976

Equipement poste H61 monophas


Poteau bois pour MT
Coupe circuit MT
Parafoudre 27kV
MALT type 3BH
Descente de terre

0
0
0
32,059
0
3,521
0
4,943
2,052,400
0
0
0
0
32,059
0
3,521
0
4,943
1,032,640
0
0
0
0
0
0
0
358,418
0
00

2,491
486
838
26,153
1,341

2,491
486
629
26,153
1,006

915
256
4,071
8,336

0
0
0
3,294
643
1,108
34,587
1,773
0
0
0
0
0
3,294
643
831
34,587
1,330
0
0
0
0
0
0
1,210
339
5,384
11,024
00

29,263
22,4000

0
00

0
0
0
0
0
0
0
0
0
0
0
255,170
0
0
0
43,159
350,000
246,366
0
0

0
0
0
0
0
26,741
10,411
56,472
0
0
0
5,410
0
0
0
4,034
582
873
24,958
36,207

20,220
7,872
42,701

4,091

3,050
440
660
18,872
27,378

Chaine d'ancrage
U
Element fusible 2A
U
Element fusible 6A
U
Equipement poste H61 monophas

1
1
1

44,746
1,200
1,100

Equipement H61 MT 100/160kVA


Poteau bois pour MT
Parafoudre 15kV
Disjoncteur ht de poteau
Bloc declencheur 160kVA
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre
MALT de masse
MALT de neutre type B
Equipement H61 MT 100/160kVA

U
U
U
U
U
U
U
U
U
U
U

2
3
1
1
2
3
3
4
1
1
1

30,828
135,659
973,239
178,706
6,554
44,746

Equipement H61 MT 50kVA


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre
MALT de masse
MALT de neutre type B
Equipement H61 MT 50kVA

U
U
U
U
U
U
U
U
U
U
U

2
1
1
3
2
3
3
4
1
1
1

30,828

U
U
U
U
U
U
U
U
U
ml
U
U
ml
U
U
U
U

2
1
1
3
2
3
3
4
1
20
3
1
100
1
1
2
1

Equipement H59 sur poteau


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre
Liaison Transfo-TUR en 3*240+95
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150+70mmalu
Genie civil pour tableau TUR
Chaise pour transfo
MALT de masse
MALT de neutre type B

3,266

135,659
6,554
44,746
3,266

30,828

135,659
6,554
44,746
3,266
15,116

8,476
300,000
300,000

62,644
1,680
1,540
0
0
0
43,159
189,923
1,362,535
250,188
9,176
62,644
0
4,572
0
0
0
0
0
0
43,159
0
0
189,923
9,176
62,644
0
4,572
0
0
0
0
0
0
0
43,159
0
0
189,923
9,176
62,644
0
4,572
0
21,162
0
0
11,866
420,000
420,000
0
0

3,050
660
18,872
0
3,849
844
10,228
42,952
38,593

3,050
638
486
660
0
3,849
844
10,228
42,952
38,593

3,050
638
486
660
0
3,849
844
10,228
2,002
511,669

42,952
42,952

0
0
0
0
0
0
4,034
873
24,958
0
0
0
5,090
1,116
13,527
56,804
51,039
0
0
0
4,034
844
643
873
0
0
5,090
1,116
13,527
56,804
51,039
0
0
0
0
4,034
844
643
873
0
0
5,090
1,116
13,527
0
2,648
676,682
0
0
0
56,804
56,804

Equipement H59 sur poteau

IACM 36kV (Fourniture et pose)


Poteau bois pour MT
Plaque DM
Plaque numerotation
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre
MALT de masse

U
U
U
U
U
U
U
U
U

2
1
1
2
6
6
4
1
1

30,828

IACM 24kV
IACM 36kV

U
U

1
1

1,372,489
2,354,483

IACM 24kV (Fourniture et pose)


IACM 36kV 'Fourniture et pose)

U
U

1
1
1

2,000,000
2,799,000
2,902,000

Transformateurs (Fourniture et pose)


H61 15kV 50kVA
U
H61 15kV 100kVA
U
H61 15kV 160kVA
U

6,554
44,746
3,266

H61 30kV 50kVA


H61 30kV 100kVA
H61 30kV 160kVA
H61 mono 25kVA

U
U
U
U

1
1
1
1

2,242,000
2,812,000
3,410,000
1,274,000

H61 10kV 50kVA


H61 10kV 100kVA
H61 10kV 160kVA

U
U
U

1
1
1

1,700,000
2,200,000
2,700,000

H59 15kV 250kVA


H59 15kV 400kVA
H59 15kV 630kVA

U
U
U

1
1
1

4,967,000
6,303,000
8,016,000

H59 30kV 250kVA


H59 30kV 400kVA
H59 30kV 630kVA

U
U
U

1
1
1

5,241,000
6,912,000
8,212,000

4,000,000

5,500,000

POSTE CABINE
GENIE CIVIL POSTE CABINE
Gnie civil poste 15kV
Gnie civil poste 30kV

0
0
0
0
43,159
0
0
9,176
62,644
0
4,572
0
0
0
0
1,921,485
3,296,276
0
0
0
0
0
2,800,000
3,918,600
4,062,800
0
3,138,800
3,936,800
4,774,000
1,783,600
0
2,380,000
3,080,000
3,780,000
0
6,953,800
8,824,200
11,222,400
0
7,337,400
9,676,800
11,496,800
0
0
0
0
0
5,600,000
0
7,700,000
0
0

3,050
638
486
0
3,849
844
10,228
42,952

0
0
0
0
4,034
844
643
0
0
5,090
1,116
13,527
56,804
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Cration liaison arosouterraine MT


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Cble MT 3x150mmalu
Extremits extrieures MT 15kV
tranche en terrain latritique
Epandage de sable
grille avertisseur
Cosses bimetal 250kVA ens de 8
MALT de masse
Cration liaison arosouterraine MT

U
U
U
U
U
U
U
U
ml
ens
ml
ml
ml
U
U

Cration DEPART MT
Cellule interrupteur type blind
Cration liaison arosouterraine MT
Cration DEPART MT

