Professional Documents
Culture Documents
A
1
2
3
4
5
6
B
1
2
3
4
Percent
(%)
Bulan 1
2
3
Bulan 2
2
3
Bulan 3
2
3
Bulan 4
1
2
Ket
100%
0.31
70.08
7.52
6.50
9.92
0.49
0.31
0.05
0.06
4.87
0.20
0.05
100.00
-
0.36
0.36
0.75
7.01
0.75
7.01
0.75
0.65
7.01
0.75
0.65
1.24
7.01
0.75
0.65
1.24
7.01
0.75
0.65
1.24
7.01
0.75
0.65
1.24
7.01
0.75
0.65
1.24
0.08
7.01
0.75
0.65
1.24
0.08
7.01
0.75
0.65
1.24
0.08
7.01
75%
0.65
1.24
0.08
0.65
0.08
0.08
50%
25%
0.03
0.03
0.81
0.78
1.14
7.79
8.93
9.22
18.15
0.81
10.46
28.62
0.81
10.46
39.08
0.81
10.46
49.54
0.81
10.46
60.00
0.81
10.54
70.55
0.07
0.07
0.07
9.80
80.34
9.80
90.14
9.05
99.19
0%
0.73
99.92
0.08
100.0
:
:
:
:
NO.
URAIAN PEKERJAAN
A
1
2
3
4
5
6
B
1
2
3
4
JUMLAH
32,000,000.00
7,292,234,500.00
781,975,694.50
676,297,908.00
1,032,020,581.00
51,285,168.00
5,296,500.00
6,481,926.00
507,025,846.85
20,355,035.68
JUMLAH
PPN 10 %
TOTAL
DIBULATKAN
10,404,973,160.03
1,040,497,316.00
11,445,470,476.04
11,445,470,000.00
TERBILANG :
Sebelas Milyar Empat Ratus Empat Puluh Lima Juta Empat Ratus Tujuh Puluh Ribu Rupiah
PIHAK KE DUA
PT. DAYATAMA BETA MULYA
PIHAK PERTAMA
Kuasa Pengguna Anggaran
SUBALI, ST
NIP. 19610106 19901 2 1001
Diketahui :
Plt. Kepala Dinas Kota Pariaman
Ir. APRIMENSYAH, MM
NIP. 19571212 1988 9 1 001
001/ADD1/SPP/DPU.DPIPD.AB-2010
Tanggal 29 November 2010
DAFTAR KUANTITAS DAN HARGA
KEGIATAN
PEKERJAAN
LOKASI
TAHUN
NO
URAIAN
A
I.
SATUAN
VOLUME
HARGA SATUAN
( Rp. )
Ls
1.00
32,000,000.00
M1
M1
M1
11,850.00
20,760.00
4,272.00
264,500.00
175,000.00
80,000.00
SUB TOTAL 1
2
2.1
2.2.1
1
2
3
2.2
PENGADAAN MATERIAL
PIPA
Pipa PVC ( Rubber Ring Joint )
Standar SNI 06-0084-1987 Class S. 12,5
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 100 mm
FITTING DAN ACCESSORIES PIPA
2.2.1
1
2
3
Bh
Bh
Bh
1.00
2.00
1.00
325,000.00
100,000.00
42,500.00
2.2.2
1
2
3
Reducer PVC
Diameter Nominal 300 x 200
Diameter Nominal 200 x 150
Diameter Nominal 150 x 100
Bh
Bh
Bh
1.00
2.00
1.00
1,125,000.00
550,000.00
300,000.00
2.2.3
1
2
3
4
Gate Valve
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 100 mm
Diameter Nominal 75 mm
Bh
Bh
Bh
Bh
6.00
5.00
2.00
1.00
5,500,000.00
3,500,000.00
2,000,000.00
1,600,000.00
2.2.4
1
2
3
4
Bh
Bh
Bh
Bh
6.00
5.00
2.00
1.00
400,000.00
245,000.00
175,000.00
125,000.00
2.2.,5
1
2
3
Bh
Bh
Bh
3.00
4.00
12.00
700,000.00
400,000.00
180,000.00
2.2.,6
1
Bh
4.00
343,000.00
2.2.7
1
2
Bh
Bh
3.00
1.00
1,750,000.00
1,100,000.00
2.2.8
1
2
3
4
5
Bh
Bh
Bh
Bh
Bh
4.00
2.00
6.00
3.00
1.00
1,400,000.00
650,000.00
600,000.00
575,000.00
350,000.00
NO
URAIAN
SATUAN
VOLUME
HARGA SATUAN
( Rp. )
2.2.9
1
2
Flange Spigot
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Bh
Bh
35.00
7.00
1,250,000.00
750,000.00
2.2.10
1
2
3
Flange Socket
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 100 mm
Bh
Bh
Bh
28.00
3.00
1.00
1,400,000.00
850,000.00
500,000.00
2.2.11
1
2
Giboult Joint
Diameter Nominal 300 mm
Diameter Nominal 150 mm
Bh
Bh
1.00
1.00
1,850,000.00
600,000.00
SUB TOTAL 2
3
PEKERJAAN TANAH
3.1
1
2
3
M1
M1
M1
11,850.00
20,760.00
4,272.00
19,335.94
16,500.00
13,835.94
3.2
1
2
3
M1
M1
M1
11,850.00
20,760.00
4,272.00
4,568.52
3,976.70
3,395.21
M1
M1
M1
11,850.00
20,760.00
4,272.00
18,818.80
18,818.80
14,657.50
Unit
Unit
Unit
Unit
Unit
Unit
Unit
2.00
1.00
14.00
2.00
1.00
1.00
1.00
18,074,056.23
93,395,048.24
13,446,169.17
18,554,118.02
22,226,759.04
26,055,227.28
12,323,978.30
Unit
Unit
3.00
21,586,070.00
5,981,294.00
Unit
Unit
3.00
4.00
4,488,880.00
1,549,900.00
SUB TOTAL 3
4
4.1
1
2
3
PEMASANGAN PIPA
Pemasangan pipa PVC lengkap termasuk fitting, accessories dan
alat bantu kerja :
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 100 mm
SUB TOTAL 4
5
5.1
1
2
3
4
5
6
7
5.2
1
2
5.3
1
2
PEKERJAAN LAIN-LAIN
NO
5.4
URAIAN
SATUAN
VOLUME
HARGA SATUAN
( Rp. )
1
2
3
4
5
6
7
8
9
10
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
25.00
2.00
26.00
6.00
5.00
4.00
4.00
1.00
1.00
4,541,877.47
12,151,240.61
4,887,371.94
6,241,312.59
8,070,293.88
11,253,215.82
3,282,131.34
4,871,085.57
8,286,594.03
11,042,375.37
5.5
1
Unit
1.00
2,266,000.00
5.6
Unit
2.00
56,525,559.18
M1
M1
M1
11,850.00
20,760.00
4,272.00
1,408.00
1,386.00
1,364.00
SUB TOTAL 5
6
6.1
1
2
3
PEKERJAAN FINISHING
Test aliran dan pencucian pipa untuk :
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 100 mm
SUB TOTAL 6
JUMLAH SUB TOTAL 1+2+3+4+5+6
001/ADD1/SPP/DPU.DPIPD.AB-2010
Tanggal 29 November 2010
DAFTAR KUANTITAS DAN HARGA
JUMLAH HARGA
( Rp. )
32,000,000.00
32,000,000.00
3,134,325,000.00
3,633,000,000.00
341,760,000.00
325,000.00
200,000.00
42,500.00
1,125,000.00
1,100,000.00
300,000.00
33,000,000.00
17,500,000.00
4,000,000.00
1,600,000.00
2,400,000.00
1,225,000.00
350,000.00
125,000.00
2,100,000.00
1,600,000.00
2,160,000.00
1372000
5,250,000.00
1,100,000.00
5,600,000.00
1,300,000.00
3,600,000.00
1,725,000.00
350,000.00
JUMLAH HARGA
( Rp. )
43,750,000.00
5,250,000.00
39,200,000.00
2,550,000.00
500,000.00
1,850,000.00
600,000.00
7,292,234,500.00
229,130,859.38
342,540,000.00
59,107,125.00
54,136,988.07
82,556,387.50
14,504,334.56
781,975,694.50
223,002,780.00
390,678,288.00
62,616,840.00
676,297,908.00
36,148,112.46
93,395,048.24
188,246,368.43
37,108,236.04
22,226,759.04
26,055,227.28
12,323,978.30
64,758,210.00
13,466,640.00
6,199,600.00
JUMLAH HARGA
( Rp. )
113,546,936.73
24,302,481.23
127,071,670.41
37,447,875.51
40,351,469.39
45,012,863.27
13,128,525.37
4,871,085.57
0.00
11,042,375.37
2,266,000.00
113,051,118.37
1,032,020,581.00
16,684,800.00
28,773,360.00
5,827,008.00
51,285,168.00
9,865,813,851.50
NO
URAIAN
I.
PEKERJAAN PERSIAPAN
1.1
1.2
SATUAN
Pembersihan Lapangan
Pemasangan Bowplank
m2
m2
VOLUME
HARGA SATUAN
Rp.
180.00
180.00
3,437.50
25,987.50
SUB TOTAL 1
2
2.1
2.2
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
3.9
3.10
618,750.00
4,677,750.00
PEKERJAAN TANAH
Galian Tanah
Urugan Kembali ( dipadatkan )
m3
m3
172.80
63.00
34,375.00
8,602.00
5,940,000.00
541,926.00
6,481,926.00
m3
m2
m3
m3
m3
m3
m3
m3
m3
m3
5.55
146.25
1.86
16.54
0.30
17.74
2.25
23.80
41.34
6.63
919,682.50
78,490.50
919,682.50
701,195.00
4,169,478.50
4,491,084.40
5,076,954.30
5,109,817.90
5,687,302.50
4,232,640.50
SUB TOTAL 3
4
4.1
4.2
4.3
4.4
4.5
Rp.
