Professional Documents
Culture Documents
Agenda
8.778
566
(%)
8.480
Market
+12.3%
-12.0%
-7.8%
+15.4%
+19.5%
-3.4%
636
117
434
Online *
Outdoor
Radio
799
Magazines
-3.7%
-3.1%
-2.9%
1.301
Newspapers **
-5.8%
-5.8%
-2.7%
4.775
4.627
TV
-3.1%
623
566
Other ***
-9.2%
470
133
830
1.381
2010
3
(%)
(%)
-3.4%
TOTAL MARKET
2011
RCS
-8.2%
5.158
4.735
20
359
(%)
(%)
(%)
Market
-8.2%
Cinema
+4.1%
Outdoor
Internet *
-6.1%
+7.8%
+5.5%
+9.2%
498
20
386
269
497
471
Radio
-5.4%
-1.8%
-1.8%
464
Magazines**
-6.5%
-1.4%
-1.4%
Newspapers
-12.9%
-11.4%
-7.9%
TV
-9.7%
+1.5%
+1.5%
286
1.113
970
2.387
2010
2.155
TOTAL MARKET
* * Including Sundays
Source: Arce Media
2011
RCS
National Newspapers
+2.3%
including
digital copies
(1)
- 2.1%
482
928
909
FY10
FY11
- 1.7%
474
FY10
FY11
Sport Newspapers
625
- 8.8%
- 5.8%
589
FY10
FY11
MARKET
5
(1)
330
301
FY10
FY11
RCS
- 6.9%
including
digital copies
30.7%
0.3
0.4
2004
2005
0.6
2006
0.8
2007
1.0
2008
1.3
2009
1.6
2010
1.9
2011
23.3
18.6
Dec 2010
Dec 2011
3.1%
27.1%
0.2
0.2
2004
2005
0.3
2006
0.5
2007
0.6
2008
0.8
2009
0.8
2010
0.9
2011
10.6
11.0
Dec 2010
Dec 2011
Generalist Newspapers
-8.3%
including
digital copies
(1)
- 7.4%
1.557
1.442
FY10
FY11
286
- 11.6%
253
FY11
FY10
Sport Newspapers
- 10.8%
- 7.7%
684
631
FY10
FY11
275
245
FY11
FY10
Financial Newspapers
82
FY10
7
- 5.1%
- 6.7%
MARKET
76
40
FY11
FY10
-10.1%
including
digital copies
38
RCS
FY11
0.8%
including
digital copies
11.4%
1.8
2.0
FY 11
FY10
2.4
21.1%
FY10
2.9
FY 11
30.6%
0.2
0.2
FY10
FY 11
25.5
15.1%
28.8
27.7
31.9
36.6%
2.6
Dec 2010
Dec 2011
Dec 2010
Dec 2011
Dec 2010
3.5
Dec 2011
Italy
71.000
Corriere
Gazzetta
@ 31/12/2010
22.000
50.000
Magazines
El Mundo
Expansion
20.500
Marca
Digital Revenues
Million Euro @ 31/12/11
24
121
74
97
47
Advertising
YoY Growth
10
Paid Content,
E-Commerce
& B2B
TOTAL
Italy
+16%
+21%
Spain
+9%
Agenda
11
4Q11
4Q10
4Q10LfL
LfL % FY 2011
FY 2010
FY 2010LfL
LfL %
Total Revenues
Circulation
Advertising
Other
563,1
293,1
215,1
54,8
10 0 %
610,6
313,4
232,3
64,9
10 0 %
577,7
297,0
232,3
48,4
10 0 %
(2,5%) 2.075,0
(1,2%) 1.101,1
(7,4%) 730,9
13,2% 243,0
10 0 %
2.255,3
1.217,1
759,6
278,6
10 0 %
2.131,8
1.135,0
759,6
237,2
10 0 %
(2,7%)
(3,0%)
(3,8%)
2,4%
93,6
16 ,6 %
77,1
12 ,6 %
72,3
12 ,3 %
32,0%
9 ,1%
199,4
8 ,8 %
186,0
8 ,2 %
1,4%
(8,8)
EBITDA
84,7
8 ,2 %
(10,0%)
(3,4)
15,0 %
73,7
(2,1)
12 ,1%
70,2
188,6
(21,1)
11,9 %
23,0%
167,5
(1,6)
8 ,1%
197,8
EBIT
(289,9)
29,3
(283,8)
69,8
Net Result
(296,5)
6,5
(322,0)
7,2
(938,2)
(970,8)
NFP
12
0,0
8 ,8 %
186,0
(1) GE Fabbri Ltd was sold on 21 January 2011, while Delagrave was sold on 9 December 2010: in the Full Year 2010, these two companies
reported revenue of EUR 79 million and EUR 3.7 million respectively, and EBITDA of EUR 8,4 million and EUR -0.7 million respectively. On 31 May
2011, the sale of 100% of Dada.net was completed. This resulted in a drop in revenue in the full year 2011 of EUR 40,8 million compared with
2010, and a fall in EBITDA of EUR 5,7 million, excluding EUR 1,6 million in non-recurring expenses.
