Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Look up keyword
Like this
4Activity
0 of .
Results for:
No results containing your search query
P. 1
lxs-2005-5n-investor-report-07-25-2009

lxs-2005-5n-investor-report-07-25-2009

Ratings: (0)|Views: 2,821|Likes:
Published by Foreclosure Hamlet

More info:

Published by: Foreclosure Hamlet on Feb 21, 2012
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as PDF, TXT or read online from Scribd
See more
See less

11/21/2014

pdf

text

original

 
Distribution Date: Jul 27, 2009
DISTRIBUTION PACKAGE
Contact:
Lehman XS Trust Mortgage Pass-Through Certificates, Series 2005-5N
Paul GobinAccount Administrator617-603-6630paul.gobin@usbank.com
Distribution Package Includes: *Issuance DatesIssuance PartiesContactFirst Distribtion Date:Settlement Date:Cutoff Date:Servicer(s):Certificate Insurer(s):Underwriter(s):Name:Title:Phone:Mobile:Fax:Email:Address:Website:
* The Trustee, at the direction of the Depositor, and based upon information provided in the Mortgage Loan Schedule or by the Servicer, is furnishing this information to each Certificateholder. The Depositor and/or the Servicer may discontinue the furnishing of this Supplemental Report (other than the Payment Date Statement), or may change its format, at any time and without notice to any Certificateholder.While the above parties have undertaken efforts to ensure the reasonable accuracy of this information, this information has not been audited and the parties make no representation as to the accuracy or completeness of the information.
One Federal Street, 3rd FL; Boston, MA 02110www.usbank.com/absPaul GobinAccount Administrator617-603-6630paul.gobin@usbank.comAurora Loan Services IncNovember 25, 2005October 31, 2005October 01, 2005Lehman Brothers Inc.
- Payment Date StatementPage 1- Mortgage Loan CharacteristicsPage 5- Delinquency ReportPage 13- Delinquency History Report - Six MonthsPage 16- CPR/CDR History Report - Six MonthsPage 20- Bankruptcy Loan Detail ReportPage 21- Foreclosure Loan Detail ReportPage 24- REO Loan Detail ReportPage 35- Prepayment & Liquidation Loan Detail ReportPage 40- Material Modifications Loan Detail ReportPage 44- Extended Material Modifications Loan Detail ReportPage 52- Material Breaches Loan Detail ReportPage 60
 
Contact:Paul GobinAccount Administrator617-603-6630paul.gobin@usbank.com
Distribution Date:
27-Jul-09
OriginalBeginningInterest EndingCertificateCertificatePrincipalInterestRealized LossShortfallTotalCertificateClassFace ValueBalanceDistributionDistributionof PrincipalAmountDistributionBalance
1-A1$501,079,000.00$154,378,023.85$3,095,549.17$84,221.79N/A$0.00$3,179,770.96$151,282,474.681-A2$183,729,000.00$56,605,285.68$1,135,034.90$33,900.28N/A$0.00$1,168,935.18$55,470,250.781-A3$70,986,000.00$21,870,161.02$438,534.95$14,458.61N/A$0.00$452,993.56$21,431,626.072-A1$350,000,000.00$120,460,241.76$1,664,312.27$224,859.12N/A$0.00$1,889,171.39$118,795,929.492-A2$31,038,000.00$10,682,414.26$147,591.21$7,062.26N/A$0.00$154,653.47$10,534,823.053-A1A$800,575,000.00$328,464,922.24$4,818,917.83$179,195.86N/A$0.00$4,998,113.69$323,646,004.413-A1B$100,000,000.00$41,028,625.93$601,932.09$75,561.05N/A$0.00$677,493.14$40,426,693.843-A2$330,211,000.00$135,481,036.06$1,987,645.97$81,138.09N/A$0.00$2,068,784.06$133,493,390.093-A3A$48,560,000.00$0.00$0.00$0.00N/A$0.00$0.00$0.003-A3B$43,068,000.00$16,391,141.59$767,957.00$10,253.57N/A$0.00$778,210.57$15,623,184.593-A3C$35,954,000.00$35,953,999.99$0.00$26,006.73N/A$0.00$26,006.73$35,953,999.99M1$99,256,000.00$99,255,999.88$0.00$62,972.42$0.00$0.00$62,972.42$99,255,999.88M2$60,656,000.00$60,656,000.00$0.00$51,961.97$0.00$0.00$51,961.97$60,656,000.00M3$48,249,000.00$48,249,000.00$0.00$56,344.11$0.00$0.00$56,344.11$48,249,000.00M4$37,225,000.00$27,050,719.01$0.00$49,623.04$8,226,130.78$0.00$49,623.04$18,824,588.23X$16,542,955.71$0.00$0.00$0.00N/A$0.00$0.00$0.00R$0.00$0.00$0.00$0.00N/A$0.00$0.00$0.00Total$2,740,586,000.00$1,156,527,571.27$14,657,475.39$957,558.90$8,226,130.78$0.00$15,615,034.29$1,133,643,965.10
Interest EndingCertificatePrincipalInterestRealized LossShortfallTotalCertificateInterestClassCusipDistributionDistributionof PrincipalAmountDistributionBalanceRate
1-A186359DUL9$6.17776672$0.16808086N/A$0.00000000$6.34584758$301.913420200.61375%1-A286359DUM7$6.17776671$0.18451241N/A$0.00000000$6.36227912$301.913420200.67375%1-A386359DUN5$6.17776674$0.20368256N/A$0.00000000$6.38144930$301.913420530.74375%2-A186359DUP0$4.75517791$0.64245463N/A$0.00000000$5.39763254$339.416941402.24000%2-A286359DUQ8$4.75517785$0.22753592N/A$0.00000000$4.98271377$339.416942140.74375%3-A1A86359DUR6$6.01932090$0.22383394N/A$0.00000000$6.24315484$404.266938650.61375%3-A1B86359DUS4$6.01932090$0.75561050N/A$0.00000000$6.77493140$404.266938402.21000%3-A286359DUT2$6.01932089$0.24571589N/A$0.00000000$6.26503678$404.266938680.67375%3-A3A86359DUU9$0.00000000$0.00000000N/A$0.00000000$0.00000000$0.000000000.50375%3-A3B86359DUY1$17.83126683$0.23807862N/A$0.00000000$18.06934545$362.756213200.70375%3-A3C86359DUZ8$0.00000000$0.72333343N/A$0.00000000$0.72333343$999.999999720.81375%M186359DUV7$0.00000000$0.63444447$0.00000000$0.00000000$0.63444447$999.999998790.71375%M286359DUW5$0.00000000$0.85666661$0.00000000$0.00000000$0.85666661$1,000.000000000.96375%M386359DUX3$0.00000000$1.16777778$0.00000000$0.00000000$1.16777778$1,000.000000001.31375%M486359DVA2$0.00000000$1.33305682$220.98403707$0.00000000$1.33305682$505.697467562.06375%XLXS055NX$0.00000000$0.00000000N/A$0.00000000$0.00000000$0.000000000.00000%RLXS055NR$0.00000000$0.00000000N/A$0.00000000$0.00000000$0.000.00000%LIBOR0.31375%One-Year MTA1.21000%
AMOUNTS PER $1,000 UNITLehman XS TrustMortgage Pass-Through Certificates, Series 2005-5NREPORTS TO CERTIFICATEHOLDERS
Section 4.03 of the Trust Agreement, dated Ocotober 1, 2005
Page 1
Page 1 of 60
 
