HBA Mei 2011

HARGA BATUBARA ACUAN (HBA) & HARGA PATOKAN BATUBARA (HPB)
BULAN MEI 2011

HBA BULAN MEI 2011
HBA MEI
US$/Ton
117,61
FOB Vessel
HPB BATUBARA MARKER

HPB MARKER
KUALITAS TYPICAL
NO
1
2
3
4
5
6
7
8
MEREK DAGANG/
BRAND
Batubara Utama
Gunung Bayan I
Prima Coal
Pinang 6150
Indominco IM_East
Melawan Coal
Envirocoal
Jorong J-1
Ecocoal
CV
(kcal/kg
GAR)
TM
(%, ar)
TS
(%, ar)
Ash
(%,ar)
Mei 2011
7.000
6.700
6.200
5.700
5.400
5.000
4.400
4.200
10,0
12,0
14,5
17,5
22,5
26,0
32,0
35,0
1,0
0,6
0,6
1,6
0,4
0,1
0,3
0,2
15,0
5,0
5,5
4,8
5,0
1,2
4,2
3,9
126.59
124.02
111.79
95.85
90.22
83.14
67.04
60.75
HPB BATUBARA LAINNYA
No
MEREK DAGANG/ BRAND
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Gunung Bayan II
Marunda Thermal Coal
Trubaindo HCV_HS
Trubaindo HCV_LS
Tanjung Formation Coal
Pinang 6000 NAR
Arutmin Satui 10
Arutmin Senakin
Arutmin A6250
Mandiri A
Wahana Coal
Indominco IM_West / 6500
TAJ Coal
Mandiri B
Trubaindo MCV_LS
SKB Coal
Baramarta Coal
Arutmin A6100
Insani Coal
BCS Coal
Pinang 6000
Indominco IMM_MCVHS
Multi Coal Low
Bangun Coal
Multi Coal Middle
Pinang 5900
Arutmin A5900
Kualitas Tipikal
CV
Formula
TM
TS
Ash
(kcal/kg
(%,ar) (%,ar) (%,ar)
GAR)
7,000 12.00
2.00 10.00 (0.9778 * Gunung Bayan I) - 2.0181
6,600 11.00
0.50 10.00 (0.9963 * Prima Coal) - 1.582
6,553 12.00
1.69
4.21 (0.9781 * Prima Coal) - 3.939
6,423 11.50
0.71
4.76 (0.9641 * Prima Coal) - 0.172
6,420 11.00
0.70 12.50 (0.9691 * Prima Coal) - 3.252
6,300 14.00
0.60
5.50 (1.0221 * Pinang 6150) - 0.102
6,300 11.00
1.00 10.00 (1.0577 * Pinang 6150) - 3.666
6,250 11.00
1.00 12.00 (1.0493 * Pinang 6150) - 4.427
6,250 10.00
1.20 12.00 (1.0611 * Pinang 6150) - 5.281
6,210 10.00
0.70
4.65 (1.0543 * Pinang 6150) - 0.310
6,200 12.00
0.90 10.00 (1.0292 * Pinang 6150) - 3.135
6,171 15.50
0.76
5.22 (0.9837 * Pinang 6150) - 0.453
6,200 12.00
1.00 14.00 (1.0292 * Pinang 6150) - 5.135
6,148 10.00
1.26
4.70 (1.0438 * Pinang 6150) - 2.521
6,143 14.00
0.76
5.20 (0.9966 * Pinang 6150) - 0.504
9.00
2.20 17.00 (1.0523 * Pinang 6150) - 11.241
6,130
6,112
9.50
0.95 13.00 (1.0435 * Pinang 6150) - 4.600
6,100 11.50
1.00 12.50 (1.0184 * Pinang 6150) - 4.485
6,050 19.00
0.15
3.20 (0.9244 * Pinang 6150) + 3.088
6,050 16.26
0.45
9.32 (0.9557 * Pinang 6150) - 0.724
6,029 15.50
0.71
5.22 (0.9610 * Pinang 6150) - 0.149
6,000 16.00
0.60
5.00 (0.9508 * Pinang 6150) + 0.426
5,970 15.50
1.65
5.05 (0.9516 * Pinang 6150) - 3.798
5,950 16.00
1.00
7.00 (0.9428 * Pinang 6150) - 1.937
5,929
8.20
1.15 15.23 (1.0268 * Pinang 6150) - 6.215
5,900 16.00
2.00
7.00 (0.9349 * Pinang 6150) - 5.901
5,900 19.00
0.90
4.50 (0.9015 * Pinang 6150) - 0.347
5,900 12.00
0.90 13.00 (0.9794 * Pinang 6150) - 4.105
HPB
(USD/ton)
121.76
121.98
117.36
119.40
116.94
114.16
114.58
112.88
113.34
117.55
111.93
109.51
109.93
114.17
110.91
106.40
112.05
109.36
106.43
106.12
107.29
106.71
102.59
103.46
108.57
98.62
100.44
105.39
KualitasTipikal
HPB
CV
No MEREKDAGANG/BRAND
Formula
TM
TS
Ash
(USD/ton)
(kcal/kg
(%,ar) (%,ar) (%,ar)
GAR)
37 MultiCoalHigh
5,765 16.00 3.20 7.00(1.0298*IndomincoIM_East)7.183
91.52
38 KCMCoal
101.10
39 TSAcoal
92.51
40 TanitoCoal/ISC
5,700 17.50 1.00 8.50(1.0000*IndomincoIM_East)+1.040
96.89
41 TanitoCoal
96.89
42 Pinang5700
98.56
43 ArutminA5700
102.98
44 BSSCoal
101.66
45 LannaHaritaCoal
89.55
46 Pinang5500
93.26
47 BerauMah
95.56
48 BerauMahB
5,300 22.50 0.80 4.30(0.9815*MelawanCoal)1.376
87.18
49 KidecoCoal
5,125 24.50 0.10 2.00(0.9246*MelawanCoal)+2.822
86.24
50 BerauAgathis
5,100 25.00 0.85 4.40(1.0338*Envirocoal)4.681
81.27
51 LannaHaritaCoal
5,000 27.00 1.20 6.00(0.9865*Envirocoal)6.208
75.81
52 BerauSungkai
5,000 26.00 1.00 5.00(1.0000*Envirocoal)4.720
78.42
53 BerauSungkaiHighS
5,000 26.00 1.40 5.00(1.0000*Envirocoal)6.720
76.42
54 ArutminA5000
5,000 22.40 0.54 8.90(1.0486*Envirocoal)5.245
81.94
55 WarukinFormationCoal
4,760 25.00 0.55 4.50(0.9649*Envirocoal)2.828
77.39
56 BasGumayCoal
4,400 35.00 0.50 4.96(0.9559*JorongJ1)1.035
63.05
57 PICCoal
4,200 33.00 1.75 6.00(1.0327*Ecocoal)7.346
55.39
58 BIBCoal
3,800 41.00 0.40 5.00(0.8167*Ecocoal)5.652
43.96
59 Intitirtacoal
3,749 42.00 0.50 4.00(0.7914*Ecocoal)5.476
42.60
60 PKN3500
3,520 43.40 0.15 3.40(0.7242*Ecocoal)5.011
38.98
61 LIM3000
2,995 50.10 0.60 5.30(0.5399*Ecocoal)3.736
29.06
FORMULA HARGA PATOKAN BATUBARA STEAM (THERMAL)

1. Harga Batubara Acuan (dalam kesetaraan nilai kalor 6322 kkal/kg GAR)
HBA = 25% lCl1 + 25% Platts1 + 25% NEX + 25% GC
[USDIton]
Di mana:
HBA
ICI
NEX
GC
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
= Harga Batubara Acuan

= Indonesia Coal Index
= New Castle Export Index
= New Castle Global Coal Index
Konversi nilai kalor batubara dari kondisi ADB ke GAR:

KGAR = KADB * (100-TM) / (100-IM)
Di mana:
K GAR = Nilai kalor batubara kondisi GAR (gross as received)
K ADB = Nilai kalor batubara kondisi ADB (as dried basis)
TM
= Total moisture
IM
= Inherent Moisture
Untuk :
Kandungan Belerang Batubara dalam as received (ar)
Kandungan Abu Batubara dalam as received (ar)
2. Menghitung HPB marker No. 1 - 7
HPB Marker (i) = (HBA * K (i) * A (i)) (B (i) + U (i))
[US$/ton]
Di mana:
HBP Marker (i)
K (i)
A (i)
B (i)
U (i)
(i)
[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]
= HPB dari 7 batubara price marker

