You are on page 1of 23

Grant : N.R.E.G.S.

Name of work:- Providing Internal CC roads with CC


drains in
colony at
village of
Pamulapadu Mandal
Estimate Cost
:50.00
(Rs in Lakhs)

Panchayat Raj Engineering Department

Input Sheet
Name of work:- Providing Internal CC roads with CC drains in SC colony No.I at
Muthyalapadu village of Chagalamarri Mandal
S.C./ST Population

Population of the locality

Length of the road

Type of
section : 2

Type of
section : 3

Type of
section : 4

Total

Drain

1200

1200

WBM

1048

1048

CC road

1048

1048

RCC Slabs

14

14

House Holds

0.00

0.00

5.50

Width of the road


Enter the values for Population in Pop.

Enter the values of length and width in the above table

Deputy Executive Engineer


P.R.I.Sub Division
Nandikotkur

Assistant Engineer
M.P.Pamulapadu

Detailed Cum Abstract Estimate


Name of work:- Providing Internal CC roads with CC drains in SC colony No.I at Muthyalapadu
village of Chagalamarri Mandal
Population of the
locality
Sl.
No.

Estimate Cost :

S.C./ST Population

50.00

Lakhs

Quantity

Rate per

Amount

56.08
1 Cum

57740.00

11.18
1 Cum

3394.00

265.70
1 Cum

80667.00

3683.54
1 Cum

1967010.00

Measurements
Task Name

Nos

Part I-Road work (RW)


1

CCRW01.Engaging Unskilled Labour for earth work excavation in


ordinary soils AT SITE with initial lead & initial lift and breaking
clods and sectioning for formation of embankment (RSSR)
For side drain
C.S. -4

1200.00

0.55

0.78

1029.60

Total

1029.60
Cum

1200.00

0.55

0.23

303.60

Total

303.60
Cum

CCRW03.Cost and conveyance of sand for Filling including all


charges but excluding labour charges for filling (CSSR)
For side drain
C.S. -4

CCRW02.Engaging unskilled labour for Filling foundation with


sand excluding cost and conveyance of sand (CSSR)
For side drain
C.S. -4

1200.00

0.55

0.23

303.60

Total

303.60
Cum

CCRWA04.Providing plain cement concrete M15 Using 20mm


H.B.G. Crushed Metal and 10mm HBG crushed Metal with
250Kgs of Cement per 1 cum of concrete including cost and
conveyence of all materials and labour charges etc complete as
per drawings and technical specifications Clause 802, 803, 1202
& 1203 as per clause 800 & 1200 (1) of MORD and guidelines
For side drains.
For side drain
C.S. -4
1
x
2
1200.00
0.55
0.55

726.00

deductions

0.40

-192.00

Total

534.00
Cum

-2

1200.00

0.3+0.10/2

Sl.
No.
5

Measurements
Task Name

Nos

CCRW05 Providing RCC M20 using 20mm H.B.G. Crushed


Metal and 10mm HBG crushed Metal including cost and
conveyence of all materials,taxes,operational,incidental and
labour charges such as machine mixing,laying concrete,curing
etc complete but excluding cost of steel and fabrication charges
for Slab over drains.
For slabs C.S. 4
1
x 14
5.00
0.55
0.15
Total

Amount

4351.94
1 Cum

25154.00

49095.60
1 MT

51550.00

176.38

263297.00

5.78
5.78
Cum

C.S. 1

14

75.00

1050.00

Total

Rate per

CCRW06.Supplying,fitting,and placing HYSD bars reinforcement


in slab over drain complete as per technical specifications
including fabrication charges etc. complete.
For slabs
4

Quantity

1050.00
Kgs

CCRW07.Supply and collection of well graded granular material


(i.e. 66% of gravel having stone aggregate of 9.5 mm to 4.75 mm
size, and 34% of Sand of size less than 2.6mm) with CBR not
<15% and plasticity index <6% in soaked condition including
stacking to Departmental guage for pre measurements as per
MORD standards for Sub Base. (CSSR)
For side drain
C.S. -4 base

1048

3.50

0.18

660.24

For side drain


C.S. -4 shouders

1048

0.7

0.18

264.10

For side drain


C.S. -4 shouders

1048

0.95

0.096

191.16

For side drain


C.S. -4 shouders

1048.00

1.20

0.15
Total

377.28
1492.78

CCRW08 Engaging USL for spreading the collected well graded


granular material and sectioning for Sub Base &
Shoulders.(CSSR)
For side drain
C.S. -4 base
1
x
1
1048
3.50
0.18

660.24

For side drain


C.S. -4 shouders

1048

0.7

0.18

264.10

For side drain


C.S. -4 shouders

1048

0.95

0.096

191.16

Sl.
No.

