Professional Documents
Culture Documents
HVWH DVLJXUDW L GH P VXUD vQ FDUH DFHDVWD GLVSXQH GH XQ SRWHQ LDO PDWHULDO
DO F UXL SDUDPHWUL WHKQLFL L IXQF LRQDOL FRUHVSXQG QRLORU H[LJHQ H DOH
HFRQRPLHLGHSLD
vQ
PLMORDFH
performaQ HOHGHED]
DQDOL]D
SDWULPRQLDOH
L
D
UHIOHFW ULL
vQ
UHIOHFW ULL
vQ
DOHILUPHL
SRWHQ LDOXOXL
WHKQLF
SHUIRUPDQ HOHHFRQRPLF
IL[H
PLMORDFHORU
IL[H
L
D
i tehnic
$QDOL]DGLQDPLFLLLVWUXFWXULLSRWHQ LDOXOX
DILVWDELOLW DWkW
SHED]DYDORULLGHLQYHQWDUFkWLSHVHDPDYDORULLPHGLLDQXDOH
$FHDVW DQDOL] HVWH vQ JHQHUDO R SUREOHP LQWHUQ D vQWUHSULQGHULL
GDU LD FRQFXUHQ HLFDUH VHVL]HD] SH GH R SDUWHPDWHULDOL]DUHD LQYHVWL LLORU
LDU SH GH DOW SDUWH OHJ WXUD FX GLQDPLFD HIHFWHORU SH FDUH OH SURGXFH
FDWHJRULL GH PLMORDFH IL[H SURGXFWLYH GHFL FDUH SDUWLFLS vQ PRG GLUHFW OD
SURFHVXOGHSURGXF LH
'H SULQFLSLX VH UHFRPDQG FD GLQDPLFD PLMORDFHORU IL[H V ILH
FRUHODW FXHIHFWHOHSHFDUHOHSURGXFHF
DQDOL]DHILFLHQ HLJHQHUDOHDDFHVWRUDFkWLDDFWLYLW
LLWRWDOHLDUHUROXOGH
de mijloace fixe ce
etc.
2 DVHPHQHD VWUXFWXU HVWH GHILQLW vQ OLWHUDWXUD GH VSHFLDOLWDWH FD
ILLQGFRPSR]L LDWHKQRORJLF DFDSLWDOXOXLIL[
QWUH FRPSR]L LD WHKQRORJLF D FDSLWDOXOXL IL[ L HIHFWHOH GH ED] DOH
SHUIRUPDQ HL vQWUHSULQGHULL H[LVW OHJ WXUL DWkW GH WLS GHWHUPLQLVW FkW L GH
tip aleatoriu.
Astfel, cu ct este mai mare ponderea mijloacelor fixe active, cu att
HVWH PDL SXWHUQLF LQIOXHQ D H[HUFLWDW DVXSUD XQRU LQGLFDWRUL GH HILFLHQ
D
E
1
E
=
g
Mf 100 Mfa
sau
Ir =
n care:
g
E
Is Ia
100
YROXPXOSURGXF LHL
Mf
Mfa
Ir
Is
Ia
tabelul 7.1.
Tabelul nr. 7.1
Nr.
crt.
1.
2.
3.
4.
5.
6.