= Nilai Kalor Batubara (i) / 6322
= (100 - Kandungan Air Batubara (i)) / (100 8)
= (Kandungan Belerang Batubara (i) 0.8) * 4
= (Kandungan Abu Batubara (i) 15) * 0.4
= price marker 1 7
3. Harga Patokan Batubara Marker No. 8

[US$/ton]
Di mana:
HBP Marker (i)
K (i)
A (i)
FKA(i)
[US$/ton]
[fraksi]
[fraksi]
B (i)
U (i)
(i)
= HPB batubara price marker 8

= (100 - Kandungan Air Batubara (i)) / (100 8/FKA(i))
= ((((100-8)/(100 Kandungan Air Batubara(i)))*
Kandungan Air Batubara(i)))+(100 8))/100
= price marker 8
[persen]
[US$/ton]
[US$/ton]
4. Harga Patokan Batubara Lain No. 9 56

HPB (j) = {(HBA Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *
[(100 Kandungan Air (j))/(100 Kandungan Air (i)]*
[(100 8)/(100 8)]} (B (j) + U (j))
Di mana:
HPB (j)
B (i)
U (i)
B (j)
U (j)
K (j) / K (i)
(i)
(j)
= HPB batubara selain batubara Price Marker

= (Kandungan Belerang Batubara (j) 0.8) * 4
= (Kandungan Abu Batubara (j) 15) * 0.4
= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
= price marker 1 7
= batubara lain 9 56
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]
5. Harga Patokan Batubara Lain No. 57 61 (Batubara Kalori Rendah)

- Bila TM < 40%
[(100 8/FKA(i))/(100 8/FKA(j)]} (B (j) + U (j))
Di mana:
HPB (j)
B (i)
U (i)
B (j)
U (j)
FKA(j)