5,296,500.00
SUB TOTAL 2
3
JUMLAH HARGA
507,025,846.85
unit
unit
unit
m'
unit
4.00
4.00
4.00
100.00
2.00
SUB TOTAL 4
JUMLAH SUB TOTAL 1+2+3+4
Diperiksa :
Pengawas DPU Kota Pariaman
RIMA SALMI
NIP.19840501 201001 0014
5,104,237.88
11,479,235.63
1,714,361.75
11,594,960.52
1,266,479.09
79,675,430.12
11,423,147.18
121,613,666.02
235,113,085.35
28,041,243.31
Diperiksa
KONSULTAN PENGAWAS
PT. MULTIGUNA ENGINEERING KONSULTAN
MUHOTOMA L. TOBING, ST
Supervisi Engineer
Mengetahui Oleh :
PEJABAT PELAKSANA TEKNIS KEGIATAN
USMAN, ST
NIP. 1957121 198809 1 001
500,000.00
200,000.00
400,000.00
60,000.00
4,977,517.84
2,000,000.00
800,000.00
1,600,000.00
6,000,000.00
9,955,035.68
20,355,035.68
539,159,308.53
Dibuat Oleh :
KONTRAKTOR
PT. DAYATAMA BETA MULYA
Ir. SUARDI
Site Manager
URAIAN PEKERJAAN
A TENAGA KERJA
1 Pekerja
2 Mandor
SATUAN
Hari
Hari
VOLUME
0.7500
0.0250
HARGA
SATUAN
(Rp)
40,000.00
50,000.00
I JUMLAH ( A )
II OVERHEAD 10 %
III UNTUK 1 M2 = 1/10 X HARGA SATUAN
JENIS PEKERJAAN : PASANGAN BOWPLANK
SATUAN
: 10 M1
NO
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A
1
2
3
4
TENAGA KERJA
Kepala tukang
Tukang kayu
Pekerja
Mandor
Hari
Hari
Hari
Hari
0.0800
0.0800
0.2800
0.0140
60,000.00
50,000.00
40,000.00
50,000.00
B
1
2
3
BAHAN
Papan kayu kls III
Kayiu 4/6
Paku ( 2" - 5" ) biasa
M3
M'
Kg
0.0900
13.5000
0.1000
1,750,000.00
4,200.00
13,500.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III UNTUK 1 M2 = 1/10 X HARGA SATUAN
JENIS PEKERJAAN : GALIAN TANAH BIASA
SATUAN
: M3
NO
URAIAN PEKERJAAN
A TENAGA KERJA
1 Pekerja
2 Mandor
I
II
II
JUMLAH ( A )
OVERHEAD 10 %
HARGA SATUAN
SATUAN
Hari
Hari
VOLUME
0.7500
0.0250
HARGA
SATUAN
(Rp)
40,000.00
50,000.00
URAIAN PEKERJAAN
SATUAN
A TENAGA KERJA
1 Pekerja
2 Mandor
Hari
Hari
VOLUME
1.5000
0.0500
HARGA
SATUAN
(Rp)
40,000.00
50,000.00
I JUMLAH ( A )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : URUGAN PASIR DAN PEMADATAN
SATUAN
: M3
NO
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A TENAGA KERJA
1 Pekerja
2 Mandor
Hari
Hari
0.3000
0.0100
40,000.00
50,000.00
B BAHAN
1 Pasir urug
M3
1.2000
40,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : URUGAN PILIHAN DAN PEMADATAN
SATUAN
: M3
NO
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A TENAGA KERJA
1 Pekerja
2 Mandor
Hari
Hari
0.3000
0.0100
40,000.00
50,000.00
B BAHAN
1 Timbunan pilihan
M3
1.2000
35,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
URAIAN PEKERJAAN
A TENAGA KERJA
1 Pekerja
2 Mandor
SATUAN
Hari
Hari
VOLUME
0.1880
0.0060
HARGA
SATUAN
(Rp)
40,000.00
50,000.00
I JUMLAH ( A )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : BESI BETON
SATUAN
: 100 Kg
NO
A
1
2
3
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Tukang besi
Kepala tukang
B BAHAN
1 Besi beton
2 Kawat beton
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
Hari
Hari
Hari
6.7500
6.7500
2.2500
40,000.00
50,000.00
60,000.00
Kg
Kg
110.0000
2.0000
8,500.00
13,500.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III UNTUK 1 Kg = 1/100 X HARGA SATUAN
JENIS PEKERJAAN : CETAKAN BETON
SATUAN
: 10 M2
NO
A
1
2
3
4
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
TENAGA KERJA
Pekerja
Tukang kayu
Kepala tukang
Mandor
Hari
Hari
Hari
Hari
2.0000
5.0000
0.5000
0.1000
40,000.00
50,000.00
60,000.00
50,000.00
B BAHAN
1 Kayu bekisting
2 Paku ( 2" - 5" ) biasa
M3
Kg
0.4000
4.0000
1,500,000.00
13,500.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III UNTUK 1 M2 = 1/10 X HARGA SATUAN
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A
1
2
3
4
TENAGA KERJA
Pekerja
Tukang Batu
Kepala tukang
Mandor
Hari
Hari
Hari
Hari
6.0000
0.5000
0.0500
0.3000
40,000.00
50,000.00
60,000.00
50,000.00
B
1
2
3
BAHAN
Kerikil beton
Semen portland @ 50 Kg
Pasir beton
M3
Zak
M3
0.9500
4.7520
0.5700
75,000.00
50,000.00
80,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : STAM BETON 1 PC : 2 Ps : 3 Kr ( MUTU K 175 )
SATUAN
: M3
NO
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A
1
2
3
4
TENAGA KERJA
Pekerja
Tukang batu
Kepala tukang
Mandor
Hari
Hari
Hari
Hari
6.0000
1.0000
0.1000
0.3000
40,000.00
50,000.00
60,000.00
50,000.00
B
1
2
3
BAHAN
Kerikil beton
Semen portland @ 50 Kg
Pasir beton
M3
Zak
M3
0.8200
6.8000
0.5400
75,000.00
50,000.00
80,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A
1
2
3
4
TENAGA KERJA
Pekerja
Tukang batu
Kepala tukang
Mandor
Hari
Hari
Hari
Hari
6.0000
0.5000
0.5000
0.3000
40,000.00
50,000.00
60,000.00
50,000.00
B
1
2
3
BAHAN
Kerikil beton
Semen portland @ 50 Kg
Pasir beton
M3
Zak
M3
0.8100
8.1400
0.4900
75,000.00
50,000.00
80,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KOMULATIF BETON PLAT ATAP INTAKE
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
SATUAN
M3
Kg
M2
VOLUME
6.0000
0.5000
0.5000
HARGA
SATUAN
(Rp)
898,645.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KOMULATIF BETON PLAT DINDING INTAKE
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
M3
Kg
M2
VOLUME
1.0000
150.0000
8.0000
HARGA
SATUAN
(Rp)
898,645.00
18,749.50
112,090.00
1
2
3
URAIAN PEKERJAAN
SATUAN
M3
Kg
M2
VOLUME
1.0000
130.0000
8.0000
HARGA
SATUAN
(Rp)
898,645.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KOMULATIF BETON SLOF 15 / 20
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
Stamp beton 1 PC : 2 Ps : 3 Kr
Besi beton
Cetakan beton
SATUAN
M3
Kg
M2
VOLUME
1.0000
110.0000
8.0000
HARGA
SATUAN
(Rp)
831,270.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KOMULATIF BETON RING BALOK 15 / 20
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
Stamp beton 1 PC : 2 Ps : 3 Kr
Besi beton
Cetakan beton
SATUAN
M3
Kg
M2
VOLUME
1.0000
110.0000
8.0000
HARGA
SATUAN
(Rp)
831,270.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KOMULATIF BETON KOLOM 15 / 15
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
Stamp beton 1 PC : 2 Ps : 3 Kr
Besi beton
Cetakan beton
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
M3
Kg
M2
VOLUME
1.0000
110.0000
8.0000
HARGA
SATUAN
(Rp)
831,270.00
18,749.50
112,090.00
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A
1
2
3
4
TENAGA KERJA
Pekerja
Tukang batu
Mandor
Kepala tukang
Hari
Hari
Hari
Hari
4.5000
1.5000
0.2250
0.1500
40,000.00
50,000.00
50,000.00
60,000.00
B
1
2
3
BAHAN
Batu Bata
Semen portland @ 50 Kg
Pasir pasang
bh
Zak
M3
550.0000
4.1170
0.3330
600.00
50,000.00
75,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : PASANGAN BATU BATA 1 PC : 4 Ps
SATUAN
: M3
NO
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A
1
2
3
4
TENAGA KERJA
Pekerja
Tukang batu
Mandor
Kepala tukang
Hari
Hari
Hari
Hari
4.5000
1.5000
0.2250
0.1500
40,000.00
50,000.00
50,000.00
60,000.00
B
1
2
3
BAHAN
Batu Bata
Semen portland @ 50 Kg
Pasir pasang
bh
Zak
M3
550.0000
2.5330
0.4060
600.00
50,000.00
75,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : PLESTERAN 1 PC : 2 Ps TEBAL 10 MM
SATUAN
: M3
NO
A
1
2
3
4
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Tukang batu
Mandor
Kepala tukang
B BAHAN
1 Semen portland @ 50 Kg
2 Pasir pasang
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
Hari
Hari
Hari
Hari
0.3000
1.0000
0.0150
0.0100
40,000.00
50,000.00
50,000.00
60,000.00
Zak
M3
0.1430
0.0114
50,000.00
75,000.00
A
1
2
3
4
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Tukang batu
Mandor
Kepala tukang
B BAHAN
1 Semen portland @ 50 Kg
2 Pasir pasang
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
Hari
Hari
Hari
Hari
0.3000
1.0000
0.0150
0.0100
40,000.00
50,000.00
50,000.00
60,000.00
Zak
M3
0.0720
0.0200
50,000.00
75,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : AANSTAMPANG BATU KALI ( PAS BATU KOSONG )
SATUAN
: M3
NO
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A TENAGA KERJA
1 Pekerja
2 Mandor
Hari
Hari
1.5000
0.0750
40,000.00
50,000.00
B BAHAN
1 Batu kali bulat utuh
2 Pasir urug
M3
M3
1.1000
0.5000
80,000.00
40,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KOMULATIF BETON BERTULANG BAK PEMBUBUH KIMIA
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
M3
Kg
M2
VOLUME
1.0000
110.0000
8.0000
HARGA
SATUAN
(Rp)
898,645.00
18,749.50
112,090.00
1
2
3
URAIAN PEKERJAAN
Stamp beton 1 PC : 2 Ps : 3 Kr
Besi beton
Cetakan beton
SATUAN
M3
Kg
M2
VOLUME
1.0000
110.0000
8.0000
HARGA
SATUAN
(Rp)
831,270.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : BAK PEMBUBUH KIMIA
SATUAN
: UNIT
NO
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A JENIS PEKERJAAN
1 Beton bertulang 1 PC : 2 Ps : 3 Kr besi 110 Kg / M3
2 Pemasangan perpipaan
M3
M3
0.9200
1.0000
4,243,591.00
150,000.00
B
1
2
3
4
5
6
7
8
9
10
M1
Unit
Unit
Unit
