Professional Documents
Culture Documents
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
No.
1
2
3
4
5
6
7
8
9
10
11
Nama Bahan
Pasir Urug
Pasir Pasang
Pasir Beton
Koral Beton
Batu Bata
Semen Abu-abu / PC (50 kg/zak)
Besi Beton Polos f 8 mm - 12 mm, panj. 12 m
Kawat Beton / bendraat
Papan Kayu (Bauwplank)
Papan Bekisting
Dolken (tiang perancah kayu f 8 cm panj. 4 m)
Kayu 5/7
Plywood 9 mm
Paku Kayu
Minyak Bekisting
Uraian Pekerjaan
Mandor
Pekerja Galian Tanah
Kepala Tukang Batu
Tukang Batu
Laden Tukang Batu
Kepala Tukang Kayu
Tukang Kayu
Laden Tukang Kayu
Kepala Tukang Besi
Tukang Besi
Laden Tukang Besi
Satuan
m3
m3
m3
m3
bh
zak
Kg
Kg
m3
m3
btg
m3
lbr
Kg
Ltr
Satuan
org
org
org
org
org
org
org
org
org
org
org
Harga Satuan
35,000.00
39,000.00
46,000.00
65,000.00
225.00
28,500.00
3,360.00
4,450.00
375,000.00
400,000.00
2,750.00
950,000.00
45,000.00
6,000.00
4,500.00
Upah Harian
35,000.00
20,000.00
40,000.00
30,000.00
20,000.00
40,000.00
30,000.00
20,000.00
40,000.00
30,000.00
20,000.00
No.
Uraian
A PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan bouplank
2 Ijin Mendirikan Bangunan (IMB)
Nomor
Analisa
Volume
A1
50.00 M1
250.00 M2
Total Harga A
B1
B2
600.00 M3
200.00 M3
Total Harga B
C1
20.80 M3
C2
35.00 M3
C3
20.00 M3
C4
25.00 M3
Total Harga C
D PEKERJAAN PASANGAN
1 Pasangan batu bata t= 1/2 bata, camp 1:4
2 Plesteran t= 15mm, camp 1:4
D1
D2
350.00 M3
700.00 M3
Total Harga D
ANGGARAN BIAYA
AN SNI 2003
Harga Satuan
(Rp)
19,720.00
12,500,00
Jumlah Harga
(Rp)
Total Harga A
986,000.00
3,125,000.00
4,111,000.00
12,340.00
4,505.00
Total Harga B
7,404,000.00
901,000.00
8,305,000.00
10,051,707.50
209,075,516.00
10,256,860.00
358,990,100.00
11,206,195.00
224,123,900.00
10,704,050.00
267,601,250.00
Total Harga C
355,502.00
158,403.00
Total Harga D
1,059,790,766.00
124,425,700.00
110,882,100.00
235,307,800.00
No.
PEKERJAAN PERSIAPAN
M3
Kg
Lbr
Oh
Oh
Oh
Oh
Kayu 5/7
Paku
Kayu Papan 3/20
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Satuan
(Rp)
950,000.00
6,000.00
375,000.00
20,000.00
35,000.00
30,000.00
40,000.00
Upah
(Rp)
11,400.00
120.00
2,625.00
2,000.00
175.00
3,000.00
400.00
5,575.00
20,000.00
35,000.00
10,520.00
1,820.00
12,340.00
Urugan Kembali
0.1920 Oh Pembantu Tukang
0.0190 Oh Mandor
20,000.00
35,000.00
Bahan
(Rp)
3,840.00
665.00
4,505.00
14,145.00
No.
Satuan
(Rp)
400,000.00
6,000.00
4,500.00
3,360.00
4,450.00
28,500.00
46,000.00
65,000.00
20,000.00
35,000.00
30,000.00
30,000.00
30,000.00
40,000.00
Upah
(Rp)
80,000.00
9,000.00
1,800.00
504,000.00
10,012.50
9,205,500.00
23,920.00
50,700.00
78,000.00
5,775.00
10,500.00
31,200.00
31,500.00
9,800.00
166,775.00
400,000.00
6,000.00
4,500.00
3,360.00
4,450.00
28,500.00
46,000.00
65,000.00
20,000.00
35,000.00
30,000.00
30,000.00
30,000.00
40,000.00
Bahan
(Rp)
9,884,932.50
108,000.00
12,000.00
2,700.00
672,000.00
13,350.00
9,205,500.00
23,920.00
50,700.00
97,000.00
5,950.00
10,500.00
46,800.00
42,000.00
13,240.00
168,690.00
10,088,170.00
No.
Satuan
(Rp)
400,000.00
6,000.00
4,500.00
3,360.00
4,450.00
28,500.00
46,000.00
65,000.00
950,000.00
45,000.00
2,750.00
20,000.00
35,000.00
30,000.00
30,000.00
30,000.00
40,000.00
Upah
(Rp)
160,000.00
24,000.00
9,000.00
1,008,000.00
20,025.00
9,205,500.00
23,920.00
50,700.00
142,500.00
157,500.00
55,000.00
146,000.00
8,750.00
10,500.00
99,000.00
63,000.00
22,800.00
350,050.00
400,000.00
6,000.00
4,500.00
3,360.00
4,450.00
28,500.00
46,000.00
65,000.00
950,000.00
45,000.00
2,750.00
20,000.00
35,000.00
30,000.00
30,000.00
30,000.00
40,000.00
Bahan
(Rp)
10,856,145.00
128,000.00
19,200.00
7,200.00
672,000.00
13,350.00
9,205,500.00
23,920.00
50,700.00
133,000.00
126,000.00
44,000.00
119,200.00
7,280.00
10,500.00
84,000.00
42,000.00
18,200.00
281,180.00
10,422,870.00
No.
PEKERJAAN PASANGAN
Bh
Kg
M3
Oh
Oh
Oh
Oh
Batu Bata
Semen Portland
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang
Satuan
(Rp)
225.00
28,500.00
39,000.00
20,000.00
35,000.00
30,000.00
40,000.00
Upah
(Rp)
15,750.00
327,750.00
1,677.00
6,400.00
525.00
3,000.00
400.00
10,325.00
Bahan
(Rp)
345,177.00
Kg
M3
Oh
Oh
Oh
Oh
Semen Portland
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang
28,500.00
39,000.00
20,000.00
35,000.00
30,000.00
40,000.00
148,200.00
780.00
4,000.00
350.00
4,500.00
600.00
9,450.00
148,980.00
ATUAN
03
Jumlah
(Rp)
19,720.00
12,340.00
4,505.00
Jumlah
(Rp)
10,051,707.50
10,256,860.00
Jumlah
(Rp)
11,206,195.00
10,704,050.00
Jumlah
(Rp)
355,502.00
158,430.00
No.
Uraian Pekerjaan
Jumlah Harga
PEKERJAAN PERSIAPAN
4,111,000.00
8,305,000.00
PEKERJAAN PASANGAN
TOTAL HARGA
1,059,790,766.00
235,307,800.00
1,307,514,566.00