= (((100-kandungan Air Batubara(i))/(100 Kandungan Air Batubara(j)))*
Kandungan Batubara(j))+(100 Kandungan Air Batubara(i)))/100
K (j) / K (i) = Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
(i)
= price marker 8
(j)
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[persen]
[fraksi]
- Bila TM 40%
[(100 8/FKA(i))/(100 8/FKA(j)]}
[USD/ton]
Di mana:
HPB (j) = HPB batubara selain batubara Price Marker
[US$/ton]
FKA(j) = (((100-Kandungan Air Batubara(i))/(100 Kandungan Air Batubara(j)))*
Kandungan Batubara(j))+(100 Kandungan Air Batubara(i)))/100
[persen]
[fraksi]
(i)
= price marker 8
(j)
Ketentuan :
1. Harga Batubara Acuan dan Harga Patokan Batubara diatas merupakan harga
batubara untuk penjualan spot dalam periode 1 Mei 2011 sampai dengan 31 Mei
2011
2. Dalam hal penjualan batubara dilakukan secara jangka tertentu (term), harga
batubara mengacu pada rata-rata 3 (tiga) Harga Patokan Batubara terakhir pada
bulan dimana dilakukan kesepakatan harga batubara, dengan fakor pengali 50%
untuk Harga Patokan Batubara bulan terakhir, 30% untuk Harga Patokan
Batubara satu bulan sebelumnya dan 20% untuk Harga Patokan Batubara dua
bulan sebelumnya.
HARGABATUBARAACUAN(HBA)&HARGAPATOKANBATUBARA(HPB)
UNTUKPERIODE130APRIL2011
HBABULANAPRIL2011
HBAAPRIL US$/Ton
122,02
FOBVessel
HPBBATUBARAMARKER
HPBMARKER
KUALITASTYPICAL
NO
1
2
3
4
5
6
7
8
MEREKDAGANG/
BRAND
BatubaraUtama
GunungBayanI
PrimaCoal
Pinang6150
IndomincoIM_East
MelawanCoal
Envirocoal
JorongJ1
Ecocoal
CV
(kcal/kg
GAR)
TM
(%,ar)
TS
(%,ar)
Ash
(%,ar)
April2011
7.000
6.700
6.200
5.700
5.400
5.000
4.400
4.200
10,0
12,0
14,5
17,5
22,5
26,0
32,0
35,0
1,0
0,6
0,6
1,6
0,4
0,1
0,3
0,2
15,0
5,0
5,5
4,8
5,0
1,2
4,2
3,9
131.37
128.49
115.81
99.41
93.40
85.94
69.31
62.77
HPBBATUBARALAINNYA
KualitasTipikal
CV
Formula
TM
TS
Ash
(kcal/kg
(%,ar) (%,ar) (%,ar)
GAR)
9 GunungBayanII
7,000 12.00
2.00 10.00 (0.9778*GunungBayanI)2.0181
10 MarundaThermalCoal
6,600 11.00
0.50 10.00 (0.9963*PrimaCoal)1.582
6,553 12.00
11 TrubaindoHCV_HS
1.69
4.21 (0.9781*PrimaCoal)3.939
6,423 11.50
12 TrubaindoHCV_LS
0.71
4.76 (0.9641*PrimaCoal)0.172
13 TanjungFormationCoal
6,420 11.00
0.70 12.50 (0.9691*PrimaCoal)3.252
14 Pinang6000NAR
6,300 14.00
0.60
5.50 (1.0221*Pinang6150)0.102
15 ArutminSatui10
6,300 11.00
1.00 10.00 (1.0577*Pinang6150)3.666
16 ArutminSenakin
6,250 11.00
1.00 12.00 (1.0493*Pinang6150)4.427
17 ArutminA6250
6,250 10.00
1.20 12.00 (1.0611*Pinang6150)5.281
18 MandiriA
6,210 10.00
0.70
4.65 (1.0543*Pinang6150)0.310
19 WahanaCoal
6,200 12.00
0.90 10.00 (1.0292*Pinang6150)3.135
20 IndomincoIM_West/6500 6,171 15.50
0.76
5.22 (0.9837*Pinang6150)0.453
21 TAJCoal
6,200 12.00
1.00 14.00 (1.0292*Pinang6150)5.135
22 MandiriB
6,148 10.00
1.26
4.70 (1.0438*Pinang6150)2.521
6,143 14.00
23 TrubaindoMCV_LS
0.76
5.20 (0.9966*Pinang6150)0.504
2.20 17.00 (1.0523*Pinang6150)11.241
24 SKBCoal
6,130 9.00
6,112 9.50
0.95 13.00 (1.0435*Pinang6150)4.600
25 BaramartaCoal
26 ArutminA6100
6,100 11.50
1.00 12.50 (1.0184*Pinang6150)4.485
27 InsaniCoal
6,050 19.00
0.15
3.20 (0.9244*Pinang6150)+3.088
6,050 16.26
28 BCSCoal
0.45
9.32 (0.9557*Pinang6150)0.724
29 IndomincoIM_West/6350 6,029 15.50
0.71
5.22 (0.9610*Pinang6150)0.149
30 Pinang6000
6,000 16.00
0.60
5.00 (0.9508*Pinang6150)+0.426
31 IndomincoIMM_MCVHS
5,970 15.50
1.65
5.05 (0.9516*Pinang6150)3.798
32 MultiCoalLow
5,950 16.00
1.00
7.00 (0.9428*Pinang6150)1.937
33 BangunCoal
5,929 8.20
1.15 15.23 (1.0268*Pinang6150)6.215
34 MultiCoalMiddle
5,900 16.00
2.00
7.00 (0.9349*Pinang6150)5.901
35 Pinang5900
5,900 19.00
0.90
4.50 (0.9015*Pinang6150)0.347
36 ArutminA5900
5,900 12.00
0.90 13.00 (0.9794*Pinang6150)4.105
HPB
(USD/ton)
126.43
126.43
121.74
123.71
121.27
118.27
118.83
117.10
117.61
121.79
116.06
113.47
114.06
118.36
114.91
110.63
116.24
113.46
110.15
109.96
111.15
110.54
106.41
107.25
112.69
102.37
104.06
109.32
KualitasTipikal
HPB
CV
Formula
(USD/ton
TM
TS
Ash
(kcal/kg
)
(%,ar) (%,ar) (%,ar)
GAR)
37 MultiCoalHigh
5,765 16.00 3.20
7.00 (1.0298*IndomincoIM_East)7.183
95.19
5,730 10.50 0.90 20.50 (1.0906*IndomincoIM_East)3.429
38 KCMCoal
104.99
39 TSAcoal
5,700 18.00 2.00
8.00 (0.9939*IndomincoIM_East)2.755
96.06
5,700 17.50 1.00
8.50 (1.0000*IndomincoIM_East)+1.040
40 TanitoCoal/ISC
100.45
5,700 17.50 1.00
41 TanitoCoal
100.45
42 Pinang5700
5,700 19.00 0.50
102.06
43 ArutminA5700
5,700 11.00 0.80 14.00 (1.0788*IndomincoIM_East)0.420
106.83
44 BSSCoal
5,520 10.00 0.45 15.50 (1.0565*IndomincoIM_East)+0.397
105.42
45 LannaHaritaCoal
5,500 22.00 1.00
92.80
46 Pinang5500
5,500 21.00 0.40
96.55
47 BerauMah
5,500 18.00 0.65
98.98
48 BerauMahB
5,300 22.50 0.80
4.30 (0.9815*MelawanCoal)1.376
90.29
49 KidecoCoal
5,125 24.50 0.10
2.00 (0.9246*MelawanCoal)+2.822
89.18
50 BerauAgathis
5,100 25.00 0.85
4.40 (1.0338*Envirocoal)4.681
84.17
51 LannaHaritaCoal
5,000 27.00 1.20
6.00 (0.9865*Envirocoal)6.208
78.57
52 BerauSungkai
5,000 26.00 1.00
5.00 (1.0000*Envirocoal)4.720
81.22
53 BerauSungkaiHighS
5,000 26.00 1.40
5.00 (1.0000*Envirocoal)6.720
79.22
54 ArutminA5000
5,000 22.40 0.54
8.90 (1.0486*Envirocoal)5.245
84.88
55 WarukinFormationCoal
4,760 25.00 0.55
4.50 (0.9649*Envirocoal)2.828
80.10
56 BasGumayCoal
4,400 35.00 0.50
4.96 (0.9559*JorongJ1)1.035
65.22
4,200 33.00 1.75
6.00 (1.0327*Ecocoal)7.346
57 PICCoal
57.47
58 BIBCoal
3,800 39.00 0.30
5.00 (0.8460*Ecocoal)+0.146
53.25
3,749 42.00 0.50
4.00 (0.7914*Ecocoal)5.476
59 Intitirtacoal
44.20
3,520 43.40 0.15
3.40 (0.7242*Ecocoal)5.011
60 PKN3500
40.44
2,995 50.10 0.60
5.30 (0.5399*Ecocoal)3.736
61 LIM3000
30.15
FORMULAHARGAPATOKANBATUBARASTEAM(THERMAL)
1. HargaBatubaraAcuan(dalamkesetaraannilaikalor6322kkal/kgGAR)
HBA=25%lCl1+25%Platts1+25%NEX+25%GC
Dimana:
HBA=HargaBatubaraAcuan
ICI
=IndonesiaCoalIndex
NEX =NewCastleExportIndex
GC
=NewCastleGlobalCoalIndex
KonversinilaikalorbatubaradarikondisiADBkeGAR:
KGAR=KADB*(100TM)/(100IM)
Dimana:
KGAR =NilaikalorbatubarakondisiGAR(grossasreceived)
KADB =NilaikalorbatubarakondisiADB(asdriedbasis)
TM =Totalmoisture
IM =InherentMoisture
Untuk:
KandunganBelerangBatubaradalamasreceived(ar)
KandunganAbuBatubaradalamasreceived(ar)
2. MenghitungHPBmarkerNo.17
HPBMarker(i)=(HBA*K(i)*A(i))(B(i)+U(i))
Dimana:
HBPMarker(i) =HPBdari7batubarapricemarker
=NilaiKalorBatubara(i)/6322
K(i)
=(100KandunganAirBatubara(i))/(1008)
A(i)
=(KandunganBelerangBatubara(i)0.8)*4
B(i)
=(KandunganAbuBatubara(i)15)*0.4
U(i)
(i)
=pricemarker17
3. HargaPatokanBatubaraMarkerNo.8
HPBMarker(i)=(HBA*K(i)*A(i))(B(i)+U(i))
Dimana:
HBPMarker(i) =HPBbatubarapricemarker8
=NilaiKalorBatubara(i)/6322
K(i)
A(i)
=(100KandunganAirBatubara(i))/(1008/FKA(i))
=((((1008)/(100KandunganAirBatubara(i)))*
FKA(i)
KandunganAirBatubara(i)))+(1008))/100
B(i)
U(i)
(i)
=pricemarker8
[USDIton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]
[fraksi]
[persen]
[US$/ton]
[US$/ton]
4. HargaPatokanBatubaraLainNo.956
HPB(j)={(HBAPriceMarker(i)+(B(i)+U(i)))*(K(j)/K(i))*
[(100KandunganAir(j))/(100KandunganAir(i)]*
[(1008)/(1008)]}(B(j)+U(j))
Dimana:
HPB(j)
=HPBbatubaraselainbatubaraPriceMarker
B(i)
U(i)
=(KandunganBelerangBatubara(j)0.8)*4
B(j)
=(KandunganAbuBatubara(j)15)*0.4
U(j)
=NilaiKalorBatubara(j)/NilaiKalorBatubara(i)
K(j)/K(i)
(i)
=pricemarker17
(j)
=batubaralain956
5. HargaPatokanBatubaraLainNo.5761(BatubaraKaloriRendah)
BilaTM<40%
[(1008/FKA(i))/(1008/FKA(j)]}(B(j)+U(j))
Dimana:
HPB(j)=HPBbatubaraselainbatubaraPriceMarker
B(i) =(KandunganBelerangBatubara(i)0.8)*4
U(i) =(KandunganAbuBatubara(i)15)*0.4
B(j) =(KandunganBelerangBatubara(j)0.8)*4
U(j) =(KandunganAbuBatubara(j)15)*0.4
FKA(j) =(((100kandunganAirBatubara(i))/(100KandunganAirBatubara(j)))*
KandunganBatubara(j))+(100KandunganAirBatubara(i)))/100
K(j)/K(i)=NilaiKalorBatubara(j)/NilaiKalorBatubara(i)
(i) =pricemarker8
(j) =batubaralain5758
BilaTM40%
[(1008/FKA(i))/(1008/FKA(j)]}
Dimana:
HPB(j)=HPBbatubaraselainbatubaraPriceMarker
FKA(j) =(((100KandunganAirBatubara(i))/(100KandunganAirBatubara(j)))*
KandunganBatubara(j))+(100KandunganAirBatubara(i)))/100
K(j)/K(i)=NilaiKalorBatubara(j)/NilaiKalorBatubara(i)
(i) =pricemarker8
(j) =batubaralain5961
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[persen]
[fraksi]
[USD/ton]
[US$/ton]
[persen]
[fraksi]
Ketentuan :
1. Harga Batubara Acuan dan Harga Patokan Batubara diatas merupakan harga
batubara untuk penjualan spot dalam periode 1 April 2011 sampai dengan 30
April 2011
2. Dalam hal penjualan batubara dilakukan secara jangka tertentu (term), harga
batubara mengacu pada rata-rata 3 (tiga) Harga Patokan Batubara terakhir pada
bulan dimana dilakukan kesepakatan harga batubara, dengan fakor pengali 50%
untuk Harga Patokan Batubara bulan terakhir, 30% untuk Harga Patokan
Batubara satu bulan sebelumnya dan 20% untuk Harga Patokan Batubara dua
bulan sebelumnya.
PENJELASAN HBA
INFORMASI HBA (GCV 6322 kcal/kg gar)
HBA Maret 2011

122,43
(US$/ton)
HARGA MARKER UNTUK EVALUASI

Bulan Maret 2011
HARGA MARKER UNTUK

EVALUASI HARGA
BATUBARA BULAN
KUALITAS TYPICAL
NO
MEREK DAGANG/ BRAND

CV (kcal/kg
GAR)
TM (%, ar)
TS (%)
Ash (%)
JANUARI 2011
Batubara Utama
1
Gunung Bayan I
7.000
10,0
1,0
15,0
132.01
Prima Coal
6.700
12,0
0,6
5,0
127.71
Pinang 6150
6.200
14,5
0,6
5,5
115.03
Indominco IM_East
5.700
17,5
1,6
4,8
99.56
Melawan Coal
5.400
22,5
0,4
5,0
92.29
Envirocoal
5.000
26,0
0,1
1,2
84.12
Jorong J-1
4.400
32,0
0,3
4,2
67.89
Ecocoal
4.200
35,0
0,2
3,9
61.23
Berlanjut ke Halaman Berikut...
HARGA BATUBARA LAINNYA UNTUK EVALUASI