Unit
Unit
M1
Unit
Unit
Unit
6.0000
5.0000
5.0000
2.0000
7.0000
2.0000
6.0000
1.0000
1.0000
2.0000
25,000.00
16,000.00
4,000.00
16,000.00
3,500.00
15,000.00
12,000.00
4,000.00
3,750.00
25,000.00
Ls
1.0000
4,662.50
BAHAN
Pipa GIP 15 mm
Stop cock DN 15 mm
Knee GIP DN 15 mm
Tee stuk GIP DN 15 mm
Double niple GIP DN 15 mm
Kran 15 mm
Pipa PVC DN 50 mm
Knee PVC DN 15 mm
Tee PVC DN 15 mm
Adaptor PVC - GIP ( Socket / Thread Joint ) DN 50 mm
C ALAT
1 Alat bantu kerja
I JUMLAH ( A + B + C )
II OVERHEAD 10 %
III HARGA SATUAN
A
1
2
3
4
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Mandor
Tukang batu
Kepala tukang
B BAHAN
1 Pasir pasang
2 Semen Portland @ 50 Kg
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
Hari
Hari
Hari
Hari
0.4000
0.0200
0.1500
0.0150
40,000.00
50,000.00
50,000.00
60,000.00
M3
Zak
0.0570
0.0950
75,000.00
50,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : PASANGAN BATU KALI 1 PC : 2 Ps
SATUAN
: M3
NO
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A
1
2
3
4
TENAGA KERJA
Pekerja
Mandor
Tukang batu
Kepala tukang
Hari
Hari
Hari
Hari
3.6000
1.2000
0.1800
0.1200
40,000.00
50,000.00
50,000.00
60,000.00
B
1
2
3
BAHAN
Pasir pasang
Semen Portland @ 50 Kg
Batu kali bulat utuh
M3
Zak
M3
0.5220
3.2580
1.2000
75,000.00
50,000.00
80,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : CAT MINYAK
SATUAN
: 10 M2
NO
A
1
2
3
4
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Mandor
Tukang cat
Kepala tukang
B BAHAN
1 Minyak cat
2 Cat minyak
I JUMLAH ( A + B )
II OVERHEAD 10 %
III UNTUK 1 M2 = 1/10 X HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
Hari
Hari
Hari
Hari
0.1500
0.0075
0.2250
0.0225
40,000.00
50,000.00
50,000.00
60,000.00
ltr
Kg
0.5000
4.2600
10,000.00
35,000.00
A
1
2
3
4
URAIAN PEKERJAAN
SATUAN
TENAGA KERJA
Pekerja
Mandor
Tukang cat
Kepala tukang
B BAHAN
1 Plamur tembok
2 Cat tembok
VOLUME
HARGA
SATUAN
(Rp)
Hari
Hari
Hari
Hari
0.1000
0.0050
0.1500
0.0150
40,000.00
50,000.00
50,000.00
60,000.00
Kg
Kg
0.2600
0.4600
10,000.00
13,500.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : CAT TEMBOK DENGAN CAT AIR
SATUAN
: M2
NO
A
1
2
3
4
URAIAN PEKERJAAN
SATUAN
TENAGA KERJA
Pekerja
Mandor
Tukang cat
Kepala tukang
UPAH 50 %
B BAHAN
1 Plamur tembok
2 Cat tembok
VOLUME
HARGA
SATUAN
(Rp)
Hari
Hari
Hari
Hari
0.1000
0.0050
0.1500
0.0150
40,000.00
50,000.00
50,000.00
60,000.00
Kg
Kg
0.2600
0.4600
10,000.00
13,500.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : MENI BESI DAN CAT BESI 2 X JALAN
SATUAN
: 10 M2
NO
A
1
2
3
4
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
TENAGA KERJA
Pekerja
Mandor
Tukang cat
Kepala tukang
Hari
Hari
Hari
Hari
0.1500
0.0075
0.2250
0.0225
40,000.00
50,000.00
50,000.00
60,000.00
B BAHAN
1 Meni besi
2 Cat minyak / cat besi
Kg
Kg
1.2000
4.2600
20,000.00
35,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III UNTUK 1 M2 = 1/10 X HARGA SATUAN
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
A TENAGA KERJA
1 Pekerja
2 Mandor
OH
OH
6.6670
0.3330
40,000.00
50,000.00
B BAHAN
1 alat bantu
Ls
1.0000
2,833.30
I JUMLAH ( A + B )
II OVERHEAD 10 %
III UNTUK 1 M2 = 1/10 X HARGA SATUAN
JENIS PEKERJAAN : KUMULATIF BETON PLAT ATAP RESERVOAR
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
SATUAN
VOLUME
M3
Kg
M2
1.0000
122.0000
8.0000
HARGA
SATUAN
(Rp)
898,645.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KUMULATIF BETON PLAT DINDING RESERVOAR
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
SATUAN
VOLUME
M3
Kg
M2
1.0000
152.0000
8.0000
HARGA
SATUAN
(Rp)
898,645.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KUMULATIF BETON PLAT LANTAI RESERVOAR
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
M3
Kg
M2
VOLUME
1.0000
180.0000
8.0000
HARGA
SATUAN
(Rp)
898,645.00
18,749.50
112,090.00
1
2
3
URAIAN PEKERJAAN
Stamp beton 1 PC : 2 Ps : 3 Kr
Besi beton
Cetakan beton
SATUAN
M3
Kg
M2
VOLUME
1.0000
120.0000
8.0000
HARGA
SATUAN
(Rp)
701,195.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KUMULATIF BETON RING BALOK 20 / 25
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
Stamp beton 1 PC : 2 Ps : 3 Kr
Besi beton
Cetakan beton
SATUAN
M3
Kg
M2
VOLUME
1.0000
154.0000
8.0000
HARGA
SATUAN
(Rp)
831,270.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
JENIS PEKERJAAN : KUMULATIF BETON RING KOLOM 15 / 15
SATUAN
: M3
NO
1
2
3
URAIAN PEKERJAAN
Stamp beton 1 PC : 2 Ps : 3 Kr
Besi beton
Cetakan beton
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
M3
Kg
M2
VOLUME
1.0000
110.0000
8.0000
HARGA
SATUAN
(Rp)
831,270.00
18,749.50
112,090.00
1
2
3
URAIAN PEKERJAAN
Stamp beton 1 PC : 2 Ps : 3 Kr
Besi beton
Cetakan beton
SATUAN
M3
Kg
M2
VOLUME
1.4400
66.1300
9.6000
HARGA
SATUAN
(Rp)
831,270.00
18,749.50
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
Ir. H. DARMIZON
Direktur Utama
JUMLAH
HARGA
(Rp)
31,250.00
30,000.00
1,250.00
31,250.00
3,125.00
3,437.50
JUMLAH
HARGA
(Rp)
20,700.00
4,800.00
4,000.00
11,200.00
700.00
215,550.00
157,500.00
56,700.00
1,350.00
236,250.00
23,625.00
25,987.50
JUMLAH
HARGA
(Rp)
31,250.00
30,000.00
1,250.00
31,250.00
3,125.00
34,375.00
JUMLAH
HARGA
(Rp)
62,500.00
60,000.00
2,500.00
62,500.00
6,250.00
68,750.00
JUMLAH
HARGA
(Rp)
12,500.00
12,000.00
500.00
48,000.00
48,000.00
60,500.00
6,050.00
66,550.00
JUMLAH
HARGA
(Rp)
12,500.00
12,000.00
500.00
42,000.00
42,000.00
54,500.00
5,450.00
59,950.00
JUMLAH
HARGA
(Rp)
7,820.00
7,520.00
300.00
7,820.00
782.00
8,602.00
JUMLAH
HARGA
(Rp)
742,500.00
270,000.00
337,500.00
135,000.00
962,000.00
935,000.00
27,000.00
1,704,500.00
170,450.00
18,749.50
JUMLAH
HARGA
(Rp)
365,000.00
80,000.00
250,000.00
30,000.00
5,000.00
654,000.00
600,000.00
54,000.00
1,019,000.00
101,900.00
112,090.00
JUMLAH
HARGA
(Rp)
283,000.00
240,000.00
25,000.00
3,000.00
15,000.00
354,450.00
71,250.00
237,600.00
45,600.00
637,450.00
63,745.00
701,195.00
JUMLAH
HARGA
(Rp)
311,000.00
240,000.00
50,000.00
6,000.00
15,000.00
444,700.00
61,500.00
340,000.00
43,200.00
755,700.00
75,570.00
831,270.00
JUMLAH
HARGA
(Rp)
310,000.00
240,000.00
25,000.00
30,000.00
15,000.00
506,950.00
60,750.00
407,000.00
39,200.00
816,950.00
81,695.00
898,645.00
JUMLAH
HARGA
(Rp)
5,391,870.00
9,374.75
56,045.00
5,457,289.75
545,728.98
6,003,018.73
JUMLAH
HARGA
(Rp)
898,645.00
2,812,425.00
896,720.00
4,607,790.00
460,779.00
5,068,569.00
JUMLAH
HARGA
(Rp)
898,645.00
2,437,435.00
896,720.00
4,232,800.00
423,280.00
4,656,080.00
JUMLAH
HARGA
(Rp)
831,270.00
2,062,445.00
896,720.00
3,790,435.00
379,043.50
4,169,478.50
JUMLAH
HARGA
(Rp)
831,270.00
2,062,445.00
896,720.00
3,790,435.00
379,043.50
4,169,478.50
JUMLAH
HARGA
(Rp)
831,270.00
2,062,445.00
896,720.00
3,790,435.00
379,043.50
4,169,478.50
JUMLAH
HARGA
(Rp)
275,250.00
180,000.00
75,000.00
11,250.00
9,000.00
560,825.00
330,000.00
205,850.00
24,975.00
836,075.00
83,607.50
919,682.50
JUMLAH
HARGA
(Rp)
275,250.00
180,000.00
75,000.00
11,250.00
9,000.00
487,100.00
330,000.00
126,650.00
30,450.00
762,350.00
76,235.00
838,585.00
JUMLAH
HARGA
(Rp)
63,350.00
12,000.00
50,000.00
750.00
600.00
8,005.00
7,150.00
855.00
71,355.00
7,135.50
78,490.50
JUMLAH
HARGA
(Rp)
63,350.00
12,000.00
50,000.00
750.00
600.00
5,100.00
3,600.00
1,500.00
68,450.00
6,845.00
75,295.00
JUMLAH
HARGA
(Rp)
63,750.00
60,000.00
3,750.00
108,000.00
88,000.00
20,000.00
171,750.00
17,175.00
188,925.00
JUMLAH
HARGA
(Rp)
898,645.00
2,062,445.00
896,720.00
3,857,810.00
385,781.00
4,243,591.00
JUMLAH
HARGA
(Rp)
831,270.00
2,062,445.00
896,720.00
3,790,435.00
379,043.50
4,169,478.50
JUMLAH
HARGA
(Rp)
4,054,103.72
3,904,103.72
150,000.00
466,250.00
150,000.00
80,000.00
20,000.00
32,000.00
24,500.00
30,000.00
72,000.00
4,000.00
3,750.00
50,000.00
4,662.50
4,662.50
4,525,016.22
452,501.62
4,977,517.84
JUMLAH
HARGA
(Rp)
25,400.00
16,000.00
1,000.00
7,500.00
900.00
9,025.00
4,275.00
4,750.00
34,425.00
3,442.50
37,867.50
JUMLAH
HARGA
(Rp)
220,200.00
144,000.00
60,000.00
9,000.00
7,200.00
298,050.00
39,150.00
162,900.00
96,000.00
518,250.00
51,825.00
570,075.00
JUMLAH
HARGA
(Rp)
18,975.00
6,000.00
375.00
11,250.00
1,350.00
154,100.00
5,000.00
149,100.00
173,075.00
17,307.50
19,038.25
JUMLAH
HARGA
(Rp)
12,650.00
4,000.00
250.00
7,500.00
900.00
8,810.00
2,600.00
6,210.00
21,460.00
2,146.00
23,606.00
JUMLAH
HARGA
(Rp)
12,650.00
4,000.00
250.00
7,500.00
900.00
6,325.00
8,810.00
2,600.00
6,210.00
15,135.00
1,513.50
16,648.50
JUMLAH
HARGA
(Rp)
18,975.00
6,000.00
375.00
11,250.00
1,350.00
173,100.00
24,000.00
149,100.00
192,075.00
19,207.50
21,128.25
JUMLAH
HARGA
(Rp)
283,330.00
266,680.00
16,650.00
2,833.30
2,833.30