U
U

1
1

Cration DEPART BT
Equipement dpart BT suppl
U
cble BT en 3*150mmalu
ml
Racc aro-souterrain 150-70 (ens de 4)U
Cration DEPART BT

1
25
1

Equipement H59 Bas de poteau


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Plateforme de manuvre
Cble MT 3x150mmalu
Extremits MT 15kV
Prise de courant MT 15kV
Liaison Transfo-TUR en 1*240
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150mmalu
Equipement de scurit
Eclairage poste
MALT de masse

U
U
U
U
U
U
U
U
U
ml
ens
ens
U
U
U
U
U
U
U

2
1
1
3
2
3
3
4
50
1
30
30
30
1
1

2
1
1
3
2
3
3
4
1
30
1
1
40
3
1
100
1
1
2

30,828

135,659
6,554
44,746
3,266
16,000
182,264

3,500,000

8,476

30,828

135,659
6,554
44,746
3,266
16,000
182,264
400,000
15,116

8,476

0
43,159
0
0
189,923
9,176
62,644
0
4,572
22,400
255,170
0
0
0
0
0
0
0
0
0
4,900,000
0
0
0
0
0
0
11,866
0
0
0
0
0
43,159
0
0
189,923
9,176
62,644
0
4,572
0
22,400
255,170
560,000
21,162
0
0
11,866
0
0
0

3,050
638
486
660
0
3,849
844
4,091
915
256
2,002
42,952

3,050
638
486
660
0
3,849
844
10,228
4,091
4,404
2,002
511,669
62,800
33,132
42,952

0
4,034
844
643
873
0
0
5,090
1,116
0
5,410
0
1,210
339
2,648
56,804
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,034
844
643
873
0
0
5,090
1,116
13,527
0
5,410
5,824
0
2,648
676,682
0
83,053
43,817
56,804

MALT de neutre du TUR


Equipement H59 Bas de poteau

Equipement poste 15kV 1S1


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Cble MT 3x240mmalu
Cellule interrupteur type blind
Cellule protection transfo type blind
Extremits MT 15kV
Prise de courant MT 15kV
Liaison Transfo-TUR en 1*240
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150alu
Eclairage poste
Equipement de scurit
MALT de masse
MALT de neutre du TUR
Equipement poste 15kV 1S1

U
U
U
U
U
U
U
U
ml
U
U
ens
ens
ml
U
U
ml
U
U
U
U

2
1
1
3
2
3
3
4
30
1
1
1
1
40
3
1
100
1
1
2
1

Equipement poste 15kV 2S1


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 15kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Cble MT 3x240mmalu
Cellule interrupteur type blind
Cellule protection transfo type blind
Extremits MT 15kV
Prise de courant MT 15kV
Liaison Transfo-TUR en 1*240
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150alu
Eclairage poste
Equipement de scurit
MALT de masse
MALT de neutre du TUR
Equipement poste 15kV 2S1

U
U
U
U
U
U
U
U
U
U
U
ens
ens
ml
U
U
U
U
U
U
U

2
1
1
6
2
6
6
4
60
2
1
2
1
40
3
1
100
1
1
2
1

30,828

135,659
6,554
44,746
3,266
20,902
3,500,000
4,500,000
182,264
400,000
15,116

8,476

30,828

135,659
6,554
44,746
3,266
20,902
3,500,000
4,500,000
182,264
400,000
15,116

8,476

0
0
0
0
0
43,159
0
0
189,923
9,176
62,644
0
4,572
29,263
4,900,000
6,300,000
255,170
560,000
21,162
0
0
11,866
0
0
0
0
0
0
0
0
43,159
0
0
189,923
9,176
62,644
0
4,572
29,263
4,900,000
6,300,000
255,170
560,000
21,162
0
0
11,866
0
0
0
0
0

42,952

3,050
638
486
660
0
3,849
844

4,091
4,404
2,002
511,669
33,132
62,800
42,952
42,952

3,050
638
486
660
0
3,849
844

4,091
4,404
2,002
511,669
33,132
62,800
42,952
42,952

56,804
0
0
0
0
4,034
844
643
873
0
0
5,090
1,116
0
0
0
5,410
5,824
0
2,648
676,682
0
43,817
83,053
56,804
56,804
0
0
0
0
4,034
844
643
873
0
0
5,090
1,116
0
0
0
5,410
5,824
0
2,648
676,682
0
43,817
83,053
56,804
56,804
0

Equipement poste 30kV 1S1


Poteau bois pour MT
Plaque DM
Plaque numerotation
Parafoudre 27kV
Traverse bois 2,4
Chaine d'ancrage
Bretelles
Montant fer plat
Cble MT 3x95mmalu 36kV
F et P intersect 200A 36kV
F et P coupe-circuit HPC 36kV
F et P sectionneur 36kV
F et P trolley 80/10
F et P isolateur support 36kV
F et P T 80/10
F et P raccord droit 80/10
F et P cosse 80/10
Mise la terre des masses
Extremits MT 30kV
Liaison Transfo-TUR en 1*240
Cosses bimetal 250kVA ens de 8
Tableau TUR 4 dparts
sorties BT en 3*150+70alu
Equipement de scurit
Eclairage poste
MALT de masse
MALT de neutre du TUR
Equipement poste 30kV 1S1

U
U
U
U
U
U
U
U
ml
U
U
U
ml
U
U
U
U
ens
ens
U
U
U
U
U
U
U
U

2
1
1
3
2
3
3
4
30
1
1
1
40
12
6
6
12
1
1
40
3
1
100
1
1
2
1

Depose cble 2x16mm


Depose cble 4x16mm
Depose cble 2x25mm
Depose cble 4x25mm

km
km
km
km

1
1
1
1

Depose cble 34mmalm


Depose cble 4x25mm

km
km

1
1

Depose poteau 8m
Depose poteau 9m
Depose poteau 11m

U
U
U

1
1
1

Depose transfo mono sur poteau


Depose transfo H61 sur poteau
Depose transfo H59 en cabine

U
U
U

1
1
1

TRAVAUX DE DEPOSE

Depose IACM

30,828

135,659
6,554
44,746
3,266
15,000

15,000
16,900
4,000
4,000
4,000
182,264
15,116

8,476

0
0
0
43,159
0
0
189,923
9,176
62,644
0
4,572
21,000
0
0
0
21,000
23,660
5,600
5,600
5,600
0
255,170
21,162
0
0
11,866
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,050
638
486
660
0
3,849
844
701,366
242,328
701,366
1,489
423
1,589
706
1,080
66,857
4,091
2,002
511,669
65,310
33,132
42,952
42,952

