Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Save to My Library
Look up keyword
Like this
3Activity
P. 1
LinkedIn Valuation

LinkedIn Valuation

Ratings: (0)|Views: 196 |Likes:
Published by Sunil Acharya
Research report that presents a valuation for LinkedIn Corporation (NYSE: LNKD).
Research report that presents a valuation for LinkedIn Corporation (NYSE: LNKD).

More info:

Published by: Sunil Acharya on Feb 08, 2012
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as PDF or read online from Scribd
See more
See less

10/30/2012

 
 Dhaie`Ha Bf~}f~jphfa
AXRE3 DAI@
Dhaie`Ha `edhve~r j `hr~u}phve geplf` fo uahphak ~eb~uhpe~r {hpl pjdeap nxhabf~}f~jphak }jrrhve cfn reeie~r ja` plerfbhjnhdhpx fo j aep{f~i! [hpl ple ~ebeapdjuabl fo Dhaie`Ha Pf`jx ja` J}}dx {hplDhaie`Ha$ ple bfg}jax jr}h~er pf ne ple fae`erphajphfa of~ jdd plhakr }~foerrhfajd$ jr{edd jr ple hape~ajphfajd rpja`j~` of~h`eaphohbjphfa e|bljake! Ple oupu~e dffirn~hklp of~ Dhaie`Ha fa nfpl plere o~fapr 
2Z>=:: Lhkldhklpr
Dhaie`Ha k~e{ ~eveaue ):>?% X&X pf :28GG ha2Z>=::$ {hpl Lh~hak Rfduphfar e|}e~heabhak ple gfrpk~f{pl jp :?=% X&X! Lh~hak Rfduphfar ~egjhar plek~ejperp }fpeaphjd of~ Dhaie`Ha ja` af{ bfarphpuper 5:%fo pfpjd ~eveaue! ENHP@J gj~kha `~f}}e` 0=8 njrhr}fhapr Z&Z `ue pf jafple~ ~fua` fo haverpgeapr hapeblafdfkx hao~jrp~ubpu~e ja` hape~ajphfajd }~ereabe!
Iex ^hrir
:!
 
Hajnhdhpx pf k~f{ o~fg eakhaee~hak ofbur pf rjder>!
 
^eb~uhpe~r ojhd pf ree rurpjhajnde neaeohpr o~fg Lh~hakRfduphfar2!
 
]~foerrhfajd j`j}pjphfar nx e|hrphak rfbhjd aep{f~ir,Ojbenffi$ P{hppe~$ Kffkde)(
_jdujphfa
Ple <8 }~hbe pj~kep {jr j~~hve` jp urhak @BO jajdxrhr{hpl j [JBB fo ::!=5% ja` jrruge` }e~}epujd k~f{plfo ?%! Ple iex `~hve~r of~ plhr jajdxrhr habdu`e j :='xej~~eveaue BJK^ fo >2% {hpl j`curpe` ENHP@J gj~kharhab~ejrhak pf 2:%! Plhr khver Dhaie`Ha j gj~iep bj} fo 8!:N ja` j ~erudphak OX>=:>E E_&ENHP@J gudph}de fo 5:|! [lhde f}phghrphb$ ple :2;% }~eghug pf }ee~bfg}jaher hr j}}~f}~hjpe pf jbbfuap of~ Dhaie`Ha‘r dj~kej``~errjnde gj~iep$ `hr~u}phve nurhaerr gf`ed ja`bfg}ephphve }frhphfahak!
^jphak
FUP]E^OF^G
]~hbe pj~kep
UR$<8!=8
Rl~ ]~hbe$ bdfre ,Cja :2$ >=:>( UR;=!2=Gip bj}$ bu~~ ,GG( ?$<5<5>'[eei ~jake 55!8< ' :>>!;=
Ej~ahakr Ruggj~x3
Ohrbjd Xej~ ea`hak :>&::E :>&:>E :>&:2E^eveaue$ aep ,GG( 5:8 8>= :$:<;ENHP@J ,GG( 82 :?< >02@hdupe` E]R =!=< =!0; =!<<E_ & ENHP@J 8>!5| 5:!0| 25!5|
Rlj~e ]~hbe ]e~of~gjabe3
Rfu~be3 Kffkde Ohajabe
 