286,163.30
28,616.33
31,477.96
JUMLAH
HARGA
(Rp)
898,645.00
2,287,439.00
896,720.00
4,082,804.00
408,280.40
4,491,084.40
JUMLAH
HARGA
(Rp)
898,645.00
2,849,924.00
896,720.00
4,645,289.00
464,528.90
5,109,817.90
JUMLAH
HARGA
(Rp)
898,645.00
3,374,910.00
896,720.00
5,170,275.00
517,027.50
5,687,302.50
JUMLAH
HARGA
(Rp)
701,195.00
2,249,940.00
896,720.00
3,847,855.00
384,785.50
4,232,640.50
JUMLAH
HARGA
(Rp)
831,270.00
2,887,423.00
896,720.00
4,615,413.00
461,541.30
5,076,954.30
JUMLAH
HARGA
(Rp)
831,270.00
2,062,445.00
896,720.00
3,790,435.00
379,043.50
4,169,478.50
JUMLAH
HARGA
(Rp)
1,197,028.80
1,239,904.44
1,076,064.00
3,512,997.24
351,299.72
3,864,296.96
1
2
3
4
5
URAIAN PEKERJAAN
SATUAN
M3
M3
M3
M3
M3
VOLUME
0.5625
0.4800
0.4025
0.3300
0.2625
HARGA
SATUAN
(Rp)
34,375.00
34,375.00
34,375.00
34,375.00
34,375.00
JUMLAH
HARGA
(Rp)
19,335.94
16,500.00
13,835.94
11,343.75
9,023.44
1
2
3
4
5
URAIAN PEKERJAAN
SATUAN
M3
M3
M3
M3
M3
VOLUME
0.5625
0.4800
0.4025
0.3300
0.2625
HARGA
SATUAN
(Rp)
68,750.00
68,750.00
68,750.00
68,750.00
68,750.00
JENIS PEKERJAAN : URUGAN TANAH KEMBALI DAN PEMADATAN ( bekas galian tanah biasa )
SATUAN
: 1 M1
HARGA
NO
URAIAN PEKERJAAN
SATUAN VOLUME
SATUAN
(Rp)
1
2
3
4
5
M3
M3
M3
M3
M3
0.5311
0.4623
0.3947
0.3256
0.2605
8,602.00
8,602.00
8,602.00
8,602.00
8,602.00
JENIS PEKERJAAN : URUGAN TANAH KEMBALI DAN PEMADATAN ( bekas galian tanah berbatu )
SATUAN
: 1 M1
HARGA
NO
URAIAN PEKERJAAN
SATUAN VOLUME
SATUAN
(Rp)
1
2
3
4
5
M3
M3
M3
M3
M3
0.4050
0.3600
0.3150
0.2700
0.2250
8,602.00
8,602.00
8,602.00
8,602.00
8,602.00
JUMLAH
HARGA
(Rp)
38,671.88
33,000.00
27,671.88
22,687.50
18,046.88
JUMLAH
HARGA
(Rp)
4,568.52
3,976.70
3,395.21
2,800.81
2,240.82
JUMLAH
HARGA
(Rp)
3,483.81
3,096.72
2,709.63
2,322.54
1,935.45
1
2
3
4
5
URAIAN PEKERJAAN
SATUAN
M3
M3
M3
M3
M3
VOLUME
0.1261
0.1023
0.0797
0.0556
0.0355
HARGA
SATUAN
(Rp)
66,550.00
66,550.00
66,550.00
66,550.00
66,550.00
JUMLAH
HARGA
(Rp)
8,391.96
6,808.07
5,304.04
3,700.18
2,362.53
A
1
2
3
URAIAN PEKERJAAN
SATUAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
B BAHAN
1 Alat bantu kerja
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.2387
0.1467
0.0267
40,000.00
50,000.00
50,000.00
18,218.00
9,548.00
7,335.00
1,335.00
Ls
1.0000
5,465.40
5,465.40
5,465.40
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
23,683.40
2,368.34
26,051.74
A
1
2
3
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
B BAHAN
1 Alat bantu kerja
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.1790
0.1100
0.0200
40,000.00
50,000.00
50,000.00
13,660.00
7,160.00
5,500.00
1,000.00
Ls
1.0000
4,098.00
4,098.00
4,098.00
17,758.00
1,775.80
19,533.80
A
1
2
3
URAIAN PEKERJAAN
SATUAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
B BAHAN
1 Alat bantu kerja
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.1193
0.0733
0.0133
40,000.00
50,000.00
50,000.00
9,102.00
4,772.00
3,665.00
665.00
Ls
1.0000
2,730.60
2,730.60
2,730.60
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
11,832.60
1,183.26
13,015.86
A
1
2
3
URAIAN PEKERJAAN
SATUAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
B BAHAN
1 Alat bantu kerja
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.0895
0.0550
0.0100
40,000.00
50,000.00
50,000.00
6,830.00
3,580.00
2,750.00
500.00
Ls
1.0000
2,049.00
2,049.00
2,049.00
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
8,879.00
887.90
9,766.90
A
1
2
3
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
B BAHAN
1 Alat bantu kerja
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.0597
0.0397
0.0067
40,000.00
50,000.00
50,000.00
4,708.00
2,388.00
1,985.00
335.00
Ls
1.0000
1,412.40
1,412.40
1,412.40
6,120.40
612.04
6,732.44
A
1
2
3
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.1790
0.1000
0.0200
40,000.00
50,000.00
50,000.00
13,160.00
7,160.00
5,000.00
1,000.00
Ls
1.0000
3,948.00
3,948.00
3,948.00
B BAHAN
1 Alat bantu kerja
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
17,108.00
1,710.80
18,818.80
A
1
2
3
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.1790
0.1000
0.0200
40,000.00
50,000.00
50,000.00
13,160.00
7,160.00
5,000.00
1,000.00
Ls
1.0000
3,948.00
3,948.00
3,948.00
B BAHAN
1 Alat bantu kerja
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
17,108.00
1,710.80
18,818.80
A
1
2
3
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
B BAHAN
1 Alat bantu kerja
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.1500
0.0750
0.0100
40,000.00
50,000.00
50,000.00
10,250.00
6,000.00
3,750.00
500.00
Ls
1.0000
3,075.00
3,075.00
3,075.00
13,325.00
1,332.50
14,657.50
A
1
2
3
URAIAN PEKERJAAN
SATUAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
B BAHAN
1 Alat bantu kerja
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.1200
0.0600
0.0060
40,000.00
50,000.00
50,000.00
8,100.00
4,800.00
3,000.00
300.00
Ls
1.0000
2,430.00
2,430.00
2,430.00
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
10,530.00
1,053.00
11,583.00
A
1
2
3
URAIAN PEKERJAAN
TENAGA KERJA
Pekerja
Tukang pipa
Mandor
B BAHAN
1 Alat bantu kerja
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
Hari
0.1120
0.0530
0.0050
40,000.00
50,000.00
50,000.00
7,380.00
4,480.00
2,650.00
250.00
Ls
1.0000
2,214.00
2,214.00
2,214.00
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
9,594.00
959.40
10,553.40
URAIAN PEKERJAAN
A TENAGA KERJA
1 Tukang pipa
2 Operator
B BAHAN
1 Alat bantu (Manometer, Pompa, Gate Valve, Generator)
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
0.0200
0.0020
50,000.00
60,000.00
1,120.00
1,000.00
120.00
Ls
0.0040
40,000.00
160.00
160.00
1,280.00
128.00
1,408.00
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A TENAGA KERJA
1 Tukang pipa
2 Operator
Hari
Hari
0.0200
0.0020
50,000.00
60,000.00
1,120.00
1,000.00
120.00
B BAHAN
1 Alat bantu (Manometer, Pompa, Gate Valve, Generator)
Hari
0.0040
35,000.00
140.00
140.00
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
1,260.00
126.00
1,386.00
URAIAN PEKERJAAN
A TENAGA KERJA
1 Tukang pipa
2 Operator
B BAHAN
1 Alat bantu (Manometer, Pompa, Gate Valve, Generator)
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
0.0200
0.0020
50,000.00
60,000.00
1,120.00
1,000.00
120.00
Ls
0.0040
30,000.00
120.00
120.00
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
1,240.00
124.00
1,364.00
URAIAN PEKERJAAN
A TENAGA KERJA
1 Tukang pipa
2 Operator
B BAHAN
1 Alat bantu (Manometer, Pompa, Gate Valve, Generator)
I JUMLAH ( A +B )
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
0.0200
0.0020
50,000.00
60,000.00
1,120.00
1,000.00
120.00
Ls
0.0040
25,000.00
100.00
100.00
1,220.00
122.00
1,342.00
URAIAN PEKERJAAN
A TENAGA KERJA
1 Tukang pipa
2 Operator
B BAHAN
1 Alat bantu (Manometer, Pompa, Gate Valve, Generator)
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Hari
Hari
0.0200
0.0020
50,000.00
60,000.00
1,120.00
1,000.00
120.00
Ls
0.0040
20,000.00
80.00
80.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
1,200.00
120.00
1,320.00
JENIS PEKERJAAN : THRUST BLOCK BETON 1 PC : 2 Ps : 3 Kr UNTUK PIPA, FITTING & ACCESSORIES
SATUAN
: M3
HARGA
JUMLAH
NO
URAIAN PEKERJAAN
SATUAN VOLUME
SATUAN
HARGA
(Rp)
(Rp)
1
2
Stamp Beton 1 : 2 : 3
Cetakan Beton
M3
M2
1.0000
5.0000
831,270.00
112,090.00
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
831,270.00
560,450.00
1,391,720.00
139,172.00
1,530,892.00
A
1
2
3
4
5
6
7
URAIAN PEKERJAAN
URAIAN PEKERJAAN
Galian tanah biasa
Urugan tanah kembali
Urugan pasir
Stamp beton 1 PC : 2 Ps : 3 Kr
Pengadaan angker besi 3/8" x 10"
Pengadaan clamp pipa DN 100 mm
Pengadaan karet pelapis clamp pipa
B PEMASANGAN
1 Upah pabrikasi dan pemasangan / penyetelan
2 Alat bantu kerja
I JUMLAH
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
M3
M3
M3
M3
Kg
Unit
M2
0.3780
0.0945
0.0315
0.2070
4.0000
1.0000
0.5000
34,375.00
8,602.00
66,550.00
831,270.00
15,000.00
12,500.00
15,000.00
267,975.85
12,993.75
812.89
2,096.33
172,072.89
60,000.00
12,500.00
7,500.00
Ls
Ls
1.0000
1.0000
53,595.17
5,359.52
58,954.69
53,595.17
5,359.52
326,930.54
32,693.05
359,623.60
A
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
URAIAN PEKERJAAN
Galian tanah biasa
Urugan tanah kembali
Urugan pasir
Stamp beton 1 PC : 2 Ps : 3 Kr
Pipa GIP DN 200 mm
Pengadaan angker besi 3/8" x 10"
Pengadaan clamp pipa DN 100 mm
Pengadaan karet pelapis clamp pipa
B PEMASANGAN
1 Upah pabrikasi dan pemasangan / penyetelan
2 Alat bantu kerja
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
M3
M3
M3
M3
M
Kg
Unit
M2
0.2160
0.0540
0.0180
0.2000
1.8500
6.3200
1.0000