Bulan Maret 2011
Kualitas Tipikal
No
MEREK DAGANG/ BRAND
Formula
CV (kcal/kg GAR)
TM (ar, %)
TS (%)
Ash (%)
HPB
(USD/ton)
Gunung Bayan II
7,000
12.00
2.00
10.00 (0.9778 * Gunung Bayan I) - 1.513
127.57
10
6,600
11.00
0.50
10.00 (0.9963 * Prima Coal) - 1.187
126.05
11
Trubaindo HCV_HS
6,553
12.00
1.69
4.21 (0.9781 * Prima Coal) - 2.954
121.95
12
Trubaindo HCV_LS
6,423
11.50
0.71
4.76 (0.9641 * Prima Coal) - 0.129
123.00
13
6,420
11.00
0.70
12.50 (0.9691 * Prima Coal) - 2.439
121.32
14
Pinang 6000 NAR
6,300
14.00
0.60
15
Arutmin Satui 10
6,300
11.00
1.00
10.00 (0.9510 * Prima Coal) - 2.524
118.93
16
Arutmin Senakin
6,250
11.00
1.00
12.00 (0.9434 * Prima Coal) - 3.096
117.39
17
Arutmin A6250
6,250
10.00
1.20
12.00 (0.9540 * Prima Coal) - 3.735
118.10
18
Mandiri A
6,210
10.00
0.70
4.65 (0.9479 * Prima Coal) - 0.008
121.05
19
Wahana Coal
6,200
12.00
0.90
10.00 (0.9254 * Prima Coal) - 2.131
116.05
20
6,171
15.50
0.76
5.22 (0.8844 * Prima Coal) - 0.130
112.82
21
TAJ Coal
6,200
12.00
1.00
14.00 (1.0292 * Pinang 6150) - 3.851
114.55
22
Mandiri B
6,148
10.00
1.26
4.70 (1.0438 * Pinang 6150) - 1.891
118.18
23
Trubaindo MCV_LS
6,143
14.00
0.76
5.20 (0.9966 * Pinang 6150) - 0.378
114.27
24
SKB Coal
6,130
9.00
2.20
17.00 (1.0523 * Pinang 6150) - 8.430
112.62
25
Baramarta Coal
6,112
9.50
0.95
13.00 (1.0435 * Pinang 6150) + 0.450
116.58
26
Arutmin A6100
6,100
11.50
1.00
12.50 (1.0184 * Pinang 6150) - 3.363
113.79
27
Insani Coal
6,050
19.00
0.15
3.20 (0.9244 * Pinang 6150) + 2.316
108.66
28
BCS Coal
6,050
16.26
0.45
9.32 (0.9557 * Pinang 6150) - 0.543
109.40
29
6,029
15.50
0.71
5.22 (0.9610 * Pinang 6150) - 0.112
110.44
30
Pinang 6000
6,000
16.00
0.60
5.00 (0.9508 * Pinang 6150) + 0.320
109.69
31
Indominco IMM_MCVHS
5,970
15.50
1.65
5.05 (0.9516 * Pinang 6150) - 2.848
106.62
32
Multi Coal Low
5,950
16.00
1.00
7.00 (0.9428 * Pinang 6150) - 1.453
107.01
33
Bangun Coal
5,929
8.20
1.15
15.23 (1.0268 * Pinang 6150) - 4.661
113.45
34
Multi Coal Middle
5,900
16.00
2.00
7.00 (0.9349 * Pinang 6150) - 4.425
103.12
35
Pinang 5900
5,900
19.00
0.90
4.50 (0.9015 * Pinang 6150) - 0.260
103.45
36
Arutmin A5900
5,900
12.00
0.90
13.00 (0.9794 * Pinang 6150) - 3.079
109.59
37
Multi Coal High
5,765
16.00
3.20
7.00 (0.9135 * Pinang 6150) - 7.952
97.14
38
KCM Coal
5,730
10.50
0.90
20.50 (0.9674 * Pinang 6150) - 5.288
106.00
5.50 (0.9189 * Prima Coal) + 0.142
117.50
39
TSA coal
5,700
18.00
2.00
8.00 (0.9939 * Indominco IM_East) - 2.067
96.89
40
Tanito Coal / ISC
5,700
17.50
1.00
8.50 (1.0000 * Indominco IM_East) + 0.780
100.34
41
Tanito Coal
5,700
17.50
1.00
100.34
42
Pinang 5700
5,700
19.00
0.50
101.09
43
Arutmin A5700
5,700
11.00
0.80
14.00 (1.0788 * Indominco IM_East) - 0.315
107.09
44
BSS Coal
5,520
10.00
0.45
15.50 (1.1613 * Melawan Coal) - 4.086
105.47
45
Lanna Harita Coal
5,500
22.00
1.00
6.00 (1.0065 * Melawan Coal) - 2.205
92.40
46
Pinang 5500
5,500
21.00
0.40
5.50 (1.0194 * Melawan Coal) - 0.311
95.51
47
Berau Mah
5,500
18.00
0.65
4.50 (1.0581 * Melawan Coal) - 0.926
98.20
48
Berau MahB
5,300
22.50
0.80
4.30 (0.9815 * Melawan Coal) - 0.912
89.55
49
Kideco Coal
5,125
24.50
0.10
2.00 (1.0458 * Envirocoal) - 0.526
87.45
50
Berau Agathis
5,100
25.00
0.85
4.40 (1.0338 * Envirocoal) - 3.421
83.46
51
Lanna Harita Coal
5,000
27.00
1.20
6.00 (0.9865 * Envirocoal) - 4.656
78.33
52
Berau Sungkai
5,000
26.00
1.00
5.00 (1.0000 * Envirocoal) - 3.840
80.58
53
Berau Sungkai High S
5,000
26.00
1.40
5.00 (1.0000 * Envirocoal) - 5.040
79.08
54
Arutmin A5000
5,000
22.40
0.54
8.90 (1.0486 * Envirocoal) - 3.934
84.28
55
Warukin Formation Coal
4,760
25.00
0.55
4.50 (0.9649 * Envirocoal) - 2.121
79.05
56
Bas Gumay Coal
4,400
35.00
0.50
4.96 (0.9559 * Jorong J-1) - 0.777
64.11
57
PIC Coal
4,200
33.00
1.75
6.00 (1.0327 * Ecocoal) - 5.510
57.72
58
Borneo BIB 5700
4,100
35.00
0.30
5.00 (0.9762 * Ecocoal) - 5.066
59.20*)
59
Borneo BIB 5500
3,800
39.00
0.30
5.00 (0.8460 * Ecocoal) - 4.391
47.40*)
60
BIB Coal
3,800
39.00
0.30
5.00 (0.8460 * Ecocoal) - 4.391
47.40
61
Intitirta coal
3,749
42.00
0.50
4.00 (0.7914 * Ecocoal) - 4.107
44.35
62
PKN 3500
3,520
43.40
0.15
3.40 (0.7242 * Ecocoal) - 3.758
47.40
63
LIM 3000
2,995
50.10
0.60
5.30 (0.5399 * Ecocoal) - 2.802
30.25
Catatan:
- Terdapat brand baru batubara:
1. TAJ Coal;
2. Berau Sungkai High S
3. BIB Coal
- *): brand BIB 5700 dan BIB 5500 tidak dipergunakan lagi
FORMULA HARGA PATOKAN BATUBARA

1. Harga Batubara Acuan (HBA) dalam kesetaraan nilai kalor:

HBA = 25% ICI-1 + 25% Platts-1 + 25% NEX + 25% GC

[US$/ton]
Di mana:
HBA
ICI
NEX
GC

[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
2. Menghitung HPB marker

a. Harga Patokan Batubara Marker No. 1 7
Di mana:
HBP Marker (i)
K (i)

A (i)

B (i)

U (i)

(i)



= price marker 1 7
[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]
b. Harga Patokan Batubara Marker No. 8

Di mana:
HBP Marker (i)
K (i)

A (i)

FKA(i)

B (i)

U (i)

(i)

[US$/ton]

[US$/ton]