Perioada
INDICATORI
Cifra de afaceri (mil.lei)
Valoarea medie a mijloacelor
fixe (mil.lei)
- din care, productive (mil.lei)
Ponderea mijloacelor fixe
productive (%)
Cifra de afaceri la 1000 lei
mijloace fixe lei
Randamentul mijloacelor fixe
active lei
8WLOL]kQGUHOD LD
H[SOLF DVWIHO
SUHFHGHQW
Ir =
Perioada
FXUHQW
(0)
1.800
(1)
2.295
+495
127,5
400
500
+100
125,0
320
420
+100
131,25
80
84
+4
105
4.500
4.590
+90
102
5.625
5.464
-160,71
97.14
Is Ia
PRGLILFDUHDHILFLHQ HLPLMORDFHORUIL[HVH
100
LQIOXHQ DVWUXFWXULLPLMORDFHORUIL[HDFWLYH
Is Ia
105 97,14
Is =
105 = 3%
100
100
5H]XOW F VSRULUHD FLIUHL GH DIDFHUL FH UHYLQH OD OHL PLMORDFH
fixH FX OHL HVWH UH]XOWDWXO SH GH R SDUWH DO FUHWHULL SRQGHULL PLMORDFHORU
IL[H DFWLYH GH OD OD LQIOXHQ kQG IDYRUDELO HILFLHQ D FX
OHL UHVSHFWLY LDU SH GH DOW SDUWH LQIOXHQ HL QHIDYRUDELOH D
HILFLHQ HL PLMORDFHORU IL[H DFWLYH FD
LUH D
VWUXFWXULL PLMORDFHORU IL[H SURGXFWLYH QX SH FDOHD LQYHVWL LLORU QRL FDUH
presupun activeIL[HFXUDQGDPHQWHVXSHULRDUHDWkWFDQWLWDWLYFkWLFDOLWDWLY
FLSHFDOHD XQRUWUDQVIHUXULFRPDV ULFDUHLPSOLF PLMORDFHIL[HFXJUDGGH
X]XU PDUH
(VWH RSRUWXQ GLQ SXQFW GH YHGHUH DO DQDOL]HL L XUP ULUHD VWUXFWXULL
PLMORDFHORU IL[H SH YkUVW FDUH HYLGHQ LD] QLYHOXO ED]HL WHKQLFH D
SURGXF LHLGLQDPLFDSURFHVXOXLGHvQORFXLUHUHvQQRLUHDLO UJLUHDHL
'H DVHPHQHD SUH]LQW LQWHUHV L VLWXD LD PRGHUQL] ULL XWLODMHORU
XUP WRULORU
JUDGXO GH X]XU FDUH VH VWDELOHWH SH WRWDO PLMORDFH IL[H L SH FDWHJRULL
ODvQFHSXWXOSHULRDGHLLVIkULWXOSHULRDGHLFRQIRUPUHOD LHL
VHvPEXQ W
HWH
UHJXO
FRHILFLHQWXO
GH
UHvQQRLUH
HYLGHQ LD]
vQORFXLUHD
PLMORDFHORU IL[H YHFKL FX FHOH QRL FDUH SUHVXSXQ SHUIRUPDQ H VXSHULRDUH
$QDOL]DXWLOL]
DLvQWUHSULQGHULLSHGHDOW SDUWH
DQDOL]D
SHQWUX
DSUHFLHUHD
XWLOL] ULL
WLPSXOXL
GH
OXFUX
DO
HFKLSDPHQWXOXLLQGXVWULDOVHIRORVHVFXUP WRULLLQGLFDWRUL
JUDGXOGHSURJUDPDUHLIRORVLUHDIRQGXOXLGHWLPSFDOHQGDULVWLF
gradul de programare:
Tmax
T0
JUXSHGHXWLODMHVDXODQLYHOXOILHF UXLXWLODMLQGXVWULDO
Q FRQGL LLOH SUHOXFU ULL DXWRPDWH D GDWHORU VH FUHHD] SRVLELOLWDWHD
PDWHULDOHOLSVDGHFRPHQ]LSUHOXQJLUHDWLPSXOXLSHQWUXUHSDUD LLHWF
)RORVLUHD H[WHQVLY D PLMORDFHORU IL[H FRUSRUDOH SUHVXSXQH L
UHVSHFWDUHD UHJLPXOXL VFKLPE ULORU vQ VWDELOLUHD F UXLD WUHEXLH V VH DLE vQ
'H DVHPHQHD VH XUP UHVF DVSHFWHOH OHJDWH GH JUDGXO GH IRORVLUH D
parcului inventar.
-financiare, utiliznd
1. DVXSUDPRGLILF
ii):
N1 (t1 t 0 ) rh 0 ,
unde: N QXP UXOGHXWLODMH
QXP UXOGHRUHXWLODM
t
r h = randamentul mediu orar.