0.5000
34,375.00
8,602.00
66,550.00
831,270.00
500,000.00
15,000.00
12,500.00
15,000.00
1,215,141.41
7,425.00
464.51
1,197.90
166,254.00
925,000.00
94,800.00
12,500.00
7,500.00
Ls
Ls
1.0000
1.0000
243,028.28
24,302.83
267,331.11
243,028.28
24,302.83
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
1,482,472.52
148,247.25
1,630,719.77
A
1
2
3
4
5
6
7
8
9
10
11
12
13
URAIAN PEKERJAAN
PENGADAAN MATERIAL
Tee PVC all socket DN 100 x 75 mm
Bend GIP DN 75/90 degree flange joint
Gate valve DN 100 mm flange joint
Box street 100 mm
Pipa PVC DN 100 mm (selubung spindel)
Flange spigot DN 100 mm
Pipa PVC DN 75 mm
Gate valve DN 75 mm
Karet packing DN 100 mm
Box street DN 75 mm
Pipa PVC DN 75 mm (selubung spindle)
Karet packing DN 75 mm
Baut diameter 3/8"x3"
B PEMASANGAN
1 Upah pemasangan / penyetelan
2 Alat bantu kerja
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Unit
Unit
Unit
Unit
M1
Bh
M1
Bh
Unit
Unit
M1
unit
Unit
1.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
2.00
1.00
1.00
3.00
16.00
300,000.00
500,000.00
2,000,000.00
175,000.00
80,000.00
450,000.00
40,000.00
1,600,000.00
17,500.00
125,000.00
40,000.00
13,000.00
2,750.00
5,918,000.00
300,000.00
500,000.00
2,000,000.00
175,000.00
80,000.00
900,000.00
80,000.00
1,600,000.00
35,000.00
125,000.00
40,000.00
39,000.00
44,000.00
Unit
Ls
1.00
1.00
1,183,600.00
118,360.00
1,301,960.00
1,183,600.00
118,360.00
7,219,960.00
721,996.00
7,941,956.00
A
1
2
3
4
5
6
7
8
9
10
11
12
13
URAIAN PEKERJAAN
PENGADAAN MATERIAL
Tee PVC all socket DN 75 x 50 mm
Bend GIP DN 50/90 degree flange joint
Gate valve DN 75 mm flange joint
Box street 75 mm
Pipa PVC DN 75 mm (selubung spindel)
Flange spigot DN 75 mm
Pipa PVC DN 50 mm
Gate valve DN 50 mm
Karet packing DN 75 mm
Box street DN 50 mm
Pipa PVC DN 50 mm (selubung spindle)
Karet packing DN 50 mm
Baut diameter 3/8"x3"
B PEMASANGAN
1 Upah pemasangan / penyetelan
2 Alat bantu kerja
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Unit
Unit
Unit
Unit
M1
Bh
M1
Bh
Unit
Unit
M1
unit
Unit
1.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
2.00
1.00
1.00
3.00
16.00
175,000.00
350,000.00
1,600,000.00
125,000.00
40,000.00
400,000.00
20,000.00
1,100,000.00
13,000.00
110,000.00
20,000.00
9,000.00
2,750.00
4,457,000.00
175,000.00
350,000.00
1,600,000.00
125,000.00
40,000.00
800,000.00
40,000.00
1,100,000.00
26,000.00
110,000.00
20,000.00
27,000.00
44,000.00
Unit
Ls
1.00
1.00
891,400.00
89,140.00
980,540.00
891,400.00
89,140.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
5,437,540.00
543,754.00
5,981,294.00
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 200 mm
Flange ring DN 200 mm
Flange spigot DN 200 mm
Karet packing DN 200 mm
Baut DN 5/8" x 3"
M1
Bh
Bh
Bh
Bh
6.0000
2.0000
2.0000
2.0000
20.0000
500,000.00
225,000.00
1,250,000.00
35,000.00
3,000.00
6,080,000.00
3,000,000.00
450,000.00
2,500,000.00
70,000.00
60,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 200
Pemasangan pipa GIP DN 200 mm
Urugan pasir untuk pipa DN 200 mm
Urugan tanah kembali untuk pipa DN 200 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
3.0000
6.0000
6.0000
6.0000
6.0000
3.0000
31,477.96
38,671.88
26,051.74
8,391.96
3,483.81
75,000.00
779,030.17
94,433.89
232,031.25
156,310.44
50,351.73
20,902.86
225,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
6,859,030.17
685,903.02
7,544,933.19
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 200 mm
Flange ring DN 200 mm
Flange spigot DN 200 mm
Karet packing DN 200 mm
Baut DN 5/8" x 3"
M1
Bh
Bh
Bh
Bh
12.0000
4.0000
2.0000
3.0000
30.0000
500,000.00
225,000.00
1,250,000.00
35,000.00
3,000.00
9,595,000.00
6,000,000.00
900,000.00
2,500,000.00
105,000.00
90,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 200
Pemasangan pipa GIP DN 200 mm
Urugan pasir untuk pipa DN 200 mm
Urugan tanah kembali untuk pipa DN 200 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
5.0000
12.0000
12.0000
12.0000
12.0000
5.0000
31,477.96
38,671.88
26,051.74
8,391.96
3,483.81
75,000.00
1,451,582.38
157,389.82
464,062.50
312,620.88
100,703.46
41,805.72
375,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
11,046,582.38
1,104,658.24
12,151,240.61
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 150 mm
Flange ring DN 150 mm
Flange spigot DN 150 mm
Karet packing DN 150 mm
Baut DN 3/8" x 3"
M1
Bh
Bh
Bh
Bh
6.0000
2.0000
2.0000
2.0000
16.0000
300,000.00
175,000.00
750,000.00
27,500.00
2,750.00
3,749,000.00
1,800,000.00
350,000.00
1,500,000.00
55,000.00
44,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 150
Pemasangan pipa GIP DN 150 mm
Urugan pasir untuk pipa DN 150 mm
Urugan tanah kembali untuk pipa DN 150 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
3.0000
6.0000
6.0000
6.0000
6.0000
3.0000
31,477.96
33,000.00
19,533.80
6,808.07
3,096.72
75,000.00
694,065.40
94,433.89
198,000.00
117,202.80
40,848.39
18,580.32
225,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
4,443,065.40
444,306.54
4,887,371.94
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 150 mm
Flange ring DN 150 mm
Flange spigot DN 150 mm
Karet packing DN 150 mm
Baut DN 3/8" x 3"
M1
Bh
Bh
Bh
Bh
8.0000
4.0000
2.0000
3.0000
24.0000
300,000.00
175,000.00
750,000.00
27,500.00
2,750.00
4,748,500.00
2,400,000.00
700,000.00
1,500,000.00
82,500.00
66,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 150
Pemasangan pipa GIP DN 150 mm
Urugan pasir untuk pipa DN 150 mm
Urugan tanah kembali untuk pipa DN 150 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
4.0000
8.0000
8.0000
8.0000
8.0000
4.0000
31,477.96
33,000.00
19,533.80
6,808.07
3,096.72
75,000.00
925,420.53
125,911.85
264,000.00
156,270.40
54,464.52
24,773.76
300,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
5,673,920.53
567,392.05
6,241,312.59
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 150 mm
Flange ring DN 150 mm
Flange spigot DN 150 mm
Karet packing DN 150 mm
Baut DN 3/8" x 3"
M1
Bh
Bh
Bh
Bh
12.0000
4.0000
2.0000
3.0000
24.0000
300,000.00
175,000.00
750,000.00
27,500.00
2,750.00
5,948,500.00
3,600,000.00
700,000.00
1,500,000.00
82,500.00
66,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 150
Pemasangan pipa GIP DN 150 mm
Urugan pasir untuk pipa DN 150 mm
Urugan tanah kembali untuk pipa DN 150 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
6.0000
12.0000
12.0000
12.0000
12.0000
6.0000
31,477.96
33,000.00
19,533.80
6,808.07
3,096.72
75,000.00
1,388,130.80
188,867.78
396,000.00
234,405.60
81,696.78
37,160.64
450,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
7,336,630.80
733,663.08
8,070,293.88
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 150 mm
Flange ring DN 150 mm
Flange spigot DN 150 mm
Karet packing DN 150 mm
Baut DN 3/8" x 3"
M1
Bh
Bh
Bh
Bh
18.0000
6.0000
2.0000
4.0000
32.0000
300,000.00
175,000.00
750,000.00
27,500.00
2,750.00
8,148,000.00
5,400,000.00
1,050,000.00
1,500,000.00
110,000.00
88,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 150
Pemasangan pipa GIP DN 150 mm
Urugan pasir untuk pipa DN 150 mm
Urugan tanah kembali untuk pipa DN 150 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
9.0000
18.0000
18.0000
18.0000
18.0000
9.0000
31,477.96
33,000.00
19,533.80
6,808.07
3,096.72
75,000.00
2,082,196.20
283,301.67
594,000.00
351,608.40
122,545.17
55,740.96
675,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
10,230,196.20
1,023,019.62
11,253,215.82
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 100 mm
Flange ring DN 100 mm
Flange spigot DN 100 mm
Karet packing DN 100 mm
Baut DN 3/8" x 3"
M1
Bh
Bh
Bh
Bh
6.0000
2.0000
2.0000
2.0000
12.0000
200,000.00
100,000.00
450,000.00
17,500.00
2,750.00
2,368,000.00
1,200,000.00
200,000.00
900,000.00
35,000.00
33,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 100
Pemasangan pipa GIP DN 100 mm
Urugan pasir untuk pipa DN 100 mm
Urugan tanah kembali untuk pipa DN 100 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
3.0000
6.0000
6.0000
6.0000
6.0000
3.0000
31,477.96
27,671.88
13,015.86
5,304.04
3,395.21
75,000.00
615,755.77
94,433.89
166,031.25
78,095.16
31,824.21
20,371.26
225,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
2,983,755.77
298,375.58
3,282,131.34
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 100 mm
Flange ring DN 100 mm
Flange spigot DN 100 mm
Karet packing DN 100 mm
Baut DN 3/8" x 3"
M1
Bh
Bh
Bh
Bh
10.0000
4.0000
2.0000
3.0000
18.0000
200,000.00
100,000.00
450,000.00
17,500.00
2,750.00
3,402,000.00
2,000,000.00
400,000.00
900,000.00
52,500.00
49,500.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 100
