Welcome to Scribd. Sign in or start your free trial to enjoy unlimited e-books, audiobooks & documents.Find out more
Download
Standard view
Full view
of .
Look up keyword
Like this
2Activity
0 of .
Results for:
No results containing your search query
P. 1
2 Bed apartment, ML2

2 Bed apartment, ML2

Ratings: (0)|Views: 36|Likes:
Published by Mark I'Anson
£238 cashflow - £16,250 Equity - 25% Discount
£238 cashflow - £16,250 Equity - 25% Discount

More info:

Categories:Types, Brochures
Published by: Mark I'Anson on Dec 09, 2011
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as PDF, TXT or read online from Scribd
See more
See less

12/12/2011

pdf

text

original

 
£238 Cashflow - £16,250 Equity
 –
25% Discount
2 Bedroom Apartment
Packaged Property Deals
, “Leaving you time for more important things.”
 
£155,164 Gross Profit
 
Wishaw, ML2
 
Accommodation
: Abbotsford Road, Wishaw, ML2
Hall, Lounge, Kitchen, 2 Bedroom, Bathroom, Good Condition
 
Structure of deal:
 
Investor price £48,750
Current rent £400 per month
 
Monthly payments £162
Investment required £2,995
 
Legals included
 
Rental profit £238 per month
Valuation £65,000
Financial details:
 
Investment required is £2,995
Profit (gross) example - £155,164
Capital Growth - £97,642
Rental Profit (gross) for term - £57,522
Recommended & experienced solicitors used
 
Reservation £2,995
 
Financial Details
 
Executive Summary
The property can be let by ourletting partners, ProfessionalLetting if required
The executive summary above has presumed a Retail Price Index (RPI) of 3% (gross) and capitalgrowth at 7% over 12 years of ownership
Learn how to source your own at Property Sourcing 101
Link for the manual is below 
 
Purchase % Discount Initial Value - 2011 Montly Mortgage Monthly Rent PROFIT in 2023 Inc Rent£48,750 25% £65,000 £162 £400 £97,642 £155,1642011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
% Increase 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7%
Future Value - Predicted
£65,000 £69,550 £74,419 £79,628 £85,202 £91,166 £97,547 £104,376 £111,682 £119,500 £127,865 £136,815 £146,392
Rental CashFlow - Annual
£2,856 £3,056 £3,270 £3,499 £3,744 £4,006 £4,286 £4,586 £4,907 £5,251 £5,618 £6,011 £6,432
Rental CashFlow Cumulative
£2,856 £5,912 £9,182 £12,680 £16,424 £20,430 £24,716 £29,302 £34,209 £39,460 £45,078 £51,089 £57,522

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->