Professional Documents
Culture Documents
PEKERJAAN PERSIAPAN :
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
Volume
Pembersihan lapangan
Pengukuran dan bouwplank
Direksi Keet
Penyediaan air kerja
Administrasi/dokumentasi
Papan nama proyek
Penerangan kerja harian
Pagar proyek
1.00
1.00
1.00
1.00
1.00
1.00
1.00
250.00
A.
B.
ls
ls
ls
ls
ls
ls
ls
m'
Harga
Satuan Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
125,000.00
PEKERJAAN PERSIAPAN :
No.
Uraian Pekerjaan
I.
Volume
Harga
Satuan Rp.
a.
1
2
PEK. TANAH :
Galian tanah
Urugan kembali
62.68 m3
34.48 m3
27,500.00
15,000.00
1
2
3
4
5
6
7
2.92 m3
1.65 m3
28.23 m3
28.45 m3
32.60 m3
49.80 m3
7.80 m3
130,200.00
228,400.00
1,383,500.00
2,303,700.00
2,047,200.00
2,032,100.00
2,500,000.00
1
2
3
4
5
6
23.46 m3
29.70 m3
18.30 m3
47.32 m3
45.60 m3
5.58 m3
1,730,100.00
2,136,900.00
2,190,800.00
1,526,600.00
1,732,100.00
2,500,000.00
1
2
3
4
5
6
7
8
9
10
11
12
20.97 m3
35.72 m3
7.94 m3
47.32 m3
45.60 m3
2.80 m3
16.80 m3
19.37 m3
8.09 m3
5.00 m3
7.00 m3
168.00 m2
1,653,800.00
2,121,600.00
2,213,500.00
1,526,600.00
1,732,100.00
2,500,000.00
1,526,600.00
1,972,000.00
1,978,200.00
1,972,000.00
1,972,000.00
75,000.00
1.92 m3
4.80 m3
4.80 m3
48.00 m2
2,980,500.00
2,174,300.00
1,610,000.00
75,000.00
b.
c.
d.
e.
1
2
3
4
1/140
No.
Uraian Pekerjaan
f.
1
2
3
4
5
6
7
8
9
10
11
12
Volume
1,512.30 kg
312.00 m2
36.00 m'
4,092.00 kg
312.00 m2
4,242.00 kg
347.12 kg
42.26 m2
47.20 m2
47.20 m2
21.00 bh
250.00 m'
Harga
Satuan Rp.
9,500.00
95,000.00
60,000.00
9,500.00
32,000.00
9,500.00
9,500.00
95,000.00
400,000.00
150,000.00
75,000.00
47,000.00
a.
1.
1
2
3
4
5
6
7
1
2
3
4
5
6
7
8
9
2.
3.
1
271.36 m3
86.00 m3
105.60 m3
43.20 m3
21.60 m3
232.00 m3
450.00 m2
27,500.00
15,000.00
254,400.00
140,000.00
130,200.00
45,000.00
15,000.00
10.08 m3
23.08 m3
95.36 m3
119.52 m2
1,677.80 m2
117.00 m2
264.00 m'
271.50 m'
6.16 m3
383,300.00
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
2.00 unit
24,019,800.00
TYPE CW 2
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
3.00 unit
23,288,500.00
TYPE CW 3
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
30,257,400.00
TYPE CW 4
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
83,813,900.00
TYPE CW 5
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
11,440,900.00
TYPE CW 6
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
2.00 unit
6,621,000.00
2/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
TYPE CW 7
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
90,641,600.00
TYPE CW 8
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
5,640,600.00
TYPE PJ1
Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium
PF 10, PF 20, Floor hinge, Handle stainless stell
Sealant
1.00 unit
629,400.00
10
TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
3.00 unit
2,856,100.00
11
TYPE P2
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
7.00 unit
2,256,100.00
12
TYPE P3
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
10.00 unit
2,256,100.00
13
TYPE P3'
Kusen dan daun pintu PVC
Kunci silinder, Engsel pintu
12.00 unit
350,000.00
14
TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
15.00 unit
2,256,100.00
15
TYPE BV1
Kosen, Kaca 5 mm, Ram, Engsel
5.00 unit
564,300.00
16
TYPE BV2
Kosen, Kaca 5 mm, Ram, Engsel
2.00 unit
642,200.00
17
TYPE BV3
Kosen, Kaca 5 mm, Ram, Engsel
2.00 unit
531,500.00
18
TYPE J3
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
1.00 unit
1,458,800.00
19
TYPE J4
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
1.00 unit
2,521,800.00
20
TYPE J2
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
1.00 unit
2,150,200.00
21
TYPE J1
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
3.00 unit
3,069,700.00
22
TYPE PT2
Frame vertikal, Frame horisontal, Kaca bening 8 mm
PF 10, PF 20, Sealant
1.00 unit
3,268,500.00
23
TYPE PT1
Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm
PF 10, PF 20, Floor hinge, Handle stainless stell
Sealant
1.00 unit
12,459,600.00
24
TYPE PT8
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
7,558,700.00
3/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
25
TYPE PT6
Partisi double gypsum board 9 mm + rangka
1.00 unit
0.00
26
TYPE PT6'
Partisi double gypsum board 9 mm + rangka
1.00 unit
741,000.00
27
TYPE PT3
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
3,703,000.00
28
TYPE PT7
Partisi double gypsum board 9 mm + rangka
1.00 unit
1,382,300.00
29
TYPE PT5
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,838,000.00
30
TYPE PT4
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,735,400.00
31
TYPE PT9
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,467,500.00
32
TYPE PT10
Partisi double gypsum board 9 mm + rangka
1.00 unit
2,379,800.00
33
Type PB1
Pintu plat besi + kusen 0,8x2,2 + kunci,handle
5.00 unit
3,912,900.00
34
Type PS
Pintu plat besi + kusen 0,5x2,1 + kunci
2.00 unit
2,584,500.00
35
2.00 unit
4,144,000.00
36
Type FD1
Kusen alluminium 4" t = 1,7 mm
Kunci tanam, kaca 8 mm, Sealant
1.00 unit
0.00
37
Type FD2
Rolling door 2,3x2,8 lengkap + tralis stainless steel
1.00 unit
7,920,000.00
38
Type FD3
Rolling door 2x2,8 lengkap + tralis stainless steel
1.00 unit
6,816,000.00
39
Type FD4
Rolling door 3,95x2,8 lengkap + tralis stainless stell
Type PTT (Partisi gypsum + pintu HPL)
Door Closer pintu :
1.00 unit
18,888,800.00
1.00 unit
33.00 unit
0.00
325,000.00
40
41
4.
1
2
3
4
5
PEK. PLAFOND :
Plafond exspose
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum
22.21 m2
226.50 m2
265.80 m2
27.00 m2
271.20 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
1
2
3
4
5
6
7
8
9
57.87 m3
40.51 m3
3.75 m2
12.00 m2
19.60 m2
91.85 m2
166.02 m2
394.00 m2
41.40 m2
130,200.00
228,400.00
71,700.00
77,700.00
193,700.00
193,700.00
73,700.00
148,700.00
163,570.00
5.
4/140
No.
Uraian Pekerjaan
6.
1
2
3
4
5
6
7
PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
7.
Volume
3.00 bh
4.00 bh
7.00 bh
2.00 bh
4.00 bh
1.00 bh
4.00 bh
223.67 m2
1,261.50 m2
541.50 m2
Harga
Satuan Rp.
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
350,000.00
18,500.00
15,000.00
15,000.00
1
2
3
4
5
11.65 m3
104.25 m3
134.35 m2
1,114.34 m2
96.50 m2
210.76 m'
212.50 m'
4.85 m3
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
PEK. PLAFOND :
Plafond exspose
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum
24.09 m2
131.11 m2
214.88 m2
46.45 m2
165.70 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
1
2
3
4
5
6
35.20 m2
306.95 m2
338.09 m2
34.50 m2
18.00 m2
39.25 m2
71,700.00
77,700.00
73,700.00
81,070.00
23,200.00
75,000.00
1
2
3
4
5
6
7
8
PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Shower tray + lengkap
Shower spray
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
2.
3.
4.
5.
5.00 bh
8.00 bh
8.00 bh
3.00 bh
5.00 bh
2.00 bh
2.00 bh
5.00 bh
190.50 m2
903.46 m2
416.53 m2
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
5,750,000.00
750,000.00
350,000.00
18,500.00
15,000.00
15,000.00
5/140
No.
Uraian Pekerjaan
c.
1.
1
2
3
4
5
6
7
8
1
2
3
4
5
Volume
Harga
Satuan Rp.
10.48 m3
111.37 m3
120.83 m2
1,290.25 m2
503.80 m2
270.20 m'
170.65 m'
7.35 m3
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
PEK. PLAFOND :
Plafond exspose Lt. 3 dan Lt. Daak
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard lavatory rangka hollow
List tepi gypsum
16.00 m2
90.50 m2
323.10 m2
52.25 m2
172.50 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
1
2
3
4
5
13.20 m2
275.50 m2
419.80 m2
32.00 m2
13.20 m2
71,700.00
77,700.00
73,700.00
81,070.00
75,000.00
1
2
3
4
5
6
7
8
PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
wash bak
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
2.
3.
4.
5.
3.00 bh
4.00 bh
6.00 bh
3.00 bh
3.00 bh
2.00 bh
1.00 bh
3.00 bh
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
750,000.00
350,000.00
209.60 m2
993.80 m2
481.85 m2
18,500.00
15,000.00
15,000.00
PEKERJAAN LAIN-LAIN :
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Volume
10.00 m'
10.00 m'
1.00 unit
1.00 ls
1.00 ls
1.00 unit
1.00 unit
609.60 m2
312.50 m'
1.00 unit
1.00 unit
1.00 unit
1.00 unit
2.00 unit
Harga
Satuan Rp.
635,000.00
635,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
546,300.00
15,000.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
6,650,000.00
PEKERJAAN LAIN-LAIN :
6/140
No.
D.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Volume
Harga
Satuan Rp.
No.
Uraian Pekerjaan
1.
1
2
3
4
5
49.50 m3
22.86 m3
3.60 m3
7.20 m3
15.84 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1
2
3
4
5
6
7
8
9
3.04 m3
1.44 m3
2.26 m3
6.90 m3
4.80 m3
0.76 m3
19.20 m'
4.00 bh
60.00 m2
2,303,700.00
1,730,100.00
1,383,500.00
2,136,900.00
1,526,600.00
2,136,900.00
42,000.00
75,000.00
75,000.00
1
2
3
4
5
1.82 m3
2.24 m2
12.76 m3
212.80 m2
50.00 m'
383,300.00
26,500.00
358,200.00
23,200.00
7,500.00
2.
3.
5.
1
2
6.
PEK. PLAFOND :
Plafond exspose
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
7.
9.
D.
1.00 unit
4,518,100.00
2.00 unit
3,169,000.00
60.00 m2
12,500.00
4.80 m3
363,800.00
85.12 m2
127.68 m2
60.00 m2
18,500.00
15,000.00
15,000.00
7/140
No.
E.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
No.
Uraian Pekerjaan
1.
Volume
Harga
Satuan Rp.
1
2
3
4
5
99.80 m3
40.67 m3
8.06 m3
16.12 m3
34.94 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1
2
3
4
5
6
2.01 m3
2.43 m3
3.50 m3
2.75 m3
0.54 m3
27.50 m2
2,303,700.00
1,653,800.00
2,190,800.00
1,526,600.00
2,190,800.00
75,000.00
1
2
3
4
5
78.00 m2
78.00 m2
78.00 m2
25.00 m'
5.00 bh
95,000.00
32,000.00
175,000.00
42,000.00
75,000.00
1
2
3
4
5
2.60 m3
43.33 m2
15.70 m3
261.67 m2
150.00 m'
383,300.00
26,500.00
358,200.00
23,200.00
7,500.00
2.
3.
4.
5.
1
3.00 unit
1,968,000.00
TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
1.00 unit
3,708,800.00
TYPE P3
Frame vertikal, Frame horisontal,Kaca bening 8 mm
PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium
Sealant
1.00 unit
6,331,900.00
TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
1.00 unit
2,296,400.00
TYPE J1
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
2.00 unit
4,684,700.00
6.
1
2
3
PEK. PLAFOND :
Plafond gypsum board rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum
75.00 m2
10.00 m2
60.00 m'
60,000.00
65,000.00
15,000.00
1
2
3
4
0.83 m3
75.00 m2
10.00 m2
45.00 m2
363,800.00
73,700.00
71,700.00
77,700.00
7.
8/140
No.
Uraian Pekerjaan
8.
1
2
3
4
5
PEK.SANITAIR :
Closet duduk porselin + jet washer
saringan air
Kran air
Wastafel
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
9.
2.00 bh
3.00 bh
6.00 bh
2.00 bh
2.00 bh
100.60 m2
162.00 m2
85.00 m2
E.
F.
Volume
Harga
Satuan Rp.
2,715,000.00
255,000.00
154,000.00
2,107,000.00
350,000.00
18,500.00
15,000.00
15,000.00
No.
Uraian Pekerjaan
1.
1
2
3
4
5
1
2
3
1
2
3
4
5
6
1
2
3
2.
3.
4.
5.
1
Volume
Harga
Satuan Rp.
47.10 m3
22.10 m3
5.20 m3
6.90 m3
12.80 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
3.54 m3
0.38 m3
2.60 m2
2,303,700.00
2,303,700.00
75,000.00
28.00 m2
28.00 m2
113.86 kg
26.00 m2
1.00 bh
3.00 m'
95,000.00
32,000.00
9,500.00
350,000.00
75,000.00
42,000.00
11.00 m3
184.00 m2
29.00 m'
358,200.00
23,200.00
7,500.00
1.00 unit
1,694,900.00
Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
PF 20, Floor hinge, Handle stainless stell
Sealant
1.00 unit
8,611,800.00
Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
Sealant
1.00 unit
3,243,100.00
6.
1
PEK. PLAFOND :
Plafond gypsum rangka metal furing
26.80 m2
60,000.00
1
2
3
1.34 m3
2.68 m3
26.80 m2
228,400.00
130,200.00
73,700.00
1
2
3
4
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
Dinding lapis alluminium
70.36 m2
58.00 m2
26.80 m2
8.50 m2
18,500.00
15,000.00
15,000.00
250,000.00
7.
8.
F.
No.
G.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Volume
Harga
Satuan Rp.
No.
Uraian Pekerjaan
1.
1
2
3
4
5
13.20 m3
5.28 m3
0.80 m3
1.60 m3
4.40 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1
2
3
4
5
6
7
0.84 m3
0.58 m3
0.18 m3
0.58 m3
2.00 bh
12.00 m'
5.80 m2
2,303,700.00
1,610,000.00
2,174,300.00
2,174,300.00
75,000.00
50,000.00
75,000.00
1
2
3
1.92 m3
32.00 m2
50.00 m'
358,200.00
23,200.00
7,500.00
2.
3.
4.
1
5.
1.00 unit
2,173,100.00
4.00 unit
1,590,800.00
PEK. PLAFOND :
Plafond gypsum rangka metal furing
5.80 m2
60,000.00
1
2
3
0.32 m3
0.64 m3
6.40 m2
228,400.00
130,200.00
73,700.00
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
12.80 m2
19.20 m2
5.80 m2
18,500.00
15,000.00
15,000.00
6.
7.
G.
10/140
No.
H.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
PEKERJAAN HALAMAN :
No.
1
Landscape
- Urug peninggian tanah halaman
- Palem raja
- Glodogan
- Tanaman perdu
- Tanah subur dan pemupukan
- Perataan/pembersihan lahan
1,872.00 m3
16.00 btg
14.00 btg
12.00 m2
352.80 m2
352.80 m2
45,000.00
500,000.00
450,000.00
225,000.00
15,000.00
5,000.00
1,830.60 m2
394.50 m'
106,400.00
70,000.00
2
1
2
3
1
2
Pekerjaan Saluran :
Saluran buis beton U.30 cm tertutup beton
Bak kontrol 50x50
304.00 m'
18.00 bh
73.50 m3
26.40 m3
0.95 m3
2.82 m3
12.20 m3
2.82 m3
118.75 m2
1.00 unit
1.00 unit
25.00 m'
0.95 m3
118.75 m2
27,500.00
15,000.00
130,200.00
1,750,000.00
1,750,000.00
1,750,000.00
71,700.00
1,250,000.00
600,000.00
47,000.00
363,800.00
75,000.00
2.00 unit
10,500,000.00
1.20 m3
0.29 m3
2.63 m3
0.13 m3
0.14 m3
0.30 m3
1.80 m3
5.30 m2
5.30 m2
4.00 m2
25.00 m'
0.36 m2
4.00 m2
1.00 unit
27,500.00
130,200.00
383,300.00
1,383,500.00
1,500,000.00
228,400.00
363,800.00
26,500.00
18,500.00
45,000.00
7,500.00
1,250,000.00
450,000.00
3,200,000.00
27.93 m3
4.30 m3
22.56 m3
5.80 m3
286.00 m'
408.12 m2
7.35 m3
25.14 m3
408.12 m2
11.00 unit
71.60 m'
286.40 m'
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
375,000.00
75,000.00
15,000.00
4
1
2
3
4
5
6
7
8
9
10
11
12
5
1
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
7
1
2
3
4
5
6
7
8
9
10
11
12
153,000.00
250,000.00
11/140
No.
Uraian Pekerjaan
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
9
1
2
3
4
5
6
7
8
9
Volume
Pagar depan
Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Plesteran ban banan
Batu tempel candi
Railing pagar holow 40x40 dan 20x20
Pintu pagar depan 5 m'
Pintu pagar depan 8 m'
Pekerjaan canopy,carport,garasi
Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Carport atap policarbonat rangka besi finish cat duco
Plesteran 1 : 5
H.
I.
Harga
Satuan Rp.
59.90 m3
6.42 m3
33.70 m3
23.96 m3
345.60 m'
64.18 m2
7.30 m3
14.61 m3
224.62 m2
213.92 m'
156.64 m2
108.00 m'
1.00 unit
1.00 unit
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
17,500.00
200,000.00
250,000.00
4,750,000.00
7,600,000.00
13.50 m3
0.06 m3
0.93 m3
5.40 m3
50.00 m'
35.00 m2
2.80 m3
75.00 m2
35.00 m2
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
500,000.00
23,200.00
PEKERJAAN HALAMAN :
No.
Uraian Pekerjaan
I.
A.
