You are on page 1of 1

Column1 Financial Ratios Size Capitalization Valuation PER (Price / EPS) Capitalization / Revenue EV / Revenue EV / EBITDA Yield (DPS

/ Price) Profitability Operating Margin (EBIT / Sales) operating laverage (Delta EBIT / Delta Sales) Net Margin (Net Profit / Revenue) ROA (Net Profit / Asset) ROE (Net Profit / Equities) Rate of Dividend Balance Sheet Analysis CAPEX / Sales Cash Flow / Sales Capital Intensity (Assets / Sales) Financial Leverage (Net Debt / EBITDA)

Column2 2012e 1 422 958 M JPY 2012e 15,6x 0,22x 0,37x 4,70x 1,87% 2012e 4,19% 1,43% 2,21% 9,13% 29,2% 2012e 5,17% 5,09% 0,65x 1,86x

Column3 2013e 2013e 10,4x 0,22x 0,35x 4,04x 2,19% 2013e 4,99% 7,16x 2,06% 3,09% 13,8% 22,8% 2013e 5,26% 6,31% 0,67x 1,53x

You might also like