0
0
0
4,034
844
643
873
0
0
5,090
1,116
0
927,557
320,479
927,557
1,969
559
2,101
934
1,428
88,418
5,410
0
2,648
676,682
0
86,372
43,817
56,804
56,804
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

COUT DU MATERIEL DEPOSE


cble 2x16mm
cble 4x16mm
cble 4*25mm
cble 2*25mm

km
km
km
km

1
1
1
1

480,000
996,000
1,466,000
738,000

conducteur 34,4mmalm
conducteur 54mmalm

km
km

1
1

546,537
867,468

U
U
U

1
1
1

21,210
22,899
30,828

poteau 8m
poteau 9m
poteau 11m
Transformateurs
H61 15kV 50kVA
H61 15kV 100kVA
H61 15kV 160kVA

U
U
U

1
1
1

2,000,000
2,799,000
2,902,000

H61 30kV 50kVA


H61 30kV 100kVA
H61 30kV 160kVA
H61 mono 25kVA

U
U
U
U

1
1
1
1

2,242,000
2,812,000
3,410,000
1,274,000

H61 10kV 50kVA


H61 10kV 100kVA
H61 10kV 160kVA

U
U
U

1
1
1

1,700,000
2,200,000
2,700,000

H59 15kV 250kVA


H59 15kV 400kVA
H59 15kV 630kVA

U
U
U

1
1
1

4,967,000
6,303,000
8,016,000

H59 30kV 250kVA


H59 30kV 400kVA
H59 30kV 630kVA

U
U
U

1
1
1

5,241,000
6,912,000
8,212,000

1
1
1
1
2
4
7
9
1
2
1
1
3

2,500
5,757
211
302
3,096
143
27
772
227
3,531
3,322
1,544
209

BRANCHEMENTS
Equipement standard monophas
Planchette 25*85
Bote C/C
Pastille NAC
Plaque n brcht
Raccord P. I.
Cheville plastique
Vis 4*30
Collier platifi BAC 522
Conduit isolant diamtre 16
Pince ancrage
Corchet BOR
Crochet PQC (POR)
Cble TH 6mm Cuivre

U
U
U
U
U
U
U
U
ml
U
U
U
ml

0
0
672,000
1,394,400
2,052,400
1,033,200
0
765,152
1,214,456
0
29,694
32,059
43,159
0
0
2,800,000
3,918,600
4,062,800
0
3,138,800
3,936,800
4,774,000
1,783,600
0
2,380,000
3,080,000
3,780,000
0
6,953,800
8,824,200
11,222,400
0
7,337,400
9,676,800
11,496,800
0
0
0
0
3,500
8,060
295
423
4,334
200
38
1,081
318
4,943
4,651
2,162
293

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Autocahe vis
Fusible AD 30
Barette de neutre
Plomb sceller
main d'uvre
Total hors Disj et Compteur
Disjoncteur mono
Compteur 2 fils
Total Disjoncteur et Compteur

U
U
U
U
ens

2
1
1
7
1

132
105
84
90

U
U

1
1

21,321
27,311

Equipement standard monophas

Equipement standard triphas


Planchette 25*85
Bote C/C triphas
Pastille NAC
Plaque n brcht
Raccord P. I.
Cheville plastique
Vis 4*30
Collier platifi BAC 522
Conduit isolant diamtre 23
Pince ancrage
Corchet BOR
Crochet PQC (POR)
Cble TH 6mm Cuivre
Autocahe vis
Fusible AD 30
Barette de neutre
Plomb sceller
main d'uvre
Total hors Disj et Compteur
Disjoncteur triphas 10/30A
Compteur 4 fils
Total Disjoncteur et Compteur 4fils

U
U
U
U
U
U
U
U
ml
U
U
U
ml
U
U
U
U
ens

1
1
1
1
4
4
7
9
1
2
1
1
6
2
3
1
7
1

2,500
8,523
211
302
3,096
143
27
772
319
3,531
3,322
1,544
209
132
105
84
90
0

U
U

1
1

33,900
72,158

Equipement standard triphas


Branchement standard monophas (sans poteau)
Equipement standard monophas
U
1
cble 2x16mm
ml
30
Branchement standard monophas (sans poteau)

Branchement monophas avec 1 poteau


Equipement standard monophas
U
Crochet PQC (POR)
U
Poteau 9m/s
U
Pince d'ancrage
U
cble 2x16mm
ml
Branchement monophas avec 1 poteau

1
1
1
2
60

480

1,544
22,899
3,531
480

185
147
118
126
0
0
0
29,849
38,235
00

0
0
0
0
0
0
0
0
0
00

0
0
0
0
3,500
11,932
295
423
4,334
200
38
1,081
447
4,943
4,651
2,162
293
185
147
118
126
0
0
0
47,460
101,021
0
0
0
0
0
0
672
0
0
0
0
0
2,162
32,059
4,943
672
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,294
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

2,491

Branchement monophas avec 2 poteaux


Equipement standard monophas
U
Crochet PQC (POR)
U
Poteau 9m/s
U
Pince d'ancrage
U
cble 2x16mm
ml
Branchement monophas avec 2 poteaux

1
2
2
4
100

1,544
22,899
3,531
480

Branchement monophas avec 3 poteaux (exclusivement zone rurale)


Equipement standard monophas
U
1
Crochet PQC (POR)
U
3
1,544
Poteau 9m/s
U
3
22,899
Pince d'ancrage
U
6
3,531
cble 2x16mm
ml
150
480
Branchement monophas avec 3 poteaux (exclusivement zone rurale)

Branchement standard triphas (sans poteau)


Equipement standard triphas
U
1
cble 4x16mm
ml
30
Branchement standard triphas (sans poteau)

Branchement triphas avec 1 poteau


Equipement standard triphas
Crochet PQC (POR)
Poteau 9m/s
Pince d'ancrage
cble 4x16mm
Branchement triphas avec 1 poteau