Pemasangan pipa GIP DN 100 mm
Urugan pasir untuk pipa DN 100 mm
Urugan tanah kembali untuk pipa DN 100 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
5.0000
10.0000
10.0000
10.0000
10.0000
5.0000
31,477.96
27,671.88
13,015.86
5,304.04
3,395.21
75,000.00
1,026,259.61
157,389.82
276,718.75
130,158.60
53,040.35
33,952.09
375,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
4,428,259.61
442,825.96
4,871,085.57
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 100 mm
Flange ring DN 100 mm
Flange spigot DN 100 mm
Karet packing DN 100 mm
Baut DN 3/8" x 3"
M1
Bh
Bh
Bh
Bh
18.0000
6.0000
3.0000
4.0000
24.0000
200,000.00
100,000.00
450,000.00
17,500.00
2,750.00
5,686,000.00
3,600,000.00
600,000.00
1,350,000.00
70,000.00
66,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 100
Pemasangan pipa GIP DN 100 mm
Urugan pasir untuk pipa DN 100 mm
Urugan tanah kembali untuk pipa DN 100 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
9.0000
18.0000
18.0000
18.0000
18.0000
9.0000
31,477.96
27,671.88
13,015.86
5,304.04
3,395.21
75,000.00
1,847,267.30
283,301.67
498,093.75
234,285.48
95,472.63
61,113.77
675,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
7,533,267.30
753,326.73
8,286,594.03
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
BAHAN
Pipa GIP DN 100 mm
Flange ring DN 100 mm
Flange spigot DN 100 mm
Karet packing DN 100 mm
Baut DN 3/8" x 3"
M1
Bh
Bh
Bh
Bh
24.0000
8.0000
4.0000
5.0000
32.0000
200,000.00
100,000.00
450,000.00
17,500.00
2,750.00
7,575,500.00
4,800,000.00
800,000.00
1,800,000.00
87,500.00
88,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 100
Pemasangan pipa GIP DN 100 mm
Urugan pasir untuk pipa DN 100 mm
Urugan tanah kembali untuk pipa DN 100 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
12.0000
24.0000
24.0000
24.0000
24.0000
12.0000
31,477.96
27,671.88
13,015.86
5,304.04
3,395.21
75,000.00
2,463,023.06
377,735.56
664,125.00
312,380.64
127,296.84
81,485.03
900,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
10,038,523.06
1,003,852.31
11,042,375.37
A
1
2
3
4
5
URAIAN PEKERJAAN
PENGAMAN MATERIAL
Besi beton diameter 16 mm
Plat strip 50.5 mm
Plat strip 100 10 mm
Baut diameter 1/2" x 3 "
Pengecatan dengan cat besi
B PEMASANGAN
1 Upah pabrikasi
2 alat bantu kerja
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Kg
Kg
Kg
Unit
M2
14.3700
2.9100
5.8100
4.0000
1.0000
8,500.00
8,500.00
8,500.00
2,500.00
19,038.25
225,303.25
122,145.00
24,735.00
49,385.00
10,000.00
19,038.25
Ls
Ls
1.0000
1.0000
67,590.98
6,759.10
74,350.07
67,590.98
6,759.10
299,653.32
29,965.33
329,618.65
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
BAHAN
Saddle clamp DN 150 / 25 mm
Pipa GIP DN 25 mm
Air valve 25 mm
M1
M1
Unit
1.0000
0.5000
1.0000
150,000.00
50,000.00
775,000.00
950,000.00
150,000.00
25,000.00
775,000.00
B
1
2
3
PEMASANGAN
Pemasangan
Box pengaman air valve
alat bantu kerja
Ls
Unit
Ls
1.0000
1.0000
1.0000
190,000.00
250,000.00
19,000.00
459,000.00
190,000.00
250,000.00
19,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
1,409,000.00
140,900.00
1,549,900.00
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
BAHAN
Saddle clamp DN 200 / 50 mm
Pipa GIP DN 50 mm
Air valve DN 50 mm
M1
M1
Unit
1.0000
0.5000
1.0000
300,000.00
80,000.00
2,800,000.00
3,140,000.00
300,000.00
40,000.00
2,800,000.00
B
1
2
3
PEMASANGAN
Pemasangan
Box pengaman air valve
alat bantu kerja
Ls
Unit
Ls
1.0000
1.0000
1.0000
628,000.00
250,000.00
62,800.00
940,800.00
628,000.00
250,000.00
62,800.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
4,080,800.00
408,080.00
4,488,880.00
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
6
PENGADAAN MATERIAL
Pipa GIP DN 100 mm
Bend GI DN 100/45 degree F/F
Flange ring DN 100 mm
Flange spigot DN 100 mm
Karet packing DN 100 mm
Baut diameter 3/8" x 3"
M1
Bh
Bh
Bh
Bh
Bh
10.0000
4.0000
6.0000
2.0000
8.0000
48.0000
200,000.00
550,000.00
100,000.00
450,000.00
17,500.00
2,750.00
5,972,000.00
2,000,000.00
2,200,000.00
600,000.00
900,000.00
140,000.00
132,000.00
B
1
2
3
PEMASANGAN
Upah pabrikasi dan pemasangan / stel
Alat bantu kerja
Pengecatan bagian besi yang keliatan
Ls
Ls
M2
1.0000
1.0000
4.7100
1,194,400.00
119,440.00
19,038.25
1,403,510.16
1,194,400.00
119,440.00
89,670.16
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
7,375,510.16
737,551.02
8,113,061.17
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
6
7
8
9
10
PENGADAAN MATERIAL
Pipa GIP DN 100 mm
Bend GI DN 100/45 degree F/F
Flange ring DN 100 mm
Flange spigot DN 100 mm
Trust balok beton 1 PC : 2 Ps : 3 Kr
Karet packing DN 100 mm
Baut diameter 3/8" x 3"
Clamp pipa / bend hanger DN 100 + baut
Besi L 70.70.7 (0.60 x 2.00 x 7)
Baut dia. 1/2" (7 x 4)
M1
Bh
Bh
Bh
M3
Bh
Bh
Unit
M'
Bh
16.0000
4.0000
12.0000
2.0000
0.3600
9.0000
72.0000
7.0000
8.4000
28.0000
200,000.00
550,000.00
100,000.00
450,000.00
1,530,892.00
17,500.00
2,750.00
15,000.00
19,038.25
9,065,692.12
3,200,000.00
2,200,000.00
1,200,000.00
900,000.00
551,121.12
157,500.00
198,000.00
0.00
126,000.00
533,071.00
B
1
2
3
PEMASANGAN
Upah pabrikasi dan pemasangan / stel
Alat bantu kerja
Pengecatan bagian besi yang keliatan
Ls
Ls
M2
1.0000
1.0000
7.5360
1,813,138.42
181,313.84
19,038.25
2,137,924.52
1,813,138.42
181,313.84
143,472.25
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
11,203,616.64
1,120,361.66
12,323,978.30
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
6
PENGADAAN MATERIAL
Pipa GIP DN 150 mm
Bend GI DN 150/45 degree F/F
Flange ring DN 150 mm
Flange spigot DN 150 mm
Karet packing DN 150 mm
Baut diameter 3/8" x 3"
M1
Bh
Bh
Bh
Bh
Bh
10.0000
4.0000
6.0000
2.0000
8.0000
64.0000
300,000.00
1,000,000.00
175,000.00
750,000.00
27,500.00
2,750.00
9,946,000.00
3,000,000.00
4,000,000.00
1,050,000.00
1,500,000.00
220,000.00
176,000.00
B
1
2
3
PEMASANGAN
Upah pabrikasi dan pemasangan / stel
Alat bantu kerja
Pengecatan bagian besi yang keliatan
Ls
Ls
M2
1.0000
1.0000
4.7100
1,989,200.00
198,920.00
19,038.25
2,277,790.16
1,989,200.00
198,920.00
89,670.16
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
12,223,790.16
1,222,379.02
13,446,169.17
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
6
7
8
9
10
PENGADAAN MATERIAL
Pipa GIP DN 150 mm
Bend GI DN 150/45 degree F/F
Flange ring DN 150 mm
Flange spigot DN 150 mm
Trust balok beton 1 PC : 2 Ps : 3 Kr
Karet packing DN 150 mm
Baut diameter 3/8" x 3"
Clamp pipa / bend hanger DN 150 + baut
Besi L 70.70.7 (0.60 x 2.00 x 7)
Baut dia. 1/2" (7 x 4)
M1
Bh
Bh
Bh
M3
Bh
Bh
Unit
M'
Bh
16.0000
4.0000
12.0000
2.0000
0.3600
9.0000
72.0000
7.0000
8.4000
28.0000
300,000.00
1,000,000.00
175,000.00
750,000.00
1,530,892.00
27,500.00
2,750.00
17,500.00
15,000.00
2,250.00
13,708,121.12
4,800,000.00
4,000,000.00
2,100,000.00
1,500,000.00
551,121.12
247,500.00
198,000.00
122,500.00
126,000.00
63,000.00
B
1
2
3
PEMASANGAN
Upah pabrikasi dan pemasangan / stel
Alat bantu kerja
Pengecatan bagian besi yang keliatan
Ls
Ls
M2
1.0000
1.0000
7.5360
2,741,624.22
274,162.42
19,038.25
3,159,258.90
2,741,624.22
274,162.42
143,472.25
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
16,867,380.02
1,686,738.00
18,554,118.02
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
6
7
8
9
10
PENGADAAN MATERIAL
Pipa GIP DN 150 mm
Pipa Penyangga GI DN 100 mm
Bend GI DN 150/45 degree F/F
Flange ring DN 150 mm
Flange spigot DN 150 mm
Trust balok beton 1 PC : 2 Ps : 3 Kr
Karet packing DN 150 mm
Baut diameter 3/8" x 3"
Clamp pipa / bend hanger DN 150 + baut
Besi L 70.70.7 (0.65 x 3)
M1
M1
Bh
Bh
Bh
M3
Bh
Bh
Unit
M1
18.0000
6.0000
4.0000
12.0000
2.0000
1.0800
10.0000
80.0000
3.0000
1.9500
300,000.00
200,000.00
1,000,000.00
175,000.00
750,000.00
1,530,892.00
27,500.00
2,750.00
17,500.00
15,000.00
16,430,113.36
5,400,000.00
1,200,000.00
4,000,000.00
2,100,000.00
1,500,000.00
1,653,363.36
275,000.00
220,000.00
52,500.00
29,250.00
B
1
2
3
PEMASANGAN
Upah pabrikasi dan pemasangan / stel
Alat bantu kerja
Pengecatan bagian besi yang keliatan
Ls
Ls
M2
1.0000
1.0000
8.4780
3,286,022.67
328,602.27
19,038.25
3,776,031.22
3,286,022.67
328,602.27
161,406.28
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
20,206,144.58
2,020,614.46
22,226,759.04
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
6
7
8
9
10
11
PENGADAAN MATERIAL
Pipa GIP DN 150 mm
Pipa GIP DN 20 mm
Bend GI DN 150/45 degree F/F
Flange ring DN 150 mm
Flange spigot DN 150 mm
Trust balok beton 1 PC : 2 Ps : 3 Kr
Karet packing DN 150 mm
Baut diameter 3/8" x 3"
Clamp pipa / bend hanger DN 150 + baut