Measurements
Task Name

For side drain


C.S. -4 shouders

10

Rate per

Amount

14.70

21944.00

314.40
1234.02

125.49

154857.00

235.80
235.80

956.22

225477.00

294.76

69504.00

1048

1.2

0.15

377.28

Total

1492.78

For side drain


C.S. -4 base

1048

3.50

0.15

550.20

For side drain


C.S. -4 shouders

1048

0.7

0.15

220.08

For side drain


C.S. -4 shouders

1048

0.95

0.075

149.34

For side drain


C.S. -4 shouders

1048

1.2

0.13
Total
CCRW10 Supply and collection of mixer of stone aggregates
having 50% of 60-63mm HBG metal ,46% of 40-45mm HBG
metal and 4% of 19-22mm HBG metal including cost
,conveyance, loading, unloading and stacking to departmental
gauge for pre measurements for WBM Grade.II surfaces per
MORD standards (CSSR)

1048.00

3.00

0.075
Total

CCRW11 Spreading the collected mixer of stone aggregates in


uniform thicknesses and good gravel for blindage, hand packing
and rolling with 8-l0T Power Road Roller in stages to proper
grade and camber with required waterings and keeping the rolled
surface wet for a period of 15 days including brooming (CSSR)

For side drain


C.S. -4

12

Quantity

CCRW09.Compaction of collected well graded granular soil to


OMC using 8-l0T Power Road Roller to achieve CBR value not
<15% and plasticity index <6% with required waterings and
keeping the rolled surface wet for a period of 15 days as per
MORD standards for sub base and for Shoulders (CSSR)

For side drain


C.S. -4

11

Nos

1048.00

3.00

0.075

Total
CCRW12.Construction of un-reinforced, dowel jointed at
expansion and construction joint only,PCC pavement thickness
as per design over a prepared sub base using M20 grade, coarse
and fine aggregates confirming to IS 383 including all labour
charges etc complete
For side drain
C.S. -4
1
x
1
1048.00
2.50
0.125

235.80
235.80

327.50

Sl.
No.

13

14

Measurements
Task Name

Nos

Quantity

Rate per

Amount

Total
CCRW13.Providing Mastic Pads of size 0.6m X1.2 M of 12.7mm
thick as per CSSR
For side drain
C.S. -4
1
x 175
2.50
0.125

327.50

4520.38

1480424.00

Total
CRW16.Supply and fixing of MS name board of size 2feet.6inch
x4feet including painting and required lettering

54.69

461.00

25212.00

Name board

1.00
1.00

3323.95

3300.00

1069.06

50.00

53453.00

1217.45

40.00

48698.00

985.23

22.00

21675.00

1
Total

15

16

17

18

Seigniorage charges on quantity of Metal

Seigniorage charges on quantity of Sand

Seigniorage charges on quantity of Gravel

VAT @ 4%
5%

19

20

54.69

4321298.00

216065.00

QC Charges @ 0.50%
0.005

4553356.00

22767.00

0.05

4321298.00

207812.00

Provision for price escalation cement and steel

Grand Total

5000000.00

DATA SHEET
Name of work:- Providing Internal CC roads with CC drains in SC colony No.I at Muthyalapadu village of Chagalamarri
Mandal
Indexcode

S. No
1
1

Unit

Quantity

Rate Rs.

Amount
Rs.
6

Rate as per Current RSSR for formation of road

Cum

1.00

71.08

71.08

Deduct for breaking clods & sectioning

Cum

1.00

15.00

-15.00

Description
2
CCRW01.Engaging Unskilled Labour for earth work
excavation in ordinary soils AT SITE with initial lead &
initial lift and breaking clods and sectioning for
formation of embankment (RSSR)

Net rate
CCRW02.Engaging unskilled labour for Filling
foundation with sand excluding cost and conveyance of
sand (CSSR)
Mazdoor (Unskilled)

56.08

day

0.052

215.00

Rate per 1.00 Cum loose


CCRW03.Cost and conveyance of sand for Filling
including all charges but excluding labour charges for
filling (CSSR)
Sand

11.18
11.18

cum

1.00

265.70

265.70
265.70

Providing plain cement concrete M15 using 20 mm to


12 mm Graded HBG crushed Metal with 250 Kgs of
cement per 1 cum of concrete, including C/c of all
materials, curing, labour charges etc., complete as per
drawings & tech. specifications Clause 802,803,1202 &
1203 as per caluse 800 & 1200 (1) of MORD and
guidelines For side drains.
Unit = cum
(a) Material
Cement

0.250

5300.00

1325.00

Coarse sand

cum

0.480

763.86

366.65

20 mm aggregate

cum

0.480

1631.58

783.16

10 mm aggregate

cum

0.320

1276.58

408.51

Mate

day

Mason (1st Class)

day

0.100

285.00

28.50

(b) Labour

Indexcode

S. No

Description

2
Mazdoor (Unskilled)

Unit

Quantity

Rate Rs.