996

U
U
U
U
ml

1
1
1
2
60

1,544
22,899
3,531
996

Branchement triphas avec 2 poteaux


Equipement standard triphas
U
Crochet PQC (POR)
U
Poteau 9m/s
U
Pince d'ancrage
U
cble 4x16mm
ml
Branchement triphas avec 2 poteaux

1
2
2
4
60

1,544
22,899
3,531
996

Pose poteau intermediare


Poteau bois pour MT
Plaque DM
Plaque numerotation
Traverse bois 2,4
Isolateur rigide
Tige renforc
console de tte
Montant fer plat
Attache preformed

U
U
U
U
U
U
U
U
U

1
1
1
1
3
2
1
2
3

30,828

6,554
14,011
11,620
9,925
3,266
1,481

0
0
0
0
2,162
32,059
4,943
672
0
0
0
0
2,162
32,059
4,943
672
0
0
0
0
0
1,394
0
0
0
0
0
2,162
32,059
4,943
1,394
0
0
0
0
0
2,162
32,059
4,943
1,394

43,159
0
0
9,176
19,615
16,268
13,895
4,572
2,073

2,491

2,491

2,491

2,491

3,050
638
486
0

844
844

0
0
0
0
0
3,294
0
0
0
0
0
0
0
3,294
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,294
0
0
0
0
0
0
0
0
3,294
0
0

4,034
844
643
0
0
0
1,116
1,116
0

Pose poteau intermediare

km

Poteau bois pour MT


Plaque DM
Plaque numerotation
Depose poteau 11m
Remplacement Poteau 11mS

U
U
U
U

1
1
1
1

30,828

43,159
0
0
0

3,050
638
486

4,034
844
643
0

Poteau 9m/s
Plaque numerotation
Depose poteau 9m
Remplacement Poteau 9m

U
U
U

1
1
1

22,899

32,059
0
0

2,491
486

3,294
643
0

Depose poteau 8m
Poteau 9m/s
Remplacement Poteau 8m

U
U

1
1

Poteau bois pour MT


Plaque DM
Plaque numerotation
Depose poteau 11m
Remplacement Poteau 11m J

U
U
U
U

2
1
1
2

30,828

43,159
0
0
0

3,050
638
486

4,034
844
643
0

Poteau bois pour MT


Plaque DM
Ferrure de tte
Plaque numerotation
Depose poteau 11m
Remplacement Poteau 11m X

U
U

30,828

U
U

2
1
1
1
2

43,159
0
0
0
0

3,050
638
11,691
486

4,034
844
15,461
643
0

Poteau 9m/s
Plaque numerotation
Depose poteau 9m
Remplacement Poteau 9mJ

U
U
U

2
1
2

22,899

32,059
0
0

2,491
486

3,294
643
0

Poteau 9m/s
Ferrure de tte
Plaque numerotation
Depose poteau 9m
Remplacement Poteau 9mX

22,899

U
U

2
1
1
2

32,059
0
0
0

2,491
11,691
486

3,294
15,461
643
0

Poteau bois pour MT


Plaque DM
Traverse bois 2,4
Chane d'ancrage
Plaque numerotation
Conducteur 93mmalm
Depose poteau 11m
Implantation Portique11m 2S

U
U
U
U
U
km
U

2
1
2
3
1
0.14
2

30,828

43,159
0
9,176
62,644
0
0
0

3,050
638
0

4,034
844
0
0
643
0
0

Poteau bois pour MT


Plaque DM

U
U

3
1

30,828

43,159
0

3,050
638

22,899

6,554
44,746

0
32,059

2,491

486

0
3,294

4,034
844

Traverse bois 2,4


Chane d'ancrage
Ferrure de tte
Plaque numerotation
Conducteur 93mmalm
Depose poteau 11m
Implantation Portique11m PCN

U
U

Poteau bois pour MT


Plaque DM
Traverse bois 2,4
Chane d'ancrage
Ferrure de tte
Plaque numerotation
Conducteur 93mmalm
Depose poteau 11m
Implantation Portique11m PCM

U
U
U
U

U
km
U

U
km
U

Cration DEPART BT en cble 3X95mm


Equipement dpart BT suppl
U
cble BT en 3*150mmalu
ml
Racc aro-souterrain 150-70 (ens de 4)U
Cration DEPART BT en cble 3X95mm

2
3
1
1
0.14
3

6,554
44,746

4
1
2
3
2
1
0.14
4

30,828

1
50
1

6,554
44,746

8,476

9,176
62,644
0
0
0
0

43,159
0
9,176
62,644
0
0
0
0

0
0
11,866
0
0

0
11,691
486

3,050
638
0
11,691
486

0
0
15,461
643
0
0

4,034
844
0
0
15,461
643
0
0

0
0
0
0
0

1.2

nit
MO ENT Init
10,205
245
244
5,000
1,690
1,951
1,308
1,308
1,308
712

125,000
100,529
84,317
71,342

10,205
245
244
5,000
1,690
1,951
1,308
1,308
1,308
712
6,421

125,000
100,529
84,317
71,342
736
1,193

MO ENT
12,246
294
293
6,000
2,028
2,341
1,570
1,570
1,570
0
854
0
0
0
150,000
120,635
101,180
85,610
0
0
0
0
0
0
0
12,246
294
293
6,000
2,028
2,341
1,570
1,570
1,570
0
854
7,705
0
0
0
150,000
120,635
101,180
85,610
0
883
1,432

F ENTR+MO actual Punit


21,627
1,839
1,482
7,104
2,401
2,772
1,858
3,831
3,831
0
28,332

177,600
142,832
119,798
101,363

21,627
1,839
1,482
7,104
2,401
2,772
1,858
3,831
3,831
0
28,332
70,239

177,600
142,832
119,798
101,363
12,968
23,500

P total
64,786
1,839
1,482
16,280
22,017
65,416
18,126
17,726
8,403
2,073
28,332

Poids unit
(kg)

Poids
(kg)

971,788
27,585
22,236
211,635
528,397
784,992
290,023
141,806
218,481
49,762
56,664
3,303,368