1
2
3
4
5
6
7
8
PEKERJAAN AC
Lantai 1
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
AC splite wall 9,000 BTUH + pengarah udara
AC splite wall 12,000 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
B.
C.
Volume
Harga
Satuan Rp.
8.00 unit
3.00 unit
4.00 unit
1.00 unit
2.00 bh
5.00 bh
15.00 bh
16.00 unit
12,872,500.00
11,020,000.00
5,221,200.00
5,791,200.00
593,800.00
118,800.00
82,200.00
4,037,500.00
Lantai 2
Cassete 36,100 BTUH + pengarah udara
Cassete 22,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
AC split wall 9.000 BTUH
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan
5.00 unit
2.00 unit
1.00 unit
1.00 unit
3.00 bh
6.00 bh
9.00 bh
9.00 unit
21,327,500.00
12,872,500.00
9,880,000.00
2,707,500.00
593,800.00
118,800.00
82,200.00
4,037,500.00
Lantai 3
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan
5.00 unit
2.00 unit
4.00 unit
2.00 bh
5.00 bh
12.00 bh
12.00 unit
12,872,500.00
11,020,000.00
9,880,000.00
593,800.00
118,800.00
82,200.00
4,037,500.00
Jumlah Pekerjaan AC
12/140
No.
Uraian Pekerjaan
II
A.
1
2
3
4
5
6
7
8
9
10
11
12
B.
1
2
3
4
5
6
7
C.
1
2
3
4
5
Volume
2.00 unit
2.00 unit
2.00 bh
4.00 bh
2.00 bh
12.50 m'
25.70 m'
2.00 bh
1.00 unit
2.00 unit
1.00 ls
1.00 unit
Harga
Satuan Rp.
9,262,500.00
7,837,500.00
193,100.00
187,900.00
166,300.00
460,800.00
45,700.00
166,500.00
935,800.00
3,277,500.00
712,500.00
522,500.00
Jumlah
51.00 m'
23.70 m'
43.20 m'
43.80 m'
1.00 ls
2.00 bh
28.10 m'
30.00 m'
1.00 lot
3.00 unit
1.00 ls
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
18,600.00
43,200.00
237,500.00
1,377,500.00
285,000.00
Jumlah
48.00 m'
31.50 m'
6.50 m'
29.00 m'
1.00 ls
2.00 bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
51.50 m'
47.50 m'
1.00 lot
18,600.00
43,200.00
237,500.00
Jumlah
D.
1
2
3
4
5
20.50 m'
22.70 m'
4.50 m'
29.00 m'
1.00 ls
2.00 bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
53.10 m'
46.40 m'
1.00 lot
18,600.00
43,200.00
237,500.00
Jumlah
13/140
No.
Uraian Pekerjaan
III.
A.
1
2
3
4
B.
1
2
3
4
1
2
3
4
1
2
3
4
Volume
Harga
Satuan Rp.
1.00 bh
1,852,500.00
1.00 bh
1.00 bh
2,042,500.00
726,800.00
1.00 bh
1.00 bh
1.00 ls
6,175,000.00
10,450,000.00
1,425,000.00
Jumlah
12.00 bh
5.00 bh
1.00 ls
1.00 bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
C.
9.00 bh
6.00 bh
1.00 ls
1.00 bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
D.
8.00 bh
6.00 bh
1.00 ls
1.00 bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
PEKERJAAN TELEPHONE
1 set MDF kapasitas 2x32 PAIR
Terminal Box
Sambungan baru
Lightning arestor
Under ground cable 30 PAIR
1.00 unit
2.00 bh
10.00 bh
1.00 unit
75.00 m'
B.
1
2
Lantai 1
Out let telephone (extention)
Titik inst. Out let telephone
18.00 bh
18.00 ttk
1
2
Lantai 2
Out let telephone (extention)
Titik inst. Out let telephone
10.00 bh
10.00 ttk
1
2
Lantai 3
Out let telephone (extention)
Titik inst. Out let telephone
17.00 bh
17.00 ttk
C.
D.
2,080,500.00
156,800.00
1,425,000.00
1,425,000.00
156,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah
1
2
3
Lantai 2
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data
1
2
3
Lantai 3
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data
B.
C.
79.00 m'
79.00 m'
15.00 ttk
56,500.00
4,300.00
141,100.00
Jumlah
40.00 m'
40.00 m'
11.00 ttk
56,500.00
4,300.00
141,100.00
Jumlah
76.50 m'
76.50 m'
18.00 ttk
56,500.00
4,300.00
141,100.00
Jumlah
14/140
No.
Uraian Pekerjaan
VI.
A.
1
2
3
4
5
6
7
Volume
Harga
Satuan Rp.
3.00 bh
18.00 bh
4.00 bh
3.00 bh
4.00 bh
25.00 ttk
1.00 lot
223,500.00
128,300.00
16,900.00
14,500.00
23,300.00
118,800.00
332,500.00
Jumlah
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1
2
3
4
5
6
7
8
9
10
11
12
13
14
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Pekerjaan panel
Panel LVMDP 1
Panel LVMDP 2
Panel Penerangan ruang genset
Panel Penerangan mushola dan taman belakang
Panel Penerangan taman luar, r. ATM dan pos jaga
Panel Penerangan lantai 1
Panel Penerangan lantai 2
Panel Penerangan lantai 3
Panel listrik AC lantai 1
Panel listrik AC lantai 2
Panel listrik AC lantai 3
Panel pompa hydrant
Panel pompa air bersih
Panel PCB
Panel capasitor bank
20.00 bh
12.00 bh
6.00 bh
4.00 bh
20.00 bh
68.00 bh
5.00 bh
8.00 bh
4.00 bh
6.00 bh
1.00 bh
6.00 bh
6.00 bh
153.00 ttk
56.50 m'
2.00 bh
1.00 lot
177,200.00
518,000.00
199,200.00
223,500.00
133,800.00
128,300.00
175,000.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
332,500.00
Jumlah
C.
23.00 bh
3.00 bh
26.00 bh
10.00 bh
2.00 bh
4.00 bh
6.00 bh
5.00 bh
5.00 bh
4.00 bh
74.00 ttk
51.00 m'
5.00 bh
1.00 lot
518,000.00
223,500.00
128,300.00
157,600.00
65,300.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
380,000.00
Jumlah
D.
4.00 bh
2.00 bh
27.00 bh
1.00 bh
24.00 bh
8.00 bh
6.00 bh
7.00 bh
2.00 bh
4.00 bh
3.00 bh
79.00 ttk
51.00 m'
5.00 bh
1.00 lot
133,800.00
223,500.00
378,600.00
65,300.00
128,300.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
427,500.00
Jumlah
E.
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
15/140
No.
Uraian Pekerjaan
16
17
Volume
1.00 unit
1.00 ls
Harga
Satuan Rp.
2,104,300.00
2,090,000.00
Jumlah
16/140
No.
Uraian Pekerjaan
F.
1
2
3
4
5
6
7
7
8
9
10
11
11
12
13
14
15
16
17
18
19
Volume
140.00 m'
41.50 m'
50.20 m'
54.50 m'
58.70 m'
60.25 m'
67.00 m'
51.00 m'
55.50 m'
60.00 m'
4.50 m'
20.00 m'
4.50 m'
7.50 m'
6.90 m'
64.10 m'
6.50 m'
6.50 m'
1.00 lot
1.00 lot
1.00 lot
Harga
Satuan Rp.
141,100.00
28,100.00
28,100.00
28,100.00
28,100.00
43,000.00
43,000.00
104,500.00
104,500.00
104,500.00
104,500.00
21,400.00
43,000.00
28,100.00
28,100.00
21,400.00
21,400.00
564,300.00
108,632,500.00
4,417,500.00
Jumlah
1
2
3
4
PEKERJAAN INSTALASI TV
Lantai 1
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 2
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 3
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
1
2
3
4
Peralatan Utama
Antena parabola
Digital recciver untuk 15 canel
Coaxial cable 2x1,5 mm2
Testing comissioning
3.00 bh
50.00 m'
1.00 unit
1.00 unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
3.00 bh
45.00 m'
1.00 unit
1.00 unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
4.00 bh
45.00 m'
1.00 unit
1.00 unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
1.00 unit
1.00 bh
20.00 m'
1.00 lot
3,325,000.00
1,662,500.00
11,800.00
475,000.00
Jumlah
1
2
3
4
27.00 bh
79.00 m'
1.00 unit
1.00 lot
27,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
1
2
3
4
Lantai 2
Stop kontak komputer 500 VA
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt
15.00 bh
40.00 m'
1.00 unit
1.00 lot
27,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
1
2
3
4
Lantai 3
Stop kontak komputer 500 VA
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt
30.00 bh
76.00 m'
1.00 unit
1.00 lot
27,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
17/140
No.
Uraian Pekerjaan
IX.
A.
1
2
3
4
5
6
7
B.
1
2
3
4
5
6
1
2
3
4
5
6
7
1
2
3
4
5
6
7
Volume
1.00 bh
1.00
1.00
1.00
1.00
1.00
1.00
20.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
lot
unit
Harga
Satuan Rp.
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
Jumlah
bh
bh
bh
bh
bh
lot
156,800.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
C.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
D.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
3
4
5
6
7
8
9
10
11
12
13
14
1.00 unt
26,134,200.00
1.00 unt
29,598,100.00
1.00
1.00
2.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
bh
bh
bh
Ls
Ls
unt
bh
bh
bh
bh
bh
10,431,000.00
403,800.00
304,000.00
1,187,500.00
570,000.00
427,500.00
356,300.00
185,300.00
232,800.00
413,300.00
356,800.00
5.00
2.00
2.00
2.00
4.00
bh
bh
bh
bh
bh
4,393,800.00
3,752,500.00
3,752,500.00
3,752,500.00
1,319,000.00
Jumlah
18/140
No.
Uraian Pekerjaan
B.
1
2
3
4
5
6
7
8
9
10
Volume
4.00
50.00
3.00
3.00
1.00
1.00
1.00
6.00
3.00
3.00
1.00
m'
m'
bh
bh
Ls
lot
bh
bh
bh
bh
ls
Harga
Satuan Rp.
442,200.00
299,300.00
2,327,500.00
1,852,500.00
1,662,500.00
2,375,000.00
1,572,300.00
517,800.00
517,800.00
517,800.00
427,500.00
Jumlah
1.00 unit
350,075,000.00
1.00 ls
1.00 ls
1.00 unit
1.00 bh
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
1.00 unit
30.00 m'
1.00 lot
15,675,000.00
109,300.00
403,800.00
19/140
IA ( PERSERO ) Tbk.
Jumlah
Harga Rp.
Jumlah Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
31,250,000.00
59,250,000.00
Jumlah
Harga Rp.
Jumlah Rp.
1,723,700.00
517,200.00
380,184.00
376,860.00
39,056,205.00
65,540,265.00
66,738,720.00
101,198,580.00
19,500,000.00
40,588,146.00
63,465,930.00
40,091,640.00
72,238,712.00
78,983,760.00
13,950,000.00
34,680,186.00
75,783,552.00
17,575,190.00
72,238,712.00
78,983,760.00
7,000,000.00
25,646,880.00
38,197,640.00
16,003,638.00
9,860,000.00
13,804,000.00
12,600,000.00
5,722,560.00
10,436,640.00
7,728,000.00
3,600,000.00
20/140
Jumlah
Harga Rp.
Jumlah Rp.
14,366,850.00
29,640,000.00
2,160,000.00
38,874,000.00
9,984,000.00
40,299,000.00
3,297,640.00
4,014,700.00
18,880,000.00
7,080,000.00
1,575,000.00
11,750,000.00
R DAN ATAP :
1,216,131,850.00
7,462,400.00
1,290,000.00
26,864,640.00
6,048,000.00
2,812,320.00
10,440,000.00
6,750,000.00
3,863,664.00
8,846,564.00
34,157,952.00
3,167,280.00
38,924,960.00
2,714,400.00
1,980,000.00
5,430,000.00
9,240,000.00
48,039,600.00
69,865,500.00
30,257,400.00
83,813,900.00
11,440,900.00
13,242,000.00
21/140
Jumlah
Harga Rp.
Jumlah Rp.
90,641,600.00
5,640,600.00
629,400.00
8,568,300.00
15,792,700.00
22,561,000.00
4,200,000.00
33,841,500.00
2,821,500.00
1,284,400.00
1,063,000.00
1,458,800.00
2,521,800.00
2,150,200.00
9,209,100.00
3,268,500.00
12,459,600.00
7,558,700.00
22/140
Jumlah
Harga Rp.
Jumlah Rp.
1,382,300.00
2,838,000.00
2,735,400.00
2,467,500.00
2,379,800.00
19,564,500.00
5,169,000.00
8,288,000.00
Berubah menjadi JM
7,920,000.00
6,816,000.00
18,888,800.00
tidak ada dlm gambar
10,725,000.00
277,625.00
13,590,000.00
15,948,000.00
1,755,000.00
4,068,000.00
7,534,674.00
9,252,484.00
268,875.00
932,400.00
3,796,520.00
17,791,345.00
12,235,674.00
58,587,800.00
6,771,798.00
23/140
Jumlah
Harga Rp.
Jumlah Rp.
8,145,000.00
1,020,000.00
1,078,000.00
3,154,000.00
8,428,000.00
714,000.00
1,400,000.00
4,137,895.00
18,922,500.00
8,122,500.00
TEKTUR LT. 1 :
953,872,570.00
4,465,445.00
37,342,350.00
3,560,275.00
25,852,688.00
2,238,800.00
1,580,700.00
4,250,000.00
7,275,000.00
301,125.00
7,866,600.00
12,892,800.00
3,019,250.00
2,485,500.00
2,523,840.00
23,850,015.00
24,917,233.00
2,796,915.00
417,600.00
2,943,750.00
13,575,000.00
2,040,000.00
1,232,000.00
4,731,000.00
10,535,000.00
11,500,000.00
1,500,000.00
1,750,000.00
3,524,250.00
13,551,900.00
6,247,950.00
240,766,986.00
24/140
Jumlah
Harga Rp.
Jumlah Rp.
4,016,984.00
39,892,734.00
3,201,995.00
29,933,800.00
11,688,160.00
2,026,500.00
3,413,000.00
11,025,000.00
200,000.00
5,430,000.00
19,386,000.00
3,396,250.00
2,587,500.00
946,440.00
21,406,350.00
30,939,260.00
2,594,240.00
990,000.00
8,145,000.00
1,020,000.00
924,000.00
4,731,000.00
6,321,000.00
1,428,000.00
750,000.00
1,050,000.00
3,877,600.00
14,907,000.00
7,227,750.00
G ARSITEKTUR :
243,455,563.00
1,438,095,119.00
2,654,226,969.00
Jumlah
Harga Rp.
Jumlah Rp.
6,350,000.00
6,350,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
333,024,480.00
4,687,500.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
13,300,000.00
441,011,980.00
25/140
ET,R.PANEL :
Jumlah
Harga Rp.
Jumlah Rp.
Jumlah
Harga Rp.
Jumlah Rp.
1,361,250.00
342,900.00
468,720.00
1,008,000.00
4,029,696.00
7,003,248.00
2,491,344.00
3,126,710.00
14,744,610.00
7,327,680.00
1,624,044.00
806,400.00
300,000.00
4,500,000.00
697,606.00
59,360.00
4,570,632.00
4,936,960.00
375,000.00
4,518,100.00
6,338,000.00
750,000.00
1,746,240.00
1,574,720.00
1,915,200.00
900,000.00
77,516,420.00
26/140
Jumlah
Harga Rp.
Jumlah Rp.
Jumlah
Harga Rp.
Jumlah Rp.
2,744,500.00
610,050.00
1,049,412.00
2,256,800.00
8,888,736.00
4,630,437.00
4,018,734.00
7,667,800.00
4,198,150.00
1,183,032.00
2,062,500.00
7,410,000.00
2,496,000.00
13,650,000.00
1,050,000.00
375,000.00
996,580.00
1,148,333.33
5,623,740.00
6,070,666.67
1,125,000.00
5,904,000.00
3,708,800.00
6,331,900.00
2,296,400.00
9,369,400.00
4,500,000.00
650,000.00
900,000.00
302,681.60
5,527,500.00
717,000.00
3,496,500.00
27/140
Jumlah
Harga Rp.
5,430,000.00
765,000.00
924,000.00
4,214,000.00
700,000.00
1,861,100.00
2,430,000.00
1,275,000.00
OLA, KANTIN ) :
- ATM :
Jumlah Rp.
140,558,752.60
Jumlah
Harga Rp.
Jumlah Rp.
1,295,250.00
331,500.00
677,040.00
966,000.00
3,256,320.00
8,155,098.00
875,406.00
195,000.00
2,660,000.00
896,000.00
1,081,670.00
9,100,000.00
75,000.00
126,000.00
3,940,200.00
4,268,800.00
217,500.00
1,694,900.00
8,611,800.00
3,243,100.00
1,608,000.00
306,056.00
348,936.00
1,975,160.00
1,301,660.00
870,000.00
402,000.00
2,125,000.00
60,603,396.00
28/140
GA :
Jumlah
Harga Rp.
Jumlah Rp.
Jumlah
Harga Rp.
Jumlah Rp.
363,000.00
79,200.00
104,160.00
224,000.00
1,119,360.00
1,935,108.00
927,360.00
391,374.00
1,252,396.80
150,000.00
600,000.00
435,000.00
687,744.00
742,400.00
375,000.00
2,173,100.00
6,363,200.00
348,000.00
73,088.00
83,328.00
471,680.00
236,800.00
288,000.00
87,000.00
19,510,298.80
29/140
Jumlah
Harga Rp.
Jumlah Rp.
Jumlah
Harga Rp.
Jumlah Rp.
84,240,000.00
8,000,000.00
6,300,000.00
2,700,000.00
5,292,000.00
1,764,000.00
194,775,840.00
27,615,000.00
46,512,000.00
4,500,000.00
2,021,250.00
396,000.00
123,690.00
4,935,000.00
21,350,000.00
4,935,000.00
8,514,375.00
1,250,000.00
600,000.00
1,175,000.00
345,610.00
8,906,250.00
21,000,000.00
33,000.00
37,758.00
1,008,079.00
179,855.00
210,000.00
68,520.00
654,840.00
140,450.00
98,050.00
180,000.00
187,500.00
450,000.00
1,800,000.00
3,200,000.00
768,075.00
559,860.00
5,739,264.00
87,000.00
2,145,000.00
7,550,220.00
11,025,000.00
9,005,148.00
9,468,384.00
4,125,000.00
5,370,000.00
4,296,000.00
30/140
Jumlah
Harga Rp.