Amount
Rs.
6

day

1.390

215.00

298.85

hour

0.400

345.00

138.00

10.00%

3348.67

334.87

(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
(d) Formwork @ 10% on cost of material, labour and
machinery (a+b+c)

Rate per cum = a+b+c+d+e+f


RCC M-20 Nominal mix using 20 mm to 12 mm Graded
size crushed hard granite metal including C/c of all
materials, taxes, operational, incidental and labour
charges such as machine mixing, laying concrete,
curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work for Slab
over drain.
Unit = cum
(a) Material
Cement

3683.54

0.330

5300.00

1749.00

Coarse sand

cum

0.45

763.86

343.74

20 mm aggregate

cum

0.54

1631.58

881.05

12 mm aggregate

cum

0.36

1436.58

517.17

Mate

day

Mason (1st Class)

day

0.10

285.00

28.50

Mazdoor (Unskilled)

day

1.39

215.00

298.85

hr / cum

0.40

345.00

138.00

(b) Labour

c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Total (a+b+c)
d) For formwork and staging add the following
percentage of (a+b+c):

3956.31

Height upto 5 m @ 10 per cent


Rate per cum = a+b+c+d+e+f
6

Supplying, fitting and placing HYSD bar reinforcement


in slab over drain complete and technical specifications
including fabrication charges
(a) Material
HYSD/TMT/ MS bars including 5 per cent for overlaps
and wastage

10.00%

3956.31

395.63
4351.94

1.050

44500.00

46725.00

Indexcode

S. No

Unit

Quantity

Rate Rs.

Amount
Rs.
6

kg

6.00

55.00

330.00

Blacksmith / Bar bender

day

2.00

285.00

570.00

Mazdoor (Unskilled)

day

6.84

215.00

1470.60

Description

2
Binding wire
(b) Labour

Rate per MT
Supply and collection of well graded granular material
(i.e. 66% of gravel having stone aggregate of 9.5 mm to
4.75 mm size, and 34% of sand of size less than 2.6
mm) with CBR not <15% and plasticity index <6% in
soaked condition including labour charges and stacking
to Departmental guage for pre measurements as per
MORD standards for Sub Base. (CSSR)

49095.60

Taking Output =1 Cum

Gravel @ 66%

Cum

0.66

130.37

86.04

Sand @ 34%

Cum

0.34

265.70

90.34

Rate per 1.00 Cum loose


Supply and collection of well graded granular material
(i.e. 66% of gravel having stone aggregate of 9.5 mm to
4.75 mm size, and 34% of stone dust of size less than
2.6 mm) with CBR not <15% and plasticity index <6% in
soaked condition including labour charges and stacking
to Departmental guage for pre measurements as per
MORD standards for Sub Base. (CSSR)

176.38

Taking Output =1 Cum


Gravel @ 66%

Cum

0.66

130.37

86.04

Stone dust @ 34%

Cum

0.34

742.58

252.48

Rate per 1.00 Cum loose


9

338.52

Engaging Unskilled labour for spreading the collected


well graded granular material and sectioning for sub
base & shoulders. (RSSR)
Rate as sper RSSR
Rate per 1.00 Cum loose

Cum

1.00

14.70

14.70
14.70

Indexcode

S. No
1
9

Unit

Quantity

Rate Rs.

Amount
Rs.
6

Tractor with Rotavator 25 cum per hour

Hrs

12.00

345.00

4140.00

Tractor mounted Grader @ 25 cum per hour

Hrs

12.00

345.00

4140.00

Water tanker 6 Kl Capacity

Hrs

5.00

345.00

1725.00

Three wheeled 8-10 T Power roller @10.00cum /Hr.

