You are on page 1of 1

BF Investment

ValueeInvestor

Balance Sheet as at 31st March,2011

Schedule

www.valueeinvestor.com

31/03/2011

Conservative Return Adjusted Balance Sheet

I. SOURCES OF FUNDS :
1 Shareholder's Funds :
a)
b)

Capital
Reserve & Surplus

1
2

TOTAL :

INR
INR

188,338,140.00
5,558,072,358.00

INR

5,746,410,498.00

II.APPLICATION OF FUNDS :
1 Fixed Assets :
a)
b)
c)
d)

Gross Block
Depreciation
Net Block
Capital Work in Progress , Expenditure till date

2 Investments :

INR
16,909,678.00
INR
4,431,994.00
INR
12,477,684.00
INR
12,477,684.00
INR 3,721,264,954.00

3 Deferred Tax Asset (Net) :

INR

6
7
8
9

INR
INR
INR
INR

60-70%

See Table in Report

INR

8,110,494.60

See Table in Report

4 Current Assets, Loans & Advances :


a)
b)
c)
d)

Inventories
Cash and Bank Balances
Other Current Assets
Loans and Advances

102,931,893.00
7,382,689.00
175,400,793.00
1,789,245,532.00

100.00%
50.00%
30-60%

INR 2,074,960,907.00

INR
INR
INR
INR

730,207.00
7,382,689.00
87,700,396.50
805,160,489.40

INR

900,973,781.90

INR
INR
INR

2,139,495.00
60,153,552.00
62,293,047.00

INR

838,680,734.90

LESS:Current Liabilities and Provisions


a)
b)

Current Liabilities
Provisions

10
11

Net Current Assets:

2,139,495.00
60,153,552.00
62,293,047.00

INR 2,012,667,860.00
TOTAL:

Notes forming part of the Accounts :

INR
INR
INR

INR 5,746,410,498.00

14

100.00%
100.00%

You might also like