Jumlah Rp.
1,647,250.00
835,884.00
8,573,280.00
359,400.00
2,592,000.00
1,187,330.00
10,950,000.00
5,233,302.00
5,211,184.00
3,743,600.00
31,328,000.00
27,000,000.00
4,750,000.00
7,600,000.00
371,250.00
8,332.80
236,083.20
81,000.00
375,000.00
647,500.00
4,200,000.00
37,500,000.00
812,000.00
680,880,414.00
Jumlah
Harga Rp.
Jumlah Rp.
102,980,000.00
33,060,000.00
20,884,800.00
5,791,200.00
1,187,600.00
594,000.00
1,233,000.00
64,600,000.00
106,637,500.00
25,745,000.00
9,880,000.00
2,707,500.00
1,781,400.00
712,800.00
739,800.00
36,337,500.00
64,362,500.00
22,040,000.00
39,520,000.00
1,187,600.00
594,000.00
986,400.00
48,450,000.00
592,012,600.00
31/140
Jumlah
Harga Rp.
Jumlah Rp.
18,525,000.00
15,675,000.00
386,200.00
751,600.00
332,600.00
5,760,000.00
1,174,490.00
333,000.00
935,800.00
6,555,000.00
712,500.00
522,500.00
51,663,690.00
1,137,300.00
417,120.00
1,460,160.00
2,176,860.00
522,500.00
66,600.00
522,660.00
1,296,000.00
237,500.00
4,132,500.00
285,000.00
12,254,200.00
1,070,400.00
554,400.00
219,700.00
1,441,300.00
522,500.00
66,600.00
957,900.00
2,052,000.00
237,500.00
7,122,300.00
457,150.00
399,520.00
152,100.00
1,441,300.00
522,500.00
66,600.00
987,660.00
2,004,480.00
237,500.00
6,268,810.00
77,309,000.00
32/140
Jumlah
Harga Rp.
Jumlah Rp.
1,852,500.00
2,042,500.00
726,800.00
6,175,000.00
10,450,000.00
1,425,000.00
22,671,800.00
2,565,600.00
1,187,500.00
156,800.00
142,500.00
4,052,400.00
1,924,200.00
1,425,000.00
156,800.00
142,500.00
3,648,500.00
1,710,400.00
1,425,000.00
156,800.00
142,500.00
3,434,700.00
33,807,400.00
2,080,500.00
313,600.00
14,250,000.00
1,425,000.00
11,760,000.00
29,829,100.00
820,800.00
2,138,400.00
2,959,200.00
456,000.00
1,188,000.00
1,644,000.00
775,200.00
2,019,600.00
2,794,800.00
37,227,100.00
4,463,500.00
339,700.00
2,116,500.00
6,919,700.00
2,260,000.00
172,000.00
1,552,100.00
3,984,100.00
4,322,250.00
328,950.00
2,539,800.00
7,191,000.00
18,094,800.00
33/140
Jumlah
Harga Rp.
Jumlah Rp.
670,500.00
2,309,400.00
67,600.00
43,500.00
93,200.00
2,970,000.00
332,500.00
6,486,700.00
3,544,000.00
6,216,000.00
1,195,200.00
894,000.00
2,676,000.00
8,724,400.00
875,000.00
1,260,800.00
220,400.00
101,400.00
14,500.00
139,800.00
94,200.00
18,176,400.00
6,791,300.00
468,800.00
332,500.00
51,724,700.00
11,914,000.00
670,500.00
3,335,800.00
1,576,000.00
130,600.00
220,400.00
101,400.00
72,500.00
116,500.00
62,800.00
8,791,200.00
6,130,200.00
1,172,000.00
380,000.00
34,673,900.00
535,200.00
447,000.00
10,222,200.00
65,300.00
3,079,200.00
1,260,800.00
330,600.00
118,300.00
29,000.00
93,200.00
47,100.00
9,385,200.00
6,130,200.00
1,172,000.00
427,500.00
33,342,800.00
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
34/140
Jumlah
Harga Rp.
Jumlah Rp.
2,104,300.00
2,090,000.00
262,367,900.00
35/140
Jumlah
Harga Rp.
19,754,000.00
1,166,150.00
1,410,620.00
1,531,450.00
1,649,470.00
2,590,750.00
2,881,000.00
5,329,500.00
5,799,750.00
6,270,000.00
470,250.00
428,000.00
193,500.00
210,750.00
193,890.00
1,371,740.00
139,100.00
3,667,950.00
108,632,500.00
by BNI
4,417,500.00
168,107,870.00
t. Penerangan
556,703,870.00
119,100.00
310,000.00
213,800.00
57,000.00
699,900.00
119,100.00
279,000.00
213,800.00
57,000.00
668,900.00
158,800.00
279,000.00
213,800.00
57,000.00
708,600.00
3,325,000.00
1,662,500.00
236,000.00
475,000.00
5,698,500.00
talasi antena TV
Jumlah Rp.
7,775,900.00
739,800.00
5,253,500.00
1,852,500.00
617,500.00
8,463,300.00
411,000.00
2,660,000.00
1,852,500.00
617,500.00
5,541,000.00
822,000.00
5,054,000.00
1,852,500.00
617,500.00
8,346,000.00
22,350,300.00
36/140
Jumlah
Harga Rp.
Jumlah Rp.
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
13,665,800.00
3,136,000.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,930,500.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
e Alarm System
24,461,700.00
26,134,200.00
29,598,100.00
10,431,000.00
403,800.00
608,000.00
1,187,500.00
570,000.00
427,500.00
1,068,900.00
555,900.00
232,800.00
413,300.00
356,800.00
21,969,000.00
7,505,000.00
7,505,000.00
7,505,000.00
5,276,000.00
121,747,800.00
37/140
Penangkal Petir
Jumlah
Harga Rp.
Jumlah Rp.
1,768,800.00
14,965,000.00
6,982,500.00
5,557,500.00
1,662,500.00
2,375,000.00
1,572,300.00
3,106,800.00
1,553,400.00
1,553,400.00
427,500.00
41,524,700.00
163,272,500.00
350,075,000.00
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
395,770,000.00
15,675,000.00
3,279,000.00
403,800.00
19,357,800.00
1,948,142,970.00
38/140
BILL OF QUANTITY ( BQ )
PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
CABANG SERANG
TAHUN ANGGARAN 2006
A.
PEKERJAAN PERSIAPAN :
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
Volume
Pembersihan lapangan
Pengukuran dan bouwplank
Direksi Keet
Penyediaan air kerja
Administrasi/dokumentasi
Papan nama proyek
Penerangan kerja harian
Pagar proyek
1.00
1.00
1.00
1.00
1.00
1.00
1.00
250.00
A.
B.
ls
ls
ls
ls
ls
ls
ls
m'
Harga
Satuan Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
125,000.00
Jumlah
Harga Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
31,250,000.00
PEKERJAAN PERSIAPAN :
No.
Uraian Pekerjaan
I.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
a.
1
2
PEK. TANAH :
Galian tanah
Urugan kembali
62.68 m3
34.48 m3
27,500.00
15,000.00
1,723,700.00
517,200.00
1
2
3
4
5
6
7
2.92 m3
1.65 m3
28.23 m3
28.45 m3
34.65 m3
49.80 m3
7.80 m3
130,200.00
228,400.00
1,383,500.00
2,303,700.00
2,047,200.00
2,032,100.00
2,500,000.00
380,184.00
376,860.00
39,056,205.00
65,540,265.00
70,935,480.00
101,198,580.00
19,500,000.00
1
2
3
4
5
6
23.46 m3
39.01 m3
8.74 m3
51.02 m3
29.99 m3
5.58 m3
1,730,100.00
2,136,900.00
2,190,800.00
1,526,600.00
1,732,100.00
2,500,000.00
40,588,146.00
83,360,469.00
19,147,592.00
77,887,132.00
51,945,679.00
13,950,000.00
1
2
3
4
5
6
7
8
9
10
11
12
20.97 m3
35.72 m3
7.94 m3
49.58 m3
29.99 m3
2.80 m3
30.72 m3
19.37 m3
8.09 m3
5.00 m3
7.00 m3
168.00 m2
1,653,800.00
2,121,600.00
2,213,500.00
1,526,600.00
1,732,100.00
2,500,000.00
1,526,600.00
1,972,000.00
1,978,200.00
1,972,000.00
1,972,000.00
75,000.00
34,680,186.00
75,783,552.00
17,575,190.00
75,688,828.00
51,945,679.00
7,000,000.00
46,897,152.00
38,197,640.00
16,003,638.00
9,860,000.00
13,804,000.00
12,600,000.00
1.92 m3
4.80 m3
4.80 m3
48.00 m2
2,980,500.00
2,174,300.00
1,610,000.00
75,000.00
5,722,560.00
10,436,640.00
7,728,000.00
3,600,000.00
1,738.13 kg
55.10
38.63
308.51
48.00
80.00
152.00
456.00
4.00
102.00
2,140.70
372.76 m2
1,491.00
26.00 m'
60.44
2,995.84 kg
2,995.84
372.00 m2
4,242.00 kg
347.12 kg
9,500.00
9,500.00
9,500.00
9,500.00
58,000.00
15,000.00
6,000.00
12,500.00
28,000.00
17,500.00
600.00
95,000.00
850.00
60,000.00
60,000.00
9,500.00
600.00
32,000.00
9,500.00
9,500.00
16,512,235.00
523,450.00
366,985.00
2,930,845.00
2,784,000.00
1,200,000.00
912,000.00
5,700,000.00
112,000.00
1,785,000.00
1,284,420.00
35,412,200.00
1,267,350.00
1,560,000.00
3,626,400.00
28,460,480.00
1,797,504.00
11,904,000.00
40,299,000.00
3,297,640.00
b.
c.
d.
e.
1
2
3
4
f.
1
2
3
4
5
6
7
39/140
No.
Uraian Pekerjaan
8
9
10
11
12
Volume
42.26 m2
47.20 m2
47.20 m2
21.00 bh
250.00 m'
Harga
Satuan Rp.
95,000.00
400,000.00
150,000.00
75,000.00
47,000.00
Jumlah
Harga Rp.
4,014,700.00
18,880,000.00
7,080,000.00
1,575,000.00
11,750,000.00
a.
1.
1
2
3
4
5
6
7
1
2
3
4
5
6
7
8
9
2.
3.
1
271.36 m3
86.00 m3
105.60 m3
43.20 m3
21.60 m3
232.00 m3
450.00 m2
27,500.00
15,000.00
254,400.00
140,000.00
130,200.00
45,000.00
15,000.00
7,462,400.00
1,290,000.00
26,864,640.00
6,048,000.00
2,812,320.00
10,440,000.00
6,750,000.00
10.08 m3
23.08 m3
95.36 m3
119.52 m2
1,677.80 m2
117.00 m2
264.00 m'
271.50 m'
6.16 m3
383,300.00
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
3,863,664.00
8,846,564.00
34,157,952.00
3,167,280.00
38,924,960.00
2,714,400.00
1,980,000.00
5,430,000.00
9,240,000.00
2.00 unit
24,019,800.00
48,039,600.00
TYPE CW 2
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
3.00 unit
23,288,500.00
69,865,500.00
TYPE CW 3
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
30,257,400.00
30,257,400.00
TYPE CW 4
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
83,813,900.00
83,813,900.00
TYPE CW 5
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
11,440,900.00
11,440,900.00
TYPE CW 6
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
2.00 unit
6,621,000.00
13,242,000.00
TYPE CW 7
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
90,641,600.00
90,641,600.00
TYPE CW 8
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
1.00 unit
5,640,600.00
5,640,600.00
TYPE PJ1
Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium
PF 10, PF 20, Floor hinge, Handle stainless stell
Sealant
1.00 unit
629,400.00
629,400.00
10
TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
3.00 unit
2,856,100.00
8,568,300.00
11
TYPE P2
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
8.00 unit
2,256,100.00
18,048,800.00
12
TYPE P3
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
10.00 unit
2,256,100.00
22,561,000.00
40/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
13
TYPE P3'
Kusen dan daun pintu PVC
Kunci silinder, Engsel pintu
12.00 unit
350,000.00
4,200,000.00
14
TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
15.00 unit
2,256,100.00
33,841,500.00
15
TYPE BV1
Kosen, Kaca 5 mm, Ram, Engsel
5.00 unit
564,300.00
2,821,500.00
16
TYPE BV2
Kosen, Kaca 5 mm, Ram, Engsel
2.00 unit
642,200.00
1,284,400.00
17
TYPE BV3
Kosen, Kaca 5 mm, Ram, Engsel
2.00 unit
531,500.00
1,063,000.00
18
TYPE J3
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
1.00 unit
1,458,800.00
1,458,800.00
19
TYPE J4
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
1.00 unit
2,521,800.00
2,521,800.00
20
TYPE J2
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
1.00 unit
2,150,200.00
2,150,200.00
21
TYPE J1
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
3.00 unit
3,069,700.00
9,209,100.00
22
TYPE PT2
Frame vertikal, Frame horisontal, Kaca bening 8 mm
PF 10, PF 20, Sealant
1.00 unit
3,268,500.00
3,268,500.00
23
TYPE PT1
Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm
PF 10, PF 20, Floor hinge, Handle stainless stell
Sealant
1.00 unit
12,459,600.00
12,459,600.00
24
TYPE PT8
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
7,558,700.00
7,558,700.00
25
TYPE PT6
Partisi double gypsum board 9 mm + rangka
1.00 unit
0.00
Termasuk
26
TYPE PT6'
Partisi double gypsum board 9 mm + rangka
1.00 unit
741,000.00
741,000.00
27
TYPE PT3
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
3,703,000.00
3,703,000.00
28
TYPE PT7
Partisi double gypsum board 9 mm + rangka
1.00 unit
1,382,300.00
1,382,300.00
29
TYPE PT5
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,838,000.00
2,838,000.00
30
TYPE PT4
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,735,400.00
2,735,400.00
31
TYPE PT9
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
2,467,500.00
2,467,500.00
32
TYPE PT10
Partisi double gypsum board 9 mm + rangka
1.00 unit
2,379,800.00
2,379,800.00
33
Type PB1
Pintu plat besi + kusen 0,8x2,2 + kunci,handle
5.00 unit
3,912,900.00
19,564,500.00
34
Type PS
Pintu plat besi + kusen 0,5x2,1 + kunci
2.00 unit
2,584,500.00
5,169,000.00
35
2.00 unit
4,144,000.00
8,288,000.00
36
Type FD1
Kusen alluminium 4" t = 1,7 mm
Kunci tanam, kaca 8 mm, Sealant
1.00 unit
0.00
Berubah menjadi JM
37
Type FD2
1.00 unit
7,920,000.00
7,920,000.00
41/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
Type FD3
Rolling door 2x2,8 lengkap + tralis stainless steel
1.00 unit
6,816,000.00
6,816,000.00
39
Type FD4
Rolling door 3,95x2,8 lengkap + tralis stainless stell
Type PTT (Partisi gypsum + pintu HPL)
Door Closer pintu :
Type JM
Type PK
1.00 unit
18,888,800.00
18,888,800.00
1.00 unit
33.00 unit
1.00 unit
1.00 unit
0.00
325,000.00
4,080,300.00
2,549,100.00
Termasuk
10,725,000.00
4,080,300.00
2,549,100.00
40
41
42
43
4.
1
2
3
4
5
5.
1
2
3
4
5
6
7
8
9
10
6.
PEK. PLAFOND :
Plafond exspose
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum
22.21 m2
226.50 m2
265.80 m2
27.00 m2
271.20 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
277,625.00
13,590,000.00
15,948,000.00
1,755,000.00
4,068,000.00
57.87 m3
40.51 m3
3.75 m2
12.00 m2
19.60 m2
91.85 m2
166.02 m2
394.00 m2
41.40 m2
32.00 m2
130,200.00
228,400.00
71,700.00
77,700.00
193,700.00
193,700.00
73,700.00
148,700.00
163,570.00
26,500.00
7,534,674.00
9,252,484.00
268,875.00
932,400.00
3,796,520.00
17,791,345.00
12,235,674.00
58,587,800.00
6,771,798.00
848,000.00
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
350,000.00
8,145,000.00
1,020,000.00
1,078,000.00
3,154,000.00
8,428,000.00
714,000.00
1,400,000.00
18,500.00
15,000.00
15,000.00
4,137,895.00
18,922,500.00
8,122,500.00
1
2
3
4
5
6
7
PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
7.
3.00 bh
4.00 bh
7.00 bh
2.00 bh
4.00 bh
1.00 bh
4.00 bh
223.67 m2
1,261.50 m2
541.50 m2
1
2
3
4
5
2.
3.
1
2
3
4
5
6
4.
11.65 m3
104.25 m3
134.35 m2
1,114.34 m2
96.50 m2
210.76 m'
212.50 m'
4.85 m3
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
4,465,445.00
37,342,350.00
3,560,275.00
25,852,688.00
2,238,800.00
1,580,700.00
4,250,000.00
7,275,000.00
PEK. PLAFOND :
Plafond exspose
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum
24.09 m2
131.11 m2
214.88 m2
46.45 m2
165.70 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
301,125.00
7,866,600.00
12,892,800.00
3,019,250.00
2,485,500.00
35.20 m2
306.95 m2
338.09 m2
34.50 m2
18.00 m2
39.25 m2
90.00 m2
71,700.00
77,700.00
73,700.00
81,070.00
23,200.00
75,000.00
26,500.00
2,523,840.00
23,850,015.00
24,917,233.00
2,796,915.00
417,600.00
2,943,750.00
2,385,000.00
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
5,750,000.00
750,000.00
350,000.00
1,250,000.00
13,575,000.00
2,040,000.00
1,232,000.00
4,731,000.00
10,535,000.00
11,500,000.00
1,500,000.00
1,750,000.00
5,000,000.00
18,500.00
15,000.00
15,000.00
3,524,250.00
13,551,900.00
6,247,950.00
1
2
3
4
5
6
7
8
9
PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Shower tray + lengkap
Shower spray
Kaca cermin
Lemari wastafel
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
5.
5.00 bh
8.00 bh
8.00 bh
3.00 bh
5.00 bh
2.00 bh
2.00 bh
5.00 bh
4.00 m'
190.50 m2
903.46 m2
416.53 m2
42/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
1
2
3
4
5
2.