R
UAHD
J
BLJ^XJ
 
RJBLJ^XJ
!
GNJ
>=:=M
H_EX
!
BJ
 :!?:2!<>2!<0?<
 
>
Ohajabhjd Fupdffi
^eveaue
Dhaie`Ha ej~ar ~eveaue jdfak pl~ee }~f`ubp dhaer3 Lh~hakRfduphfar$ Gj~iephak Rfduphfar$ ja` ]~eghugRunrb~h}phfar! Lh~hak Rfduphfar hr kfhak jope~ pleerphgjpe` <5N gj~iep ha [f~d`{h`e Pjdeap ^eb~uhphak$ja` Gj~iephak Rfduphfar hr reeihak pf bj}pu~e j rlj~e fo ple ?8N gj~iep ha Fadhae J`ve~phrhak! ]~eghugRunrb~h}phfar hr j rgjdde~ gj~iep jp >N ofbure` fa}~fvh`hak hab~ejre` aep{f~i bj}jnhdhpher pf ~ekhrpe~e`}~foerrhfajdr!Lh~hak Rfduphfar hr ple ojrperp k~f{hak ja` dj~kerpnurhaerr dhae9 hp k~e{ :?=% X&X pf ;:GG ha 2Z>=:: ja`bfarphpuper 5:% fo pfpjd ~eveaue$ jr rlf{a ha E|lhnhp :!
E|lhnhp :! ^eveaue Bfg}frhphfa nx ]~f`ubp K~fu}r
Lh~hak Rfduphfar
Ple iex `~hve~r of~ Lh~hak Rfduphfar j~e :( augne~ fo bf~}f~jpe burpfge~r ja` >( augne~ fo dhbearer }e~burpfge~!^eb~uhpe~r ,bf~}f~jpe burpfge~r( ofddf{ ple pjdeap$ ja` hpbfger jr af ru~}~hre pljp pleh~ }~ereabe fa Dhaie`Harix~fbiepe` nx 8:% ha ple oh~rp 2 zuj~pe~r fo >=:: curp jrple augne~ fo ~ekhrpe~e` }~foerrhfajdr hab~ejre` 05%`u~hak ple rjge }e~hf`! Lf{eve~$ jp ;!0I bf~}f~jpeburpfge~r$ Lh~hak Rfduphfar ljr fadx }eaep~jpe` 2!;% fo ple >==I eape~}~hre'deved bfg}jaher$ dejvhak gubl ~ffgof~ k~f{pl!Ple u}rh`e hr pljp Dhaie`Ha hr dej}r jlej` fo ple bdfrerpbfg}ephpf~$ Ke~gja'njre` \hak$ {hpl >: phger jr gjaxuahzue vhrhpf~r `u~hak ple gfapl fo Afvegne~ >=::,
rfu~be3 bfgRbf~e
(! [lhde ple reeghak j`vjapjke fo \hak{jr Eu~f}eja j}}ejd$ Dhaie`Ha ljr jd~ej`x eab~fjble`hapf pljp ~ekhfa {hpl Aeple~dja`r ja` H~edja` af{e|}e~heabhak lhkle~ Dhaie`Ha }eaep~jphfa ~jper plja eveapljp fo ple UR ,