2. DVXSUDPRGLILF ULLYDORULLDG XJDWHDIHUHQWHSURGXF LHLIDEULFDWH
Qa
N1 (t1 t 0 ) rh 0 0
Qf 0
3. asupra modifiF ULLFLIUHLGHDIDFHULDIHUHQWHDFWLYLW LLGHED]
CA 0
N1 (t1 t 0 ) rh 0
Qf 0
4. asupra sumei profitului brut
CA 0
N1 (t1 t 0 ) rh 0
r0 ,
Qf 0
Pb
n care:
r0 = 0
CA0
5. DVXSUDFKHOWXLHOLORUFXDPRUWL]DUHDODOHLSURGXF LHPDUI IDEULFDW
A0
A0
1000
1000
N1 t1 rh 0
N1 t 0 rh 0
(a)
FD UDSRUW vQWUH SURGXF LD SUHY ]XW L UHVSHFWLY RE LQXW L FHD PD[LP
FRQIRUPUHOD LHL
Cp =
Q
Q max
6HGHWHUPLQ XQJUDGGHXWLOL]DUHSURJUDPDW
Q0
LXQJUDGGH
Q max
Q1
utilizare efectiv
GHRDUHFH IRORVLUHD LQWHJUDO
Q max
LQGLFDWRULLGHSHUIRUPDQ
DLvQWUHSULQGHULL
(b) LQGLFHOHGHXWLOL]DUHLQWHQVLY
Q
In =
KT
unde: In LQGLFHOHGHXWLOL]DUHLQWHQVLY
Q = volumul SURGXF LHL
K FDUDFWHULVWLFDGLPHQVLRQDO DXWLODMXOXL
T WLPSXOGHIXQF LRQDUHDXWLODMXOXL
'HDVHPHQHDVHGHWHUPLQ XQLQGLFHGHXWLOL]DUHLQWHQVLY
SURJUDPDWLXQXOHIHFWLYSHQWUXDVHVL]DFDUHVXQWUH]HUYHOHIRORVLULL
FRPSOHWHDFDSDFLW
D
H[LVWHQ DXQRUORFXULvQJXVWH
IRORVLUHDFDSDFLW
GHS LUHDWHUPHQXOXLDIHUHQWUHSDUD L
OD
SDUDPHWULL
LORUQRLLQWUDWHvQIXQF LXQH
ilor etc.
GDF
WLPSXO
GH
XWLODMXOXL
VH
vQFDGUHD] vQ OLPLWHOH SUHY ]XWH L FDX]HOH FH DX GHWHUPLQDW DFHDVW
XWLOL]DUHLQWHQVLY VH
fie n QXP
UXOGHHFKLSDPHQWHXWLODMHILHSULQWLPSXOGHOXFUXDODFHVWRUD
5HOD LDGHGHWHUPLQDUHDUDQGDPHQWXOXLXWLODMHORUHVWH
r=
n care:
r
Q
N
T
Q
N
sau
Q
T
e utilaje;
WLPSXOGHIXQF LRQDUHDOXWLODMHORU
utilaje, timpuOPHGLXOXFUDWGHXQXWLODMLUDQGDPHQWXOPHGLX
8WLOL]kQGUHOD LD Q = N t r PRGLILFDUHDYDORULLSURGXF LHLFDHIHFW
DOXWLOL] ULLH[WHQVLYHLLQWHQVLYHVHH[SOLF DVWIHO
LQIOXHQ DUDQGDPHQWXOXLPHGLXSHRU
QHPRQWDUHD
XWLODMHORU
H[LVWHQWH
L
UHVSHFWLY
QHIXQF LRQDUHD
FHORU
instalate;
IRORVLUHD LQFRPSOHW D WLPSXOXL GH OXFUX DO XWLODMHORU GLQ GLIHULWH FDX]H
OLSV SLHVH GH VFKLPE DSURYL]LRQDUHD GHIHFWXRDV FX PDWHULL SULPH
OLSV HQHUJLHHWF
SUREOHP
LPSRUWDQW
VXSUDIH HORUGHSURGXF LH
R
FX
UHSHUFXVLXQL
FRQVWLWXLH
L
QHJDWLYH
XWLOL]DUHD
DVXSUD
HILFLHQW
D
$QDOL]D XWLOL] ULL HILFLHQWH D VXSUDIH HORU GH SURGXF LH VH SRDWH
realiza folRVLQGXUP
Q N1 t r
I.
=
S
S
WRDUHOHPRGHOH
Q
S
N
t
N
r
t
r
Q N T Q N
= = tr
S S N T S
II.