Besi L 70.70.7 (0.60 x 2.00 x 12)
Baut dia. 1/2" (12 x 4)
M1
M1
Bh
Bh
Bh
M3
Bh
Bh
Unit
M'
Bh
31.0000
0.5000
4.0000
16.0000
2.0000
0.3600
10.0000
80.0000
12.0000
14.4000
44.0000
300,000.00
32,500.00
1,000,000.00
175,000.00
750,000.00
1,530,892.00
27,500.00
2,750.00
17,500.00
15,000.00
2,250.00
19,187,371.12
9,300,000.00
16,250.00
4,000,000.00
2,800,000.00
1,500,000.00
551,121.12
275,000.00
220,000.00
210,000.00
216,000.00
99,000.00
B
1
2
3
PEMASANGAN
Upah pabrikasi dan pemasangan / stel
Alat bantu kerja
Pengecatan bagian besi yang keliatan
Ls
Ls
M2
1.0000
1.0000
14.6010
3,837,474.22
383,747.42
19,038.25
4,499,199.13
3,837,474.22
383,747.42
277,977.49
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
23,686,570.25
2,368,657.03
26,055,227.28
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
6
PENGADAAN MATERIAL
Pipa GIP DN 200 mm
Bend GI DN 200/45 degree F/F
Flange ring DN 200 mm
Flange spigot DN 200 mm
Karet packing DN 200 mm
Baut diameter 5/8" x 3"
M1
Bh
Bh
Bh
Bh
Bh
10.0000
4.0000
6.0000
2.0000
8.0000
80.0000
500,000.00
1,000,000.00
225,000.00
1,250,000.00
35,000.00
3,000.00
13,370,000.00
5,000,000.00
4,000,000.00
1,350,000.00
2,500,000.00
280,000.00
240,000.00
B
1
2
3
PEMASANGAN
Upah pabrikasi dan pemasangan / stel
Alat bantu kerja
Pengecatan bagian besi yang keliatan
Ls
Ls
M2
1.0000
1.0000
6.2800
2,674,000.00
267,400.00
19,038.25
3,060,960.21
2,674,000.00
267,400.00
119,560.21
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
16,430,960.21
1,643,096.02
18,074,056.23
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
PENGADAAN MATERIAL
Pipa GIP DN 200 mm
Pipa penyangga GI DN 100 mm
Bend GIP DN 200/45 degree F1/F1
Flange ring DN 200 mm
Saddle clamp DN 200 x 50 mm
Flange socket DN 200 mm
Flange spigot DN 200 mm
Double socket DN 50 mm
Air valve DN 50 mm
Walking berrier / matahari pengaman jembatan
Trust balok beton 1 PC : 2 Ps : 3 Kr
Karet packing DN 200 mm
Baut diameter 5/8" x 3"
Clamp pipa / bend hanger DN 200 + baut
Besi Kanal UNP 80.45.5 (1.50 x 2.00 x 25)
Baut dia. 1/2" (25 x 4)
M1
M1
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Unit
M3
Bh
Bh
Unit
M'
Bh
88.0000
9.0000
4.0000
27.0000
1.0000
1.0000
2.0000
1.0000
1.0000
2.0000
0.7700
18.0000
180.0000
25.0000
75.0000
100.0000
500,000.00
80,000.00
1,500,000.00
225,000.00
300,000.00
1,400,000.00
1,250,000.00
16,000.00
2,800,000.00
329,618.65
1,530,892.00
35,000.00
3,000.00
22,500.00
15,000.00
2,250.00
68,731,524.15
44,000,000.00
720,000.00
6,000,000.00
6,075,000.00
300,000.00
1,400,000.00
2,500,000.00
16,000.00
2,800,000.00
659,237.31
1,178,786.84
630,000.00
540,000.00
562,500.00
1,125,000.00
225,000.00
B
1
2
3
PEMASANGAN
Upah pabrikasi dan pemasangan / stel
Alat bantu kerja
Pengecatan bagian besi yang kelihatan
Ls
Ls
M2
1.0000
1.0000
55.2640
13,746,304.83
1,374,630.48
19,038.25
16,173,065.16
13,746,304.83
1,374,630.48
1,052,129.85
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
84,904,589.31
8,490,458.93
93,395,048.24
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
BAHAN
Pipa GIP DN 200 mm
Flange Ring DN 200 mm
Karet packing DN 200 mm
Baut DN 5/8" x 3"
M1
Unit
Unit
Unit
6.0000
2.0000
2.0000
16.0000
500,000.00
225,000.00
35,000.00
3,000.00
3,568,000.00
3,000,000.00
450,000.00
70,000.00
48,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 200 mm
Pemasangan pipa GIP DN 200 mm
Urugan pasir untuk pipa DN 200 mm
Urugan tanah kembali untuk pipa DN 200 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
3.0000
1.9800
6.0000
0.3600
1.6200
3.0000
31,477.96
38,671.88
26,051.74
8,391.96
3,483.81
75,000.00
560,979.52
94,433.89
76,570.31
156,310.44
3,021.10
5,643.77
225,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
4,128,979.52
412,897.95
4,541,877.47
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A
1
2
3
4
BAHAN
Pipa GIP DN 150 mm
Flange Ring DN 150 mm
Karet packing DN 150 mm
Baut DN 5/8" x 3"
M1
Unit
Unit
Unit
6.0000
2.0000
2.0000
16.0000
300,000.00
175,000.00
27,500.00
3,000.00
2,253,000.00
1,800,000.00
350,000.00
55,000.00
48,000.00
B
1
2
3
4
5
6
PEMASANGAN
Bongkaran aspal jalan
Galian tanah berbatu untuk pipa DN 150 mm
Pemasangan pipa GIP DN 150 mm
Urugan pasir untuk pipa DN 150 mm
Urugan tanah kembali untuk pipa DN 150 mm
Perbaikan kembali aspal jalan
M2
M1
M1
M1
M1
M2
3.0000
1.9800
6.0000
0.3600
1.6200
3.0000
31,477.96
33,000.00
19,533.80
6,808.07
3,096.72
75,000.00
509,444.28
94,433.89
65,340.00
117,202.80
2,450.90
5,016.69
225,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
2,762,444.28
276,244.43
3,038,688.71
A
1
2
3
4
5
6
7
8
9
10
11
12
13
URAIAN PEKERJAAN
PENGADAAN MATERIAL
Tee PVC all socket DN 200 x 150 mm
Bend GIP DN 200/90 degree flange/flange
Gate valve DN 200 mm flange joint
Box street 200 mm
Pipa PVC DN 200 mm (selubung spindle)
Flange spigot DN 200 mm
Pipa PVC DN 150 mm
Gate Valve DN 150 mm
Karet packing DN 200 mm
Box street DN 150 mm
Pipa PVC DN 150 mm (selubung spindle)
Karet packing DN 150 mm
Baut dia 5/8" x 3"
B PEMASANGAN
1 Upah pemasangan / penyetelan
2 Alat bantu kerja
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
Unit
Unit
Unit
Unit
M1
Bh
M1
Bh
Unit
Unit
M1
Unit
Unit
1.0000
1.0000
1.0000
1.0000
1.0000
2.0000
2.0000
1.0000
2.0000
1.0000
1.0000
3.0000
16.0000
1,200,000.00
1,750,000.00
5,500,000.00
400,000.00
264,500.00
1,250,000.00
175,000.00
3,500,000.00
35,000.00
245,000.00
175,000.00
27,500.00
3,000.00
16,085,000.00
1,200,000.00
1,750,000.00
5,500,000.00
400,000.00
264,500.00
2,500,000.00
350,000.00
3,500,000.00
70,000.00
245,000.00
175,000.00
82,500.00
48,000.00
Unit
Ls
1.0000
1.0000
3,217,000.00
321,700.00
3,538,700.00
3,217,000.00
321,700.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
19,623,700.00
1,962,370.00
21,586,070.00
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A PENGADAAN MATERIAL
1 Gilboult joint
Bh
1.0000
1,200,000.00
1,200,000.00
1,200,000.00
B PEMASANGAN
1 Upah pemasangan / penyetelan dan alat bantu kerja
2 Sewa alat penyambung
Ls
Ls
1.0000
1.0000
360,000.00
500,000.00
860,000.00
360,000.00
500,000.00
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
2,060,000.00
206,000.00
2,266,000.00
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
(Rp)
A PENGADAAN MATERIAL
1 Tee flange DN 200 x 200 mm
Gate valve DN 200 mm
Gilboult Joint DN 200 mm
Flange ring DN 200 mm
Karet packing DN 200 mm
Flange spigot DN 200 mm
Baut 3/8" x 3 "
Watermeter DN 200 mm
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
2.0000
3.0000
2.0000
2.0000
11.0000
1.0000
80.0000
1.0000
2,350,000.00
5,500,000.00
1,200,000.00
225,000.00
35,000.00
1,250,000.00
2,750.00
12,000,000.00
37,905,000.00
4,700,000.00
16,500,000.00
2,400,000.00
450,000.00
385,000.00
1,250,000.00
220,000.00
12,000,000.00
B
1
2
3
4
Ls
M3
Ls
Ls
1.0000
1.3200
1.0000
1.0000
7,581,000.00
3,864,296.96
300,000.00
500,000.00
13,481,871.99
7,581,000.00
5,100,871.99
300,000.00
500,000.00
PEMASANGAN
Upah pemasangan / penyetelan dan alat bantu kerja
Manhole
Tutup manhole
Sewa alat penyambung
I JUMLAH ( A + B )
II OVERHEAD 10 %
III HARGA SATUAN
51,386,871.99
5,138,687.20
56,525,559.18
Ir. H. DARMIZON
Direktur Utama
NO
URAIAN PEKERJAAN
SATUAN
HARGA
SATUAN
( Rp )
PEKERJAAN SIPIL
Pembersihan Lapangan
M1
3,437.50
Pasangan Bowplank
M1
25,987.50
M3
34,375.00
M3
68,750.00
M2
31,477.96
M3
66,550.00
M3
59,950.00
M3
8,602.00
Besi Beton
Kg
18,749.50
10 Cetakan Beton
M2
112,090.00
11 Stamp Beton 1 PC : 3 Ps : 5 Kr
M3
701,195.00
M3
831,270.00
M3
898,645.00
M3
919,682.50
M3
838,585.00
16 Plesteran 1 PC : 2 Ps
M2
78,490.50
17 Plesteran 1 PC : 4 Ps
M2
75,295.00
M3
188,925.00
M2
37,867.50
30 Cat Minyak
M2
19,038.25
M2
23,606.00
M2
16,648.50
M2
21,128.25
M3
4,491,084.40
M3
5,109,817.90
M3
5,687,302.50
M3
4,232,640.50
M3
5,076,954.30
M1
19,335.94
M1
16,500.00
M1
13,835.94
- Pipa diameter 75 mm
M1
11,343.75
- Pipa diameter 50 mm
M1
9,023.44
M1
M1
38,671.88
33,000.00
PEKERJAAN PERPIPAAN
KETERANGAN
NO
URAIAN PEKERJAAN
SATUAN
HARGA
SATUAN
( Rp )
M1
27,671.88
- Pipa diameter 75 mm
M1
22,687.50
- Pipa diameter 50 mm
M1
18,046.88
M1
4,568.52
M1
3,976.70
M1
3,395.21
- Pipa diameter 75 mm
M1
2,800.81
- Pipa diameter 50 mm
M1
2,240.82
M1
3,483.81
M1
3,096.72
M1
2,709.63
- Pipa diameter 75 mm
M1
2,322.54
- Pipa diameter 50 mm
M1
1,935.45
M1
8,391.96
M1
6,808.07
M1
5,304.04
- Pipa diameter 75 mm
M1
3,700.18
- Pipa diameter 50 mm
M1
2,362.53
M1
26,051.74
M1
19,533.80
M1
13,015.86
- Pipa diameter 75 mm
M1
9,766.90
- Pipa diameter 50 mm
M1
6,732.44
M1
18,818.80
M1
18,818.80
M1
14,657.50
- Pipa diameter 75 mm
M1
11,583.00
- Pipa diameter 50 mm