3.
1
2
3
4
5
4.
10.48 m3
111.37 m3
120.83 m2
1,290.25 m2
503.80 m2
270.20 m'
170.65 m'
7.35 m3
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
4,016,984.00
39,892,734.00
3,201,995.00
29,933,800.00
11,688,160.00
2,026,500.00
3,413,000.00
11,025,000.00
PEK. PLAFOND :
Plafond exspose Lt. 3 dan Lt. Daak
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard lavatory rangka hollow
List tepi gypsum
16.00 m2
90.50 m2
323.10 m2
52.25 m2
172.50 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
200,000.00
5,430,000.00
19,386,000.00
3,396,250.00
2,587,500.00
13.20 m2
275.50 m2
419.80 m2
32.00 m2
13.20 m2
104.00 m2
71,700.00
77,700.00
73,700.00
81,070.00
75,000.00
26,500.00
946,440.00
21,406,350.00
30,939,260.00
2,594,240.00
990,000.00
2,756,000.00
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
750,000.00
350,000.00
8,145,000.00
1,020,000.00
924,000.00
4,731,000.00
6,321,000.00
1,428,000.00
750,000.00
1,050,000.00
18,500.00
15,000.00
15,000.00
3,877,600.00
14,907,000.00
7,227,750.00
1
2
3
4
5
6
7
8
PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
wash bak
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
5.
3.00 bh
4.00 bh
6.00 bh
3.00 bh
3.00 bh
2.00 bh
1.00 bh
3.00 bh
209.60 m2
993.80 m2
481.85 m2
PEKERJAAN LAIN-LAIN :
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Volume
D.
10.00 m'
10.00 m'
1.00 unit
1.00 ls
1.00 ls
1.00 unit
1.00 unit
609.60 m2
312.50 m'
1.00 unit
1.00 unit
1.00 unit
1.00 unit
2.00 unit
Harga
Satuan Rp.
635,000.00
635,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
546,300.00
15,000.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
6,650,000.00
Jumlah
Harga Rp.
6,350,000.00
6,350,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
333,024,480.00
4,687,500.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
13,300,000.00
PEKERJAAN LAIN-LAIN :
No.
Uraian Pekerjaan
1.
1
2
3
4
5
1
2
3
2.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
49.50 m3
22.86 m3
3.60 m3
7.20 m3
15.84 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1,361,250.00
342,900.00
468,720.00
1,008,000.00
4,029,696.00
3.04 m3
1.44 m3
2.26 m3
2,303,700.00
1,730,100.00
1,383,500.00
7,003,248.00
2,491,344.00
3,126,710.00
43/140
No.
Uraian Pekerjaan
4
5
6
7
8
9
1
2
3
4
5
3.
5.
1
2
6.
PEK. PLAFOND :
Plafond exspose
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
7.
9.
D.
E.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
6.90 m3
4.80 m3
0.76 m3
19.20 m'
4.00 bh
60.00 m2
2,136,900.00
1,526,600.00
2,136,900.00
42,000.00
75,000.00
75,000.00
14,744,610.00
7,327,680.00
1,624,044.00
806,400.00
300,000.00
4,500,000.00
1.82 m3
2.24 m2
12.76 m3
212.80 m2
50.00 m'
383,300.00
26,500.00
358,200.00
23,200.00
7,500.00
697,606.00
59,360.00
4,570,632.00
4,936,960.00
375,000.00
1.00 unit
4,518,100.00
4,518,100.00
2.00 unit
3,169,000.00
6,338,000.00
60.00 m2
12,500.00
750,000.00
4.80 m3
363,800.00
1,746,240.00
85.12 m2
127.68 m2
60.00 m2
18,500.00
15,000.00
15,000.00
1,574,720.00
1,915,200.00
900,000.00
No.
Uraian Pekerjaan
1.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
1
2
3
4
5
99.80 m3
40.67 m3
8.06 m3
16.12 m3
34.94 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
2,744,500.00
610,050.00
1,049,412.00
2,256,800.00
8,888,736.00
1
2
3
4
5
6
2.01 m3
2.43 m3
3.50 m3
2.75 m3
0.54 m3
27.50 m2
2,303,700.00
1,653,800.00
2,190,800.00
1,526,600.00
2,190,800.00
75,000.00
4,630,437.00
4,018,734.00
7,667,800.00
4,198,150.00
1,183,032.00
2,062,500.00
1
2
3
4
5
78.00 m2
78.00 m2
78.00 m2
25.00 m'
5.00 bh
95,000.00
32,000.00
175,000.00
42,000.00
75,000.00
7,410,000.00
2,496,000.00
13,650,000.00
1,050,000.00
375,000.00
1
2
3
4
5
2.60 m3
43.33 m2
15.70 m3
261.67 m2
150.00 m'
383,300.00
26,500.00
358,200.00
23,200.00
7,500.00
996,580.00
1,148,333.33
5,623,740.00
6,070,666.67
1,125,000.00
3.00 unit
1,968,000.00
5,904,000.00
2.
3.
4.
5.
1
TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
1.00 unit
3,708,800.00
3,708,800.00
TYPE P3
Frame vertikal, Frame horisontal,Kaca bening 8 mm
PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium
Sealant
1.00 unit
6,331,900.00
6,331,900.00
TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
1.00 unit
2,296,400.00
2,296,400.00
TYPE J1
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
2.00 unit
4,684,700.00
9,369,400.00
44/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
Sponge, Sealant
6.
1
2
3
PEK. PLAFOND :
Plafond gypsum board rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum
75.00 m2
10.00 m2
60.00 m'
60,000.00
65,000.00
15,000.00
4,500,000.00
650,000.00
900,000.00
1
2
3
4
0.83 m3
75.00 m2
10.00 m2
45.00 m2
363,800.00
73,700.00
71,700.00
77,700.00
302,681.60
5,527,500.00
717,000.00
3,496,500.00
1
2
3
4
5
PEK.SANITAIR :
Closet duduk porselin + jet washer
saringan air
Kran air
Wastafel
Kaca cermin
2,715,000.00
255,000.00
154,000.00
2,107,000.00
350,000.00
5,430,000.00
765,000.00
924,000.00
4,214,000.00
700,000.00
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
18,500.00
15,000.00
15,000.00
1,861,100.00
2,430,000.00
1,275,000.00
7.
8.
9.
100.60 m2
162.00 m2
85.00 m2
E.
F.
2.00 bh
3.00 bh
6.00 bh
2.00 bh
2.00 bh
No.
Uraian Pekerjaan
1.
1
2
3
4
5
1
2
3
1
2
3
4
5
6
1
2
3
2.
3.
4.
5.
1
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
47.10 m3
22.10 m3
5.20 m3
6.90 m3
12.80 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1,295,250.00
331,500.00
677,040.00
966,000.00
3,256,320.00
3.54 m3
0.38 m3
2.60 m2
2,303,700.00
2,303,700.00
75,000.00
8,155,098.00
875,406.00
195,000.00
28.00 m2
28.00 m2
113.86 kg
26.00 m2
1.00 bh
3.00 m'
95,000.00
32,000.00
9,500.00
350,000.00
75,000.00
42,000.00
2,660,000.00
896,000.00
1,081,670.00
9,100,000.00
75,000.00
126,000.00
11.00 m3
184.00 m2
29.00 m'
358,200.00
23,200.00
7,500.00
3,940,200.00
4,268,800.00
217,500.00
2.00 unit
1,694,900.00
3,389,800.00
Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
PF 20, Floor hinge, Handle stainless stell
Sealant
1.00 unit
8,611,800.00
8,611,800.00
1.00 unit
6,486,200.00
6,486,200.00
Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
Sealant
Jendela Security
1.00 Unit
370,000.00
370,000.00
PEK. PLAFOND :
Plafond gypsum rangka metal furing
26.80 m2
60,000.00
1,608,000.00
1
2
3
4
1.34 m3
2.68 m3
26.80 m2
4.20 m'
228,400.00
130,200.00
73,700.00
450,000.00
306,056.00
348,936.00
1,975,160.00
1,890,000.00
1
2
3
4
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
Dinding lapis alluminium
70.36 m2
58.00 m2
26.80 m2
8.50 m2
18,500.00
15,000.00
15,000.00
250,000.00
1,301,660.00
870,000.00
402,000.00
2,125,000.00
6.
7.
8.
F.
No.
Uraian Pekerjaan
G.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
No.
Uraian Pekerjaan
1.
1
2
3
4
5
13.20 m3
5.28 m3
0.80 m3
1.60 m3
4.40 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
363,000.00
79,200.00
104,160.00
224,000.00
1,119,360.00
1
2
3
4
5
6
7
0.84 m3
0.58 m3
0.18 m3
0.58 m3
2.00 bh
12.00 m'
5.80 m2
2,303,700.00
1,610,000.00
2,174,300.00
2,174,300.00
75,000.00
50,000.00
75,000.00
1,935,108.00
927,360.00
391,374.00
1,252,396.80
150,000.00
600,000.00
435,000.00
1
2
3
1.92 m3
32.00 m2
50.00 m'
358,200.00
23,200.00
7,500.00
687,744.00
742,400.00
375,000.00
1.00 unit
2,173,100.00
2,173,100.00
4.00 unit
1,590,800.00
6,363,200.00
2.
3.
4.
1
5.
PEK. PLAFOND :
Plafond gypsum rangka metal furing
5.80 m2
60,000.00
348,000.00
1
2
3
0.32 m3
0.64 m3
6.40 m2
228,400.00
130,200.00
73,700.00
73,088.00
83,328.00
471,680.00
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
12.80 m2
19.20 m2
5.80 m2
18,500.00
15,000.00
15,000.00
236,800.00
288,000.00
87,000.00
6.
7.
G.
H.
PEKERJAAN HALAMAN :
No.
Uraian Pekerjaan
1
Landscape
- Urug peninggian tanah halaman
- Palem raja
- Glodogan
- Tanaman perdu
- Tanah subur dan pemupukan
- Perataan/pembersihan lahan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
1,872.00 m3
16.00 btg
14.00 btg
12.00 m2
352.80 m2
352.80 m2
45,000.00
500,000.00
450,000.00
225,000.00
15,000.00
5,000.00
84,240,000.00
8,000,000.00
6,300,000.00
2,700,000.00
5,292,000.00
1,764,000.00
1,830.60 m2
394.50 m'
106,400.00
70,000.00
194,775,840.00
27,615,000.00
153,000.00
250,000.00
46,512,000.00
4,500,000.00
2
1
2
3
1
2
Pekerjaan Saluran :
Saluran buis beton U.30 cm tertutup beton
Bak kontrol 50x50
304.00 m'
18.00 bh
73.50 m3
26.40 m3
0.95 m3
2.82 m3
12.20 m3
2.82 m3
118.75 m2
1.00 unit
1.00 unit
25.00 m'
0.95 m3
118.75 m2
27,500.00
15,000.00
130,200.00
1,750,000.00
1,750,000.00
1,750,000.00
71,700.00
1,250,000.00
600,000.00
47,000.00
363,800.00
75,000.00
2,021,250.00
396,000.00
123,690.00
4,935,000.00
21,350,000.00
4,935,000.00
8,514,375.00
1,250,000.00
600,000.00
1,175,000.00
345,610.00
8,906,250.00
2.00 unit
10,500,000.00
21,000,000.00
4
1
2
3
4
5
6
7
8
9
10
11
12
5
1
46/140
No.
Uraian Pekerjaan
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
7
1
2
3
4
5
6
7
8
9
10
11
12
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
9
1
2
3
4
5
6
7
8
9
Volume
Jumlah
Harga Rp.
1.20 m3
0.29 m3
2.63 m3
0.13 m3
0.14 m3
0.30 m3
1.80 m3
5.30 m2
5.30 m2
4.00 m2
25.00 m'
0.36 m2
4.00 m2
1.00 unit
27,500.00
130,200.00
383,300.00
1,383,500.00
1,500,000.00
228,400.00
363,800.00
26,500.00
18,500.00
45,000.00
7,500.00
1,250,000.00
450,000.00
3,200,000.00
33,000.00
37,758.00
1,008,079.00
179,855.00
210,000.00
68,520.00
654,840.00
140,450.00
98,050.00
180,000.00
187,500.00
450,000.00
1,800,000.00
3,200,000.00
27.93 m3
4.30 m3
22.56 m3
5.80 m3
286.00 m'
408.12 m2
7.35 m3
25.14 m3
408.12 m2
11.00 unit
71.60 m'
286.40 m'
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
375,000.00
75,000.00
15,000.00
768,075.00
559,860.00
5,739,264.00
87,000.00
2,145,000.00
7,550,220.00
11,025,000.00
9,005,148.00
9,468,384.00
4,125,000.00
5,370,000.00
4,296,000.00
Pagar depan
Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Plesteran ban banan
Batu tempel candi
Railing pagar holow 40x40 dan 20x20
Pintu pagar depan 5 m'
Pintu pagar depan 8 m'
59.90 m3
6.42 m3
33.70 m3
23.96 m3
345.60 m'
64.18 m2
7.30 m3
14.61 m3
224.62 m2
213.92 m'
156.64 m2
108.00 m'
1.00 unit
1.00 unit
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
17,500.00
200,000.00
250,000.00
4,750,000.00
7,600,000.00
1,647,250.00
835,884.00
8,573,280.00
359,400.00
2,592,000.00
1,187,330.00
10,950,000.00
5,233,302.00
5,211,184.00
3,743,600.00
31,328,000.00
27,000,000.00
4,750,000.00
7,600,000.00
13.50 m3
0.06 m3
0.93 m3
5.40 m3
50.00 m'
35.00 m2
2.80 m3
75.00 m2
35.00 m2
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
500,000.00
23,200.00
371,250.00
8,332.80
236,083.20
81,000.00
375,000.00
647,500.00
4,200,000.00
37,500,000.00
812,000.00
Pekerjaan canopy,carport,garasi
Galian tanah
Pasir urug
Pondasi batu belah 1: 5
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Carport atap policarbonat rangka besi finish cat duco
Plesteran 1 : 5
H.
I.
Harga
Satuan Rp.
PEKERJAAN HALAMAN :
No.
Uraian Pekerjaan
I.
A.
1
2
3
4
5
6
7
8
PEKERJAAN AC
Lantai 1
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
AC splite wall 9,000 BTUH + pengarah udara
AC splite wall 12,000 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan
1
2
3
4
5
6
7
8
1
2
3
4
5
B.
C.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
8.00 unit
3.00 unit
4.00 unit
1.00 unit
2.00 bh
5.00 bh
16.00 bh
16.00 unit
12,872,500.00
11,020,000.00
5,221,200.00
5,791,200.00
593,800.00
118,800.00
82,200.00
4,037,500.00
102,980,000.00
33,060,000.00
20,884,800.00
5,791,200.00
1,187,600.00
594,000.00
1,315,200.00
64,600,000.00
Lantai 2
Cassete 36,100 BTUH + pengarah udara
Cassete 22,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
AC split wall 9.000 BTUH
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan
5.00 unit
2.00 unit
1.00 unit
1.00 unit
3.00 bh
6.00 bh
9.00 bh
9.00 unit
21,327,500.00
12,872,500.00
9,880,000.00
2,707,500.00
593,800.00
118,800.00
82,200.00
4,037,500.00
106,637,500.00
25,745,000.00
9,880,000.00
2,707,500.00
1,781,400.00
712,800.00
739,800.00
36,337,500.00
Lantai 3
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
5.00 unit
2.00 unit
4.00 unit
2.00 bh
5.00 bh
12,872,500.00
11,020,000.00
9,880,000.00
593,800.00
118,800.00
64,362,500.00
22,040,000.00
39,520,000.00
1,187,600.00
594,000.00
47/140
No.
Uraian Pekerjaan
6
7
Stop kontak AC
Pemasangan AC + pengkabelan
Volume
Harga
Satuan Rp.
11.00 bh
11.00 unit
Jumlah
Harga Rp.
82,200.00
4,037,500.00
904,200.00
44,412,500.00
9,262,500.00
7,837,500.00
193,100.00
187,900.00
166,300.00
460,800.00
45,700.00
166,500.00
935,800.00
3,277,500.00
712,500.00
522,500.00
Jumlah
18,525,000.00
15,675,000.00
386,200.00
751,600.00
332,600.00
5,760,000.00
1,174,490.00
333,000.00
935,800.00
6,555,000.00
712,500.00
522,500.00
51,663,690.00
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
1,137,300.00
417,120.00
1,460,160.00
2,176,860.00
522,500.00
66,600.00
18,600.00
43,200.00
237,500.00
1,377,500.00
285,000.00
Jumlah
522,660.00
1,296,000.00
237,500.00
4,132,500.00
285,000.00
12,254,200.00
48.00 m'
31.50 m'
6.50 m'
29.00 m'
1.00 ls
2.00 bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
1,070,400.00
554,400.00
219,700.00
1,441,300.00
522,500.00
66,600.00
51.50 m'
47.50 m'
1.00 lot
18,600.00
43,200.00
237,500.00
957,900.00
2,052,000.00
237,500.00
7,122,300.00
20.50 m'
22.70 m'
4.50 m'
29.00 m'
1.00 ls
2.00 bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
457,150.00
399,520.00
152,100.00
1,441,300.00
522,500.00
66,600.00
53.10 m'
46.40 m'
1.00 lot
18,600.00
43,200.00
237,500.00
987,660.00
2,004,480.00
237,500.00
6,268,810.00
Jumlah Pekerjaan AC
II
A.
1
2
3
4
5
6
7
8
9
10
11
12
B.
1
2
3
4
5
6
7
C.
1
2
3
4
5
2.00 unit
2.00 unit
2.00 bh
4.00 bh
2.00 bh
12.50 m'
25.70 m'
2.00 bh
1.00 unit
2.00 unit
1.00 ls
1.00 unit
51.00 m'
23.70 m'
43.20 m'
43.80 m'
1.00 ls
2.00 bh
28.10 m'
30.00 m'
1.00 lot
3.00 unit
1.00 ls
Jumlah
D.
1
2
3
4
5
Jumlah
Jumlah Pek. Instalasi Plumbing
III.
A.
1
2
3
4
B.