The target of the first Intervention Plan (launched in May 2009) was considerably exceeded, totalling
benefits of approx EUR 255 million
17 17
29
Target: 200 mln Euro
67
159
2009
13
226
255
2010
2011
25
Production costs
32
Spain
7
Labour Costs &
Others
70
13
Production costs
38
Italy
8
Procurement
17
Labour Costs &
Others
14
Circulation
Advertising
Other
293,1
215,1
54,8
52,1%
TOTAL REVENUES
563,1
Operatingcosts
Labourcosts(exnonrecurringcosts)
Writedowns
Provisions
(346,6)
(110,5)
(7,5)
(4,9)
4Q10LfL(1)
4Q10
51,3%
9,7%
313,4
232,3
64,9
100%
610,6
38,2%
(61,6%)
(19,6%)
(1,3%)
(0,9%)
(398,9)
(117,4)
(7,9)
(9,3)
FY11
48,6%
10,6%
297,0
232,3
48,4
100%
577,7
38,0%
(65,3%)
(19,2%)
(1,3%)
(1,5%)
(376,2)
(114,4)
(7,9)
(6,9)
53,1%
7,9%
1.101,1
730,9
243,0
100%
2.075,0
38,0%
(61,6%)
(18,7%)
(1,3%)
(1,1%)
(1.408,2)
(444,3)
(23,6)
(10,3)
93,6
16,6%
77,1
12,6%
72,3
11,8%
188,6
NonRecurringItems
(8,8)
(1,6%)
(3,4)
(0,6%)
(2,1)
(0,3%)
(21,1)
EBITDA
84,7
15,0%
73,7
12,1%
70,2
11,5%
167,5
(5,9%)
(3,2%)
D&A
Impairmentwriteoffs
NonRecurringItems
(33,4)
(339,0)
(2,2)
(60,2%)
(0,4%)
(19,6)
(24,8)
0,0
EBIT
(289,9)
(51,5%)
29,3
Netfinancialincomes(charges)
(9,6)
Gain(losses)onfinancialassets/liabiliti (2,0)
Income(charges)fromequityinvestmen 0,8
(1,7%)
(7,7)
(1,5)
0,9
PRE-TAX RESULT
Taxes
Minorities
NET RESULT
15
(0,4%)
0,1%
(300,7)
(53,4%)
21,0
(4,0)
8,2
(0,7%)
(19,3)
4,8
(296,5)
(52,7%)
1,5%
6,5
54,0%
11,7%
1.217,1
759,6
278,6
100%
2.255,3
35,2%
(67,9%)
(21,4%)
(1,1%)
(0,5%)
9,1%
(1,0%)
8,1%
(5,2%)
(1.562,4)
(454,7)
(23,9)
(14,8)
199,4
(1,6)
197,8
(16,3%)
0,0%
(108,7)
(339,0)
(3,6)
4,8%
(283,8)
(13,7%)
69,8
(1,3%)
(1,5%)
0,1%
(30,8)
(2,7)
(6,0)
(0,3%)
(29,2)
3,4
0,0
3,4%
(323,3)
(15,6%)
44,0
(3,2%)
(11,3)
12,6
(0,5%)
0,8%
(41,6)
4,8
1,1%
(322,0)
(15,5%)
(4,1%)
(0,2%)
(2)
FY10LfL(1)
FY10
(0,2%)
(0,1%)
0,6%
(103,2)
(24,8)
0,0
7,2
53,2%
12,4%
1.135,0
759,6
237,2
100%
2.131,8
100%
33,7%
(69,3%)
(20,2%)
(1,1%)
(0,7%)
(1.462,2)
(447,2)
(23,9)
(12,4)
8,8%
(0,1%)
8,8%
(4,6%)
(1,1%)
0,0%
3,1%
(1,3%)
0,2%
0,0%
2,0%
(1,8%)
0,2%
0,3%
(1) GE Fabbri Ltd was sold on 21 January 2011, while Delagrave was sold on 9 December 2010: in the Full Year 2010, these two companies reported
revenue of EUR 79 million and EUR 3.7 million respectively, and EBITDA of EUR 8,4 million and EUR -0.7 million respectively. On 31 May 2011, the
sale of 100% of Dada.net was completed. This resulted in a drop in revenue in the full year 2011 of EUR 40,8 million compared with 2010, and a fall in
EBITDA of EUR 5,7 million, excluding EUR 1,6 million in non-recurring expenses.
