20,000.

00
7%
5
60

116.667
279.357
1
115.037
280.987
2
113.398
282.626
3
111.749
284.275
4
110.091
285.933
5
108.423
287.601
6
106.745
289.279
7
105.058
290.966
8
103.361
292.663
9
101.653
294.370
10
99.936
296.088
11
98.209
297.815
12
96.472
299.552
13
94.725
301.299
14
92.967
303.057
15
91.199
304.825
16
89.421
306.603
17
87.632
308.392
18
85.833
310.190
19
84.024
312.000
20
82.204
313.820
21
80.373
315.651
22
78.532
317.492
23
76.680
319.344
24
74.817
321.207
25
72.944
323.080
26
71.059
324.965
27
69.163
326.861
28
67.257
328.767
29
65.339
330.685
30
63.410
332.614
31
61.470
334.554
32
59.518
336.506
33
57.555
338.469
34
55.581
340.443
35
53.595
342.429
36
51.597
344.427
37
49.588
346.436
38
47.567
348.457
39
45.535
350.489
40
43.490
352.534
41
41.434
354.590
42
39.365
356.659
43
37.285
358.739
44
35.192
360.832
45
33.087
362.937
46
30.970
365.054
47
28.840
367.184
48
26.699
369.325
49
24.544
371.480
50

396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024

20,000.00
4%
5
60

66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333
66.667
333.333

400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000

51
52
53
54
55
56
57
58
59
60

373.647
375.826
378.019
380.224
382.442
384.673
386.917
389.174
391.444
393.727
20,000.000

22.377
20.198
18.005
15.800
13.582
11.351
9.107
6.850
4.580
2.297
3,761.438

396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
396.024
23,761.438

333.333
333.333
333.333
333.333
333.333
333.333
333.333
333.333
333.333
333.333
20,000.000

66.667
66.667
66.667
66.667
66.667
66.667
66.667
66.667
66.667
66.667
4,000.000

400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
400.000
24,000.000