1
2
3
4
1
2
3
4
1
2
3
4
1.00 bh
1,852,500.00
1,852,500.00
1.00 bh
1.00 bh
2,042,500.00
726,800.00
2,042,500.00
726,800.00
1.00 bh
1.00 bh
1.00 ls
6,175,000.00
10,450,000.00
1,425,000.00
Jumlah
6,175,000.00
10,450,000.00
1,425,000.00
22,671,800.00
12.00 bh
5.00 bh
1.00 ls
1.00 bh
213,800.00
237,500.00
156,800.00
142,500.00
2,565,600.00
1,187,500.00
156,800.00
142,500.00
4,052,400.00
213,800.00
237,500.00
156,800.00
142,500.00
1,924,200.00
1,425,000.00
156,800.00
142,500.00
3,648,500.00
213,800.00
237,500.00
156,800.00
142,500.00
1,710,400.00
1,425,000.00
156,800.00
142,500.00
3,434,700.00
Jumlah
C.
9.00 bh
6.00 bh
1.00 ls
1.00 bh
Jumlah
D.
8.00 bh
6.00 bh
1.00 ls
1.00 bh
Jumlah
48/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
PEKERJAAN TELEPHONE
1 set MDF kapasitas 2x32 PAIR
Terminal Box
Sambungan baru
Lightning arestor
Under ground cable 30 PAIR
1.00 unit
2.00 bh
10.00 bh
1.00 unit
75.00 m'
B.
1
2
Lantai 1
Out let telephone (extention)
Titik inst. Out let telephone
18.00 bh
18.00 ttk
1
2
Lantai 2
Out let telephone (extention)
Titik inst. Out let telephone
13.00 bh
13.00 ttk
1
2
Lantai 3
Out let telephone (extention)
Titik inst. Out let telephone
20.00 bh
20.00 ttk
C.
D.
2,080,500.00
156,800.00
1,425,000.00
1,425,000.00
156,800.00
Jumlah
2,080,500.00
313,600.00
14,250,000.00
1,425,000.00
11,760,000.00
29,829,100.00
45,600.00
118,800.00
820,800.00
2,138,400.00
2,959,200.00
45,600.00
118,800.00
592,800.00
1,544,400.00
2,137,200.00
45,600.00
118,800.00
912,000.00
2,376,000.00
3,288,000.00
Jumlah
Jumlah
Jumlah
1
2
3
Lantai 2
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data
1
2
3
Lantai 3
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data
B.
C.
79.00 m'
79.00 m'
15.00 ttk
56,500.00
4,300.00
141,100.00
4,463,500.00
339,700.00
2,116,500.00
6,919,700.00
56,500.00
4,300.00
141,100.00
2,260,000.00
172,000.00
1,552,100.00
3,984,100.00
56,500.00
4,300.00
141,100.00
4,322,250.00
328,950.00
2,539,800.00
7,191,000.00
Jumlah
40.00 m'
40.00 m'
11.00 ttk
Jumlah
76.50 m'
76.50 m'
18.00 ttk
Jumlah
Jumlah Pekerjaan Kabel Data
VI.
A.
1
2
3
4
5
6
7
3.00 bh
18.00 bh
4.00 bh
3.00 bh
4.00 bh
25.00 ttk
1.00 lot
223,500.00
128,300.00
16,900.00
14,500.00
23,300.00
118,800.00
332,500.00
670,500.00
2,309,400.00
67,600.00
43,500.00
93,200.00
2,970,000.00
332,500.00
6,486,700.00
177,200.00
518,000.00
199,200.00
223,500.00
133,800.00
128,300.00
175,000.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
332,500.00
3,544,000.00
6,216,000.00
1,195,200.00
894,000.00
2,676,000.00
8,724,400.00
875,000.00
1,260,800.00
220,400.00
101,400.00
14,500.00
139,800.00
94,200.00
18,176,400.00
6,791,300.00
468,800.00
332,500.00
51,724,700.00
518,000.00
223,500.00
128,300.00
157,600.00
65,300.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
380,000.00
11,914,000.00
670,500.00
3,335,800.00
1,576,000.00
130,600.00
220,400.00
101,400.00
72,500.00
116,500.00
62,800.00
8,791,200.00
6,130,200.00
1,172,000.00
380,000.00
34,673,900.00
133,800.00
223,500.00
378,600.00
65,300.00
535,200.00
447,000.00
10,222,200.00
65,300.00
Jumlah
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1
2
3
4
5
6
7
8
9
10
11
12
13
14
20.00 bh
12.00 bh
6.00 bh
4.00 bh
20.00 bh
68.00 bh
5.00 bh
8.00 bh
4.00 bh
6.00 bh
1.00 bh
6.00 bh
6.00 bh
153.00 ttk
56.50 m'
2.00 bh
1.00 lot
Jumlah
C.
23.00 bh
3.00 bh
26.00 bh
10.00 bh
2.00 bh
4.00 bh
6.00 bh
5.00 bh
5.00 bh
4.00 bh
74.00 ttk
51.00 m'
5.00 bh
1.00 lot
Jumlah
D.
1
2
3
4
4.00 bh
2.00 bh
27.00 bh
1.00 bh
49/140
No.
Uraian Pekerjaan
5
6
7
8
9
10
11
12
13
14
15
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Pekerjaan panel
Panel LVMDP 1
Panel LVMDP 2
Panel Penerangan ruang genset
Panel Penerangan mushola dan taman belakang
Panel Penerangan taman luar, r. ATM dan pos jaga
Panel Penerangan lantai 1
Panel Penerangan lantai 2
Panel Penerangan lantai 3
Panel listrik AC lantai 1
Panel listrik AC lantai 2
Panel listrik AC lantai 3
Panel pompa hydrant
Panel pompa air bersih
Panel PCB
Panel capasitor bank
Panel pompa booster
Pentanahan
1
2
3
4
5
6
7
7
8
9
10
11
11
12
13
14
15
16
17
18
19
Volume
Harga
Satuan Rp.
24.00 bh
8.00 bh
6.00 bh
7.00 bh
2.00 bh
4.00 bh
3.00 bh
79.00 ttk
51.00 m'
5.00 bh
1.00 lot
128,300.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
427,500.00
3,079,200.00
1,260,800.00
330,600.00
118,300.00
29,000.00
93,200.00
47,100.00
9,385,200.00
6,130,200.00
1,172,000.00
427,500.00
33,342,800.00
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
2,104,300.00
2,090,000.00
Jumlah
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
2,104,300.00
2,090,000.00
262,367,900.00
141,100.00
28,100.00
28,100.00
28,100.00
28,100.00
43,000.00
43,000.00
104,500.00
104,500.00
104,500.00
104,500.00
21,400.00
43,000.00
28,100.00
28,100.00
21,400.00
21,400.00
564,300.00
108,632,500.00
19,754,000.00
1,166,150.00
1,410,620.00
1,531,450.00
1,649,470.00
2,590,750.00
2,881,000.00
5,329,500.00
5,799,750.00
6,270,000.00
470,250.00
428,000.00
193,500.00
210,750.00
193,890.00
1,371,740.00
139,100.00
3,667,950.00
108,632,500.00
by BNI
4,417,500.00
168,107,870.00
Jumlah
E.
F.
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 ls
140.00 m'
41.50 m'
50.20 m'
54.50 m'
58.70 m'
60.25 m'
67.00 m'
51.00 m'
55.50 m'
60.00 m'
4.50 m'
20.00 m'
4.50 m'
7.50 m'
6.90 m'
64.10 m'
6.50 m'
6.50 m'
1.00 lot
1.00 lot
1.00 lot
Jumlah
Harga Rp.
4,417,500.00
Jumlah
1
2
3
4
PEKERJAAN INSTALASI TV
Lantai 1
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 2
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 3
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
1
2
3
4
Peralatan Utama
Antena parabola
Digital recciver untuk 15 canel
Coaxial cable 2x1,5 mm2
Testing comissioning
4.00 bh
70.00 m'
1.00 unit
1.00 unit
39,700.00
6,200.00
213,800.00
57,000.00
158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
39,700.00
6,200.00
213,800.00
57,000.00
158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
39,700.00
6,200.00
213,800.00
57,000.00
119,100.00
372,000.00
213,800.00
57,000.00
761,900.00
3,325,000.00
1,662,500.00
11,800.00
475,000.00
Jumlah
3,325,000.00
1,662,500.00
354,000.00
475,000.00
5,816,500.00
Jumlah
B
4.00 bh
70.00 m'
1.00 unit
1.00 unit
Jumlah
3.00 bh
60.00 m'
1.00 unit
1.00 unit
Jumlah
1.00 unit
1.00 bh
30.00 m'
1.00 lot
1
2
3
4
29.00 bh
29.00 ttk
79.00 m'
1.00 unit
1.00 lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
794,600.00
6,043,600.00
5,253,500.00
1,852,500.00
617,500.00
14,561,700.00
Lantai 2
50/140
No.
Uraian Pekerjaan
1
2
3
4
1
2
3
4
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
15.00 bh
15.00 ttk
40.00 m'
1.00 unit
1.00 lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
411,000.00
3,126,000.00
2,660,000.00
1,852,500.00
617,500.00
8,667,000.00
Lantai 3
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt
30.00 bh
30.00 ttk
76.00 m'
1.00 unit
1.00 lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
822,000.00
6,252,000.00
5,054,000.00
1,852,500.00
617,500.00
14,598,000.00
2
3
4
5
6
7
B.
1
2
3
4
5
6
1
2
3
4
5
6
7
1
2
3
4
5
6
7
1.00 bh
1.00
1.00
1.00
1.00
1.00
1.00
20.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
lot
unit
10,616,300.00
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
Jumlah
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
13,665,800.00
156,800.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
3,136,000.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,930,500.00
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
bh
bh
bh
bh
bh
lot
Jumlah
C.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
Jumlah
D.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
Jumlah
3
4
5
6
7
8
9
10
11
12
13
14
B.
1
2
3
1.00 unt
26,134,200.00
26,134,200.00
1.00 unt
29,598,100.00
29,598,100.00
1.00
1.00
2.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
bh
bh
bh
Ls
Ls
unt
bh
bh
bh
bh
bh
10,431,000.00
403,800.00
304,000.00
1,187,500.00
570,000.00
427,500.00
356,300.00
185,300.00
232,800.00
413,300.00
356,800.00
10,431,000.00
403,800.00
608,000.00
1,187,500.00
570,000.00
427,500.00
1,068,900.00
555,900.00
232,800.00
413,300.00
356,800.00
5.00
2.00
2.00
2.00
4.00
bh
bh
bh
bh
bh
4,393,800.00
3,752,500.00
3,752,500.00
3,752,500.00
1,319,000.00
Jumlah
21,969,000.00
7,505,000.00
7,505,000.00
7,505,000.00
5,276,000.00
121,747,800.00
10.00
111.00
1.00
3.00
3.00
m'
m'
lot
bh
bh
442,200.00
299,300.00
2,019,900.00
2,327,500.00
1,852,500.00
4,422,000.00
33,222,300.00
2,019,900.00
6,982,500.00
5,557,500.00
51/140
No.
Uraian Pekerjaan
4
5
6
7
8
9
10
Volume
Testing
Alat bantu + fitting-fitting
Siamese Conection
Fire extiquiser lt. 1
Fire extiquiser lt. 2
Fire extiquiser lt. 3
Testing comissioning
1.00
1.00
1.00
6.00
3.00
3.00
1.00
Ls
lot
bh
bh
bh
bh
ls
Harga
Satuan Rp.
1,662,500.00
2,375,000.00
1,572,300.00
517,800.00
517,800.00
517,800.00
427,500.00
Jumlah
Jumlah
Harga Rp.
1,662,500.00
2,375,000.00
1,572,300.00
3,106,800.00
1,553,400.00
1,553,400.00
427,500.00
64,455,100.00
1.00 unit
350,075,000.00
350,075,000.00
1.00 ls
1.00 ls
1.00 unit
1.00 bh
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
1.00 unit
30.00 m'
1.00 lot
15,675,000.00
109,300.00
403,800.00
15,675,000.00
3,279,000.00
403,800.00
52/140
BILL OF QUANTITY ( BQ )
ANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
CABANG SERANG
TAHUN ANGGARAN 2006
Jumlah Rp.
59,250,000.00
Jumlah Rp.
2,240,900.00
53/140
Jumlah Rp.
1,218,665,766.00
54/140
Jumlah Rp.
55/140
Jumlah Rp.
963,606,070.00
56/140
Jumlah Rp.
248,151,986.00
246,211,563.00
1,457,969,619.00
2,676,635,385.00
Jumlah Rp.
441,011,980.00
Jumlah Rp.
57/140
Jumlah Rp.
77,516,420.00
Jumlah Rp.
58/140
Jumlah Rp.
140,558,752.60
Jumlah Rp.
67,801,396.00
59/140
Jumlah Rp.
Jumlah Rp.
19,510,298.80
Jumlah Rp.
60/140
Jumlah Rp.
680,880,414.00
Jumlah Rp.
61/140
Jumlah Rp.
587,975,100.00
77,309,000.00
62/140
Jumlah Rp.
33,807,400.00
38,213,500.00
18,094,800.00
63/140
Jumlah Rp.
556,703,870.00
8,305,600.00
64/140
Jumlah Rp.
37,826,700.00
24,461,700.00
65/140
Jumlah Rp.
186,202,900.00
395,770,000.00
19,357,800.00
1,984,028,370.00
66/140
BILL OF QUANTITY ( BQ )
PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
CABANG SERANG
TAHUN ANGGARAN 2006
B.
No.
Uraian Pekerjaan
BQ
I.
TAMBAH
Volume
KURANG
REVISI
Harga
Satuan Rp.
PEKERJAAN PONDASI
PDA TEST
2.00
2.00 Ttk
4,000,000.00
57.87
0.00
57.87 m3
814,300.00
-40.51 m3
228,400.00
407.83 m2
32,500.00
a.
5.
2
40.51
-40.51
c.
3.
1
407.83
67/140
D.
E.
F.
No.
Uraian Pekerjaan
1.
1
2
3
4
5
1
2
3
1
2
3
4
5
6
1
2
3
2.
3.
4.
5.
1
Volume
Harga
Satuan Rp.
47.10
22.10
5.20
6.90
12.80
m3
m3
m3
m3
m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
3.54
0.38
2.60
m3
m3
m2
2,303,700.00
2,303,700.00
75,000.00
28.00
28.00
113.86
26.00
1.00
3.00
m2
m2
kg
m2
bh
m'
95,000.00
32,000.00
9,500.00
350,000.00
75,000.00
42,000.00
11.00
184.00
29.00
m3
m2
m'
358,200.00
23,200.00
7,500.00
2.00
unit
1,694,900.00
Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
PF 20, Floor hinge, Handle stainless stell
Sealant
1.00
unit
8,611,800.00
1.00
unit
6,486,200.00
Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
Sealant
Jendela Security
1.00
Unit
370,000.00
PEK. PLAFOND :
Plafond gypsum rangka metal furing
26.80
m2
60,000.00
1
2
3
4
1.34
2.68
26.80
4.20
m3
m3
m2
m'
228,400.00
130,200.00
73,700.00
450,000.00
1
2
3
4
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
Dinding lapis alluminium
70.36
58.00
26.80
8.50
m2
m2
m2
m2
18,500.00
15,000.00
15,000.00
250,000.00
6.
7.
8.
F.
G.
No.
Uraian Pekerjaan
1.
1
2
3
4
5
1
2
3
2.
Volume
Harga
Satuan Rp.
13.20
5.28
0.80
1.60
4.40
m3
m3
m3
m3
m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
0.84
0.58
0.18
m3
m3
m3
2,303,700.00
1,610,000.00
2,174,300.00
68/140
4
5
6
7
Listplank beton
Corong talang
Pipa talang
Water profing
0.58
2.00
12.00
5.80
m3
bh
m'
m2
2,174,300.00
75,000.00
50,000.00
75,000.00
1
2
3
1.92
32.00
50.00
m3
m2
m'
358,200.00
23,200.00
7,500.00
3.
4.
1
5.
unit
2,173,100.00
4.00
unit
1,590,800.00
PEK. PLAFOND :
Plafond gypsum rangka metal furing
5.80
m2
60,000.00
1
2
3
0.32
0.64
6.40
m3
m3
m2
228,400.00
130,200.00
73,700.00
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
12.80
19.20
5.80
m2
m2
m2
18,500.00
15,000.00
15,000.00
6.
7.
G.
H.
PEKERJAAN HALAMAN :
H.
I.
1.00
PEKERJAAN HALAMAN :
No.
Uraian Pekerjaan
I.
A.
1
2
3
4
5
6
7
8
PEKERJAAN AC
Lantai 1
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
AC splite wall 9,000 BTUH + pengarah udara
AC splite wall 12,000 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan
1
2
3
4
5
6
7
8
Lantai 2
Cassete 36,100 BTUH + pengarah udara
Cassete 22,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
AC split wall 9.000 BTUH
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan
1
2
3
4
5
6
7
Lantai 3
Cassete 22,000 BTUH + pengarah udara
Cassete 18,000 BTUH + pengarah udara
Cassete 12,100 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan
B.
C.
Volume
8.00
3.00
4.00
1.00
2.00
5.00
16.00
16.00
Harga
Satuan Rp.
0.00
unit
unit
unit
unit
bh
bh
bh
unit
12,872,500.00
11,020,000.00
5,221,200.00
5,791,200.00
593,800.00
118,800.00
82,200.00
4,037,500.00
5.00
2.00
1.00
1.00
3.00
6.00
9.00
9.00
unit
unit
unit
unit
bh
bh
bh
unit
21,327,500.00
12,872,500.00
9,880,000.00
2,707,500.00
593,800.00
118,800.00
82,200.00
4,037,500.00
5.00
2.00
4.00
2.00
5.00
11.00
11.00
unit
unit
unit
bh
bh
bh
unit
12,872,500.00
11,020,000.00
9,880,000.00
593,800.00
118,800.00
82,200.00
4,037,500.00
unit
unit
bh
bh
bh
m'
m'
bh
unit
unit
ls
unit
9,262,500.00
7,837,500.00
193,100.00
187,900.00
166,300.00
460,800.00
45,700.00
166,500.00
935,800.00
3,277,500.00
712,500.00
522,500.00
Jumlah
Jumlah Pekerjaan AC
II
A.
1
2
3
4
5
6
7
8
9
10
11
12
2.00
2.00
2.00
4.00
2.00
12.50
25.70
2.00
1.00
2.00
1.00
1.00
69/140
B.
1
2
3
4
5
6
7
C.