350.0

3,471,756 10,519,420
2,218,083 6,720,791
1,334,253 4,042,788
866,514 2,625,538

1960.0
1238.0
597.0
427.0

1,980
1,250
603
431

13,822,788
10,024,159
7,346,156
5,928,906

5575.0
5575.0
5575.0
5575.0

7,914
7,184
6,537
6,365

1,619,647
45,975
37,060
374,431
1,188,894
784,992
652,551
319,063
386,543
111,964
56,664
280,955
5,858,738

350.0

8,750
0
0
575
162
156
108
54
69
0
20
0
9,894

3,471,756 10,519,420
2,218,083 6,720,791
1,334,253 4,042,788
866,514 2,625,538

1960.0
1238.0
597.0
427.0

64,786
1,839
1,482
16,280
22,017
65,416
18,126
17,726
8,403
2,073
28,332
70,239

12,968
23,500

155,620
282,003

25.0
3.0
13.0
3.0
3.0
1.5
10.0

25.0
3.0
13.0
3.0
3.0
1.5
10.0

5,250
0
0
325
72
156
48
24
39
0
20
5,934

1,980
1,250
603
431

247,000

736
1,193
209,000

543
820
184,000

407
615
138,000

10,205
245
244
1,690
1,951
1,308
71,342

296,400
0
0
883
1,432
250,800
0
0
652
984
220,800
0
0
489
738
165,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,246
294
293
2,028
2,341
1,570
0
85,610
0

350,938

6,489,938

6,554,837
6,992,460

12,968
23,500
296,947

12,968
23,500
5,285,147

155,620
282,003
5,337,999
5,775,622

2,730
4,299
261,427

2,730
9,242
2,313,827

46,406
36,969
2,336,965
2,420,340

2,047
3,224
196,070

2,047
8,167
1,228,710

34,805
32,670
1,240,998
1,308,472

21,627
1,839
1,482
2,401
2,772
3,831
0
101,363

64,786
1,839
1,482
22,017
65,416
17,726
2,073
866,514

1797.0

1,815
1,815

1410.0

1,424
1,424

750.0

758
758

550.0

556
556

23,370,618
22,153,779
18,798,498
17,686,630

8750.0
8750.0
8750.0
8750.0

13,689
13,298
12,631
12,429

19,571,989
18,355,151
14,999,870
13,888,001

8750.0
8750.0
8750.0
8750.0

12,959
12,568
11,902
11,700

16,893,986
15,677,147
12,321,866
11,209,998

8750.0
8750.0
8750.0
8750.0

12,312
11,921
11,254
11,052

15,476,736
14,259,898
10,904,617
9,792,749

8750.0
8750.0
8750.0
8750.0

12,140
11,749
11,083
10,881

712,645
20,229
16,306
198,149
65,416
159,531
18,661
875,179
2,066,117

350.0

3,850
0
0
27
13
27
0
48
3,965

3.0
13.0
3.0
143.0
3850.0

10,205
245
244
1,690
1,951
1,308
71,342
543
6,421
820
184,000

10,205
245
244
1,690
1,951
1,308
71,342
407
615
6,421
138,000

8,811
244
6,421
736
1,193
247,000

8,811
244
6,421
736
1,193
209,000

0
0
0
12,246
294
293
2,028
2,341
1,570
0
85,610
652
7,705
984
220,800
0
0
0
0
12,246
294
293
2,028
2,341
1,570
0
85,610
489
738
7,705
165,600
0
0
0
0
10,573
293
7,705
883
1,432
296,400
0
0
0
0
10,573
293
7,705
883
1,432
250,800
0

21,627
1,839
1,482
2,401
2,772
3,831
0
101,363
2,730
70,239
4,299
261,427

64,786
1,839
1,482
22,017
65,416
17,726
2,073
866,514
2,730
70,239
4,299
2,313,827

1,360,503
38,619
31,130
418,314
65,416
336,789
39,395
875,179
49,136
280,955
17,195
2,336,965
5,849,598

21,627
1,839
1,482
2,401
2,772
3,831
0
101,363
2,047
3,224
70,239
196,070

64,786
1,839
1,482
22,017
65,416
17,726
2,073
866,514
2,047
8,167
70,239
1,228,710

1,360,503
38,619
31,130
418,314
65,416
336,789
39,395
875,179
36,852
32,670
280,955
1,240,998
4,756,821

18,340
1,482
70,239
12,968
23,500
350,938

50,398
1,482
70,239
12,968
23,500
6,489,938

1,663,147
48,919
280,955
220,462
282,003
6,554,837
9,050,322

18,340
1,482
70,239
12,968
23,500
296,947

50,398
1,482
70,239
12,968
23,500
5,285,147

1,209,561
35,577
280,955
207,494
141,001
5,337,999
7,212,587

350.0

3.0
13.0
3.0
3.0
143.0

7,350
0
0
57
13
57
57
48

750.0
7350.0

758
8,340

350.0

7,350
0
0
57
13
57
57
48
0
0
0
556
8,138

3.0
13.0
3.0
3.0
143.0

550.0
7350.0

250.0

1797.0
2750.0

250.0

1410.0
2000.0

2,750
0
0
0
0
605
3,355

2,000
0
0
0
0
475
2,475

8,811
244
543
6,421
820
184,000

8,811
244
407
6,421
615
138,000

2,157
214
83
61,624
3,099
841
687

4,291
1,049
16,238

30,913

10,205
3,110
2,487
22,205
10,908

0
0
0
10,573
293
652
7,705
984
220,800
0
0
0
0
10,573
293
489
7,705
738
165,600
0
0
0
0
2,588
257
100
73,949
3,719
00
1,009
8240
0
0
0
0
0
5,149
1,259
19,486
0
0
0
37,096
0
0
0
12,246
3,732
2,984
26,646
13,090

