Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Look up keyword
Like this
3Activity
0 of .
Results for:
No results containing your search query
P. 1
Duvall CMLTI 2007-WFHE2 2011 Loan 157265091 Pg 17 July Report

Duvall CMLTI 2007-WFHE2 2011 Loan 157265091 Pg 17 July Report

Ratings: (0)|Views: 2,082|Likes:
Published by Foreclosure Hamlet

More info:

Published by: Foreclosure Hamlet on Feb 21, 2012
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as PDF, TXT or read online from Scribd
See more
See less

09/15/2013

pdf

text

original

 
Citigroup Mortgage Loan Trust Inc.Asset-Backed Pass-Through Certificates,Series 2007-WFHE2
Distribution Date:07/25/201107/15/2011Determination Date:
CONTENTS CONTACT INFORMATION 
Citigroup Mortgage Loan Trust Inc.390 Greenwich StreetNew York, NY 10013Depositor Clayton Fixed Income Services Inc.1700 Lincoln Street, Suite 1600Denver, CO 80203Credit Risk Manager Citibank, N.A.388 Greenwich Street, 14th Floor New York City, NY 10013Trust Administrator United Guaranty Mortgage Indemnity Company230 N. Elm StreetGreensboro, North Carolina 27401PMI Insurer Distribution Summary 2Distribution Summary (Factors)3Interest Distribution4Principal Distribution5Reconciliation Detail6Collateral Summary6Delinquency Information8Standard Prepayment and Default Information 10Credit Enhancement11Distribution Waterfall Detail12Other Information 14Loan Level Detail 16
Deal Contact:Valerie DelgadoCitibank, N.A.Agency and Trust388 Greenwich Street, 14th Floor New York, NY 10013Tel: (714) 845-4102Fax: (714) 845-4107valerie.delgado@citi.com
Page 1 of 22Reports Available at www.sf.citidirect.com© Copyright 2011 Citigroup
 
Citigroup Mortgage Loan Trust Inc.Asset-Backed Pass-Through Certificates,Series 2007-WFHE2
Distribution Date: 07/25/201107/15/2011Determination Date:
CurrentPrincipalBalance
(12)=(3-8+10-11)
Prior PrincipalBalance
(3)
DISTRIBUTION IN DOLLARS 
 RealizedLoss
(11)
DeferredInterest
(10)
TotalDistributed
(9)=(7+8)
PrincipalDistributed
(8)
InterestDistributed
(7)
OriginalBalance
(2)
Class
(1)
Pass-ThroughRate
(4)
Distribution Summary 
AccrualDay Count
(5)
AccrualDates
(6)
0.000.000.00418,372,000.00 0.00 0.00A10.000.295800%0.0006/27 - 07/2428 / 36099,278,919.9526,532.97101,589,690.70166,657,000.00 2,310,770.75 2,337,303.72A20.000.335800%0.0006/27 - 07/2428 / 360104,265,000.0029,664.55104,265,000.00104,265,000.00 0.00 29,664.55A30.000.365800%0.0006/27 - 07/2428 / 36063,433,000.0026,434.6563,433,000.0063,433,000.00 0.00 26,434.65A40.000.535800%0.0006/27 - 07/2428 / 36040,086,000.0018,264.0740,086,000.0040,086,000.00 0.00 18,264.07M10.000.585800%0.0006/27 - 07/2428 / 36044,540,000.0022,025.5244,540,000.0044,540,000.00 0.00 22,025.52M20.000.635800%0.0006/27 - 07/2428 / 36020,291,000.0010,349.7620,291,000.0020,291,000.00 0.00 10,349.76M30.000.655800%0.0006/27 - 07/2428 / 36017,816,000.0011,581.5917,816,000.0017,816,000.00 0.00 11,581.59M40.000.835800%0.0006/27 - 07/2428 / 36015,836,000.0012,141.9915,836,000.0015,836,000.00 0.00 12,141.99M50.000.985800%0.0006/27 - 07/2428 / 36011,383,000.0011,826.4311,383,000.0011,383,000.00 0.00 11,826.43M60.001.335800%0.0006/27 - 07/2428 / 3602,094,819.775,366.783,230,706.0010,887,000.00 0.00 5,366.78M71,135,886.232.135800%0.0006/27 - 07/2428 / 3600.000.000.008,909,000.00 0.00 0.00M80.002.685800%0.0006/27 - 07/2428 / 3600.000.000.0013,856,000.00 0.00 0.00M90.002.685800%0.0006/27 - 07/2428 / 3600.000.000.0017,817,000.00 0.00 0.00M100.002.685800%0.0006/27 - 07/2428 / 3600.000.000.0035,632,482.63 0.00 0.00CE0.000.000000%0.0006/01 - 06/3030 / 360100.000.00100.00100.00 0.00 0.00P0.000.000000%0.0030 / 3600.000.000.000.00 0.00 0.00R0.000.000000%0.0030 / 3600.000.000.000.00 0.00 0.00RX0.000.000000%0.0030 / 360174,188.31419,023,839.721,135,886.230.002,484,959.062,310,770.75422,470,496.70989,780,582.63Totals
 
