5,000.

00
15,000.00
4,000.00
15,000.00
15,000.00
10,000.00
160,000.00
6,000.00
50,000.00

280,000.00

15,000.00
5,000.00
5,000.00
3,500.00
48,000.00
5,000.00
6,000.00
3,600.00
2,500.00
3,000.00
5,000.00
2,500.00
5,000.00
5,000.00

114,100.00

10,000.00
10,000.00
5,000.00
30,000.00
50,000.00
30,000.00
36,000.00
50,000.00
48,000.00
1,500.00

270,500.00
664,600.00

2
1
2
9
2
300
25
25
5

2,500.00
2,500.00
2,500.00
2,500.00
5,000.00
15.00
20.00
20.00
200.00

5,000.00
2,500.00
5,000.00
22,500.00
10,000.00
4,500.00
500.00
500.00
1,000.00

51,500.00

12
32000
31800
32000
39600

2,500.00
10.00
10.00
35.00
35.00

30,000.00
320,000.00
318,000.00
1,120,000.00
1,386,000.00

3,174,000.00

1200
40
45
90
65
13
310

8.50
35.00
35.00
60.00
450.00
5,200.00
35.00

10,200.00
1,400.00
1,575.00
5,400.00
29,250.00
67,600.00
10,850.00

126,275.00

4
180
15
25
25
4
40

200.00
8.50
35.00
60.00
300.00
4,500.00
35.00

800.00
1,530.00
525.00
1,500.00
7,500.00
18,000.00
1,400.00

31,255.00

400
8.50
45
35.00
70
60.00
20 2,500.00
20 3,500.00
2 12,000.00
2 18,000.00
480
35.00

3,400.00
1,575.00
4,200.00
50,000.00
70,000.00
24,000.00
36,000.00
16,800.00

205,975.00

381,050.00

130
84
32
56

185.00
250.00
3,500.00
4,000.00

24,050.00
21,000.00
112,000.00
224,000.00

2500
612

15.00
20.00

37,500.00
12,240.00

1674
912
8800
30
25

25.00
28.00
25.00
350.00
300.00

41,850.00
25,536.00
220,000.00
10,500.00
7,500.00

355,126.00

16132
15000
7500
15000
15000
15000
15000

2.50
7.00
80.00
1.90
1.90
45.00
24.50

40,330.00
105,000.00
600,000.00
28,500.00
28,500.00
675,000.00
367,500.00

1,844,830.00

13132
6500
13000
13000
13000
13000

3.00
80.00
1.90
1.90
45.00
24.50

39,396.00
520,000.00
24,700.00
24,700.00
585,000.00
318,500.00

1,512,296.00

48000
47000
47000
44000
44000
44000
44000

2.50
5.30
24.00
1.90
1.90
27.00
24.50

120,000.00
249,100.00
1,128,000.00
83,600.00
83,600.00
1,188,000.00
1,078,000.00

3,930,300.00

5100
400

35.00
35.00

178,500.00
14,000.00

192,500.00

7,479,926.00

2
8
1400
1300
1936
35

5,000.00
5,000.00
180.00
170.00
35.00
35.00

10,000.00
40,000.00
252,000.00
221,000.00
67,760.00
1,225.00

591,985.00

591,985.00

1 50,000.00
12100
6.00
38100
35.00
6 1,500.00
4 1,500.00
9 1,000.00
1 4,000.00
280
10.00
8
13.50

50,000.00
72,600.00
1,333,500.00
9,000.00
6,000.00
9,000.00
4,000.00
2,800.00
108.00

1,487,008.00

1,099,681.00

200
70
14
90
4
2
5
90

38.00
370.00
35.00
100.00
3,500.00
3,500.00
3,500.00
4.50

7,600.00
25,900.00
490.00
9,000.00
14,000.00
7,000.00
17,500.00
405.00

81,895.00

1,568,903.00

1
400
130
400
5
45
180
18
1
1
3

20,000.00
250.00
300.00
500.00
3,500.00
3,500.00
380.00
400.00
30,000.00
30,000.00
10,000.00

20,000.00
100,000.00
39,000.00
200,000.00
17,500.00
157,500.00
68,400.00
7,200.00
30,000.00
30,000.00
30,000.00