18,340
1,482
2,730
70,239
4,299
261,427

50,398
1,482
6,251
70,239
9,242
2,313,827

1,209,561
35,577
100,012
280,955
55,453
2,336,965
4,018,525

18,340
1,482
2,047
70,239
3,224
196,070

50,398
1,482
5,568
70,239
8,167
1,228,710

1,209,561
35,577
89,093
280,955
49,005
1,240,998
2,905,189

3,065
2,442
716
97,069
23,883

3,065
2,442
716
455,487
23,883

3,064,666
2,442,276
716,162
1,821,948
7,164,931
15,209,982

1,195
976

30,458 31,980,577
23,376 24,544,894

250.0

750.0
2000.0

250.0

550.0
2000.0

2,000
0
0
0
0
185
2,185

10216.0
8816.0

10,726,800
9,256,800

47,190,559
39,754,876

53,348
19,886
122,857

53,348
19,886
122,857

384,105
477,268
353,828
1,215,201

53,481

308,651

308,651
308,651

21,627
5,447
5,076
75,650
79,477

64,786
355,447
251,442
75,650
79,477

129,572
355,447
251,442
75,650
158,953

2,000
0
0
0
0
253
2,253

10,726,800
9,256,800

350.0
13.0
13.0

700
13
13
0
0

1,951

10,205
2,487
22,205
5,000
1,951
2,177
1,308
4,354
17,584
6,950

10,205
245
244
2,487
5,000
1,951
2,177
1,308
4,354
17,584
6,950

10,205
245
244
2,487
5,000
1,951
2,177
1,308
4,354
319
12,454
24,149
319

17,584
17,584

2,341
0
0
0
0
0
12,246
2,984
26,646
0
6,000
2,341
2,612
1,570
5,225
21,101
8,340
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
5,225
21,101
8,340
0
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
5,225
383
14,945
28,979
383
0
0
21,101
21,101

2,772
0
0

21,627
5,076
75,650
0
7,104
2,772
12,088
3,831
30,088
125,356
100,061

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
30,088
125,356
100,061

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
30,088
453
22,373
1,230,008
453
0
0
125,356
125,356

65,416
1,680
1,540

64,786
194,998
1,438,185
250,188
16,280
65,416
12,088
8,403
30,088
125,356
100,061

64,786
1,839
1,482
194,998
16,280
65,416
12,088
8,403
30,088
125,356
100,061

64,786
1,839
1,482
194,998
16,280
65,416
12,088
8,403
30,088
21,616
22,373
1,230,008
12,320
420,000
420,000
125,356
125,356

65,416
1,680
1,540
1,039,700

13.0

700.0

129,572
584,995
1,438,185
250,188
32,559
196,248
36,263
33,612
30,088
125,356
100,061
2,957,127

350.0
13.0
70.0

129,572
1,839
1,482
584,995
32,559
196,248
36,263
33,612
30,088
125,356
100,061
1,272,076

350.0

129,572
1,839
1,482
584,995
32,559
196,248
36,263
33,612
30,088
432,313
67,119
1,230,008
1,231,964
420,000
420,000
250,712
125,356

350.0

25.0
13.0
1.5

750.0

13.0
25.0
13.0
1.5

750.0

13.0
25.0
13.0
1.5
6.0
30.0
4.0
20.0

13
0
0
739

700
39
70
0
50
39
0
6
0
0
0
904

700
0
0
39
50
39
0
6
0
0
0
834

700
0
0
39
50
39
0
6
0
120
0
30
400
0
20
0
0

10,205
245
244
5,000
1,951
2,177
1,308
4,354
17,584

62,205
86,049

103,933
103,933
103,933
103,933
103,933
103,933
17,715
103,933
103,933
103,933
48,441
48,441
48,441
48,441
48,441
48,441

0
0
0
0
12,246
294
293
6,000
2,341
2,612
1,570
5,225
21,101
0
0
74,646
103,259
0
0
0
0
0
124,720
124,720
124,720
0
124,720
124,720
124,720
21,258
0
124,720
124,720
124,720
0
58,129
58,129
58,129
0
58,129
58,129
58,129
0
0
0
0
0
0
0
0
0
0

21,627
1,839
1,482
7,104
2,772
12,088
3,831
30,088
125,356

88,381
122,258

64,786
1,839
1,482
16,280
65,416
12,088
8,403
30,088
125,356

2,009,865
3,418,535

5,224,131

700.0

1,404

129,572
1,839
1,482
32,559
392,496
72,526
33,612
30,088
125,356
819,530

350.0

700.0

700
0
0
50
78
0
6
0
0
834

2,009,865
3,418,535

200.0
200.0

200
200

25.0
13.0
0.0
1.5

2,829,396
4,238,065

1,034
1,034

147,668
147,668
147,668

2,947,668
4,066,268
4,210,468

2,947,668
4,066,268
4,210,468

303.0
427.0
545.0

147,668
147,668
147,668
25,169

3,286,468
4,084,468
4,921,668
1,808,769

3,286,468
4,084,468
4,921,668
1,808,769

420.0
580.0
710.0
195.0

147,668
147,668
147,668

2,527,668
3,227,668
3,927,668

2,527,668
3,227,668
3,927,668

303.0
427.0
545.0

68,825
68,825
68,825

7,022,625 7,022,625
8,893,025 8,893,025
11,291,225 11,291,225

850.0
1170.0
1540.0

68,825
68,825
68,825

7,406,225 7,406,225
9,745,625 9,745,625
11,565,625 11,565,625

1010.0
1315.0
1755.0

5,600,000

5,600,000

7,700,000

7,700,000

10,205
245
244
2,487
5,000
1,951
2,177
1,308
30,913
2,157
214
83
12,454
17,584

48,401

73,553
319
41,794

10,205
245
244
2,487
5,000
1,951
2,177
1,308
4,354
687
30,913
24,200
319
12,454
24,149
319
6,246
16,558
17,584

0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
0
37,096
2,588
257
100
14,945
21,101
0
0
0
0
58,081
0
0
0
0
0
88,264
383
50,153
0
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
5,225
824
37,096
29,040
383
14,945
28,979
383
7,495
19,870
21,101

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
0
53,481
3,065
2,442
716
22,373
125,356

64,786
1,839
1,482
194,998
16,280
65,416
12,088
8,403
22,400
308,651
3,065
2,442
716
22,373
125,356

129,572
1,839
1,482
584,995
32,559
196,248
36,263
33,612
1,120,000
308,651
91,940
73,268
21,485
22,373
125,356
2,779,644

350.0

110.0
1334.0

68,768

4,968,768

4,968,768
2,779,644
7,748,412

104,504
453
59,381

104,504
12,320
59,381

104,504
307,991
59,381
471,876

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
30,088
976
53,481
44,675
453
22,373
1,230,008
453
155,629
100,950
125,356

