Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Look up keyword
Like this
3Activity
0 of .
Results for:
No results containing your search query
P. 1
Copy of TVC Personal Budget Spreadsheet

Copy of TVC Personal Budget Spreadsheet

Ratings: (0)|Views: 18|Likes:

More info:

Published by: Theophilus V Claridge on Apr 20, 2012
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLS, PDF, TXT or read online from Scribd
See more
See less

07/04/2013

pdf

text

original

 
Starting Balance
[42]
Total AvgTotal Income
4,391.674,391.674,391.674,391.674,391.674,391.674,391.674,391.674,391.674,391.674,391.674,391.67 52,700.04 4,391.67
Total Expenses
5,178.194,528.194,528.194,528.194,528.194,528.194,528.194,528.194,528.194,528.194,528.194,558.19 55,018.28 4,584.86
NET (Income - Expenses)
-786.52-136.52-136.52-136.52-136.52-136.52-136.52-136.52-136.52-136.52-136.52-166.52 -2,318.24 -193.19
Projected End Balance
-786.52 -923.04 -1,059.56 -1,196.08 -1,332.60 -1,469.12 -1,605.64 -1,742.16 -1,878.68 -2,015.20 -2,151.72 -2,318.24
Monthly
JANFEBMAR APR MAYJUNJULAUGSEPOCTNOVDEC
Total AverageINCOME
Wages MoE3,8923,8923,8923,8923,8923,8923,8923,8923,8923,8923,8923,89246,700 3,892 Honorarium (NMZMBC)5005005005005005005005005005005005006,000 500 Honorarium (Speaking) 0 0Gifts Received 0 0Refunds/Reimbursements 0 0Transfer From Savings 0 0Interest / Dividends 0 0Other 0 0
Total INCOME
4,3924,3924,3924,3924,3924,3924,3924,3924,3924,3924,3924,39252,700 4,392
TITHE/OFFERING/CHARITY/GIFTS
Tithe (NMZMBC)500.00500.00500.00500.00500.00500.00500.00500.00500.00500.00500.00500.006,000.00 500.00 P & N Offering (NMZMBC)150.00150.00150.00150.00150.00150.00150.00150.00150.00150.00150.00150.001,800.00 150.00 Gifts Given 0.00 0.00Charitable Donations 0.00 0.00Other 0.00 0.00
E/OFFERING/CHARITY/GIFTS
650.00650.00650.00650.00650.00650.00650.00650.00650.00650.00650.00650.007,800.00 650.00
TIA EDUCATION
School Fees 0.00 0.00Rent & Utilities700.00700.00700.00700.00700.00700.00700.00700.00700.00700.00700.00700.008,400.00 700.00 Other 0.00 0.00
Total TIA EDUCATION
700.00700.00700.00700.00700.00700.00700.00700.00700.00700.00700.00700.008,400.00 700.00
HOME EXPENSES
Mortgage2,100.002,100.002,100.002,100.002,100.002,100.002,100.002,100.002,100.002,100.002,100.002,100.0025,200.00 2,100.00 Home Insurance 0.00 0.00Electricity (BEC)60.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.00720.00 60.00 Gas/Oil 0.00 0.00Phone Home (BTC)35.5035.5035.5035.5035.5035.5035.5035.5035.5035.5035.5035.50426.00 35.50 Phone Cell (BTC)108.81108.81108.81108.81108.81108.81108.81108.81108.81108.81108.81108.811,305.72 108.81 Cable/Internet101.59101.59101.59101.59101.59101.59101.59101.59101.59101.59101.59101.591,219.08 101.59 Home security (SURE Alarm)30.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.00360.00 30.00 Lawn/Garden 0.00 0.00Maintenance/Supplies 0.00 0.00Improvements 0.00 0.00Other 0.00 0.00
Total HOME EXPENSES
2,435.902,435.902,435.902,435.902,435.902,435.902,435.902,435.902,435.902,435.902,435.902,435.9029,230.80 2,435.90
TRANSPORTATION
© 2008 Vertex42 LLC
TVC 2012 Personal Budget
http://www.vertex42.com/ExcelTemplates/personal-budget-spreadsheet.html
 