[fraksi]
= (100 - Kandungan Air Batubara (i)) / (100 8/FKA(i)) [fraksi]
Kandungan Air Batubara(i))+(100 8))/100
[persen]
[US$/ton]
[US$/ton]
= price marker 8
3. Harga Patokan Batubara Lain

a. Harga Patokan Batubara Lain No. 9 54
HPB (j) =

{(HBA Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *

[(100 8)/(100 8)]} (B (j) + U (j))
[USD/ton]
Di mana:

HPB (j)
B (i)

U (i)

B (j)

U (j)

K (j) / K (i)
(i)

(j)


= price marker 1 8
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]
b. Harga Patokan Batubara Lain No. 55 60 (Batubara Kalori Rendah)

-
Bila TM 35%
HPB (j) =


[(100 8/FKA(i))/(100 8/FKA(j)]} (B (j) + U (j))
Di mana:
HPB (j)
B (i)

U (i)

B (j)

U (j)

FKA(j)

K (j) / K (i)
(i)

(j)

-

= ((((100-8)/(100 Kandungan Air Batubara(j)))*
Kandungan Air Batubara(j))+(100 8))/100
= price marker 1 8
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[persen]
[fraksi]
Bila TM > 35%
HPB (j) =


[(100 8/FKA(i))/(100 8/FKA(j)]}
Di mana:
HPB (j)
FKA(j)

K (j) / K (i)
(i)

(j)


= price marker 1 8
[USD/ton]
[US$/ton]
[persen]
[fraksi]
Catatan :
1. HBA dan HPB di atas berlaku untuk harga spot (kontrak penjualan di bawah 12 bulan)
2. Untuk harga term (kontrak penjualan lebih dari 12 bulan), harga acuan menggunakan rata-rata HBA 3 bulan terakhir dan

harga berlaku untuk penjualan batubara selama 12 bulan.
3. Untuk penjualan di atas tongkang (FOB Barge) dilakukan penyesuaian (dikurangi biaya barging dan biaya transhipment

dari FOB Vessel ke FOB Barge).
4. Untuk penjualan CIF/CNF dilakukan penyesuaian ditambah barge atau tongkang dari lokasi transhipment ke tujuan akhir.
5. Rumus konversi ADB ke GAR; CV GAR = CV ADB x ((100-TM)/(100-IM))

GAR : Gross As Received

ADB : Air Dried Bases

TM : Total Moisture

IM : Inherent Moisture
PENJELASAN HBA
HBA Februari 2011

(US$/ton)
127,05

Bulan Februari 2011
HARGA MARKER
UNTUK EVALUASI
HARGA BATUBARA
BULAN
KUALITAS TYPICAL
NO
1
2
3
4
5
6
7
8
MEREK DAGANG/
BRAND
Batubara Utama
Gunung Bayan I
Prima Coal
Pinang 6150
Indominco IM_East
Melawan Coal
Envirocoal
Jorong J-1
Ecocoal
CV
(kcal/kg TM (%, ar)
GAR)
7.000
6.700
6.200
5.700
5.400
5.000
4.400
4.200
10,0
12,0
14,5
17,5
22,5
26,0
32,0
35,0
TS (%)
Ash (%)
1,0
0,6
0,6
1,6
0,4
0,1
0,3
0,2
15,0
5,0
5,5
4,8
5,0
1,2
4,2
3,9
FEBRUARI 2011
137,02
132,39
119,25
103,29
95,62
87,06
70,26
63,34

Bulan Februari 2011
Kualitas Tipikal
No
MEREK DAGANG/ BRAND
CV (kcal/kg
GAR)
TM (ar,
%)
TS (%)
Ash (%)
Formula
HPB (USD/ton)
Gunung Bayan II
7.000
12,0
2,0
10,0
(0,9778 * Gunung Bayan I) - 1,513
132,46
10
6.600
11,0
0,5
10,0
(0,9963 * Prima Coal) - 1,187
130,71
11
Trubaindo HCV_HS
6.553
12,0
1,7
4,2
(0,9781 * Prima Coal) - 2,954
126,54
12
Trubaindo HCV_LS
6.423
11,5
0,7
4,8
(0,9641 * Prima Coal) - 0,129
127,51
13
6.420
11,0
0,7
12,5
(0,9691 * Prima Coal) - 2,439
125,86
14
Pinang 6000 NAR
6.300
14,0
0,6
5,5
(0,9189 * Prima Coal) + 0,142
121,80
15
Arutmin Satui 10
6.300
11,0
1,0
10,0
(0,9510 * Prima Coal) - 2,524
123,38
16
Arutmin Senakin
6.250
11,0
1,0
12,0
(0,9434 * Prima Coal) - 3,096
121,81
17
Arutmin A6250
6.250
10,0
1,2
12,0
(0,9540 * Prima Coal) - 3,735
122,57
18
Mandiri A
6.210
10,0
0,7
4,7
(0,9479 * Prima Coal) - 0,008
125,49
19
Wahana Coal
6.200
12,0
0,9
10,0
(0,9254 * Prima Coal) - 2,131
120,38
20
6.171
15,5
0,8
5,2
(0,8844 * Prima Coal) - 0,130
116,96
21
Mandiri B
6.148
10,0
1,3
4,7
(1,0438 * Pinang 6150) - 1,891
122,58
22
Trubaindo MCV_LS
6.143
14,0
0,8
5,2
(0,9966 * Pinang 6150) - 0,378
118,46
23
SKB Coal
6.130
9,0
2,2
17,0
(1,0523 * Pinang 6150) - 8,430
117,05
24
Baramarta Coal
6.112
9,5
1,0
13,0
(1,0435 * Pinang 6150) + 0,450
120,98
25
Arutmin A6100
6.100
11,5
1,0
12,5
(1,0184 * Pinang 6150) - 3,363
118,08
26
Insani Coal
6.050
19,0
0,145
3,2
(0,9244 * Pinang 6150) + 2,316
112,55
27
BCS Coal
6.050
16,3
0,5
9,3
(0,9557 * Pinang 6150) - 0,543
113,42
28
6.029
15,5
0,7
5,2
(0,9610 * Pinang 6150) - 0,112
114,49
29
Pinang 6000
6.000
16,0
0,6
5,0
(0,9508 * Pinang 6150) + 0,320
113,70
30
Indominco IMM_MCVHS
5.970
15,5
1,7
5,1
(0,9516 * Pinang 6150) - 2,848
110,63
31
Multi Coal Low
5.950
16,0
1,0
7,0
(0,9428 * Pinang 6150) - 1,453
110,98
32
Bangun Coal
5.929
8,2
1,2
15,2
(1,0268 * Pinang 6150) - 4,661
117,78
33
Multi Coal Middle
5.900
16,0
2,0
7,0
(0,9349 * Pinang 6150) - 4,425
107,06
34
Pinang 5900
5.900
19,0
0,9
4,5
(0,9015 * Pinang 6150) - 0,260
107,24
35
Arutmin A5900
5.900
12,0
0,9
13,0
(0,9794 * Pinang 6150) - 3,079
113,72
36
Multi Coal High
5.765
16,0
3,2
7,0
(0,9135 * Pinang 6150) - 7,952
100,98
37
KCM Coal
5.730
10,5
0,9
20,5
(0,9674 * Pinang 6150) - 5,288
110,08
38
TSA coal
5.700
18,0
2,0
8,0
(0,9939 * Indominco IM_East) - 2,067
100,60
39
Tanito Coal / ISC
5.700
17,5
1,0
8,5
(1,0000 * Indominco IM_East) + 0,780
104,07
40
Tanito Coal
5.700
17,5
1,0
8,5
104,07
41
Pinang 5700
5.700
19,0
0,5
5,0
104,76
42
Arutmin A5700
5.700
11,0
0,8
14,0
(1,0788 * Indominco IM_East) - 0,315
111,12
43
BSS Coal
5.520
10,0
0,45
15,5
(1,1613 * Melawan Coal) - 4,086
109,42
44
Lanna Harita Coal
5.500
22,0
1,0
6,0
(1,0065 * Melawan Coal) - 2,205
95,81
45
Pinang 5500
5.500
21,0
0,4
5,5
(1,0194 * Melawan Coal) - 0,311
98,96
46
Berau Mah
5.500
18,0
0,7
4,5
(1,0581 * Melawan Coal) - 0,926
102,12
47
Berau MahB
5.300
22,5
0,8
4,3
(0,9815 * Melawan Coal) - 0,912
92,94
48
Kideco Coal
5.125
24,5
0,1
2,0
(1,0458 * Envirocoal) - 0,526
90,52
49
Berau Agathis
5.100
25,0
0,9
4,4
(1,0338 * Envirocoal) - 3,421
86,58
50
Lanna Harita Coal
5.000
27,0
1,2
6,0
(0,9865 * Envirocoal) - 4,656
81,23
51
Berau Sungkai
5.000
26,0
1,0
5,0
(1,0000 * Envirocoal) - 3,840
83,22
52
Arutmin A5000
5.000
22,4
0,5
8,9
(1,0486 * Envirocoal) - 3,934
87,37
53
4.760
25,0
0,55
4,5
(0,9649 * Envirocoal) - 2,121
81,88
54
Bas Gumay Coal
4.400
35,0
0,5
5,0
(0,9559 * Jorong J-1) - 0,777
66,39
55
PIC Coal
4.200
33,0
1,8
6,0
(1,0327 * Ecocoal) - 5,510
59,90
56
Borneo BIB 5700
4.100
35,0
0,3
5,0
(0.9762 * Ecocoal) - 0.566
61,27
57
Borneo BIB 5500
3.800
39,0
0,3
5,0
(0,8460 * Ecocoal) - 4,391
49,19
58
Intitirta coal
3.749
42,0
0,5
4,0
(0,7914 * Ecocoal) - 4,107
46,02
59
PKN 3500
3.520
43,4
0,2
3,4
(0,7242 * Ecocoal) - 3,758
42,11
60
LIM 3000
2.995
50,1
0,6
5,3
(0,5399 * Ecocoal) - 2,802
31,40