64,786
1,839
1,482
194,998
16,280
65,416
12,088
8,403
30,088
23,376
308,651
604,675
21,616
22,373
1,230,008
12,320
155,629
100,950
125,356

129,572
1,839
1,482
584,995
32,559
196,248
36,263
33,612
30,088
701,283
308,651
604,675
864,625
67,119
1,230,008
1,231,964
155,629
100,950
250,712

13.0
25.0
13.0
1.5
10.0

700.0

4.0

350.0

13.0
25.0
13.0
1.5
10.0

2.0
30.0
4.0

700
0
0
39
50
39
0
6
500
0
0
0
0
0
0
1,334

110
1,334
1,444

0
100
0
100

700
0
0
39
50
39
0
6
0
300
0
0
80
0
30
400
0
0
0

17,584

10,205
245
244
2,487
5,000
1,951
2,177
1,308
48,401
48,401
30,913
24,200
319
12,454
24,149
319
16,558
6,246
17,584
17,584

10,205
245
244
2,487
5,000
1,951
2,177
1,308
48,401
48,401
30,913
24,200
319
12,454
24,149
319
16,558
6,246
17,584
17,584

21,101
0
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
0
58,081
58,081
37,096
29,040
383
14,945
28,979
383
19,870
7,495
21,101
21,101
0
0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
0
58,081
58,081
37,096
29,040
383
14,945
28,979
383
19,870
7,495
21,101
21,101
0

125,356

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
0
68,768
68,768
53,481
44,675
453
22,373
1,230,008
453
100,950
155,629
125,356
125,356

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
0
68,768
68,768
53,481
44,675
453
22,373
1,230,008
453
100,950
155,629
125,356
125,356

125,356

64,786
1,839
1,482
194,998
16,280
65,416
12,088
8,403
29,263
4,968,768
6,368,768
308,651
604,675
21,616
22,373
1,230,008
12,320
100,950
155,629
125,356
125,356

64,786
1,839
1,482
194,998
16,280
65,416
12,088
8,403
29,263
4,968,768
6,368,768
308,651
604,675
21,616
22,373
1,230,008
12,320
100,950
155,629
125,356
125,356

125,356
6,687,631

700.0

129,572
1,839
1,482
584,995
32,559
196,248
36,263
33,612
877,884
4,968,768
6,368,768
308,651
604,675
864,625
67,119
1,230,008
1,231,964
100,950
155,629
250,712
125,356
18,171,681

350.0

129,572
1,839
1,482
1,169,991
32,559
392,496
72,526
33,612
1,755,768
9,937,536
6,368,768
617,302
604,675
864,625
67,119
1,230,008
1,231,964
100,950
155,629
250,712
125,356
25,019,134

350.0

13.0
25.0
13.0
1.5
6.0
110.0
110.0

2.0
30.0
4.0

700.0

13.0
25.0
13.0
1.5
6.0
110.0
110.0

2.0
30.0
4.0

700.0

0
1,644

700
0
0
39
50
39
0
6
180
110
110
0
0
80
0
30
400
0
0
0
0
1,744

700
0
0
78
50
78
0
6
360
220
110
0
0
80
0
30
400
0
0
0
0
2,112

10,205
245
244
2,487
5,000
1,951
2,177
1,308
535
9,843
7,046
9,843
469
253
274
232
232
29,044
30,913
319
12,454
24,149
319
6,248
16,558
17,584
17,584

160,000
160,000
160,000
160,000
57,074
67,452
8,811
8,611
9,795
17,715
103,933
48,401
62,205

0
0
0
12,246
294
293
2,984
6,000
2,341
2,612
1,570
642
11,812
8,455
11,812
563
304
329
278
278
34,853
37,096
383
14,945
28,979
383
7,498
19,870
21,101
21,101
0
0
0
0
192,000
192,000
192,000
192,000
0
68,489
80,942
0
10,573
10,333
11,754
0
21,258
124,720
58,081
0
74,646
0

21,627
1,839
1,482
5,076
7,104
2,772
12,088
3,831
760
1,652,977
576,297
1,652,977
4,146
1,348
4,103
1,979
2,853
197,501
53,481
453
22,373
1,230,008
453
161,497
100,950
125,356
125,356

64,786
1,839
1,482
194,998
16,280
65,416
12,088
8,403
21,760
1,652,977
576,297
1,652,977
25,146
25,008
9,703
7,579
8,453
197,501
308,651
21,616
22,373
1,230,008
12,320
161,497
100,950
125,356
125,356

129,572
1,839
1,482
584,995
32,559
196,248
36,263
33,612
652,804
1,652,977
576,297
1,652,977
1,005,837
300,095
58,215
45,477
101,441
197,501
308,651
864,625
67,119
1,230,008
1,231,964
161,497
100,950
250,712
125,356
11,601,077

227,328
227,328
227,328
227,328

227,328
227,328
227,328
227,328

227,328
227,328
227,328
227,328

81,091
95,836

81,091
95,836

81,091
95,836

12,519
12,235
13,917

12,519
12,235
13,917

12,519
12,235
13,917

25,169
147,668
68,768

25,169
147,668
68,768

25,169
147,668
68,768

88,381

88,381

88,381

350.0

13.0
25.0
13.0
1.5
7.0
100.0
30.0
100.0
1.0
2.0

2.0
30.0
4.0

700.0

700
0
0
39
50
39
0
6
210
100
30
100
40
24
0
0
0
0
0
80
0
30
400
0
0
0
0
1,848

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

672,000
1,394,400
2,052,400
1,033,200

672,000
1,394,400
2,052,400
1,033,200

765,152
1,214,456

765,152
1,214,456

0
0
0

29,694
32,059
43,159

29,694
32,059
43,159

200.0
250.0
350.0

0
0
0

2,800,000
3,918,600
4,062,800

2,800,000
3,918,600
4,062,800

303.0
427.0
545.0

0
0
0
0

3,138,800
3,936,800
4,774,000
1,783,600

3,138,800
3,936,800
4,774,000
1,783,600

420.0
580.0
710.0
195.0

0
0
0

2,380,000
3,080,000
3,780,000

2,380,000
3,080,000
3,780,000

303.0
427.0
545.0

0
0
0

6,953,800 6,953,800
8,824,200 8,824,200
11,222,400 11,222,400

850.0
1170.0
1540.0

0
0
0

7,337,400 7,337,400
9,676,800 9,676,800
11,496,800 11,496,800

1010.0
1315.0
1755.0

0
0
0
0
0
0
0
0
0
0
0
0
0

3,500
8,060
295
423
4,334
200
38
1,081
318
4,943
4,651
2,162
293

3,500
8,060
295
423
8,669
801
265
9,727
318
9,887
4,651
2,162
878

6,139

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,448

0
0

160

820
8,811
160

0
0
0
0
7,367
0
0
0
0
00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,138
0
0
0
0
0
0
0
0
0
0
192
0
0
0
0
0
984
10,573
0
192
0