699,600.00

699,600.00

1 50,000.00
1 50,000.00
220
8.50
220
35.00
980
35.00
130
35.00

50,000.00
50,000.00
1,870.00
7,700.00
34,300.00
4,550.00

148,420.00

170
97
300
200
35
30
45
85
90
20
25
45
270

100.00
310.00
100.00
35.00
65.00
13.50
13.50
13.50
380.00
380.00
380.00
38.00
38.00

17,000.00
30,070.00
30,000.00
7,000.00
2,275.00
405.00
607.50
1,147.50
34,200.00
7,600.00
9,500.00
1,710.00
10,260.00

151,775.00

1
4
12
1
4
1
1
3
15
120

3,500.00
3,500.00
3,500.00
3,500.00
3,500.00
3,500.00
3,500.00
3,500.00
380.00
38.00

3,500.00
14,000.00
42,000.00
3,500.00
14,000.00
3,500.00
3,500.00
10,500.00
5,700.00
4,560.00

3
1
70
13

3,500.00
3,500.00
45.00
35.00

10,500.00
3,500.00
3,150.00
455.00

122,365.00

422,560.00

9 48,500.00
1 10,000.00
3
38.00
0.1 3,500.00
40
38.00

436,500.00
10,000.00
114.00
350.00
1,520.00

448,484.00

448,484.00

137,250.00

80
70
2
1500
350

600.00
600.00
500.00
25.00
25.00

48,000.00
42,000.00
1,000.00
37,500.00
8,750.00

137,250.00

12
12
12
50
100
200
10
400
4
30
4
10
10
4

1,500.00
1,500.00
1,500.00
300.00
50.00
65.00
65.00
3.50
220.00
15.00
150.00
250.00
350.00
450.00

18,000.00
18,000.00
18,000.00
15,000.00
5,000.00
13,000.00
650.00
1,400.00
880.00
450.00
600.00
2,500.00
3,500.00
1,800.00

98,780.00

1 10,000.00
48
50.00

10,000.00
2,400.00

12,400.00

1 50,000.00
2 10,000.00
2 5,000.00
2500
95.00
2500
50.00

50,000.00
20,000.00
10,000.00
237,500.00
125,000.00

442,500.00

2,000.00
3,000.00
2,000.00
2,400.00
2,400.00
15,000.00
15,000.00

41,800.00

2
2
2
16
16
100
100

1,000.00
1,500.00
1,000.00
150.00
150.00
150.00
150.00

111,180.00

1,707,894.00

24
6

50.00
150.00

1,200.00
900.00

2,100.00

10,000.00
200,000.00
200,000.00
500,000.00
100,000.00
480,000.00
25,000.00
10,000.00
75,000.00

1,600,000.00

140,000.00
4,200.00
4,200.00
310,000.00
9,300.00
9,300.00

477,000.00

120,000.00
3,600.00
3,600.00

127,200.00

150,000.00

150,000.00

4,500.00
4,500.00
120,000.00

129,000.00

3,600.00
3,600.00

7,200.00

486,400.00

890,400.00

MEMBINA JALAN DARI KAMPUNG BANIR KE LALUAN 1, DAERAH BATANG PADANG,

PERAK DARUL RIDZUAN.

BIL

DESCRIPTION

AMOUNT

GENERAL ITEMS

SITE CLEARANCE AND DEMOLITION WORKS

EARTH WORKS

3,174,000.00

DRAINAGE WORKS

1,099,681.00

PAVEMENT WORKS

7,479,926.00

ROAD FURNITURE

GEOTECHNICAL WORK

1,568,903.00

STRUCTURE WORKS

1,707,894.00

TRAFFIC MANAGEMENT & CONTROL

111,180.00

10

ENVIRONMENTAL PROTECTION WORKS

486,400.00

11

PROVISIONAL SUM

11A

PROVISIONAL SUM - TO BE EXECUTED BY CLASS E & F

BUMIPUTERA CONTRACTOR

TOTAL AMOUNT CARRIED TO FORM OF TENDER

Completion Period : 104 weeks

664,600.00
51,500.00

591,985.00

1,600,000.00
890,400.00

19,426,469.00