1
2
3
4
5
51.00
23.70
43.20
43.80
1.00
2.00
m'
m'
m'
m'
ls
bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
28.10
30.00
1.00
3.00
1.00
m'
m'
lot
unit
ls
48.00
31.50
6.50
29.00
1.00
2.00
m'
m'
m'
m'
ls
bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
51.50
47.50
1.00
m'
m'
lot
18,600.00
43,200.00
237,500.00
18,600.00
43,200.00
237,500.00
1,377,500.00
285,000.00
Jumlah
Jumlah
D.
1
2
3
4
5
20.50
22.70
4.50
29.00
1.00
2.00
m'
m'
m'
m'
ls
bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
53.10
46.40
1.00
m'
m'
lot
18,600.00
43,200.00
237,500.00
Jumlah
1
2
3
4
1
2
3
4
1
2
3
4
1.00
bh
1,852,500.00
1.00
1.00
bh
bh
2,042,500.00
726,800.00
1.00
1.00
1.00
bh
bh
ls
6,175,000.00
10,450,000.00
1,425,000.00
Jumlah
12.00
5.00
1.00
1.00
bh
bh
ls
bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
C.
9.00
6.00
1.00
1.00
bh
bh
ls
bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
D.
8.00
6.00
1.00
1.00
bh
bh
ls
bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
PEKERJAAN TELEPHONE
1 set MDF kapasitas 2x32 PAIR
Terminal Box
Sambungan baru
Lightning arestor
Under ground cable 30 PAIR
1.00
2.00
10.00
1.00
75.00
unit
bh
bh
unit
m'
B.
1
2
Lantai 1
Out let telephone (extention)
Titik inst. Out let telephone
18.00
18.00
bh
ttk
1
2
Lantai 2
Out let telephone (extention)
Titik inst. Out let telephone
13.00
13.00
bh
ttk
1
2
Lantai 3
Out let telephone (extention)
Titik inst. Out let telephone
20.00
20.00
bh
ttk
C.
D.
2,080,500.00
156,800.00
1,425,000.00
1,425,000.00
156,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah
V.
A.
1
2
3
1
2
3
Lantai 2
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data
1
2
3
Lantai 3
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data
B.
C.
79.00
79.00
15.00
m'
m'
ttk
56,500.00
4,300.00
141,100.00
Jumlah
40.00
40.00
11.00
m'
m'
ttk
56,500.00
4,300.00
141,100.00
Jumlah
76.50
76.50
18.00
m'
m'
ttk
56,500.00
4,300.00
141,100.00
Jumlah
3.00
18.00
4.00
3.00
4.00
25.00
1.00
bh
bh
bh
bh
bh
ttk
lot
223,500.00
128,300.00
16,900.00
14,500.00
23,300.00
118,800.00
332,500.00
Jumlah
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
20.00
12.00
6.00
4.00
20.00
68.00
5.00
8.00
4.00
6.00
1.00
6.00
6.00
153.00
56.50
2.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot
1
2
3
4
5
6
7
8
9
10
11
12
13
14
23.00
3.00
26.00
10.00
2.00
4.00
6.00
5.00
5.00
4.00
74.00
51.00
5.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
4.00
2.00
27.00
1.00
24.00
8.00
6.00
7.00
2.00
4.00
3.00
79.00
51.00
5.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Pekerjaan panel
Panel LVMDP 1
Panel LVMDP 2
Panel Penerangan ruang genset
Panel Penerangan mushola dan taman belakang
Panel Penerangan taman luar, r. ATM dan pos jaga
Panel Penerangan lantai 1
Panel Penerangan lantai 2
Panel Penerangan lantai 3
Panel listrik AC lantai 1
Panel listrik AC lantai 2
Panel listrik AC lantai 3
Panel pompa hydrant
Panel pompa air bersih
Panel PCB
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
177,200.00
518,000.00
199,200.00
223,500.00
133,800.00
128,300.00
175,000.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
332,500.00
Jumlah
C.
518,000.00
223,500.00
128,300.00
157,600.00
65,300.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
380,000.00
Jumlah
D.
133,800.00
223,500.00
378,600.00
65,300.00
128,300.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
427,500.00
Jumlah
E.
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
71/140
15
16
17
1
2
3
4
5
6
7
7
8
9
10
11
11
12
13
14
15
16
17
18
19
F.
1.00
1.00
1.00
140.00
41.50
50.20
54.50
58.70
60.25
67.00
51.00
55.50
60.00
4.50
20.00
4.50
7.50
6.90
64.10
6.50
6.50
1.00
1.00
1.00
unit
unit
ls
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
lot
lot
lot
5,462,500.00
2,104,300.00
2,090,000.00
Jumlah
141,100.00
28,100.00
28,100.00
28,100.00
28,100.00
43,000.00
43,000.00
104,500.00
104,500.00
104,500.00
104,500.00
21,400.00
43,000.00
28,100.00
28,100.00
21,400.00
21,400.00
564,300.00
108,632,500.00
4,417,500.00
Jumlah
1
2
3
4
PEKERJAAN INSTALASI TV
Lantai 1
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 2
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 3
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
3.00
60.00
1.00
1.00
bh
m'
unit
unit
1
2
3
4
Peralatan Utama
Antena parabola
Digital recciver untuk 15 canel
Coaxial cable 2x1,5 mm2
Testing comissioning
1.00
1.00
30.00
1.00
unit
bh
m'
lot
3,325,000.00
1,662,500.00
11,800.00
475,000.00
Jumlah
4.00
70.00
1.00
1.00
bh
m'
unit
unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
4.00
70.00
1.00
1.00
bh
m'
unit
unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
1
2
3
4
1
2
3
4
1
2
3
4
29.00
29.00
79.00
1.00
1.00
bh
ttk
m'
unit
lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
Lantai 2
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt
15.00
15.00
40.00
1.00
1.00
bh
ttk
m'
unit
lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
Lantai 3
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt
30.00
30.00
76.00
1.00
1.00
bh
ttk
m'
unit
lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
2
3
4
5
6
7
1.00
bh
1.00
1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
lot
unit
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
Jumlah
72/140
B.
1
2
3
4
5
6
1
2
3
4
5
6
7
1
2
3
4
5
6
7
20.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
lot
156,800.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
C.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
D.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
3
4
5
6
7
8
9
10
11
12
13
14
B.
1
2
3
4
5
6
7
8
9
10
1.00
unt
26,134,200.00
1.00
unt
29,598,100.00
1.00
1.00
2.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
bh
bh
bh
Ls
Ls
unt
bh
bh
bh
bh
bh
10,431,000.00
403,800.00
304,000.00
1,187,500.00
570,000.00
427,500.00
356,300.00
185,300.00
232,800.00
413,300.00
356,800.00
5.00
2.00
2.00
2.00
4.00
bh
bh
bh
bh
bh
4,393,800.00
3,752,500.00
3,752,500.00
3,752,500.00
1,319,000.00
Jumlah
10.00
111.00
1.00
3.00
3.00
1.00
1.00
1.00
6.00
3.00
3.00
1.00
m'
m'
lot
bh
bh
Ls
lot
bh
bh
bh
bh
ls
442,200.00
299,300.00
2,019,900.00
2,327,500.00
1,852,500.00
1,662,500.00
2,375,000.00
1,572,300.00
517,800.00
517,800.00
517,800.00
427,500.00
Jumlah
1.00
unit
350,075,000.00
1.00
1.00
1.00
1.00
ls
ls
unit
bh
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
unit
m'
lot
15,675,000.00
109,300.00
403,800.00
1.00
30.00
1.00
Jumlah Pek. Instalasi Penangkal Petir
73/140
I.
74/140
OF QUANTITY ( BQ )
PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
ABANG SERANG
UN ANGGARAN 2006
BANGUNAN UTAMA :
Jumlah
Harga Rp. (Tambah)
Jumlah
Harga Rp. (Kurang)
Jumlah Rp.
8,000,000.00
47,123,541.00
55,123,541.00
-9,252,484.00
-9,252,484.00
0.00
13,254,475.00
13,254,475.00
4,001,991.00
59,125,532.00
75/140
R.POMPA,R.GENSET,R.PANEL :
0.00
0.00
Jumlah
Harga Rp.
Jumlah Rp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jumlah
Harga Rp.
Jumlah Rp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
76/140
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
AN :
0.00
Jumlah
Harga Rp.
Jumlah Rp.
102,980,000.00
33,060,000.00
20,884,800.00
5,791,200.00
1,187,600.00
594,000.00
1,315,200.00
64,600,000.00
106,637,500.00
25,745,000.00
9,880,000.00
2,707,500.00
1,781,400.00
712,800.00
739,800.00
36,337,500.00
64,362,500.00
22,040,000.00
39,520,000.00
1,187,600.00
594,000.00
904,200.00
44,412,500.00
587,975,100.00
18,525,000.00
15,675,000.00
386,200.00
751,600.00
332,600.00
5,760,000.00
1,174,490.00
333,000.00
935,800.00
6,555,000.00
712,500.00
522,500.00
51,663,690.00
77/140
1,137,300.00
417,120.00
1,460,160.00
2,176,860.00
522,500.00
66,600.00
522,660.00
1,296,000.00
237,500.00
4,132,500.00
285,000.00
12,254,200.00
1,070,400.00
554,400.00
219,700.00
1,441,300.00
522,500.00
66,600.00
957,900.00
2,052,000.00
237,500.00
7,122,300.00
457,150.00
399,520.00
152,100.00
1,441,300.00
522,500.00
66,600.00
987,660.00
2,004,480.00
237,500.00
6,268,810.00
77,309,000.00
1,852,500.00
2,042,500.00
726,800.00
6,175,000.00
10,450,000.00
1,425,000.00
22,671,800.00
2,565,600.00
1,187,500.00
156,800.00
142,500.00
4,052,400.00
1,924,200.00
1,425,000.00
156,800.00
142,500.00
3,648,500.00
1,710,400.00
1,425,000.00
156,800.00
142,500.00
3,434,700.00
33,807,400.00
2,080,500.00
313,600.00
14,250,000.00
1,425,000.00
11,760,000.00
29,829,100.00
820,800.00
2,138,400.00
2,959,200.00
592,800.00
1,544,400.00
2,137,200.00
912,000.00
2,376,000.00
3,288,000.00
38,213,500.00
78/140
4,463,500.00
339,700.00
2,116,500.00
6,919,700.00
2,260,000.00
172,000.00
1,552,100.00
3,984,100.00
4,322,250.00
328,950.00
2,539,800.00
7,191,000.00
18,094,800.00
670,500.00
2,309,400.00
67,600.00
43,500.00
93,200.00
2,970,000.00
332,500.00
6,486,700.00
3,544,000.00
6,216,000.00
1,195,200.00
894,000.00
2,676,000.00
8,724,400.00
875,000.00
1,260,800.00
220,400.00
101,400.00
14,500.00
139,800.00
94,200.00
18,176,400.00
6,791,300.00
468,800.00
332,500.00
51,724,700.00
11,914,000.00
670,500.00
3,335,800.00
1,576,000.00
130,600.00
220,400.00
101,400.00
72,500.00
116,500.00
62,800.00
8,791,200.00
6,130,200.00
1,172,000.00
380,000.00
34,673,900.00
535,200.00
447,000.00
10,222,200.00
65,300.00
3,079,200.00
1,260,800.00
330,600.00
118,300.00
29,000.00
93,200.00
47,100.00
9,385,200.00
6,130,200.00
1,172,000.00
427,500.00
33,342,800.00
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
79/140
5,462,500.00
2,104,300.00
2,090,000.00
262,367,900.00
19,754,000.00
1,166,150.00
1,410,620.00
1,531,450.00
1,649,470.00
2,590,750.00
2,881,000.00
5,329,500.00
5,799,750.00
6,270,000.00
470,250.00
428,000.00
193,500.00
210,750.00
193,890.00
1,371,740.00
139,100.00
3,667,950.00
108,632,500.00
by BNI
4,417,500.00
168,107,870.00
556,703,870.00
158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
119,100.00
372,000.00
213,800.00
57,000.00
761,900.00
3,325,000.00
1,662,500.00
354,000.00
475,000.00
5,816,500.00
8,305,600.00
794,600.00
6,043,600.00
5,253,500.00
1,852,500.00
617,500.00
14,561,700.00
411,000.00
3,126,000.00
2,660,000.00
1,852,500.00
617,500.00
8,667,000.00
822,000.00
6,252,000.00
5,054,000.00
1,852,500.00
617,500.00
14,598,000.00
37,826,700.00
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
13,665,800.00
80/140
3,136,000.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,930,500.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
24,461,700.00
26,134,200.00
29,598,100.00
10,431,000.00
403,800.00
608,000.00
1,187,500.00
570,000.00
427,500.00
1,068,900.00
555,900.00
232,800.00
413,300.00
356,800.00
21,969,000.00
7,505,000.00
7,505,000.00
7,505,000.00
5,276,000.00
121,747,800.00
4,422,000.00
33,222,300.00
2,019,900.00
6,982,500.00
5,557,500.00
1,662,500.00
2,375,000.00
1,572,300.00
3,106,800.00
1,553,400.00
1,553,400.00
427,500.00
64,455,100.00
186,202,900.00
350,075,000.00
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
395,770,000.00
15,675,000.00
3,279,000.00
403,800.00
19,357,800.00
81/140
RIKAL :
1,984,028,370.00
82/140
PEKERJAAN TAMBAH-KURANG
A.
PEKERJAAN PERSIAPAN :
No.
Uraian Pekerjaan
Volume
A.
B.
Perhitungan
selisih
PEKERJAAN PERSIAPAN :
No.
I.
Uraian Pekerjaan
Volume
Perhitungan
selisih
b.
5
32.60 m3
34.65
2.05
1
2
3
4
5
6
23.46 m3
29.70 m3
18.30 m3
47.32 m3
45.60 m3
5.58 m3
23.46
39.01
8.74
51.02
29.99
5.58
0.00
9.31
-9.56
3.70
-15.61
0.00
1
2
3
4
5
6
7
8
9
10
11
12
20.97 m3
35.72 m3
7.94 m3
47.32 m3
45.60 m3
2.80 m3
16.80 m3
19.37 m3
8.09 m3
5.00 m3
7.00 m3
168.00 m2
20.97
35.72
7.94
49.58
29.99
2.80
30.72
19.37
8.09
5.00
7.00
168.00
0.00
0.00
0.00
2.26
-15.61
0.00
13.92
0.00
0.00
0.00
0.00
0.00
1,738.13
55.10
38.63
308.51
48.00
80.00
152.00
456.00
4.00
102.00
2,140.70
372.76
1,491.00
26.00
60.44
2,995.84
2,995.84
372.00
225.83
55.10
38.63
308.51
48.00
80.00
152.00
456.00
4.00
102.00
2,140.70
60.76
1,491.00
-10.00
60.44
-1,096.16
2,995.84
60.00
c.
d.
f.
1
2
3
4
5
1,512.30 kg
312.00 m2
36.00 m'
4,092.00 kg
312.00 m2
a.
3.
11
7.00 unit
8.00
1.00
unit
1.00
1.00
83/140
No.
Uraian Pekerjaan
Volume
Type PK
PEK. PASANG LANTAI DAN DINDING :
Plester aci untuk lantai karpet
5.
Perhitungan
unit
m2
selisih
1.00
1.00
32.00
32.00
4.
m2
PEK.SANITAIR :
Lemari wastafel
m'
90.00
90.00
4.00
4.00
m2
104.00
104.00
PEKERJAAN LAIN-LAIN :
C.
D.
PEKERJAAN LAIN-LAIN :
E.
F.
No.
5.
1
Uraian Pekerjaan
PEK. PAS. KOSEN :
TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kaca tempered 8 mm, Kunci tanam, Engsel pintu
Frame tatapan, Sealant
Volume
Perhitungan
selisih
1.00 unit
2.00
1.00
Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
PF 20, Floor hinge, Handle stainless stell
Sealant
1.00 unit
1.00
0.00
Type J1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
Sealant
1.00 unit
1.00
1.00
unit
1.00
1.00
Jendela Security
6.
1
PEK. PLAFOND :
Plafond gypsum rangka metal furing
26.80 m2
26.80
0.00
1
2
1.34 m3
2.68 m3
1.34
2.68
0.00
0.00
7.
84/140
No.
Uraian Pekerjaan
Volume
Perhitungan
selisih
3
4
26.80 m2
m'
26.80
4.20
0.00
4.20
1
2
3
4
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
Dinding lapis alluminium
70.36 m2
58.00 m2
26.80 m2
8.50 m2
70.36
58.00
26.80
8.50
0.00
0.00
0.00
0.00
8.
F.
G.
H.
PEKERJAAN HALAMAN :
H.
I.
PEKERJAAN HALAMAN :
No.
I.
A.
Uraian Pekerjaan
Volume
Perhitungan
selisih
PEKERJAAN AC
Lantai 1
Stop kontak AC
15.00 bh
16.00
1.00
6
7
Lantai 3
Stop kontak AC
Pemasangan AC + pengkabelan
12.00 bh
12.00 unit
11.00
11.00
-1.00
-1.00
C.
Jumlah Pekerjaan AC
II
III.
IV.
C.
1
2
PEKERJAAN TELEPHONE
Lantai 2
Out let telephone (extention)
Titik inst. Out let telephone
10.00 bh
10.00 ttk
13.00
13.00
3.00
3.00
0.00
D.
Lantai 3
Out let telephone (extention)
Titik inst. Out let telephone
17.00 bh
17.00 ttk
20.00
20.00
3.00
3.00
0.00
1
2
VI.
VII.
A
1
2
PEKERJAAN INSTALASI TV
Lantai 1
Socket out let antena TV
Coaxial cable 2x0,6 mm2
3.00 bh
50.00 m'
4.00
70.00
1.00
20.00
1
2
Lantai 2
Socket out let antena TV
Coaxial cable 2x0,6 mm2
3.00 bh
45.00 m'
4.00
70.00
1.00
25.00
1
2
Lantai 3
Socket out let antena TV
Coaxial cable 2x0,6 mm2
4.00 bh
45.00 m'
3.00
60.00
-1.00
15.00
Peralatan Utama
85/140
No.