0
0
0
0
8,722

185
147
118
126
8,722

370
147
118
882
8,722
59,873

0
0

29,849
38,235

29,849
38,235
68,085
127,957

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,003

3,500
11,932
295
423
4,334
200
38
1,081
447
4,943
4,651
2,162
293
185
147
118
126
12,003

3,500
11,932
295
423
17,338
801
265
9,727
447
9,887
4,651
2,162
1,756
370
441
118
882
12,003
76,995

0
0

47,460
101,021

47,460
101,021
148,481
225,476

227

899

127,957
26,980
154,937

1,165
18,340
0
227

3,327
50,398
4,943
899

127,957
3,327
50,398
9,887
53,960
245,529

200.0

200

8,811
160

8,811
160

160

820
8,811
160

8,811
160

10,205
245
244
5,000
1,690
1,308
1,308
1,308

0
0
0
0
0
10,573
0
192
0
0
0
0
0
10,573
0
192
0
0
0
0
0
192
0
0
0
0
0
984
10,573
0
192
0
0
0
0
0
0
10,573
0
192

12,246
294
293
6,000
2,028
1,570
1,570
1,570
0

0
18,340
0
227

0
18,340
0
227

2,162
50,398
4,943
899

2,162
50,398
4,943
899

127,957
4,323
100,797
19,774
89,933
342,784

127,957
6,485
151,195
29,660
134,899
450,197

227

1,622

225,476
48,652
274,128

1,165
18,340
0
227

3,327
50,398
4,943
1,622

225,476
3,327
50,398
9,887
97,304
386,392

0
18,340
0
227

21,627
1,839
1,482
7,104
2,401
1,858
3,831
3,831
0

2,162
50,398
4,943
1,622

64,786
1,839
1,482
16,280
22,017
18,126
17,726
8,403
2,073

225,476
4,323
100,797
19,774
97,304
447,674

64,786
1,839
1,482
16,280
66,050
36,253
17,726
16,806
6,220

200.0

400

400

200.0

600

600

200.0

200

200

200.0

400

400

350.0

25.0
3.0
3.0
3.0
1.5

350
0
0
25
9
6
3
3
0

0
10,205
245
244
9,795

8,811
244
8,611

12,246
294
293
11,754

10,573
293
10,333

21,627
1,839
1,482
13,917

18,340
1,482
12,235

64,786
1,839
1,482
13,917

50,398
1,482
12,235

227,441

350.0

396

64,786
1,839
1,482
13,917
82,024

350.0

350
0
0

350.0

350

50,398
1,482
12,235
64,115

250.0

350
0

250.0

350.0

200.0
200.0

200
200

8,811
8,811

10,573
10,573

12,519
18,340

12,519
50,398

12,519
50,398
62,917

10,205
245
244
9,795

12,246
294
293
11,754

21,627
1,839
1,482
13,917

64,786
1,839
1,482
13,917

129,572
1,839
1,482
27,833
160,727

350.0

700
0
0

700.0

700

129,572
1,839
28,332
1,482
27,833
189,058

350.0

700
0
10
0

700.0

710

100,797
1,482
24,469
126,748

250.0

250.0
0

250.0

250.0

100,797
28,332
1,482
24,469
155,080

250.0
10.0

250.0
10
0

250.0

260.0

129,572
1,839
32,559
196,248
1,482
19,996
27,833
409,530

350.0
25.0
13.0

700
0
50
39
0
0

700.0

789

194,358
1,839

350.0

1,050
0

10,205
245
712
244
9,795

8,811
244
8,611

8,811
712
244
8,611

10,205
245
5,000
1,951
244
100,529
9,795

10,205
245

12,246
294
854
293
11,754

10,573
293
10,333

10,573
854
293
10,333

12,246
294
6,000
2,341
293
120,635
11,754

12,246
294

21,627
1,839
28,332
1,482
13,917

18,340
1,482
12,235

18,340
28,332
1,482
12,235

21,627
1,839
7,104
2,772
1,482
142,832
13,917

21,627
1,839

64,786
1,839
28,332
1,482
13,917

50,398
1,482
12,235

50,398
28,332
1,482
12,235

64,786
1,839
16,280
65,416
1,482
142,832
13,917

64,786
1,839

10.0

5,000
1,951
712
244
100,529
9,795

10,205
245
5,000
1,951
712
244
100,529
9,795

73,553
319
41,794

6,000
2,341
854
293
120,635
11,754

12,246
294
6,000
2,341
854
293
120,635
11,754

0
88,264
383
50,153
0

7,104
2,772
28,332
1,482
142,832
13,917

21,627
1,839
7,104
2,772
28,332
1,482
142,832
13,917

104,504
453
59,381

16,280
65,416
28,332
1,482
142,832
13,917

64,786
1,839
16,280
65,416
28,332
1,482
142,832
13,917

104,504
12,320
59,381

32,559
196,248
28,332
1,482
19,996
41,750
516,565
259,144
1,839
32,559
196,248
56,664
1,482
19,996
55,667
623,599

104,504
615,982
59,381
780

25.0
13.0
10.0

50
39
10
0
0

1050.0

1,149

350.0
25.0
13.0
10.0

1,400
0
50
39
20
0
0

1400.0

1,509

4.0

0
200
0
200

350

25
3
13
3
3
1.5
10

You might also like