n care:
N
S
JUDGXO GH vQF UFDUH DO VXSUDIH HORU GH SURGXF LH QXP UXO GH
0RGHOXOIDFWRULDOVHSUH]LQW DVWIHO
N
S
t
r
Q
S
'H PHQ LRQDW F XQ DVHPHQHD PRGHO VHVL]HD] QX QXPDL GDF
vQWUHSULQGHUHD D UHVSHFWDW JUDGXO GH XWLOL]DUH DO VXSUDIH HORU GH SURGXF LH
JUDGFDUHLPSOLF SHOkQJ UHVSHFWDUHDSDUDPHWULORUSURLHFWD LLUHVSHFWDUHD
UHJXOLORU SULYLQG SURWHF LD ORFXOXL GH PXQF FL L LPSOLFD LLOH DFHVWRU
QHUHVSHFW UL DVXSUD FDQWLW
LL L FDOLW
0RGLILFDUHD
XWLODMHORU
VH
FUHWHUHD
UHIOHFW
vQ
VDX
VF GHUHD
XUP WRULL
UDQG
LQGLFDWRUL
amentului mediu al
-financiari ai
HFRQRPLFR
ntreprinderii:
(1) $VXSUDYDORULLSURGXF LHLIDEULFDWH
T1 (r1 r0 )
(2) $VXSUDYDORULLDG XJDWHDIHUHQWHSURGXF LHLPDUI
Qa
sau n mod direct:
T1 (r1 r0 ) 0
Qf 0
T1(r1 r0), n care:
r=
(3)
Qa
T
$VXSUDFLIUHLGHDIDFHULDIHUHQWHDFWLYLW
T1 (r1 r0 )
(4)
(a)
IDEULFDW
LLGHED]
CA 0
Qf 0
$VXSUDSURILWXOXLDIHUHQWSRWHQ LDO
SULQYDORDUHDSURGXF LHLPDUI
T1 (r1 r0 ) pr0
n care:
pr0 = 1
q 0c 0
q 0p0
(5)
q1p1
$VXSUDFRVWXULORUFXDPRUWL]DUHDODOHLSURGXF LHPDUI
A0 A0
1000
T1r1 T1r0
(6) Asupra profitului brut aferent cifrei de afaceri din activitatea de
ED]
T1 (r1 r0 )
CA0
pr0
Qf 0
(b)
SULQLQWHUPHGLXOFKHOWXLHOLORUODOHXFLIU GHDIDFHUL
q 0c 0 q 0c 0
q1p1
T
r
T
r
10
11
n care:
r=
qp
T
$QDOL]DHILFLHQ HLXWLOL]
ULLDFWLYHORU
fixe
LQGLFDWRU FH VHFRUHOHD] FX FDSDFLWDWHD GH SURGXF LH FDUH VH GHWHUPLQ SH
ED]DUHOD LHL
Qf
1000
Mf
E YDORDUHD DG XJDW FH UHYLQH OD OHL PLMORDFH IL[H FRQIRUP
UHOD LHL
Qa
1000 , indicator ce
Mf
mijloace fixe:
CA
1000 FDUHHYLGHQ LD]
Mf
GLQWUH XWLOL]DUHD PLMORDFHORU IL[H vQ FDSDFLWDWHD GH SURGXF LH FL L DVXSUD
DVSHFWHORU FDOLWDWLYH DOH SURGXF LHL FRQFUHWL]DWH vQ UHGXFH
IDFWXULHPLVHLQHvQFDVDWH
rea soldurilor
LUHD FDOLW
XWLOL] ULL
educerea
$QDOL]D
HILFLHQ HL
XWLOL] ULL
PLMORDFHORU
IL[H
SH
ED]D
DFHVWRU
$SOLFD LLLvQWUHE
UL
1. 6 VH FXDQWLILFH XWLOL]DUHD WLPSXOXL GH OXFUX DO XWLODMHORU DVXSUD
principalilor indicatori economico-ILQDQFLDULLV VHLQWHUSUHWH]HLQIOXHQ HOH
Nr.
crt.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Indicatori
Simbol
P0
P1
N
t
rh0
Qf
124
14200
1200
2112,96
132
15700
1260
2611,224
Qa
845
1175
CA
Pb
r
2400
480
0,2
2680
482,4
0,18
Ca1000
6000
6500
1XP UXOGHXWLODMH
1XP UXOGHRUHSHXWLODMRUH
DG XJDW
DIHUHQW
SURGXF LHL
Cheltuieli cu
amortizarea
la 1000 lei
)
3. 6
VH HIHFWXH]H DQDOL]D XWLOL] ULL VXSUDIH HORU GH SURGXF LH SH ED]D
GDWHORUGLQWDEHOXOSUHFHGHQW,QWHUSUHWDUHDHFRQRPLF DUH]XOWDWHORU
VH GHWHUPLQH LQIOXHQ D JUDGXOXL GH vQF UFDUH D VXSUDIH HORU GH
N
DVXSUD XWLOL]
S
Q
.
S
&XP VH GHWHUPLQ JUDGXO GH IRORVLUH D IRQGXOXL GH WLPS PD[LP
)?
7.&HUHSUH]LQW
8. 6
JUDGXOGHXWLOL]DUHDFDSDFLW