3
4
Uraian Pekerjaan
Volume
Perhitungan
20.00 m'
1.00 lot
30.00
1.00
selisih
10.00
0.00
Lantai 2
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt
1
2
3
4
1
2
3
4
27.00 bh
29.00
29.00
2.00
29.00
15.00 bh
15.00
15.00
40.00
1.00
1.00
0.00
15.00
0.00
0.00
0.00
30.00
30.00
76.00
1.00
1.00
0.00
30.00
0.00
0.00
0.00
40.00 m'
1.00 unit
1.00 lot
Lantai 3
Stop kontak komputer 500 VA
Instalasi stop kontak
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt
30.00 bh
76.00 m'
1.00 unit
1.00 lot
X.
B.
1
4.00 m'
50.00 m'
10.00
111.00
1.00
6.00
61.00
1.00
XII.
J.
BIAYA PERIJINAN :
J.
BIAYA PERIJINAN :
86/140
Harga
Satuan Rp.
Jumlah
Harga Rp.
Jumlah Rp.
0.00
Harga
Satuan Rp.
2,047,200.00
Jumlah
Harga Rp.
Jumlah Rp.
4,196,760
1,730,100.00
2,136,900.00
2,190,800.00
1,526,600.00
1,732,100.00
2,500,000.00
19,894,539
(20,944,048)
5,648,420
(27,038,081)
-
1,653,800.00
2,121,600.00
2,213,500.00
1,526,600.00
1,732,100.00
2,500,000.00
1,526,600.00
1,972,000.00
1,978,200.00
1,972,000.00
1,972,000.00
75,000.00
3,450,116
(27,038,081)
21,250,272
-
9,500.00
9,500.00
9,500.00
9,500.00
58,000.00
15,000.00
6,000.00
12,500.00
28,000.00
17,500.00
600.00
95,000.00
850.00
60,000.00
60,000.00
9,500.00
600.00
32,000.00
2,145,385
523,450
366,985
2,930,845
2,784,000
1,200,000
912,000
5,700,000
112,000
1,785,000
1,284,420
5,772,200
1,267,350
(600,000)
3,626,400
(10,413,520)
1,797,504
1,920,000
2,533,916.00
2,256,100.00
2,256,100
4,080,300.00
4,080,300
87/140
Harga
Satuan Rp.
2,549,100.00
Jumlah
Harga Rp.
2,549,100
26,500.00
848,000
Jumlah Rp.
9,733,500.00
26,500.00
2,385,000
1,250,000.00
5,000,000
7,385,000.00
26,500.00
2,756,000
2,756,000.00
19,874,500.00
UTAMA :
22,408,416.00
0.00
R.GENSET,R.PANEL :
0.00
MUSHOLA, KANTIN ) :
0.00
Harga
Satuan Rp.
Jumlah
Harga Rp.
Jumlah Rp.
1,694,900.00
1,694,900
8,611,800.00
3,243,100.00
3,243,100
370,000.00
370,000
60,000.00
228,400.00
130,200.00
88/140
Harga
Satuan Rp.
73,700.00
450,000.00
Jumlah
Harga Rp.
Jumlah Rp.
1,890,000
18,500.00
15,000.00
15,000.00
250,000.00
U JAGA - ATM :
7,198,000.00
ARDU JAGA :
0.00
0.00
Harga
Satuan Rp.
82,200.00
82,200.00
4,037,500.00
Jumlah
Harga Rp.
Jumlah Rp.
82,200
(82,200)
(4,037,500)
-4,037,500.00
0.00
0.00
45,600.00
118,800.00
136,800
356,400
493,200
45,600.00
118,800.00
136,800
356,400
493,200
Jumlah
Jumlah
986,400.00
0.00
0.00
39,700.00
6,200.00
39,700
124,000
163,700
39,700.00
6,200.00
39,700
155,000
194,700
Jumlah
Jumlah
39,700.00
6,200.00
Jumlah
(39,700)
93,000
53,300
89/140
Harga
Satuan Rp.
11,800.00
475,000.00
Jumlah
Jumlah
Harga Rp.
118,000
118,000
Jumlah Rp.
529,700.00
27,400.00
208,400.00
Jumlah
54,800
6,043,600
6,098,400
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
3,126,000
3,126,000
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
6,252,000
6,252,000
15,476,400.00
0.00
442,200.00
299,300.00
2,019,900.00
Jumlah
2,653,200
18,257,300
2,019,900
22,930,400
22,930,400.00
0.00
0.00
35,885,400.00
0.00
90/140
REKAPITULASI
BILL OF QUANTITY ( BQ )
A.
PEKERJAAN PERSIAPAN :
Rp.
B.
Rp.
1,218,665,766.00
II.
Rp.
1,457,969,619.00
Rp.
C.
PEKERJAAN LAIN-LAIN :
Rp.
D.
Rp.
E.
Rp.
F.
Rp.
G.
Rp.
H.
PEKERJAAN HALAMAN :
Rp.
I.
Rp.
K.
Rp.
Jumlah A
Jumlah Tambah Kurang
JUMLAH B
JASA 10 % x A
Jumlah B
Biaya pengurusan/ijin lengkap
Jumlah C
PPN 10 % x C
Jumlah D
Dibulatkan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
KONTRAK
TAMBAH
KURANG
59,250,000.00
55,123,541.00
13,254,475.00
-9,252,484.00
2,676,635,385.00
441,011,980.00
77,516,420.00
140,558,752.60
67,801,396.00
19,510,298.80
680,880,414.00
1,984,028,370.00
6,147,193,016.40
59,125,532.00
6,206,318,548.40
620,631,854.84
6,826,950,403.24
54,137,500.00
6,881,087,903.24
688,108,790.32
7,569,196,693.56
7,569,197,000.00
68,378,016.00
(9,252,484.00)
A.
PEKERJAAN PERSIAPAN :
Rp.
B.
Rp.
1,216,131,850.00
II.
Rp.
1,438,095,119.00
Rp.
C.
PEKERJAAN LAIN-LAIN :
Rp.
D.
Rp.
E.
Rp.
F.
Rp.
G.
Rp.
H.
PEKERJAAN HALAMAN :
Rp.
I.
Rp.
K.
Rp.
Jumlah A
JASA 10 % x A
Jumlah B
Biaya pengurusan/ijin lengkap
Jumlah C
PPN 10 % x C
Jumlah D
Dibulatkan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
59,250,000.00
2,654,226,969.00
441,011,980.00
77,516,420.00
140,558,752.60
60,603,396.00
19,510,298.80
680,880,414.00
1,948,142,970.00
65,491,816.00
6,147,193,016
614,719,302
6,761,912,318
54,137,500
6,816,049,818
681,604,982
7,497,654,800
7,500,000,000
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
1 1 m3 Pasir urug
a. Material
Pasir urug
b. Upah borongan
c. Alat bantu dan lain - lain
Sub total
Dibulatkan
m3
ls
ls
1.00
1.00
1.00
100,000
30,000
200
zak
m3
m3
ls
ls
3.80
0.33
0.56
1.00
1.00
33,000
140,000
120,000
110,000
5,000
m3
ls
ls
1.00
1.00
1.00
390,000
20,000
25,000
m3
ls
ls
1.00
1.00
1.00
425,000
20,000
25,000
kg
kg
ls
ls
1.00
0.01
1.00
1.00
4,800
8,500
500
50
lbr
m2
kg
m2
ls
0.17
0.008
0.50
1.00
1.00
95,000
1,200,000
7,500
20,000
500
95/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
Sub total
Dibulatkan
7 1 m3 Pondasi poer
Beton K 275
Besi beton
Bekisting kayu
Sub total
m3
kg
m2
25.53
3,680.78
86.79
435,000
5,400
50,000
m3
kg
m2
28.55
7332.10
275.20
435,000
5,400
50,000
m3
kg
m2
34.65
7625.62
293.70
435,000
5,400
50,000
m3
kg
m2
23.02
3871.49
178.08
435,000
5,400
50,000
m3
kg
m2
21.97
3386.93
169.68
435,000
5,400
50,000
m3
kg
m2
1.92
660.64
26.40
435,000
5,400
50,000
m3
kg
48.56
11630.24
470,000
5,400
Dibulatkan
8 1 m3 sloof beton
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
9 1 m3 kolom lt 1
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
10 1 m3 kolom lt 2
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
11 1 m3 kolom lt 3
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
12 1 m3 kolom lt dak
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
13 1 m3 beton SDB dan Kluis
Beton K 350
Besi beton
96/140
NO.
URAIAN PEKERJAAN
Bekisting kayu
Sub total
m2
261.21
HARGA
SATUAN
(Rp.)
50,000
m3
kg
m2
29.99
4838.91
234.36
470,000
5,400
50,000
m3
kg
m2
39.01
8878.24
368.85
435,000
5,400
50,000
m3
kg
m2
8.74
1775.73
115.15
435,000
5,400
50,000
m3
kg
m2
31.97
7224.48
298.18
435,000
5,400
50,000
m3
kg
m2
7.68
1584.72
101.90
435,000
5,400
50,000
m3
kg
m2
30.35
5957.52
289.55
435,000
5,400
50,000
UNIT
VOLUME
Dibulatkan
14 1 m3 beton R. Arsip
Beton K 350
Besi beton
Bekisting kayu
Sub total
Dibulatkan
15 1 m3 Balok Induk lt 2
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
16 1 m3 balok anak lt 2
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
17 1 m3 Balok Induk lt 3
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
18 1 m3 balok anak lt 3
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
19 1 m3 Balok Induk dak
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
20 1 m3 balok anak dak
97/140
NO.
URAIAN PEKERJAAN
Beton K 275
Besi beton
Bekisting kayu
Sub total
m3
kg
m2
7.14
1252.50
84.95
HARGA
SATUAN
(Rp.)
435,000
5,400
50,000
m3
kg
m2
3.60
715.10
48.00
435,000
5,400
50,000
m3
kg
m2
1.00
125.00
8.33
435,000
5,400
50,000
m3
kg
m2
1.00
125.00
10.00
435,000
5,400
50,000
bh
zak
m3
ls
ls
72.00
0.24
0.02
1.00
1.00
220
33,000
125,000
12,000
200
bh
zak
m3
ls
ls
72.00
0.16
0.02
1.00
1.00
220
33,000
125,000
12,000
200
UNIT
VOLUME
Dibulatkan
21 1 m3 balok lt atap
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
22 1 m3 pelat lantai t=12 cm
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
23 1 m3 pelat lantai t=10 cm
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
98/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
zak
m3
ls
ls
0.29
0.03
1.00
1.00
33,000
125,000
13,000
200
zak
m3
ls
ls
0.23
0.02
1.00
1.00
33,000
125,000
13,000
200
zak
m3
ls
ls
5.70
0.83
1.00
1.00
33,000
125,000
70,000
2,000
m3
zak
m3
ls
ls
1.00
2.27
0.30
1.00
1.00
110,000
33,000
125,000
30,000
2,000
m2
kg
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
43,000
33,000
125,000
9,000
15,000
500
99/140
NO.
URAIAN PEKERJAAN
a. Material
Keramik 40x40 cm
Semen PC
Pasir pasang
Semen pengisi nat ( grouting )
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
m2
kg
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
45,000
33,000
125,000
9,000
15,000
500
m2
kg
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
43,000
33,000
125,000
9,000
21,000
500
m2
zak
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
165,000
33,000
125,000
9,000
15,000
500
m2
zak
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
120,000
33,000
125,000
9,000
15,000
500
Mtr
Btg
Bh
Bh
Bh
Mtr
Bh
6.00
2.00
2.00
6.00
1.00
0.50
3.00
9,000
8,900
700
700
5,500
7,500
1,500
100/140
NO.
URAIAN PEKERJAAN
UNIT
Phisher + Staping S6
Upah
Sub total
Dibulatkan
Bh
ls
VOLUME
HARGA
SATUAN
(Rp.)
10.00
1.00
200
25,700
15.00
3.00
3.00
9.00
1.00
0.50
18.00
1.00
2,350
8,900
700
700
5,500
7,500
200
35,600
bh
bh
1.00
1.00
106,300
7,500
bh
bh
1.00
1.00
211,000
12,500
m
m
1.00
1.00
23,100
5,000
m'
ls
m'
1.00
1.00
1.00
16,400
5,400
12,000
m'
ls
m'
1.00
1.00
1.00
9,900
3,700
4,000
m'
m'
1.00
1.00
37,500
5,700
35 INSTALASI TELEPON
ITC 2x2x0,6 mm2
Pipa Ega 20 mm2
Sock Ega 20 mm2
Klem Ega 20 mm2
T. Doos Ega 20 mm2
Flexible Ega 20 mm2
Phisher + Staping S6
Upah
Sub total
Dibulatkan
36 Lampu TK TL 1x18 W
Lampu TK TL 1x18 W
Upah pasang
Sub total
Dibulatkan
37 Lampu TK TL 2x36 W
Lampu TK TL
Upah pasang
Sub total
Dibulatkan
38 Kabel NYY 4x6 mm2
Kabel NYY 4x6 mm2
Upah pasang
Sub total
Dibulatkan
39 Pipa GIP 1"
Pipa GIP 1"
Asesories + gantungan
Upah pasang
Sub total
Dibulatkan
39 Pipa GIP 1/2"
Pipa GIP 1"
Asesories + gantungan
Upah pasang
Sub total
Dibulatkan
40 Pipa PVC AW 4"
Pipa PVC AW 4"
Upah pasang
Sub total
Dibulatkan
Mtr
Btg
Bh
Bh
Bh
Mtr
Bh
ls
101/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
102/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
100,000.00
30,000.00
200.00
130,200.00
130,200.00
125,400.00
46,200.00
67,200.00
110,000.00
5,000.00
353,800.00
353,800.00
390,000.00
20,000.00
25,000.00
435,000.00
435,000.00
425,000.00
20,000.00
25,000.00
470,000.00
470,000.00
4,800.00
85.00
500.00
50.00
5,435.00
5,400.00
16,150.00
9,600.00
3,750.00
20,000.00
500.00
103/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
50,000.00
50,000.00
11,105,728.35
19,876,194.56
4,339,604.00
1 m3 pondasi poer
35,321,526.91
1,383,508.02
1,383,500.00
12,419,250.00
39,593,320.89
13,760,000.00
1 m3 Sloof
65,772,570.89
2,303,767.81
2,303,700.00
15,072,750.00
41,178,362.01
14,685,000.00
1 m3 kolom
70,936,112.01
2,047,218.24
2,047,200.00
10,011,960.00
20,906,064.05
8,904,000.00
1 m3 kolom
39,822,024.05
1,730,188.74
1,730,100.00
9,555,210.00
18,289,405.16
8,484,000.00
1 m3 kolom
36,328,615.16
1,653,856.65
1,653,800.00
835,200.00
3,567,467.82
1,320,000.00
1 m3 kolom
5,722,667.82
2,980,556.16
2,980,500.00
22,825,080.00
62,803,277.93
104/140
JUMLAH
HARGA
(Rp.)
13,060,500.00
1 m3 beton SDB
TOTAL
(Rp.)
98,688,857.93
2,032,140.23
2,032,100.00
14,094,360.00
26,130,132.75
11,718,000.00
1 m3 beton R.Arsip
51,942,492.75
1,732,109.27
1,732,100.00
16,967,175.00
47,942,509.87
18,442,500.00
1 m3 balok
83,352,184.87
2,136,961.54
2,136,900.00
3,801,900.00
9,588,938.11
5,757,500.00
1 m3 balok
19,148,338.11
2,190,885.37
2,190,800.00
13,906,515.00
39,012,192.42
14,908,750.00
1 m3 balok
67,827,457.42
2,121,663.41
2,121,600.00
3,339,060.00
8,557,514.44
5,094,750.00
1 m3 balok
16,991,324.44
2,213,564.93
2,213,500.00
13,202,250.00
32,170,600.31
14,477,500.00
1 m3 balok
59,850,350.31
1,972,004.95
1,972,000.00
105/140
JUMLAH
HARGA
(Rp.)
3,103,725.00
6,763,478.67
4,247,500.00
TOTAL
(Rp.)
14,114,703.67
1,978,234.57
1,978,200.00
1 m3 balok
1,566,000.00
3,861,565.11
2,400,000.00
7,827,565.11
2,174,323.64
2,174,300.00
1 m3 balok
435,000.00
675,000.00
416,666.67
1,526,666.67
1,526,600.00
435,000.00
675,000.00
500,000.00
1,610,000.00
1,610,000.00
15,840.00
7,920.00
2,375.00
12,000.00
200.00
38,335.00
383,350.00
383,300.00
1 m3
15,840.00
5,280.00
2,500.00
12,000.00
200.00
1 m3
35,820.00
358,200.00
358,200.00
106/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
9,570.00
3,750.00
13,000.00
200.00
26,520.00
26,500.00
7,590.00
2,500.00
13,000.00
200.00
23,290.00
23,200.00
188,100.00
103,750.00
70,000.00
2,000.00
363,850.00
363,800.00
110,000.00
74,910.00
37,500.00
30,000.00
2,000.00
254,410.00
254,400.00
43,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
71,735.00
71,700.00
107/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
45,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
73,735.00
73,700.00
43,000.00
5,610.00
3,125.00
4,500.00
21,000.00
500.00
77,735.00
77,700.00
165,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
193,735.00
193,700.00
120,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
148,735.00
148,700.00
54,000.00
17,800.00
1,400.00
4,200.00
5,500.00
3,750.00
4,500.00
108/140
JUMLAH
HARGA
(Rp.)
2,000.00
25,700.00
TOTAL
(Rp.)
