Professional Documents
Culture Documents
ASSETS =
Transacti
on Date
CASH
06/20/04
30000
06/22/04
03/01/10
05/01/10
07/01/10
10/01/10
31/1/10
20000
-6000
-5000
-27000
40000
31/1/10
Totals
ADVANCE FURNITURE
INVENTORY
SUPPLIES
EQUIPMENTS DEBTORS
RENT
30000
6000
5000
27000
7000
-900
1700
-5500
-200
-6000
41100
TOTAL
20000
0
0
0
40000
7000
900
-1700
11000
6000
12000
4200
38000
0
7000 102300
LIABILITIES
LOAN
STOCKHOLDERS' EQUITY
PAYABLE
EQUITY
RETAINED
CAPITAL +
EARNINGS
30000
20000
TOTAL
30000
20000
0
0
0
40000
7000
40000
7000
33000
5500
38500
5500
0
0 135500
200
20000
7200
30000
ASSETS =
Transactio
n Date
CASH
TOTAL
RENT
06/20/04
50000
50000
06/22/04
03/01/10
05/01/10
07/01/10
10/01/10
31/1/10
0
-6000
-5000
-27000
40000
0
0
0
0
40000
7000
6000
5000
27000
7000
-900
-33000
-5500
31/1/10
Totals
12600
900
-1700
-6000
0
op e
supp
interest
rent
depre
RE
4200
11000
-34700
5500
-1500
-1500
36500
-6000
60300
Revenues
47000
Expenses
33000
1700
200
6000
1500
42400
7000
4600
LIABILITIES
LOAN
CREDITORS
OE
STOCKHOLDERS' EQUITYTOTAL
OPERATINGEXPENSES
EQUITY
RETAINED
30000
30000
20000
5500
5500
-200
-1500
-1700
-27500
0
-1500
-6000
39300
-6000
60300
-1700
-33000
200
20000
40000
7000
20000
0
0
0
40000
7000
-34700
200
30000
periodic inventory - create a separate purchase account. I would not increase stock, I would increase purxhaseAfter sale 40. I transfer th
at the end of period they cunt hw much stock left . So blance is used. So it gets converted from asset to expense
stock will decrease from 5900 to 4200 so 1700 is expense