Di mana:
HBA
ICI
NEX
GC

[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]

[US$/ton]
Di mana:
HBP Marker (i)
K (i)

A (i)

B (i)

U (i)

(i)



= price marker 1 7
[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]
[US$/ton]
Di mana:
HBP Marker (i)
K (i)

A (i)

FKA(i)

B (i)

U (i)

(i)



= (100 - Kandungan Air Batubara (i)) / (100 8/FKA(i))



= price marker 8
[US$/ton]
[fraksi]
[fraksi]
[persen]
[US$/ton]
[US$/ton]

HPB (j) =

Di mana:


[(100 8)/(100 8)]} (B (j) + U (j))
HPB (j)
B (i)

U (i)

B (j)

U (j)

K (j) / K (i)
(i)

(j)


= price marker 1 8
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]

-
Bila TM 35%
HPB (j) =


[(100 8/FKA(i))/(100 8/FKA(j)]} (B (j) + U (j))
Di mana:
HPB (j)
B (i)

U (i)

B (j)

U (j)

FKA(j)

K (j) / K (i)
(i)

(j)

-


= price marker 1 8
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[persen]
[fraksi]
Bila TM > 35%
HPB (j) =


[(100 8/FKA(i))/(100 8/FKA(j)]}
Di mana:
HPB (j)
FKA(j)

K (j) / K (i)
(i)

(j)



= price marker 1 8
[USD/ton]
[US$/ton]
[persen]
[fraksi]
Catatan :
1.
2.

3.

4.

5.

HBA dan HPB di atas berlaku untuk harga spot (kontrak penjualan di bawah 12 bulan)
Untuk harga term (kontrak penjualan lebih dari 12 bulan), harga acuan menggunakan rata-rata HBA 3
bulan terakhir dan harga berlaku untuk penjualan batubara selama 12 bulan.
Untuk penjualan di atas tongkang (FOB Barge) dilakukan penyesuaian (dikurangi biaya barging dan biaya
transhipment dari FOB Vessel ke FOB Barge).
Untuk penjualan CIF/CNF dilakukan penyesuaian ditambah barge atau tongkang dari lokasi

transhipment ke tujuan akhir.
Rumus konversi ADB ke GAR; CV GAR = CV ADB x ((100-TM)/(100-IM))
ADB
: Air Dried Bases
TM
: Total Moisture
IM
: Inherent Moisture
PENJELASAN HBA
HBA Januari 2011

112,40
(US$/ton)

Bulan Januari 2011
NO
HARGA MARKER
UNTUK EVALUASI
HARGA BATUBARA
BULAN
KUALITAS TYPICAL
MEREK DAGANG/
BRAND
CV (kcal/
kg GAR)
TM (%, ar)
TS (%)
Ash (%)
JANUARI 2011
1
2
3
Batubara Utama
Gunung Bayan I
Prima Coal
Pinang 6150
7.000
6.700
6.200
10,0
12,0
14,5
1,0
0,6
0,6
15,0
5,0
5,5
121,15
117,54
105,89
4
5
6
7
8
Indominco IM_East
Melawan Coal
Envirocoal
Jorong J-1
Ecocoal
5.700
5.400
5.000
4.400
4.200
17,5
22,5
26,0
32,0
35,0
1,6
0,4
0,1
0,3
0,2
4,8
5,0
1,2
4,2
3,9
91,45
85,08
77,74
62,73
56,64

Bulan Januari 2011
Kualitas Tipikal
No
MEREK DAGANG/ BRAND
Formula
TS (%)
Ash (%)
HPB
(USD/ton)
CV (kcal/kg GAR)
TM (ar, %)
Gunung Bayan II
7.000
12,0
2,0
10,0 (0,9778 * Gunung Bayan I) - 1,513
116,95
10
6.600
11,0
0,5
10,0 (0,9963 * Prima Coal) - 1,187
115,92
11
Trubaindo HCV_HS
6.553
12,0
1,7
4,2 (0,9781 * Prima Coal) - 2,954
112,01
12
Trubaindo HCV_LS
6.423
11,5
0,7
4,8 (0,9641 * Prima Coal) - 0,129
113,20
13
6.420
11,0
0,7
12,5 (0,9691 * Prima Coal) - 2,439
111,47
14
Pinang 6000 NAR
6.300
14,0
0,6
15
Arutmin Satui 10
6.300
11,0
1,0
10,0 (0,9510 * Prima Coal) - 2,524
109,26
16
Arutmin Senakin
6.250
11,0
1,0
12,0 (0,9434 * Prima Coal) - 3,096
107,80
17
Arutmin A6250
6.250
10,0
1,2
12,0 (0,9540 * Prima Coal) - 3,735
108,41
18
Mandiri A
6.210
10,0
0,7
4,7 (0,9479 * Prima Coal) - 0,008
111,42
19
Wahana Coal
6.200
12,0
0,9
10,0 (0,9254 * Prima Coal) - 2,131
106,64
20
6.171
15,5
0,8
5,2 (0,8844 * Prima Coal) - 0,130
103,83
21
Mandiri B
6.148
10,0
1,3
4,7 (1,0438 * Pinang 6150) - 1,891
108,64
22
Trubaindo MCV_LS
6.143
14,0
0,8
5,2 (0,9966 * Pinang 6150) - 0,378
105,16
23
SKB Coal
6.130
9,0
2,2
17,0 (1,0523 * Pinang 6150) - 8,430
103,00
24
Baramarta Coal
6.112
9,5
1,0
13,0 (1,0435 * Pinang 6150) + 0,450
107,05
25
Arutmin A6100
6.100
11,5
1,0
12,5 (1,0184 * Pinang 6150) - 3,363
104,48
26
Insani Coal
6.050
19,0
0,145
27
BCS Coal
6.050
16,3
28
6.029
29
Pinang 6000
30
5,5 (0,9189 * Prima Coal) + 0,142
108,16
3,2 (0,9244 * Pinang 6150) + 2,316
100,21
0,5
9,3 (0,9557 * Pinang 6150) - 0,543
100,66
15,5
0,7
5,2 (0,9610 * Pinang 6150) - 0,112
101,66
6.000
16,0
0,6
5,0 (0,9508 * Pinang 6150) + 0,320
101,00
Indominco IMM_MCVHS
5.970
15,5
1,7
5,1 (0,9516 * Pinang 6150) - 2,848
97,93
31
Multi Coal Low
5.950
16,0
1,0
7,0 (0,9428 * Pinang 6150) - 1,453
98,39
32
Bangun Coal
5.929
8,2
1,2
15,2 (1,0268 * Pinang 6150) - 4,661
104,07
33
Multi Coal Middle
5.900
16,0
2,0
7,0 (0,9349 * Pinang 6150) - 4,425
94,58
34
Pinang 5900
5.900
19,0
0,9
4,5 (0,9015 * Pinang 6150) - 0,260
95,21
35
Arutmin A5900
5.900
12,0
0,9
13,0 (0,9794 * Pinang 6150) - 3,079
100,64
36
Multi Coal High
5.765
16,0
3,2
7,0 (0,9135 * Pinang 6150) - 7,952
88,79
37
KCM Coal
5.730
10,5
0,9
20,5 (0,9674 * Pinang 6150) - 5,288
97,16
38
TSA coal
5.700
18,0
2,0
8,0 (0,9939 * Indominco IM_East) - 2,067
88,83
39
Tanito Coal / ISC
5.700
17,5
1,0
8,5 (1,0000 * Indominco IM_East) + 0,780
92,23
40
Tanito Coal
5.700
17,5
1,0
92,23
41
Pinang 5700
5.700
19,0
0,5
93,13
42
Arutmin A5700
5.700
11,0
0,8
43
BSS Coal
5.520
10,0
44
Lanna Harita Coal
5.500
45
Pinang 5500
46
98,34
0,45
15,5 (1,1613 * Melawan Coal) - 4,086
96,91
22,0
1,0
6,0 (1,0065 * Melawan Coal) - 2,205
85,01
5.500
21,0
0,4
5,5 (1,0194 * Melawan Coal) - 0,311
88,02
Berau Mah
5.500
18,0
0,7
4,5 (1,0581 * Melawan Coal) - 0,926
90,76
47
Berau MahB
5.300
22,5
0,8
4,3 (0,9815 * Melawan Coal) - 0,912
82,59
48
Kideco Coal
5.125
24,5
0,1
2,0 (1,0458 * Envirocoal) - 0,526
80,78
49
Berau Agathis
5.100
25,0
0,9
4,4 (1,0338 * Envirocoal) - 3,421
76,95
50
Lanna Harita Coal
5.000
27,0
1,2
6,0 (0,9865 * Envirocoal) - 4,656
72,04
51
Berau Sungkai
5.000
26,0
1,0
5,0 (1,0000 * Envirocoal) - 3,840
73,90
52
Arutmin A5000
5.000
22,4
0,5
8,9 (1,0486 * Envirocoal) - 3,934
77,59
53
4.760
25,0
0,55
4,5 (0,9649 * Envirocoal) - 2,121
72,89
54
Bas Gumay Coal
4.400
35,0
0,5
5,0 (0,9559 * Jorong J-1) - 0,777
59,18
55
PIC Coal
4.200
33,0
1,8
6,0 (1,0327 * Ecocoal) - 5,510
52,98
56
Borneo BIB 5700
4.100
35,0
0,3
5,0 (0,9762 * Ecocoal) - 0,566
54,72
57
Borneo BIB 5500
3.800
39,0
0,3
5,0 (0,8460 * Ecocoal) - 4,391
43,52
58
Intitirta coal
3.749
42,0
0,5
4,0 (0,7914 * Ecocoal) - 4,107
40,71
59
PKN 3500
3.520
43,4
0,2
3,4 (0,7242 * Ecocoal) - 3,758
37,26
60
LIM 3000
2.995
50,1
0,6
5,3 (0,5399 * Ecocoal) - 2,802
27,78