Hr

30.00

844.40

25332.00

Water

Kl

30.00

77.00

2310.00

Description
2
Compaction of collected well graded granular soil to
OMC using 8-l0T Power Road Roller to achieve CBR
value not <15% and plasticity index <6% with required
waterings and keeping the rolled surface wet for a
period of 15 days as per MORD standards for Base
(192 mm loose to 150 mm compacted) and for
Shoulders (96 loose to 75 mm compacted) (CSSR)
Taking Output =300 Cum

Rate per 300 Cum

10

Rate per 1.00 Cum Compact


Supply and collection of mixer of stone aggregates
having 50% of 60-63mm HBG metal ,46% of 40-45mm
HBG metal and 4% of 19-22mm HBG metal including
cost ,conveyance, loading, unloading and stacking to
departmental gauge for pre measurements for WBM
Grade.II surfaces per MORD standards (100 mm loose
to 75 mm compacted) (CSSR)
Taking Output =360 Cum

125.49

60-63mm IRC HBG metal(50% of 435.60 cum)

Cum

217.80

502.37

109416.19

40-45mm IRC HBG metal(46% of 435.60 cum)

Cum

200.38

642.37

128718.10

19-22mm irc METAL m/C (4% OF 435.60 cum)

Cum

17.42

1092.37

19029.09

Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20
cum/10sqm

cum

86.40

1007.83

87076.51

Rate per 360.00 Cum Compact

11

37647.00

Rate per 1.00 Cum Compact


Spreading the collected mixer of stone aggregates in
uniform thicknesses and good gravel for blindage, hand
packing and rolling with 8-l0T Power Road Roller in
stages to proper grade and camber with required
waterings and keeping the rolled surface wet for a
period of 15 days including brooming (100 mm loose to
75 mm compacted) (CSSR)
Taking Output = 360 Cum

344239.88
956.22

Indexcode

S. No

Unit

Quantity

Rate Rs.

Amount
Rs.
6

Mazdoor(skilled)

days

12.08

215.00

2597.20

Mazdoor(Unskilled)

days

250.00

215.00

53750.00

Water tanker 6Kl capacity

Hrs

24.00

345.00

8280.00

three wheeled 8-10T static roller

Hrs

36.00

844.40

30398.40

Kl

144.00

77.00

11088.00

Description

Water
Rate per 360 Cum

12

106113.60

Rate per 1.00 Cum


Construction of un-reinforced, dowel jointed at
expansion and construction joint only,PCC pavement
thickness as per design over a prepared sub base
using M20 grade, coarse and fine aggregates
confirming to IS 383 including all labour charges etc.
complete (CSSR)
Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a) Labour
Mate

294.76

day

Mason (1st class)

day

5.00

285.00

1425.00

Mason (2nd class)

day

5.00

260.00

1300.00

Mazdoor (Unskilled)

day

150.00

215.00

32250.00

Mazdoor (Skilled)

day

6.00

215.00

1290.00

Surveyor

day

2.00

400.00

800.00

Mazdoor (Semi-Skilled)

day

6.00

215.00

1290.00

Concrete mixer 0.28 / 0.4 cum capacity (6 mixers) with


weigh batcher and suitable capacity calibrated water
tank

hour

36.00

345.00

12420.00

Needle vibrator

hour

9.00

120.40

1083.60

Plate vibrator

hour

9.00

40.00

360.00

Water tanker 6 kl capacity

hour

5.00

345.00

1725.00

Air Compressor (1 hour initial + 1 hour final)

hour

2.00

871.40

1742.80

b) Machinery

c) Material

Indexcode

S. No
1

Unit

Quantity

Rate Rs.

Amount
Rs.
6

20 mm HBG M/C Metal

cum

44.55

1631.58

72686.89

10 mm HBG M/C Metal


Sand as per IS:383 and conforming to Clause
1500.2.4.2 @ 0.45 cum/cum of concrete

cum

22.95

1276.58

29297.51

cum

33.75

763.86

25780.28

24.75

5300.00

131175.00

Polythene sheet 125 micron

sqm

412.50

15.00

6187.50

Plasticizer 0.5 per cent by weight of cement

litre

122.00

57.00

6954.00

kl

18.00

77.00

1386.00

0.03

329153.58

9874.61

Description
2
Crushed stone coarse aggregates, grading will be as
per Clause 1501.2.4.1 (Table 1500.1) of specifications
@ 0.90 cum/cum of concrete (25 mm & 12.5 mm
blending)