rfu~be3 bfgRbf~e
(!Of~ Dhaie`Ha$ Hape~ajphfajd ~eveaue af{ bfarphpuper 22%fo pfpjd ~eveaue ja` ljr k~f{a :<5% X&X ha 2Z>=::!Hape~ajphfajd ljr ple }fpeaphjd pf fve~rlj`f{ `fgerphb~eveaue$ ja` Dhaie`Ha ljr neea jkk~errhve fa plhr o~fapnx e|}ja`hak ple ohed` rjder pejg ja` erpjndhrlhak~egfpe rjder foohber!Ple hab~ejre` ofbur fa ohed` rjder ja` ple aep{f~i eooebp,jr hab~ejre` gegne~ bfuap ha pu~a jpp~jbpr fple~ ae{gegne~r( {hdd jddf{ Dhaie`Ha pf }eaep~jpe :<% fo eape~}~hre'deved bfg}jaher nx OX>=:?! Plhr ~erudpr ha j 5'xej~ BJK^ k~f{pl fo 22% of~ bf~}f~jpe burpfge~r$ jrrlf{a ha E|lhnhp >!
E|lhnhp >! Iex @~hve~r of~ Lh~hak Rfduphfar
>=::E >=:?E 5'X^ BJK^Aug fo Bf~}f~jpe Burpfge~r <$<?? 2?$20>
22%K~f{pl X&X :>8% :<%
Dhbearer ]e~ Burpfge~ 0!> 5!0
5%
^eveaue o~fg LR ,$GG( >?: :2<:
0=%
^eb~uhpe~r jbberr Lh~hak Rfduphfar nx }jxhak q;I }e~dhbeare! Ha OX>=::$ Dhaie`Ha hr e|}ebpe` pf ljve rfd` 0!>dhbearer }e~ bf~}f~jpe burpfge~$ dejvhak gubl ~ffg of~k~f{pl ha ~ejblhak ple pj~kep ~jpe fo :=! Ha OX>=:>':2$ja hab~ejre ha ple dhbeare bfuap }e~ `fgerphb burpfge~{hdd led} rpej`x ple fve~jdd bfuap jr ae{ hape~ajphfajdbdheapr ejre hapf ple }~f`ubp$ nup ple fve~jdd bfuaprlfud` k~f{ pf 5!0 dhbearer nx OX>=:?!E|lhnhp 2 `e}hbpr pljp ple e|}ebpe` :!0N fo rjder o~fgLh~hak Rfduphfar ha OX>=:? ~erudpr ha j BJK^ fo ?<% o~fgOX>==8 pf OX>=:?! Jdplfukl reeghakdx jkk~errhve$ plhr hrafaeplederr gf`erp bfg}j~e` pf ple :5?% k~f{pl X&Xe|}e~heabe` ha OX>=::!
5:%>8%>=%
Lh~hak RfduphfarGj~iephak Rfduphfar]~eghug Runrb~h}phfar
 