JANFEBMAR APR MAYJUNJULAUGSEPOCTNOVDEC
Total Average
Vehicle Payments 0.00 0.00Auto Insurance 0.00 0.00Fuel200.00200.00200.00200.00200.00200.00200.00200.00200.00200.00200.00200.002,400.00 200.00 Repairs 0.00 0.00Registration/License 0.00 0.00Other 0.00 0.00
Total TRANSPORTATION
200.00200.00200.00200.00200.00200.00200.00200.00200.00200.00200.00200.002,400.00 200.00
INSURANCES
Health Insurance (AFS)290.00290.00290.00290.00290.00290.00290.00290.00290.00290.00290.00290.003,480.00 290.00 Dental Insurance (MeDentCo)20.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.00240.00 20.00 Life Insurance (Colina)149.16149.16149.16149.16149.16149.16149.16149.16149.16149.16149.16149.161,789.92 149.16 Life Insurance (Fam Guard)140.86140.86140.86140.86140.86140.86140.86140.86140.86140.86140.86140.861,690.32 140.86 National Insurance55.7755.7755.7755.7755.7755.7755.7755.7755.7755.7755.7755.77669.24 55.77 Doctor/Dentist 0.00 0.00Medicine/Drugs 0.00 0.00
Total INSURANCES
655.79655.79655.79655.79655.79655.79655.79655.79655.79655.79655.79655.797,869.48 655.79
DAILY LIVING
Groceries 0.00 0.00Personal Supplies 0.00 0.00Clothing 0.00 0.00Cleaning 0.00 0.00Education/Lessons 0.00 0.00Dining/Eating Out 0.00 0.00Salon/Barber30.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.00360.00 30.00 Pet Food 0.00 0.00Other 0.00 0.00
Total DAILY LIVING
30.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.00360.00 30.00
ENTERTAINMENT
Music 0.0 0.0Movies/Theater 0.0 0.0Concerts/Plays 0.0 0.0Books 0.0 0.0Toys/Gadgets 0.0 0.0Vacation/Travel 0.0 0.0Other 0.0 0.0
Total ENTERTAINMENT
0.00.00.00.00.00.00.00.00.00.00.00.00.0 0.0
SAVINGS
Emergency Fund 0.00 0.00Transfer to Savings 0.00 0.00TSW Credit Union42.0042.0042.0042.0042.0042.0042.0042.0042.0042.0042.0042.00504.00 42.00 Investments 0.00 0.00Education 0.00 0.00Other 0.00 0.00
Total SAVINGS
42.0042.0042.0042.0042.0042.0042.0042.0042.0042.0042.0042.00504.00 42.00
OBLIGATIONS
Credit Card Debt (Visa)100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.001,200.00 100.00
 
JANFEBMAR APR MAYJUNJULAUGSEPOCTNOVDEC
Total Average
Credit Card Debt (MC)100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.001,200.00 100.00
Loan - Com Bank
212.00212.00212.00212.00212.00212.00212.00212.00212.00212.00212.00212.002,544.00 212.00 Other 0.00 0.00Other 0.00 0.00
Total OBLIGATIONS
412.00412.00412.00412.00412.00412.00412.00412.00412.00412.00412.00412.004,944.00 412.00
MEMBERSHIP DUES
BUT Dues52.5052.5052.5052.5052.5052.5052.5052.5052.5052.5052.5052.50630.00 52.50 Dues/Memberships 0.00 0.00
Other
0.00 0.00Other 0.00 0.00
Total MEMBERSHIP DUES
52.5052.5052.5052.5052.5052.5052.5052.5052.5052.5052.5052.50630.00 52.50
MISCELLANEOUS
Bank Fees 0.00 0.00Postal Box Rental30.0030.00 2.50Other 0.00 0.00Other 0.00 0.00
Total MISCELLANEOUS
0.000.000.000.000.000.000.000.000.000.000.0030.0030.00 2.50

Activity (3)

You've already reviewed this. Edit your review.
1 hundred reads
1 hundred reads
M Shiva Reddy liked this

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->