Cement @ 330 kg/cum of concrete

Water for curing


d) Formwork @ 3% of (a+b+c)
Cost for 75 cum = a+b+c+d+e+f

RBR-TSRA-1

13

14

16

BLDCSTN1-4

339028.19

Rate per cum = (a+b+c+d+e+f)/75


Providing Mastic Pads of size .6mX1.2 M of 12.7mm
thick as per CSSR
Cost of mastic pad
1 Sqm
Printing New Letters and Figures of any Shade
Printing new letter and figures of any shade with
synthetic enamel paint black or any other approved
colour to give an even shade as per drawings and
Technical Specification Clause 1701 MORD / 801
MORTH
English and Roman
Hyphens, commas and the like not to be measured and
paid for.
Detail for 100 letters of 160 mm height, i.e. 1600 cm
Unit = per cm height per letter
a) Labour
Mate
day
Painter 1st Class
day
Painter Assistant
day
Mazdoor (Unskilled)
day
b) Material
Paint
litre
Cost for 1600 cm = a+b+c+d
Rate per cm height per letter = (a+b+c+d)/1600
Material charges for Plastering with CM (1:3), 20 mm
thick including cost and conveyance of all materials and
lobour charges etc., complete as CSSR
Cement Mortar (1 : 3)
Unit : 1cum

4520.38

461.00

461.00

1.25

300.00

375.00

0.57

215.00

122.55

0.5

170.00

85.00
582.55
0.36

IndexBLDcode
CSTN1-4

S. No

Unit

Quantity

Rate Rs.

Amount
Rs.
6

Cement

kg.

480

5300.00

2544.00

Sand (including 5% wastage)

cum

1.05

763.86

802.05

0.2

215.00

43.00

Description

2
A. MATERIALS:

B. MACHINERY
- Nil -

C. LABOUR:
Man mazdoor for mixing mortar

day

Grand Total
BLDCSTN6-1

17

3389.05

Plastering with CM (1:3), 12 mm thick including cost


and conveyance of all materials and labour charges etc
complete
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3)

cum

0.15

3389.05

508.36

Mason 1st class

day

0.6

285.00

171.00

Mazdoor (unskilled)

day

0.96

215.00

206.40

B. LABOUR:

Grand Total

885.76

Rate Per 1 Sqm

88.58

Wage component

21.29

Material component

67.29

GENERIC TASKS
18

Cost and fixing charges of 75 mm 4kgs/cm2 PVC pipe


including cost and conveyance of all materials and
labour charges etc ., complete.
mt

0.33

202.00

66.66

LEAD STATEMENT
Name of work:- Providing Internal CC roads with CC drains in SC colony No.I at Muthyalapadu village of Chagalamarri Mandal

Sl.
No.
1

Description of material

Name of the
quarry

Lead in
Km

Conveyance
charges
excluding 14
% O.H & C.F.

Initial Rate

Blasting
charges

Machine
crushing
charges

Total cost

Unit

10

130.37

Cum

Gravel

Ramatheertham

7.00

72.37

58.00

60-63mm HBT metal

Ramatheertham

7.00

72.37

360.00

70.00

502.37

Cum

40-45mm HBT metal

Ramatheertham

7.00

72.37

500.00

70.00

642.37

Cum

19-22mm HBT metal

Ramatheertham

7.00

72.37

950.00

70.00

1092.37

Cum

9.50-11.20mm HBG M/c metal

Yagantipalli

65.00

506.58

560.00

70.00

140.00

1276.58

Cum

HBG Stone Chips 5-7mm

Yagantipalli

65.00

506.58

430.00

70.00

107.50

1114.08

Cum

HBG Stone Chips 2.36-5mm

Yagantipalli

65.00

506.58

260.00

70.00

65.00

901.58

Cum

HBG Stone Chips 2.36mm and


below

Yagantipalli

65.00

506.58

236.00

742.58

Cum

10

40mm M/C HBG metal

Yagantipalli

65.00

506.58

500.00

70.00

125.00

1201.58

Cum

11

20mm M/c HBG metal

Yagantipalli

65.00

506.58

844.00

70.00

211.00

1631.58

Cum

12

12mm M/c HBG metal

Yagantipalli

65.00

506.58

688.00

70.00

172.00

1436.58

Cum

13

10mm M/c HBG metal

Yagantipalli

65.00

506.58

560.00

70.00

140.00

1276.58

Cum

14

Sand for Mortar

Chennur

61.00

478.86

285.00

763.86

Cum

15

Sand for filling

Local

5.00

55.70

210.00

265.70

Cum

Sl.
No.

Description of material

Name of the
quarry

Lead in
Km

Conveyance
charges
excluding 14
% O.H & C.F.

Initial Rate

Blasting
charges

Machine
crushing
charges

Total cost

Unit

16

Cement

5300.00

5300.00

MT

17

Fe 415 HYSD

44500.00

44500.00

MT

Certified that the above leads are true and correct to the best of my knowledge.

Certified that the SSR 2011-12 is adopted

Deputy Executive Engineer

Assistant Engineer

P.R.I.Sub Division
Nandikotkur

M.P.Pamulapadu

Lead

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51

Lead Chart (11-12)


SS rate for 11-12
Earth, Sand,
Gravel

Metal, Stone

23.80
33.30
44.50
54.00
63.50
73.00
82.50
92.00
101.50
111.00
120.50
130.00
139.50
149.00
158.50
168.00
177.50
187.00
196.50
206.00
215.50
225.00
234.50
244.00
253.50
263.00
272.50
282.00
291.50
301.00
308.90
316.80
324.70
332.60
340.50
348.40
356.30
364.20
372.10
380.00
387.90
395.80
403.70
411.60
419.50
427.40
435.30
443.20
451.10
459.00
466.90

21.40
30.00
44.50
54.00
63.50
73.00
82.50
92.00
101.50
111.00
120.50
130.00
139.50
149.00
158.50
168.00
177.50
187.00
196.50
206.00
215.50
225.00
234.50
244.00
253.50
263.00
272.50
282.00
291.50
301.00
308.90
316.80
324.70
332.60
340.50
348.40
356.30
364.20
372.10
380.00
387.90
395.80
403.70
411.60
419.50
427.40
435.30
443.20
451.10
459.00
466.90

Net Con.Charges
Earth, Sand,
Metal, Stone
Gravel
20.88
29.21
39.04
47.37
55.7
64.04
72.37
80.7
89.04
97.37
105.7
114.04
122.37
130.7
139.04
147.37
155.7
164.04
172.37
180.7
189.04
197.37
205.7
214.04
222.37
230.7
239.04
247.37
255.7
264.04
270.96
277.89
284.82
291.75
298.68
305.61
312.54
319.47
326.4
333.33
340.26
347.19
354.12
361.05
367.98
374.91
381.84
388.77
395.7
402.63
409.56

18.77
26.32
39.04
47.37
55.7
64.04
72.37
80.7
89.04
97.37
105.7
114.04
122.37
130.7
139.04
147.37
155.7
164.04
172.37
180.7
189.04
197.37
205.7
214.04
222.37
230.7
239.04
247.37
255.7
264.04
270.96
277.89
284.82
291.75
298.68
305.61
312.54
319.47
326.4
333.33
340.26
347.19
354.12
361.05
367.98
374.91
381.84
388.77
395.7
402.63
409.56

52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107

474.80
482.70
490.60
498.50
506.40
514.30
522.20
530.10
538.00
545.90
553.80
561.70
569.60
577.50
585.40
593.30
601.20
609.10
617.00
624.90
632.80
640.70
648.60
656.50
664.40
672.30
680.20
688.10
696.00
703.90
711.80
719.70
727.60
735.50
743.40
751.30
759.20
767.10
775.00
782.90
790.80
798.70
806.60
814.50
822.40
830.30
838.20
846.10
854.00
861.90
869.80
877.70
885.60
893.50
901.40
909.30

474.80
482.70
490.60
498.50
506.40
514.30
522.20
530.10
538.00
545.90
553.80
561.70
569.60
577.50
585.40
593.30
601.20
609.10
617.00
624.90
632.80
640.70
648.60
656.50
664.40
672.30
680.20
688.10
696.00
703.90
711.80
719.70
727.60
735.50
743.40
751.30
759.20
767.10
775.00
782.90
790.80
798.70
806.60
814.50
822.40
830.30
838.20
846.10
854.00
861.90
869.80
877.70
885.60
893.50
901.40
909.30

416.49
423.42
430.35
437.28
444.21
451.14
458.07
465
471.93
478.86
485.79
492.72
499.65
506.58
513.51
520.44
527.37
534.3
541.23
548.16
555.09
562.02
568.95
575.88
582.81
589.74
596.67
603.6
610.53
617.46
624.39
631.32
638.25
645.18
652.11
659.04
665.96
672.89
679.82
686.75
693.68
700.61
707.54
714.47
721.4
728.33
735.26
742.19
749.12
756.05
762.98
769.91
776.84
783.77
790.7
797.63

416.49
423.42
430.35
437.28
444.21
451.14
458.07
465
471.93
478.86
485.79
492.72
499.65
506.58
513.51
520.44
527.37
534.3
541.23
548.16
555.09
562.02
568.95
575.88
582.81
589.74
596.67
603.6
610.53
617.46
624.39
631.32
638.25
645.18
652.11
659.04
665.96
672.89
679.82
686.75
693.68
700.61
707.54
714.47
721.4
728.33
735.26
742.19
749.12
756.05
762.98
769.91
776.84
783.77
790.7
797.63

108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163

917.20
925.10
933.00
940.90
948.80
956.70
964.60
972.50
980.40
988.30
996.20
1004.10
1012.00
1019.90
1027.80
1035.70
1043.60
1051.50
1059.40
1067.30
1075.20
1083.10
1091.00
1098.90
1106.80
1114.70
1122.60
1130.50
1138.40
1146.30
1154.20
1162.10
1170.00
1177.90
1185.80
1193.70
1201.60
1209.50
1217.40
1225.30
1233.20
1241.10
1249.00
1256.90
1264.80
1272.70
1280.60
1288.50
1296.40
1304.30
1312.20
1320.10
1328.00
1335.90
1343.80
1351.70

917.20
925.10
933.00
940.90
948.80
956.70
964.60
972.50
980.40
988.30
996.20
1004.10
1012.00
1019.90
1027.80
1035.70
1043.60
1051.50
1059.40
1067.30
1075.20
1083.10
1091.00
1098.90
1106.80
1114.70
1122.60
1130.50
1138.40
1146.30
1154.20
1162.10
1170.00
1177.90
1185.80
1193.70
1201.60
1209.50
1217.40
1225.30
1233.20
1241.10
1249.00
1256.90
1264.80
1272.70
1280.60
1288.50
1296.40
1304.30
1312.20
1320.10
1328.00
1335.90
1343.80
1351.70

804.56
811.49
818.42
825.35
832.28
839.21
846.14
853.07
860
866.93
873.86
880.79
887.72
894.65
901.58
908.51
915.44
922.37
929.3
936.23
943.16
950.09
957.02
963.95
970.88
977.81
984.74
991.67
998.6
1005.53
1012.46
1019.39
1026.32
1033.25
1040.18
1047.11
1054.04
1060.96
1067.89
1074.82
1081.75
1088.68
1095.61
1102.54
1109.47
1116.4
1123.33
1130.26
1137.19
1144.12
1151.05
1157.98
1164.91
1171.84
1178.77
1185.7

804.56
811.49
818.42
825.35
832.28
839.21
846.14
853.07
860
866.93
873.86
880.79
887.72
894.65
901.58
908.51
915.44
922.37
929.3
936.23
943.16
950.09
957.02
963.95
970.88
977.81
984.74
991.67
998.6
1005.53
1012.46
1019.39
1026.32
1033.25
1040.18
1047.11
1054.04
1060.96
1067.89
1074.82
1081.75
1088.68
1095.61
1102.54
1109.47
1116.4
1123.33
1130.26
1137.19
1144.12
1151.05
1157.98
1164.91
1171.84
1178.77
1185.7

164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219

1359.60
1367.50
1375.40
1383.30
1391.20
1399.10
1407.00
1414.90
1422.80
1430.70
1438.60
1446.50
1454.40
1462.30
1470.20
1478.10
1486.00
1493.90
1501.80
1509.70
1517.60
1525.50
1533.40
1541.30
1549.20
1557.10
1565.00
1572.90
1580.80
1588.70
1596.60
1604.50
1612.40
1620.30
1628.20
1636.10
1644.00
1651.90
1659.80
1667.70
1675.60
1683.50
1691.40
1699.30
1707.20
1715.10
1723.00
1730.90
1738.80
1746.70
1754.60
1762.50
1770.40
1778.30
1786.20
1794.10

1359.60
1367.50
1375.40
1383.30
1391.20
1399.10
1407.00
1414.90
1422.80
1430.70
1438.60
1446.50
1454.40
1462.30
1470.20
1478.10
1486.00
1493.90
1501.80
1509.70
1517.60
1525.50
1533.40
1541.30
1549.20
1557.10
1565.00
1572.90
1580.80
1588.70
1596.60
1604.50
1612.40
1620.30
1628.20
1636.10
1644.00
1651.90
1659.80
1667.70
1675.60
1683.50
1691.40
1699.30
1707.20
1715.10
1723.00
1730.90
1738.80
1746.70
1754.60
1762.50
1770.40
1778.30
1786.20
1794.10

1192.63
1199.56
1206.49
1213.42
1220.35
1227.28
1234.21
1241.14
1248.07
1255
1261.93
1268.86
1275.79
1282.72
1289.65
1296.58
1303.51
1310.44
1317.37
1324.3
1331.23
1338.16
1345.09
1352.02
1358.95
1365.88
1372.81
1379.74
1386.67
1393.6
1400.53
1407.46
1414.39
1421.32
1428.25
1435.18
1442.11
1449.04
1455.96
1462.89
1469.82
1476.75
1483.68
1490.61
1497.54
1504.47
1511.4
1518.33
1525.26
1532.19
1539.12
1546.05
1552.98
1559.91
1566.84
1573.77