118,850.00
118,800.00
35,250.00
26,700.00
2,100.00
6,300.00
5,500.00
3,750.00
3,600.00
35,600.00
118,800.00
118,800.00
106,300.00
7,500.00
113,800.00
113,800.00
211,000.00
12,500.00
223,500.00
223,500.00
23,100.00
5,000.00
28,100.00
28,100.00
16,400.00
5,400.00
12,000.00
33,800.00
33,800.00
9,900.00
3,700.00
4,000.00
17,600.00
17,600.00
37,500.00
5,700.00
43,200.00
43,200.00
109/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
7497654799.84
7500000000.00
0.00
0.00
110/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
m3
ls
ls
1.00
1.00
1.00
375,000
20,000
25,000
kg
kg
ls
ls
1.00
0.01
1.00
1.00
4,800
8,500
500
50
m2
m2
ls
1.00
1.00
1.00
4,000
250
250
m3
kg
m2
57.87
3744.40
578.70
420,000
5,400
4,500
zak
m3
M2
ls
ls
0.29
0.03
1.00
1.00
1.00
33,000
125,000
6,000
13,000
200
2 1 kg Besi beton
a. Material
Besi beton BJTP.24 / BJTD .40
Kawat ikat beton
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
3 1 M2 Bekisting Lantai / Plastik Cor
a. Material
Plastik Cor
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
4 1 m3 Beton Lantai Dasar
Beton K 175
Besi beton
Bekisting
Sub total
Dibulatkan
5 1 m2 Plesteran Screed Lantai 1:3
a. Material
Semen PC
Pasir pasang
Kawat Ayam
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
111/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
112/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
375,000.00
20,000.00
25,000.00
420,000.00
420,000.00
4,800.00
85.00
500.00
50.00
5,435.00
5,400.00
4,000.00
250.00
250.00
4,500.00
4,500.00
24,305,400.00
20,219,760.00
2,604,150.00
47,129,310.00
814,399.69
814,300.00
1 m3 Beton
9,570.00
3,750.00
6,000.00
13,000.00
200.00
32,520.00
32,500.00
113/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
114/140
NO
JENIS MATERIAL
UNIT
HARGA SATUAN
(Rp.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
23
Pasir urug
Pasir pasang
Pasir beton
Semen
Split
Batu belah
Batu bata
Papan
Kaso
Balok
Multiplek 9 mm
Multiplek 12 mm
Besi beton rata-rata
Beton readymix K275
Beton readymix K350
WF 450x200
Homogenous tile 60x60
Keramik 30x30
Keramik 20x25
Keramik 40x40
Paku
Alumunium
Kaca 6 mm
Kaca 8 mm
m3
m3
m3
zak
m3
m3
bh
m3
m3
m3
lbr
lbr
kg
m3
m3
kg
m2
m2
m2
m2
kg
m'
m2
m2
100,000
125,000
140,000
33,000
120,000
110,000
220
1,000,000
1,200,000
1,550,000
95,000
115,000
4,800
390,000
425,000
5,500
120,000
165,000
43,000
45,000
7,500
125,000
115,000
185,000
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
M1
M1
btg
bh
bh
bh
bh
bh
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
9,000
2,350
8,900
106,300
211,000
14,800
13,800
19,900
37,500
22,600
16,500
11,300
8,700
5,100
2,700
120,900
82,200
63,600
30,000
HARSAT BAHAN
115/140
NO
20
21
22
23
24
JENIS MATERIAL
Pipa
Pipa
Pipa
Pipa
Pipa
GIP
GIP
GIP
GIP
GIP
40
32
25
20
15
UNIT
mm
mm
mm
mm
mm
M1
M1
M1
M1
M1
HARSAT BAHAN
HARGA SATUAN
(Rp.)
23,700
15,400
16,400
12,700
9,900
116/140
KETERANGAN
Gresik
Borneo
Borneo
Borneo
4"x8"
4"x8"
CS
Jayamix
Jayamix
Gunung Garuda, Cigading
D'eurogress
Roman standar
Roman standar
Roman standar
Alkan Powder Coating
Asahimas
Asahimas
4 besar
4 besar
btg
Philiips
Philiips
Clipsal
Clipsal
Clipsal
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Bakrie
Bakrie
Bakrie
Bakrie
HARSAT BAHAN
117/140
KETERANGAN
Bakrie
Bakrie
Bakrie
Bakrie
Bakrie
7497654799.84
7500000000
0
0
HARSAT BAHAN
118/140
NO
JENIS PEKERJAAN
II
HYDRAN
1 Pompa hydran
2 Pipa Black GIP
III
AIR CONDITIONING
1 Air Cooled Split & Cassete
2 Isolasi Pipa
3 PVC
IV
PLUMBING
A AIR KOTOR & AIR BEKAS
1 Pipa PVC
2 Accessories :
B AIR BERSIH
1 Galvanized Steel Pipe Medium
2 Accessories :
Gate Valve
Check Valve
Strainer
3 Water heater
V
1
2
3
4
5
ELEKTRIKAL
Panel - panel Lisktrik
Low Voltage Cable
Kabel Instalasi
Conduit Instalasi
Sakelar, Stop Kontak
NO
6
7
8
9
10
JENIS PEKERJAAN
Kabel Tray
Lighting Fixtures
Kontaktor
Pilot Lamp
Selector Switch
PRODUK/MERK/TYPE
Yang ditawarkan
SII
Karya Beton, Jayamix
Gunung Garuda, Cigading
Minipile 20x20 cm ex. Beton Elemindo
Lysaght BRC / setara
Roman
D'Eurogress
Asahi
Bata press
ALKAN, powder coating
Gypsumboard 9 mm Jayaboard
ICI
Ex. Biotech
Ex. Lokal
ex. TOTO
Ebara
Bakrie / Setara
Daikin, Panasonic
Thermaflex
Wavin AW
Wavin
WAvin
Bakrie
Kitazawa
Kitazawa
Toyo
Ariston
PRODUK/MERK/TYPE
Yang ditawarkan
Three Star
Artolite, Suwilite
Telemecanique
Telemecanique
Telemecanique
NO
JENIS ALAT
1
2
3
4
5
6
7
8
9
PERLENGKAPAN KANTOR
Meja kerja
Kursi
Meja Rapat
Kursi rapat
Filling kabinet
Papan Tulis
Komputer
Printer
AC Window
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
JUMLAH
10.00
15.00
2.00
24.00
8.00
2.00
6.00
2.00
8.00
MEREK/MODEL
buah
buah
buah
buah
buah
buah
unit
unit
unit
Daichi
melaminto
Pentium 4
HP
TOSHIBA
KAPASITAS
10.00
ORG
A4-A3
1.50
PK
3.00
3.00
3.00
2.00
1.00
500.00
unit
unit
unit
unit
unit
set
Mikasa
Robin
Yanmar
Puma
Yanmar
0.50
1.25
0.40
1.50
20.00
M3
"
M3
PK
kvA
2.00
2.00
2.00
2.00
15.00
8.00
10.00
5.00
15.00
15.00
12.00
5.00
10.00
unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
Grunfoss
Robin
Toyota
Topcon
75.00 KG
3-4 M3
100.00 KG
Yanmar
Keent
5.00 M
30.00 M
5.00 KG
KEPEMILIKAN
KONDISI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BARU
BARU
BARU
BAIK
BAIK
BARU
BAIK
BAIK
BAIK
SEWA
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI +
SEWA
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BARU
BARU
BARU
BARU
BARU
BARU
BARU
BARU
BARU
NO
JENIS ALAT
20 Pacul
21 Sekop
22 Linggis
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1
2
3
4
5
6
JUMLAH
MEREK/MODEL
KAPASITAS
15.00 bh
10.00 bh
5.00 bh
PEKERJAAN BAJA
a. Peralatan untuk mendukung pekerjaan Pabrikasi di Workshop
Genset
1.00
Hoist Crane
2.00
Mesin Potong
2.00
Mesin Pon
2.00
Mesin Pon
3.00
Mesin Pon
1.00
Mesin Gurinda Duduk
2.00
Mesin Gurinda Tangan
5.00
Msin Gurinda Potong
4.00
Mesin Bubut
4.00
Bor Magnet
5.00
Bor Tangan
5.00
Mesin Bor Duduk
5.00
Mesin Senai
3.00
Mesin Compressor
8.00
Alat Tekuk Angkur
2.00
Mesin Gergaji Duduk
1.00
Mesin Las
3.00
Travo las
5.00
Blender potong otomatis
4.00
Lampu Potong
20.00
Long Bet Truck
6.00
Short Bet Truck
5.00
Mobile Crane
1.00
Track Crane
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
275.00
4x5
22.00
8,5
5.00
1.00
KVA
HP
KW
HP
HP
HP
1.00
5.00
4,5
1.00
HP
HP
HP
HP
5.00
1.00
5.00
5.00
5.00
12.00
25.00
HP
HP
HP
HP
HP
KW
KW
20 Ton
35 Ton
Ton
Ton
unit
unit
unit
unit
unit
set
350 CFM
CFM
5.00
Ton
KEPEMILIKAN
KONDISI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BARU
BARU
BARU
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
NO
JENIS ALAT
JUMLAH
MEREK/MODEL
6.00
5.00
5.00
1.00
7.00
5.00
2.00
6.00
3.00
3.00
4.00
20.00
15.00
2.00
3.00
5.00
5.00
5.00
5.00
5.00
8.00
10.00
8.00
2.00
10.00
10.00
10.00
10.00
1.00
1.00
1.00
20.00
6.00
5.00
8.00
Japan
KAPASITAS
KEPEMILIKAN
KONDISI
Peralatan kerja
Analizer
Bending Pipa PVC
Catok Pipa
Circle Hole Cutter
Cutter Pipa GIP
Cutting Torch
Dongkrak 3T
Folaring Set
Gunting Behel
Gunting Seng
Gunting Seng Elbow
Helm Proyek
Hide Saw
Jangka Bengkok
Jangka Lurus
Kedok Las Hitam
Kikir 1/2 Bulat
Kikir Bulat
Klem Sling 3/4
Klem Sling 5
Kunci Inggris 12"
Kunci L
Kunci Pas
Kunci Rantai
Kunci Ring
Kunci Ring Pas
Kunci Sock
Kunci T
Merger Kabel
Merger Tanah
Meteran 25 m
Meteran 5 m
Meteran 50 m
Multi Tester
Obeng Min (-)
Bh
Bh
Bh
Unit
Bh
Bh
Bh
set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Bh
Bh
Bh
Set
Bh
RRC
RRC
RRC
Viktor
2 s/d 10
Ton
19 - 100
"
2,5"
4" s/d 24"
2 s/d 12
6 s/d 50
4"
6 s/d 46
9 s/d 32
9 s/d 40
2,5 s/d 10
inci
inci
inci
mm
mm
inci
inci
inci
inci
inci
USA
RRC
RRC & USA
USA
Lokal
RRC
RRC
Lokal
RRC
RRC
DM-SOGS
Kyoritsu 4162
RRC
RRC
RRC
Sanwa
RRC
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
NO
JENIS ALAT
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Mesin kerja
Bor Duduk
Bor Magnet
Bor Tangan
Bor Alat
Chemical Pump
Genset 3 Ph 100 KVA
Gerinda Baby
Gurinda Potong 16"
Gurinda Tangan 4"
Gurinda Tangan 7"
Gurinda Potong 14"
Hammer Drill
Compressor Angin Kecil
Compressor Angin Besar
Kunci Inggris 12"
Machine Plug
Mesin Fondasi
Mesin Las Comarc
Mesin Las Genset
b.
JUMLAH
8.00
10.00
7.00
4.00
125.00
4.00
2.00
5.00
10.00
14.00
5.00
8.00
10.00
5.00
3.00
2.00
2.00
3.00
15.00
Bh
Set
Bh
Bh
Set
Set
Set
Set
Bh
Bh
Bh
Set
Bh
Bh
Set
Set
Set
Unit
Unit
6.00
2.00
30.00
20.00
1.00
1.00
3.00
1.00
27.00
10.00
10.00
1.00
4.00
1.00
60.00
2.00
1.00
1.00
6.00
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
MEREK/MODEL
RRC
Japan
Japan
Japan
KAPASITAS
KEPEMILIKAN
KONDISI
Japan
Kyoritsu
Kyoritsu
RRC
RRC
RRC
Lokal
Japan
Japan
Japan
Japan
Japan
Japan
RRC
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
RRC
Toshiba
AEG & Makita
Set
Sanwa
Ceko
JR 300 V
RRC
Makita/Keyang
AEG/Makita
Makita/Goldstar
Japan
RRC
Japan
4" s/d 24"
Lenco
RRC
USA
Chang cai
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
NO
20
21
22
23
24
25
26
27
28
29
30
31
32
33
JENIS ALAT
JUMLAH
MEREK/MODEL
29.00
3.00
1.00
4.00
2.00
1.00
10.00
6.00
4.00
2.00
1.00
1.00
1.00
1.00
Thermal ARC3P
Miller
MIG
Ziron
RRC
RRC
Yamato
Yamato
Yamato
RRC
Korea
Korea
Korea
Korea
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
KAPASITAS
KEPEMILIKAN
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
KONDISI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
NO
JENIS ALAT
1
2
3
4
5
6
7
8
9
PERLENGKAPAN KANTOR
Meja kerja
Kursi
Meja Rapat
Kursi rapat
Filling kabinet
Papan Tulis
Komputer
Printer
AC Window
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1
2
3
4
5
6
7
PEKERJAAN BAJA
a. Peralatan untuk mendukung
Genset
Hoist Crane
Mesin Potong
Mesin Pon
Mesin Pon
Mesin Pon
Mesin Gurinda Duduk
NO
JENIS ALAT
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1 HP
5 HP
4,5 HP
1 HP
5 HP
1 HP
5 HP
5 HP
5 HP
12 KW
25 KW
20 Ton
35 Ton
a.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
PEKERJAAN ME
Peralatan kerja
Analizer
Bending Pipa PVC
Catok Pipa
Circle Hole Cutter
Cutter Pipa GIP
Cutting Torch
Dongkrak 3T
Folaring Set
Gunting Behel
Gunting Seng
Gunting Seng Elbow
Helm Proyek
Hide Saw
Jangka Bengkok
Jangka Lurus
Kedok Las Hitam
Kikir 1/2 Bulat
Kikir Bulat
Klem Sling 3/4
Klem Sling 5
Kunci Inggris 12"
NO
JENIS ALAT
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
Kunci L
Kunci Pas
Kunci Rantai
Kunci Ring
Kunci Ring Pas
Kunci Sock
Kunci T
Level Block
Level Control
Level Magnit 225 mm
Mata Senai Blok
Mata Senai Rex
Mata Senai Tap
Merger Kabel
Merger Tanah
Meteran 25 m
Meteran 5 m
Meteran 50 m
Multi Tester
Obeng Min (-)
Obeng Plus (+)
Pallette Truck 3 Ton
Plasma Cutting
Ragum
Regulator Argon
Regulator LPG
Regulator Oxygen
Safety Belt
Sakel
Senai Blok
Senai Rex
Sling Baja
Sling Belt
Stang Scun
Stang Scun Hydrolic
Steger
Takel 10T
Takel 3T
Takel 5T
Tang Ampere Analog
Tang Ampere Digital
Tang Jepit
Tang Kombinasi
Tang Lancip
Tangga Aluminium
Test Pen
Thermos Kawat Las
Three Pot 25 Ton
Treaker
Trole 3T
NO
JENIS ALAT
72 Vacuum Cleaner
73 Water Pas AC
b.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Mesin kerja
Bor Duduk
Bor Magnet
Bor Tangan
Bor Alat
Chemical Pump
Genset 3 Ph 100 KVA
Gerinda Baby
Gurinda Potong 16"
Gurinda Tangan 4"
Gurinda Tangan 7"
Gurinda Potong 14"
Hammer Drill
Kunci Inggris 12"
Mesin Las Genset
Mesin Las Listrik
Mesin Las Listrik
Mesin Las PVC
Mesin Las Stainless
Mesin Lock
Mesin Roll Plate
Mesin Senai
Regulator Argon
Regulator LPG
Regulator Oxygen
HARGA SATUAN
75,000.00
25,000.00
125,000.00
25,000.00
350,000.00
75,000.00
4,250,000.00
3,000,000.00
2,250,000.00
/
/
/
/
/
/
/
/
/
buah
buah
buah
buah
buah
buah
unit
unit
unit
2,000,000.00
1,500,000.00
2,000,000.00
1,750,000.00
15,000,000.00
275,000.00
1,000,000.00
3,500,000.00
200,000,000.00
50,000,000.00
175,000.00
350,000.00
25,000.00
50,000.00
50,000.00
30,000.00
30,000.00
30,000.00
15,000.00
30,000.00
30,000.00
30,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
unit
unit
unit
unit
unit
set
unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
250,000,000.00
175,000,000.00
25,000,000.00
35,000,000.00
25,000,000.00
15,000,000.00
1,250,000.00
/
/
/
/
/
/
/
bh
bh
bh
bh
bh
bh
bh
asi di Workshop
HARGA SATUAN
750,000.00
2,500,000.00
25,000,000.00
5,000,000.00
750,000.00
6,000,000.00
8,000,000.00
3,000,000.00
5,000,000.00
7,500,000.00
7,500,000.00
15,000,000.00
20,000,000.00
2,500,000.00
500,000,000.00
350,000,000.00
750,000,000.00
750,000,000.00
2,500,000.00
7,500,000.00
750,000,000.00
2,500,000.00
3,500,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
450,000.00
70,000.00
190,000.00
250,000.00
350,000.00
275,000.00
700,000.00
150,000.00
250,000.00
125,000.00
200,000.00
9,500.00
60,000.00
50,000.00
50,000.00
30,000.00
7,000.00
9,000.00
5,000.00
10,000.00
27,500.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
Bh
Bh
Bh
Unit
Bh
Bh
Bh
set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
HARGA SATUAN
27,500.00
32,000.00
45,000.00
90,000.00
160,000.00
70,000.00
20,000.00
60,000.00
50,000.00
120,000.00
750,000.00
750,000.00
35,000.00
1,250,000.00
1,500,000.00
55,000.00
12,500.00
95,000.00
600,000.00
7,500.00
7,500.00
12,500.00
7,000,000.00
250,000.00
175,000.00
175,000.00
150,000.00
75,000.00
2,500,000.00
9,000,000.00
1,500,000.00
500,000.00
100,000.00
250,000.00
3,500,000.00
750,000.00
5,000,000.00
1,500,000.00
3,000,000.00
1,500,000.00
2,000,000.00
60,000.00
45,000.00
60,000.00
250,000.00
12,000.00
2,000,000.00
1,500,000.00
100,000.00
400,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Set
Bh
Bh
Bh
Set
Set
Bh
Bh
Bh
Set
Bh
Bh
Unit
Bh
Bh
Set
Set
Set
Set
Set
Bh
Bh
Set
Set
Unit
Unit
Set
Set
Set
Set
Set
Set
Bh
Bh
Bh
Set
Bh
Bh
Set
Set
Set
HARGA SATUAN
275,000.00 /
75,000.00 /
1,500,000.00
1,500,000.00
1,600,000.00
2,500,000.00
3,000,000.00
150,000,000.00
250,000.00
600,000.00
400,000.00
600,000.00
700,000.00
3,500,000.00
60,000.00
8,000,000.00
12,000,000.00
12,000,000.00
7,000,000.00
9,000,000.00
13,000,000.00
5,000,000.00
12,500,000.00
175,000.00
175,000.00
150,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit