You are on page 1of 5

Rs 'lakhs

ASSETS =
Transacti
on Date

CASH

06/20/04

30000

06/22/04
03/01/10
05/01/10
07/01/10
10/01/10
31/1/10

20000
-6000
-5000
-27000
40000

31/1/10
Totals

ADVANCE FURNITURE

INVENTORY

SUPPLIES

EQUIPMENTS DEBTORS

RENT

30000
6000
5000
27000
7000

-900
1700
-5500
-200
-6000
41100

TOTAL

20000
0
0
0
40000
7000

900
-1700
11000
6000
12000

4200

38000

0
7000 102300

LIABILITIES
LOAN

STOCKHOLDERS' EQUITY

CREDITORSCompleted wrkOPERATING EXPENSES


EXPENSES

PAYABLE

EQUITY

RETAINED

CAPITAL +

EARNINGS

30000
20000

TOTAL

30000
20000
0
0
0
40000
7000

40000
7000

33000

5500

38500

5500

0
0 135500

200
20000

7200

30000

ASSETS =
Transactio
n Date

CASH

ADVANCE FURNITUREINVENTORY SUPPLIESEQUIPMENTSDEBTORS

TOTAL

RENT

06/20/04

50000

50000

06/22/04
03/01/10
05/01/10
07/01/10
10/01/10
31/1/10

0
-6000
-5000
-27000
40000

0
0
0
0
40000
7000

6000
5000
27000
7000

-900
-33000
-5500

31/1/10
Totals

12600

900
-1700

-6000
0

op e
supp
interest
rent
depre
RE

4200

11000

-34700
5500

-1500

-1500

36500

-6000
60300

Revenues
47000
Expenses
33000
1700
200
6000
1500
42400

7000

periodic inventory - create a sepa

at the end of period they cunt hw


stock will decrease from 5900 to

4600

LIABILITIES
LOAN

CREDITORS

OE

STOCKHOLDERS' EQUITYTOTAL
OPERATINGEXPENSES

EQUITY

RETAINED

EXPENSES PAYABLE CAPITAL + EARNINGS

30000

30000

20000

5500

5500

-200
-1500

-1700
-27500
0
-1500

-6000
39300

-6000
60300

-1700
-33000
200

20000

40000
7000

20000
0
0
0
40000
7000

-34700

200

30000

periodic inventory - create a separate purchase account. I would not increase stock, I would increase purxhaseAfter sale 40. I transfer th
at the end of period they cunt hw much stock left . So blance is used. So it gets converted from asset to expense
stock will decrease from 5900 to 4200 so 1700 is expense

urxhaseAfter sale 40. I transfer the sae 20 book inv 40

You might also like