2
E|lhnhp 2! ^eveaue o~fg Lh~hak Rfduphfar
Ou~ple~gf~e$ <8% fo jdd UR bfg}jaher ure` rfbhjd~eb~uhphak fo rfge of~g ha OX>=:: ,
rfu~be3 Cfn_hpe
(! Jrbfg}jaher bfaphaue e|}e~hgeaphak ha plhr ohed`$ Lh~hakRfduphfar hr j }~fvea }~f`ubp pljp ~eb~uhpe~r {hdd ljve pfegn~jbe curp pf ~egjha bfg}ephphve jgfakrp pleh~ }ee~r!
Gj~iephak Rfduphfar
Ple iex `~hve~r of~ Gj~iephak Rfduphfar j~e :( gegne~bfuap$ >( }jke vhe{r }e~ gegne~ ja` 2( ~eveaue }e~plfurja` hg}~errhfar$ f~ ^]G!Rfbhjd aep{f~ihak rhper af{ ~ejbl <>% fo ple {f~d`‘rfadhae }f}udjphfa fo :!> nhddhfa ure~r ,
rfu~be3 bfgRbf~e
(!Jr ple ~ejbl ljr }~fdhoe~jpe`$ rf ljr eakjkegeap! RhabeGj~bl >==; {lea fadx ?% fo ple phge fadhae {jr r}eapfa rfbhjd aep{f~ihak rhper$ ple }j~phbh}jphfa devedhab~ejre` >2=% pf aej~dx : ha eve~x 5 ghauper ha Fbpfne~>=:: ,
rfu~be3 bfgRbf~e
(!Dhaie`Ha ljr neaeohpe` o~fg plhr p~ea` pf nebfge fae fo ple pf} pl~ee kdfnjd rfbhjd aep{f~ir! Jgfak ple pl~ee$Dhaie`Ha hr uahzue jr ple fadx aep{f~i `erhkae` of~}~foerrhfajdr! Plhr hr b~hphbjd nebjure ure~r ljve rlf{aple `erh~e pf iee} pleh~ }e~rfajd ja` }~foerrhfajdaep{f~ir re}j~jpe!Rf {lhde ple~e hr rfge `ek~ee fo bfg}ephphfa of~vhe{e~rlh} nep{eea jdd aep{f~ir$ Dhaie`Ha‘r uahzuevjdue }~f}frhphfa }djber hp fa j p~jcebpf~x jdd hpr f{a!Ple~eof~e$ ple djk ha uahzue vhrhpf~r jr rlf{a ha E|lhnhp 0rlfud` afp ne vhe{e` jr j dfrr nup ~jple~ jr }fpeaphjd of~k~f{hak ple Dhaie`Ha aep{f~i!
E|lhnhp 0! Dhaie`Ha ljr }fpeaphjd pf hab~ejre hpr uahzue vhrhpf~r
Jp :2: GG ~ekhrpe~e` gegne~r$ Dhaie`Ha ljr jd~ej`xbj}pu~e` >>% fo ple erphgjpe` ?0= GG }~foerrhfajdr{f~d`{h`e! Nx neaeohphak o~fg aep{f~i eooebpr ja` ~hrhakpf ple deved fo ja hape~ajphfajd rpja`j~`$ Dhaie`Ha {hddbj}pu~e ;=% fo jdd }~foerrhfajdr f~ 0:8 GG nx OX>=:?!Plhr ~erudpr ha j 5'xej~ BJK^ fo >2% of~ ~ekhrpe~e`gegne~r$ jr rlf{a ha E|lhnhp 5!
E|lhnhp 5! Iex @~hve~r of~ Gj~iephak Rfduphfar
>=::E >=:?E 5'X^ BJK^Gegne~ Bfuap ,GG( :0< 0:8
>2%K~f{pl X&X ?0% 5%
]jke _he{r }e~ Gegne~ >=5 2==
<%
^]G ,( 5!=? ?!== 2%
^eveaue o~fg GR ,$GG( :50 ;50
2;%
Ple udphgjpe rfu~be fo ~eveaue of~ Gj~iephak Rfduphfarhr pl~fukl }jke vhe{r! Jr j rfbhjd aep{f~i$ Dhaie`Ha‘r}jke vhe{r }e~ gegne~ `{j~or ha bfg}j~hrfa pfOjbenffi jp >=| derr ,
rfu~be3 bfgRbf~e
(! Dhaie`Ha ljrpjiea rpe}r pf ~ege`x plhr hrrue {hpl Dhaie`Ha Pf`jx$ jae{r jkk~ekjpf~$ ja` fple~ }~f`ubpr rphdd ha ple }h}edhae{lhbl j~e pj~kepe` pf bfddeke rpu`eapr! Jr gegne~rnekha p~ejphak Dhaie`Ha jr j `erphajphfa of~ }~foerrhfajd`evedf}geap ja` afp rhg}dx aep{f~ihak$ ple }jke vhe{}e~ ure~ {hdd ajpu~jddx k~f{$ gf`ede` le~e jp j BJK^ fo <% o~fg OX>=:: pf OX>=:?!Evea nx jrrughak j bfare~vjphve BJK^ fo 2% of~ ^]G$~eveaue o~fg Gj~iephak Rfduphfar {hdd k~f{ jp j BJK^ fo 52% o~fg OX>==8 pf OX>=:?$ ~ejblhak ;50 GG f~ 2:%fo OX>=:? ~eveaue ,E|lhnhp ?(!
2?:=>>?:0;0?:?<8<:$:0=:$2<:=>==0==?==<==:$===:$>==:$0==:$?==
        >        =        =        8        >        =        :        =        >        =        :        :       E        >        =        :        >       E        >        =        :        2       E        >        =        :        0       E        >        =        :       5       E        >        =        :        ?       E
     $     G     G
BJK^ ?<%

Activity (3)

You've already reviewed this. Edit your review.
1 thousand reads
1 hundred reads
Camellia Loojune liked this

You're Reading a Free Preview

Download
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->