Contact:Paul GobinAccount Administrator617-603-6630paul.gobin@usbank.co
Distribution Date:
27-Jul-09
Lehman XS TrustMortgage Pass-Through Certificates, Series 2005-5NREPORTS TO CERTIFICATEHOLDER
Section 4.03 of the Trust Agreement, dated Ocotober 1, 2005
GROUP 1GROUP 2GROUP 3TOTAL
(i), (v), (xiPrincipal Distributions & Pool Balance:Beginning Balance303,383,516.53164,861,078.22688,282,976.521,156,527,571.27Scheduled Principal187,738.76161,911.37576,002.53925,652.66Prepayments (Includes Curtailments)1,191,456.20205,162.841,746,943.593,143,562.63Net Liquidation Proceeds2,690,746.991,106,461.894,415,725.518,212,934.39Repurchases0.000.000.000.00LPMI Insurance Proceeds0.000.000.000.00Total Principal Remittance4,069,941.951,473,536.106,738,671.6312,282,149.68Net Realized Losses3,690,745.731,629,384.145,340,272.2610,660,402.13Negative Amortization16,060.948,133.5634,751.1458,945.64Ending Balance295,638,889.79161,766,291.54676,238,783.771,133,643,965.10Ending Count6566841,6362,976(v)Aggregate Pool Balance295,638,889.79161,766,291.54676,238,783.771,133,643,965.10(xi)Balance of Deleted Mortgage Loans0.00Balance of Substituted Mortgage Loans0.00(iv),(xiv)Ending Overcollateralization Amount0.00(xvi), (xviTarget Overcollateralization Amount19,299,902.69Overcollateralization Deficiency Amount19,299,902.69Overcollateralization Release Amount0.00Principal Distribution Amount12,223,204.04(viii), (xiv)Interest Distributions & Fees:Scheduled Interest 1,059,321.12483,534.922,278,471.113,821,327.15Less: Servicing Fee97,681.9950,798.17217,129.28365,609.44Less: Negative Amortization16,060.948,133.5634,751.1458,945.64Net Interest Available945,578.19424,603.192,026,590.693,396,772.07(vii)Realized Losses incurred during the related Due Period3,690,745.731,629,384.145,340,272.2610,660,402.13Cumulative Realized Losses since Cut-Off Date23,243,794.1513,998,838.7042,134,909.2179,377,542.06(iv)Amount of Advances required to be made by servicer22,983,130.60Amount of Advances actually made by servicer22,983,130.60Amount of Advance shortfall0.00(v), (ix)Delinquency Information & Mortgage Pool characteristicCountBalanceCountBalanceCountBalanceGroup 1198,189,052.37136,436,514.134723,554,391.49Group 2174,595,762.92184,862,769.21143,648,231.27
 
Group 34619,484,913.193112,450,435.676830,897,616.48Total8232,269,728.486223,749,719.0112958,100,239.24*Note: The above statistics do not include loans in foreclosure or bankruptcy proceedings or REO properties.Market Value0.00CountBalanceCountBalanceCountBalanceCountBalanceBook ValueGroup 1656295,638,889.7910247,258,277.82218,934,191.745226,424,512.620.00Group 2684161,766,291.5412131,021,949.63205,155,606.164912,623,430.870.00Group 31,636676,238,783.77331146,666,910.945122,957,895.549035,437,538.910.00Total2,9761,133,643,965.10554224,947,138.399237,047,693.4419174,485,482.400.00Current Delinquency Rate (60+days)36.90138%Rolling Three Month Delinquency Rate (60+days)36.23001%30-59 days delinquent60-89 days delinquent90 or more days delinquentOutstanding LoansForeclosureBankruptcy REO
Page 2
Page 2 of 60

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->