[US$/ton]
Di mana:
HBA
ICI
NEX
GC

[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]

Di mana:
HBP Marker (i)
K (i)

A (i)

B (i)

U (i)

(i)



= price marker 1 7
[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]

Di mana:
HBP Marker (i)
K (i)

A (i)

FKA(i)

B (i)

U (i)

(i)

[US$/ton]

[US$/ton]

[fraksi]
[persen]
[US$/ton]
[US$/ton]
= price marker 8

HPB (j) =


[(100 8)/(100 8)]} (B (j) + U (j))
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
Di mana:

HPB (j)
B (i)
U (i)
B (j)
U (j)

(i)
= price marker 1 8
(j)
[fraksi]

-
Bila TM 35%
HPB (j) =


[(100 8/FKA(i))/(100 8/FKA(j)]} (B (j) + U (j))
Di mana:
HPB (j)
B (i)

U (i)

B (j)

U (j)

FKA(j)

K (j) / K (i)
(i)

(j)

-

= price marker 1 8
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[persen]
[fraksi]
Bila TM > 35%
HPB (j) =


[(100 8/FKA(i))/(100 8/FKA(j)]}
Di mana:
HPB (j)
FKA(j)

K (j) / K (i)
(i)

(j)


= price marker 1 8
[USD/ton]
[US$/ton]
[persen]
[fraksi]
Catatan :





TM : Total Moisture

PENJELASAN HBA
HBA Januari 2011

112,40
(US$/ton)

Bulan Januari 2011
NO
HARGA MARKER
UNTUK EVALUASI
HARGA BATUBARA
BULAN
KUALITAS TYPICAL
MEREK DAGANG/
BRAND
CV (kcal/
kg GAR)
TM (%, ar)
TS (%)
Ash (%)
JANUARI 2011
1
2
3
Batubara Utama
Gunung Bayan I
Prima Coal
Pinang 6150
7.000
6.700
6.200
10,0
12,0
14,5
1,0
0,6
0,6
15,0
5,0
5,5
121,15
117,54
105,89
4
5
6
7
8
Indominco IM_East
Melawan Coal
Envirocoal
Jorong J-1
Ecocoal
5.700
5.400
5.000
4.400
4.200
17,5
22,5
26,0
32,0
35,0
1,6
0,4
0,1
0,3
0,2
4,8
5,0
1,2
4,2
3,9
91,45
85,08
77,74
62,73
56,64