(2) Includes 7.2 million Euro of tangible and intangible assets write-offs
186,0
0,0
186,0
35,6%
11,1%
(68,6%)
(21,0%)
(1,1%)
(0,6%)
8,7%
0,0%
8,7%
Revenues
EBITDA
ROS%
FY2010
Revenues EBITDA
ROS%
Newspapers Italy
634,0
106,6
16,8%
634,0
103,3
16,3%
626,4
108,2
17,3%
626,4
97,4
15,6%
Unidad Editorial
495,6
27,1
5,5%
495,6
36,0
7,3%
531,3
41,0
7,7%
531,3
44,5
8,4%
Magazines
231,1
4,6
2,0%
231,1
7,3
3,2%
238,0
4,7
2,0%
238,0
4,7
2,0%
Advertising
431,2
(10,3) (2,4%)
431,2
(10,3)
(2,4%)
454,7
(8,7) (1,9%)
454,7
(8,7)
(1,9%)
Books
513,3
36,8
7,2%
513,3
43,5
8,5%
523,6
36,0
6,9%
523,6
40,3
7,7%
Dada
111,2
7,9
7,1%
111,2
11,5
10,3%
110,7
5,8
5,2%
110,7
8,1
7,3%
Digicast
23,9
8,6
36,0%
23,9
9,4
39,2%
27,3
11,2
41,0%
27,3
11,6
42,5%
Corporate Activities
50,9
(13,8)
ns
50,9
(12,0)
ns
54,6
(12,2)
ns
54,6
(11,9)
ns
(416,2)
0,0
ns
(416,2)
0,0
ns
(434,8)
0,0
ns
(434,8)
0,0
ns
2.075,0
167,5
8,1%
2.075,0
188,6
9,1%
2.131,8
186,0
8,7%
2.131,8
186,0
8,7%
79,0
40,8
3,7
8,4
4,1
(0,7)
79,0
40,8
3,7
8,4
5,7
(0,7)
2.255,3
197,8
2.255,3
199,4
16
2.075,0
167,5
8,1%
2.075,0
188,6
9,1%
8,8%
(1) GE Fabbri Ltd was sold on 21 January 2011, while Delagrave was sold on 9 December 2010: in the Full Year 2010, these two companies reported
revenue of EUR 79 million and EUR 3.7 million respectively, and EBITDA of EUR 8,4 million and EUR -0.7 million respectively. On 31 May 2011, the
sale of 100% of Dada.net was completed. This resulted in a drop in revenue in the full year 2011 of EUR 40,8 million compared with 2010, and a fall in
EBITDA of EUR 5,7 million, excluding EUR 1,6 million in non-recurring expenses.
8,8%
Disposals
CAPEX
Dividends
Others
Operating
Cash Flows
NFP 31/12/11
-938
-971
-37
2010
1.057
-27
49
18
-54
-51
-55
126
-36
180
Total Credit Line of 1.7 bn, of which approx. 1.0 bn secured until 2013 with no Covenants
17
-971
Balance Sheets
Million Euro
31.12.2011
Net fixed assets
31.12.2010
1.877,1
114,4%
2.299,5
112,8%
1.529,3
93,2%
1.954,8
95,9%
347,8
21,2%
344,7
16,9%
16,1
1,0%
37,2
1,8%
(191,3)
(11,7%)
(231,9)
(11,4%)
(61,0)
(3,7%)
(69,9)
(3,4%)
0,0
0,0%
3,3
0,2%
CAPITAL EMPLOYED
1.640,9
100,0%
2.038,2
100,0%
938,2
57,2%
970,8
47,6%
Equity
702,7
42,8%
1.067,4
52,4%
1.640,9
100,0%
2.038,2
100,0%
18
Agenda
19
Million Euro
4Q11
4Q10
634,0
626,4
20,3
84,6
83,8
1,2%
1,0%
36,3
24,1
50,6%
103,3
97,4
6,1%
0,9
4,5
3,3
10,8
37,2
28,6
106,6
108,2
163,1
O/W Add-ons
21,6
EBITDA ex NR Items
Non Recurring Items
3,9%
(4,2%)
164,3%
30,1%
o/w 14.2%
Digital ADV
20
(1) Digital copies included
YoY
2,4%
6,4%
167,0
EBITDA
FY10
308,9
292,1
25,4
75,1
85,2
2,8
TOTAL REVENUES
FY11
317,8
283,8
32,4
78,0
81,6
7,4
Circulation
Advertising
Other
YoY
2,9%
(2,8%)
27,6%
(1,5%)
Excl. WCup
Event -0,3%
(1)
(1)
Million Euro
4Q11
4Q10
YoY
FY11
FY10
YoY
59,5
62,4
12,9
56,1
69,6
13,5
6,1%
(10,3%)
(4,4%)
229,9
214,4
51,3
254,7
224,7
51,9
(9,7%)
(4,6%)
(1,2%)
134,8
139,2
495,6
531,3
6,2
3,3
(3,2%)
87,9%
12,5
21,0
(6,7%)
(40,5%)
EBITDA ex NR Items
26,9
21,2
26,9%
36,0
44,5
(19,1%)
(2,0)
(1,7)
(8,9)
(3,5)
EBITDA
24,9
19,5
27,1
41,0
Circulation
Advertising
Other
TOTAL REVENUES
O/W Add-ons
21
(1) Digital copies included
27,7%
o/w 18%
Digital ADV
(33,9%)
Excl. WCup
Event
-1,7%
Magazines P&L
8 weekly magazines
19 monthly magazines
New Media
Million Euro
4Q11
YoY
Circulation
Advertising
Other
17,6
35,8
9,6
19,6
36,9
8,8
(10,2%)
TOTAL REVENUES
63,0
EBITDA ex NR Items
Non Recurring Items
EBITDA
22
4Q10
FY11
FY10
YoY
89,4
118,1
30,5
(6,6%)
(3,0%)
9,1%
83,5
116,8
30,8
65,3
(3,5%)
231,1
238,0
(2,9%)
7,3
5,7
28,1%
7,3
4,7
55,3%
(1,8)
0,0
(2,7)
0,0
5,5
5,7
4,6
4,7
(3,5%)
(1,1%)
1,0%
(2,1%)
Books P&L
Million Euro
4Q11
4Q10
YoY
47,3
15,8
67,9
7,5
11,2
0,0
52,9
18,6
66,2
25,7
9,2
0,0
(10,6%)
149,7
172,6
(13,3%)
EBITDA ex NR Items
22,7
24,3
(6,6%)
(3,8)
(3,2)
EBITDA
18,9
21,1
TOTAL REVENUES
23
FY10
YoY
YoY LfL(1)
144,4
95,9
215,8
31,7
25,2
0,3
146,8
97,5
219,0
120,0
22,7
0,3
(4,1%)
513,3
606,3
(15,3%)
(2,0%)
6,1%
43,5
48,0
(9,4%)
7,7%
(6,7)
(4,3)
36,8
43,7
(15,8%)
2,2%
(15,1%)
2,6%
3,2%
(70,8%)
(21,9%)
21,7%
ns
(10,4%)
FY11
3,8%
(1,6%)
(1,6%)
(1,5%)
0,2%
(73,6%)
(22,7%)
11,0%
ns
(1) GE Fabbri Ltd was sold on 21 January 2011, while Delagrave was sold on 9 December 2010: in full year 2010, these two companies reported
revenue of EUR 79 million and EUR 3.7 million respectively, and EBITDA of EUR 8,4 million and EUR -0.7 million respectively. In the last quarter
of 2010, revenues were EUR 16,1 million and EUR 0,4 million respectively, and EBITDA EUR 3,2 million and EUR -0.3 million respectively.
Million Euro
4Q11
YoY
FY11
FY10
YoY
4,3
23,0
(14,0%)
(24,6%)
3,7
20,2
7,4
(23,0%)
23,9
27,3
(12,5%)
2,3
3,1
(25,8%)
9,4
11,6
(19,0%)
(0,5)
(0,1)
(0,8)
(0,4)
1,8
3,0
8,6
11,2
Advertising
Other
1,4
4,3
1,7
5,7
(17,6%)
TOTAL REVENUES
5,7
EBITDA ex NR Items
Non Recurring Items
EBITDA
24
4Q10
(40,0%)
(12,2%)
(23,2%)
25
Disclaimer
Investor Relations Department
Federica De Medici
+39 02 2584 5508
federica.demedici@rcs.it
Arianna Radice
+39 02 2584 4023
arianna.radice@rcs.it
Forward-looking Statements
Statements contained in this document, particularly the ones regarding any RCS MediaGroup possible or assumed
future performance, are or may be forward looking statements and in this respect they involve some risks and
uncertainties.
RCS MediaGroup actual results and developments may differ materially from the ones expressed or implied by the
following statements depending on a variety of factors.
Any reference to past performance of RCS MediaGroup shall not be taken as an indication of future performance.
This communication does not constitute an offer or solicitation for the sale, purchase or acquisition of securities of
any of the companies mentioned in any jurisdiction and is directed to professionals of the financial community.
Riccardo Stilli, the Manager responsible for drawing up the companys accounting statements, hereby declares,
pursuant to article 154-bis, paragraph 2 of the Testo Unico della Finanza (Legislative Decree n. 58/1998), that
the information contained in this presentation corresponds to those one contained in the groups documents and
books accounting records.
26