Page 2 of 22Reports Available at www.sf.citidirect.com© Copyright 2011 Citigroup
 
Citigroup Mortgage Loan Trust Inc.Asset-Backed Pass-Through Certificates,Series 2007-WFHE2
Distribution Date:07/25/201107/15/2011Determination Date:
Prior PrincipalBalance
(3/2 x 1000)
PER $1,000 OF ORIGINAL BALANCE 
RealizedLoss
(11/2 x 1000)
DeferredInterest
(10/2 x 1000)
TotalDistributed
(9/2 x 1000)
PrincipalDistributed
(8/2 x 1000)
InterestDistributed
(7/2 x 1000)
CUSIP ClassCurrentPrincipalBalance
(12/2 x 1000)
Distribution Summary (Factors)
RecordDate 17312BAA0 0.000000 0.000000 0.000000 0.0000000.000000 0.000000 0.000000A107/22/201117312BAB8 609.573499 13.865429 14.024636 595.7080710.159207 0.000000 0.000000A207/22/201117312BAC6 1,000.000000 0.000000 0.284511 1,000.0000000.284511 0.000000 0.000000A307/22/201117312BAD4 1,000.000000 0.000000 0.416733 1,000.0000000.416733 0.000000 0.000000A407/22/201117312BAE2 1,000.000000 0.000000 0.455622 1,000.0000000.455622 0.000000 0.000000M107/22/201117312BAF9 1,000.000000 0.000000 0.494511 1,000.0000000.494511 0.000000 0.000000M207/22/201117312BAG7 1,000.000000 0.000000 0.510067 1,000.0000000.510067 0.000000 0.000000M307/22/201117312BAH5 1,000.000000 0.000000 0.650067 1,000.0000000.650067 0.000000 0.000000M407/22/201117312BAJ1 1,000.000000 0.000000 0.766733 1,000.0000000.766733 0.000000 0.000000M507/22/201117312BAK8 1,000.000000 0.000000 1.038955 1,000.0000001.038955 0.000000 0.000000M607/22/201117312BAL6 296.748967 0.000000 0.492953 192.4147860.492953 0.000000 104.334181M707/22/201117312BAM4 0.000000 0.000000 0.000000 0.0000000.000000 0.000000 0.000000M807/22/201117312BAN2 0.000000 0.000000 0.000000 0.0000000.000000 0.000000 0.000000M907/22/201117312BAP7 0.000000 0.000000 0.000000 0.0000000.000000 0.000000 0.000000M1007/22/201117312BAQ5 0.000000 0.000000 0.000000 0.0000000.000000 0.000000 0.000000CE06/30/201117312BAR3 1,000.000000 0.000000 0.000000 1,000.0000000.000000 0.000000 0.000000P06/30/201117312BAS1 0.000000 0.000000 0.000000 0.0000000.000000 0.000000 0.000000R06/30/201117312BAT9 0.000000 0.000000 0.000000 0.0000000.000000 0.000000 0.000000RX06/30/2011
Page 3 of 22Reports Available at www.sf.citidirect.com© Copyright 2011 Citigroup

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->