1192.63
1199.56
1206.49
1213.42
1220.35
1227.28
1234.21
1241.14
1248.07
1255
1261.93
1268.86
1275.79
1282.72
1289.65
1296.58
1303.51
1310.44
1317.37
1324.3
1331.23
1338.16
1345.09
1352.02
1358.95
1365.88
1372.81
1379.74
1386.67
1393.6
1400.53
1407.46
1414.39
1421.32
1428.25
1435.18
1442.11
1449.04
1455.96
1462.89
1469.82
1476.75
1483.68
1490.61
1497.54
1504.47
1511.4
1518.33
1525.26
1532.19
1539.12
1546.05
1552.98
1559.91
1566.84
1573.77

220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252

1802.00
1809.90
1817.80
1825.70
1833.60
1841.50
1849.40
1857.30
1865.20
1873.10
1881.00
1888.90
1896.80
1904.70
1912.60
1920.50
1928.40
1936.30
1944.20
1952.10
1960.00
1967.90
1975.80
1983.70
1991.60
1999.50
2007.40
2015.30
2023.20
2031.10
2039.00
2046.90
2054.80

1802.00
1809.90
1817.80
1825.70
1833.60
1841.50
1849.40
1857.30
1865.20
1873.10
1881.00
1888.90
1896.80
1904.70
1912.60
1920.50
1928.40
1936.30
1944.20
1952.10
1960.00
1967.90
1975.80
1983.70
1991.60
1999.50
2007.40
2015.30
2023.20
2031.10
2039.00
2046.90
2054.80

Loading
Unloading
Stacking

38.10
12.00
5.50

75.70
12.00
8.70

1580.7
1587.63
1594.56
1601.49
1608.42
1615.35
1622.28
1629.21
1636.14
1643.07
1650
1656.93
1663.86
1670.79
1677.72
1684.65
1691.58
1698.51
1705.44
1712.37
1719.3
1726.23
1733.16
1740.09
1747.02
1753.95
1760.88
1767.81
1774.74
1781.67
1788.6
1795.53
1802.46

1580.7
1587.63
1594.56
1601.49
1608.42
1615.35
1622.28
1629.21
1636.14
1643.07
1650
1656.93
1663.86
1670.79
1677.72
1684.65
1691.58
1698.51
1705.44
1712.37
1719.3
1726.23
1733.16
1740.09
1747.02
1753.95
1760.88
1767.81
1774.74
1781.67
1788.6
1795.53
1802.46

33.42
10.53
4.82

66.4
10.53
7.63

Name of work:- Providing Internal CC roads with CC drains in SC colony No.I at Muthyalapadu village of Chagalamarri Mandal
1

Supply and fixing of NREGS logo and informatory sign board using 50x50x6mm MS angles for legs,
40x40x6mm MS angles for board frame and MS sheet of 20 guage for board and M.S. angle ironframe will be
welded to 2 nos M.S.Iron angle legs, lettering and painting of superiorquality in required shade and colour. All
sections of framed posts and sheet will be painted with primer and two coats of epoxy paint as per drwing
clause 1701 and annexures 1700.1 including all labour charges
Nos

MS Angles
50x50x6mm

Length

Total
Length

Wt/per

2.55

5.10
5.10

Total
Weight

Rate /Kg

4.47

22.80

3.50

13.65

Amount

MS Angles
40x40x6mm
2

0.60

1.20

0.90

2.70
3.90

36.45
1.82

Add 5% extra for wastage

38.27
MS Sheet of 20 guage

0.9

0.60

0.54

7.85

42.50

1626.48

4.45

44.50

198.03

4.24
0.21

Add 5% extra for wastage

Labour charges for fabricating steel works like Iron


Doors excluding cost of fixing in position

kg

40.69

14.00

569.66

Labour charges for fixing Iron Doors in position

kg

40.69

3.00

122.07

Excavation for
foundation

0.30

0.30

0.45

0.08

52.94

4.24

Cement Concrete
M15 grade

0.30

0.30

0.45

0.08

3758.85

300.71

0.90

0.60

1.08

59.75

64.53

384.00

0.36

138.24

Painting on MS steelpaltes with


primer and two coats

Printing new letters and figures of any shade with


synthetic enamel paint black or any other colour
approved colour to give any shade
9x4=36 per cm height per letter
28x3=84 per cm height per letter
132x2=264 per cm height per letter
Transportation Charges to site

300.00

Rate per Name Baord

3323.95

Deputy Executive Engineer


P.R.I.Sub Division
Nandikotkur

Assistant Engineer
M.P.Pamulapadu

You might also like