Bulan Januari 2011
Kualitas Tipikal
No
MEREK DAGANG/ BRAND
Formula
TS (%)
Ash (%)
HPB
(USD/ton)
CV (kcal/kg GAR)
TM (ar, %)
Gunung Bayan II
7.000
12,0
2,0
10,0 (0,9778 * Gunung Bayan I) - 1,513
116,95
10
6.600
11,0
0,5
10,0 (0,9963 * Prima Coal) - 1,187
115,92
11
Trubaindo HCV_HS
6.553
12,0
1,7
4,2 (0,9781 * Prima Coal) - 2,954
112,01
12
Trubaindo HCV_LS
6.423
11,5
0,7
4,8 (0,9641 * Prima Coal) - 0,129
113,20
13
6.420
11,0
0,7
12,5 (0,9691 * Prima Coal) - 2,439
111,47
14
Pinang 6000 NAR
6.300
14,0
0,6
15
Arutmin Satui 10
6.300
11,0
1,0
10,0 (0,9510 * Prima Coal) - 2,524
109,26
16
Arutmin Senakin
6.250
11,0
1,0
12,0 (0,9434 * Prima Coal) - 3,096
107,80
17
Arutmin A6250
6.250
10,0
1,2
12,0 (0,9540 * Prima Coal) - 3,735
108,41
18
Mandiri A
6.210
10,0
0,7
4,7 (0,9479 * Prima Coal) - 0,008
111,42
19
Wahana Coal
6.200
12,0
0,9
10,0 (0,9254 * Prima Coal) - 2,131
106,64
20
6.171
15,5
0,8
5,2 (0,8844 * Prima Coal) - 0,130
103,83
21
Mandiri B
6.148
10,0
1,3
4,7 (1,0438 * Pinang 6150) - 1,891
108,64
22
Trubaindo MCV_LS
6.143
14,0
0,8
5,2 (0,9966 * Pinang 6150) - 0,378
105,16
23
SKB Coal
6.130
9,0
2,2
17,0 (1,0523 * Pinang 6150) - 8,430
103,00
24
Baramarta Coal
6.112
9,5
1,0
13,0 (1,0435 * Pinang 6150) + 0,450
107,05
25
Arutmin A6100
6.100
11,5
1,0
12,5 (1,0184 * Pinang 6150) - 3,363
104,48
26
Insani Coal
6.050
19,0
0,145
27
BCS Coal
6.050
16,3
28
6.029
29
Pinang 6000
30
5,5 (0,9189 * Prima Coal) + 0,142
108,16
3,2 (0,9244 * Pinang 6150) + 2,316
100,21
0,5
9,3 (0,9557 * Pinang 6150) - 0,543
100,66
15,5
0,7
5,2 (0,9610 * Pinang 6150) - 0,112
101,66
6.000
16,0
0,6
5,0 (0,9508 * Pinang 6150) + 0,320
101,00
Indominco IMM_MCVHS
5.970
15,5
1,7
5,1 (0,9516 * Pinang 6150) - 2,848
97,93
31
Multi Coal Low
5.950
16,0
1,0
7,0 (0,9428 * Pinang 6150) - 1,453
98,39
32
Bangun Coal
5.929
8,2
1,2
15,2 (1,0268 * Pinang 6150) - 4,661
104,07
33
Multi Coal Middle
5.900
16,0
2,0
7,0 (0,9349 * Pinang 6150) - 4,425
94,58
34
Pinang 5900
5.900
19,0
0,9
4,5 (0,9015 * Pinang 6150) - 0,260
95,21
35
Arutmin A5900
5.900
12,0
0,9
13,0 (0,9794 * Pinang 6150) - 3,079
100,64
36
Multi Coal High
5.765
16,0
3,2
7,0 (0,9135 * Pinang 6150) - 7,952
88,79
37
KCM Coal
5.730
10,5
0,9
20,5 (0,9674 * Pinang 6150) - 5,288
97,16
38
TSA coal
5.700
18,0
2,0
88,83
39
Tanito Coal / ISC
5.700
17,5
1,0
92,23
40
Tanito Coal
5.700
17,5
1,0
92,23
41
Pinang 5700
5.700
19,0
0,5
93,13
42
Arutmin A5700
5.700
11,0
0,8
43
BSS Coal
5.520
10,0
44
Lanna Harita Coal
5.500
45
Pinang 5500
46
98,34
0,45
15,5 (1,1613 * Melawan Coal) - 4,086
96,91
22,0
1,0
6,0 (1,0065 * Melawan Coal) - 2,205
85,01
5.500
21,0
0,4
5,5 (1,0194 * Melawan Coal) - 0,311
88,02
Berau Mah
5.500
18,0
0,7
4,5 (1,0581 * Melawan Coal) - 0,926
90,76
47
Berau MahB
5.300
22,5
0,8
4,3 (0,9815 * Melawan Coal) - 0,912
82,59
48
Kideco Coal
5.125
24,5
0,1
2,0 (1,0458 * Envirocoal) - 0,526
80,78
49
Berau Agathis
5.100
25,0
0,9
4,4 (1,0338 * Envirocoal) - 3,421
76,95
50
Lanna Harita Coal
5.000
27,0
1,2
6,0 (0,9865 * Envirocoal) - 4,656
72,04
51
Berau Sungkai
5.000
26,0
1,0
5,0 (1,0000 * Envirocoal) - 3,840
73,90
52
Arutmin A5000
5.000
22,4
0,5
8,9 (1,0486 * Envirocoal) - 3,934
77,59
53
4.760
25,0
0,55
4,5 (0,9649 * Envirocoal) - 2,121
72,89
54
Bas Gumay Coal
4.400
35,0
0,5
5,0 (0,9559 * Jorong J-1) - 0,777
59,18
55
PIC Coal
4.200
33,0
1,8
6,0 (1,0327 * Ecocoal) - 5,510
52,98
56
Borneo BIB 5700
4.100
35,0
0,3
5,0 (0,9762 * Ecocoal) - 0,566
54,72
57
Borneo BIB 5500
3.800
39,0
0,3
5,0 (0,8460 * Ecocoal) - 4,391
43,52
58
Intitirta coal
3.749
42,0
0,5
4,0 (0,7914 * Ecocoal) - 4,107
40,71
59
PKN 3500
3.520
43,4
0,2
3,4 (0,7242 * Ecocoal) - 3,758
37,26
60
LIM 3000
2.995
50,1
0,6
5,3 (0,5399 * Ecocoal) - 2,802
27,78



[US$/ton]
Di mana:
HBA
ICI
NEX
GC

[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]

Di mana:
HBP Marker (i)
K (i)

A (i)

B (i)

U (i)

(i)



= price marker 1 7
[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]

Di mana:
HBP Marker (i)
K (i)

A (i)

FKA(i)

B (i)

U (i)

(i)

[US$/ton]

[US$/ton]

[fraksi]
[persen]
[US$/ton]
[US$/ton]
= price marker 8

HPB (j) =


[(100 8)/(100 8)]} (B (j) + U (j))
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
Di mana:

HPB (j)
B (i)
U (i)
B (j)
U (j)

(i)
= price marker 1 8
(j)
[fraksi]

-
Bila TM 35%
HPB (j) =


[(100 8/FKA(i))/(100 8/FKA(j)]} (B (j) + U (j))
Di mana:
HPB (j)
B (i)

U (i)

B (j)

U (j)

FKA(j)

K (j) / K (i)
(i)

(j)

-

= price marker 1 8
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[persen]
[fraksi]
Bila TM > 35%
HPB (j) =


[(100 8/FKA(i))/(100 8/FKA(j)]}
Di mana:
HPB (j)
FKA(j)

K (j) / K (i)
(i)

(j)


= price marker 1 8
[USD/ton]
[US$/ton]
[persen]
[fraksi]
Catatan :





TM : Total Moisture


HBA Mei 2011

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

HBA Mei 2011

Uploaded by

Copyright:

Available Formats

HARGA BATUBARA ACUAN (HBA) & HARGA PATOKAN BATUBARA (HPB)

BULAN MEI 2011

HPB BATUBARA MARKER

HPB BATUBARA LAINNYA

MEREK DAGANG/ BRAND

FORMULA HARGA PATOKAN BATUBARA STEAM (THERMAL)

= Harga Batubara Acuan

Konversi nilai kalor batubara dari kondisi ADB ke GAR:

= HPB dari 7 batubara price marker

3. Harga Patokan Batubara Marker No. 8

= HPB batubara price marker 8

4. Harga Patokan Batubara Lain No. 9 56

= HPB batubara selain batubara Price Marker

5. Harga Patokan Batubara Lain No. 57 61 (Batubara Kalori Rendah)

= HPB batubara selain batubara Price Marker

INFORMASI HBA (GCV 6322 kcal/kg gar)

HBA Maret 2011

HARGA MARKER UNTUK EVALUASI

HARGA MARKER UNTUK

MEREK DAGANG/ BRAND

Berlanjut ke Halaman Berikut...

HARGA BATUBARA LAINNYA UNTUK EVALUASI

MEREK DAGANG/ BRAND

10.00 (0.9778 * Gunung Bayan I) - 1.513

Marunda Thermal Coal

10.00 (0.9963 * Prima Coal) - 1.187

4.21 (0.9781 * Prima Coal) - 2.954

4.76 (0.9641 * Prima Coal) - 0.129

Tanjung Formation Coal

12.50 (0.9691 * Prima Coal) - 2.439

Pinang 6000 NAR

10.00 (0.9510 * Prima Coal) - 2.524

12.00 (0.9434 * Prima Coal) - 3.096

12.00 (0.9540 * Prima Coal) - 3.735

4.65 (0.9479 * Prima Coal) - 0.008

10.00 (0.9254 * Prima Coal) - 2.131

Indominco IM_West / 6500

5.22 (0.8844 * Prima Coal) - 0.130

14.00 (1.0292 * Pinang 6150) - 3.851

4.70 (1.0438 * Pinang 6150) - 1.891

5.20 (0.9966 * Pinang 6150) - 0.378

17.00 (1.0523 * Pinang 6150) - 8.430

13.00 (1.0435 * Pinang 6150) + 0.450

12.50 (1.0184 * Pinang 6150) - 3.363

3.20 (0.9244 * Pinang 6150) + 2.316

9.32 (0.9557 * Pinang 6150) - 0.543

Indominco IM_West / 6350

5.22 (0.9610 * Pinang 6150) - 0.112

5.00 (0.9508 * Pinang 6150) + 0.320

5.05 (0.9516 * Pinang 6150) - 2.848

Multi Coal Low

7.00 (0.9428 * Pinang 6150) - 1.453

15.23 (1.0268 * Pinang 6150) - 4.661

Multi Coal Middle

7.00 (0.9349 * Pinang 6150) - 4.425

4.50 (0.9015 * Pinang 6150) - 0.260

13.00 (0.9794 * Pinang 6150) - 3.079

Multi Coal High

7.00 (0.9135 * Pinang 6150) - 7.952

20.50 (0.9674 * Pinang 6150) - 5.288

5.50 (0.9189 * Prima Coal) + 0.142

8.00 (0.9939 * Indominco IM_East) - 2.067

Tanito Coal / ISC

8.50 (1.0000 * Indominco IM_East) + 0.780