M1
10,553.40
M1
1,408.00
M1
1,386.00
M1
1,364.00
- Pipa diameter 75 mm
M1
1,342.00
- Pipa diameter 50 mm
M1
1,320.00
Pemasangan Pipa GI
KETERANGAN
NO
URAIAN PEKERJAAN
SATUAN
HARGA
SATUAN
( Rp )
Unit
21,586,070.00
- Pipa diameter 75 mm
Unit
7,941,956.00
- Pipa diameter 50 mm
Unit
5,981,294.00
- Pipa diameter 50 mm
Unit
4,488,880.00
- Pipa diameter 25 mm
Unit
1,549,900.00
- Pipa diameter 20 mm
Unit
900,000.00
Unit
4,541,877.47
Unit
3,038,688.71
Unit
3,282,131.34
- Pipa diameter 75 mm
Unit
2,500,000.00
- Pipa diameter 50 mm
Unit
1,750,000.00
Unit
18,074,056.23
Unit
13,446,169.17
Unit
8,113,061.17
- Pipa diameter 75 mm
Unit
6,500,000.00
- Pipa diameter 50 mm
Unit
4,000,000.00
Unit
93,395,048.24
Unit
329,618.65
15 Hydtant Umum ( HU )
Unit
6,500,000.00
16 Kran Umum ( KU )
Unit
750,000.00
M3
359,623.60
M3
1,630,719.77
M3
1,530,892.00
Ir. H. DARMIZON
Direktur Utama
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
800,000.00
550,000.00
500,000.00
300,000.00
200,000.00
150,000.00
80,000.00
70,000.00
60,000.00
50,000.00
32,500.00
25,000.00
M1
M1
M1
M1
M1
M1
M1
460,000.00
300,000.00
264,500.00
175,000.00
80,000.00
40,000.00
20,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
2,500,000.00
2,450,000.00
2,400,000.00
2,350,000.00
2,000,000.00
1,900,000.00
1,800,000.00
1,750,000.00
1,650,000.00
1,250,000.00
1,100,000.00
1,000,000.00
1,150,000.00
975,000.00
900,000.00
950,000.00
850,000.00
750,000.00
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,400,000.00
1,200,000.00
1,000,000.00
1,050,000.00
950,000.00
650,000.00
600,000.00
575,000.00
450,000.00
350,000.00
300,000.00
275,000.00
200,000.00
175,000.00
125,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
300,000.00
285,000.00
275,000.00
260,000.00
250,000.00
225,000.00
185,000.00
170,000.00
160,000.00
150,000.00
145,000.00
135,000.00
100,000.00
95,000.00
90,000.00
85,000.00
80,000.00
75,000.00
60,000.00
57,500.00
56,000.00
55,000.00
53,500.00
52,500.00
45,000.00
42,500.00
40,000.00
37,500.00
35,000.00
32,500.00
27,500.00
KETERANGAN
NO
URAIAN
Diameter Nominal 50 x 20 mm
Diameter Nominal 50 x 15 mm
Diameter Nominal 40 x 20 mm
Diameter Nominal 40 x 15 mm
SATUAN
HARGA
SATUAN
( Rp )
Bh
Bh
Bh
Bh
25,000.00
22,500.00
17,500.00
15,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
2,700,000.00
1,750,000.00
1,100,000.00
825,000.00
625,000.00
500,000.00
400,000.00
350,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
9,125,000.00
5,500,000.00
3,125,000.00
2,250,000.00
1,500,000.00
1,000,000.00
750,000.00
550,000.00
425,000.00
325,000.00
275,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
2,000,000.00
1,150,000.00
700,000.00
400,000.00
225,000.00
180,000.00
125,000.00
95,000.00
75,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,800,000.00
1,100,000.00
600,000.00
343,000.00
200,000.00
150,000.00
110,000.00
85,000.00
70,000.00
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
Bh
Bh
Bh
Bh
Bh
Bh
Bh
500,000.00
285,000.00
175,000.00
140,000.00
100,000.00
85,000.00
60,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
430,000.00
250,000.00
160,000.00
130,000.00
90,000.00
75,000.00
95,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,400,000.00
850,000.00
625,000.00
500,000.00
375,000.00
350,000.00
225,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,250,000.00
750,000.00
625,000.00
450,000.00
400,000.00
300,000.00
225,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
325,000.00
100,000.00
50,000.00
42,500.00
25,000.00
18,500.00
11,500.00
Bh
Bh
Bh
Bh
1,850,000.00
1,200,000.00
600,000.00
475,000.00
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
Bh
Bh
Bh
Bh
350,000.00
300,000.00
25,000.00
20,000.00
16 Flange Ring
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 125 mm
Diameter Nominal 100 mm
Diameter Nominal 75 mm
Diameter Nominal 50 mm
Bh
Bh
Bh
Bh
Bh
Bh
225,000.00
175,000.00
125,000.00
100,000.00
80,000.00
65,000.00
17 Blank Flange
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 125 mm
Diameter Nominal 100 mm
Diameter Nominal 75 mm
Diameter Nominal 63 mm
Diameter Nominal 50 mm
Bh
Bh
Bh
Bh
Bh
Bh
Bh
525,000.00
375,000.00
275,000.00
200,000.00
165,000.00
135,000.00
100,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
5,500,000.00
3,500,000.00
2,900,000.00
2,000,000.00
1,600,000.00
1,300,000.00
1,100,000.00
19 Box Street CI
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 125 mm
Diameter Nominal 100 mm
Diameter Nominal 75 mm
Diameter Nominal 63 mm
Diameter Nominal 50 mm
Water Box
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
400,000.00
245,000.00
200,000.00
175,000.00
125,000.00
115,000.00
110,000.00
40,000.00
20 Air Valve
Diameter Nominal 100 mm
Diameter Nominal 75 mm
Diameter Nominal 63 mm
Diameter Nominal 50 mm
Diameter Nominal 40 mm
Diameter Nominal 32 mm
Diameter Nominal 25 mm
Diameter Nominal 20 mm
Diameter Nominal 15 mm
M1
M1
M1
M1
M1
M1
M1
M1
M1
4,500,000.00
3,150,000.00
3,000,000.00
2,800,000.00
2,450,000.00
1,350,000.00
775,000.00
625,000.00
475,000.00
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
21 Karet Packing
Diameter Nominal 250 mm
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 125 mm
Diameter Nominal 100 mm
Diameter Nominal 75 mm
Diameter Nominal 63 mm
Diameter Nominal 50 mm
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
45,000.00
35,000.00
27,500.00
20,000.00
17,500.00
13,000.00
11,000.00
9,000.00
22 Reducer PVC
Diameter Nominal 300 x 200 mm
Diameter Nominal 300 x 150 mm
Diameter Nominal 250 x 200 mm
Diameter Nominal 250 x 150 mm
Diameter Nominal 200 x 150 mm
Diameter Nominal 200 x 100 mm
Diameter Nominal 200 x 75 mm
Diameter Nominal 200 x 50 mm
Diameter Nominal 150 x 100 mm
Diameter Nominal 150 x 75 mm
Diameter Nominal 150 x 50 mm
Diameter Nominal 100 x 75 mm
Diameter Nominal 100 x 50 mm
Diameter Nominal 75 x 50 mm
Diameter Nominal 50 x 50 mm
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,125,000.00
1,000,000.00
1,000,000.00
825,000.00
550,000.00
450,000.00
425,000.00
375,000.00
300,000.00
275,000.00
240,000.00
165,000.00
150,000.00
100,000.00
95,000.00
23 Water Meter
Diameter Nominal 300 mm
Diameter Nominal 250 mm
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 125 mm
Diameter Nominal 100 mm
Diameter Nominal 75 mm
Diameter Nominal 63 mm
Diameter Nominal 50 mm
Diameter Nominal 40 mm
Diameter Nominal 32 mm
Diameter Nominal 25 mm
Diameter Nominal 20 mm
Diameter Nominal 15 mm
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
17,750,000.00
17,500,000.00
12,000,000.00
9,500,000.00
8,000,000.00
6,000,000.00
5,000,000.00
4,600,000.00
4,250,000.00
1,900,000.00
1,350,000.00
1,100,000.00
500,000.00
250,000.00
Bh
Bh
Bh
Bh
Bh
1,250,000.00
1,075,000.00
950,000.00
800,000.00
800,000.00
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
Bh
Bh
Bh
Bh
Bh
750,000.00
675,000.00
425,000.00
375,000.00
325,000.00
Bh
Bh
Bh
Bh
Bh
4,250.00
3,900.00
3,000.00
2,250.00
2,750.00
26 Strainer :
Diameter Nominal 200 mm
Diameter Nominal 150 mm
Diameter Nominal 100 mm
Bh
Bh
Bh
1,700,000.00
1,450,000.00
1,200,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,800,000.00
1,250,000.00
650,000.00
1,200,000.00
800,000.00
625,000.00
850,000.00
550,000.00
425,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
450,000.00
325,000.00
125,000.00
65,000.00
45,000.00
25,000.00
17,500.00
13,500.00
8,500.00
6,000.00
4,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
450,000.00
375,000.00
130,000.00
75,000.00
40,000.00
25,000.00
19,000.00
15,000.00
9,500.00
25
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
Bh
Bh
6,500.00
4,250.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
250,000.00
150,000.00
75,000.00
45,000.00
27,500.00
17,500.00
12,500.00
8,500.00
6,000.00
4,500.00
3,500.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
150,000.00
130,000.00
55,000.00
30,000.00
21,500.00
11,500.00
8,000.00
7,000.00
4,500.00
3,500.00
2,500.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
200,000.00
145,000.00
60,000.00
37,500.00
26,000.00
13,000.00
10,000.00
7,500.00
5,000.00
3,500.00
2,750.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
165,000.00
120,000.00
55,000.00
33,500.00
24,000.00
13,500.00
10,000.00
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
Bh
Bh
Bh
8,500.00
5,500.00
3,600.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
220,000.00
180,000.00
90,000.00
50,000.00
30,000.00
16,500.00
11,500.00
9,500.00
6,500.00
5,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
675,000.00
500,000.00
190,000.00
100,000.00
70,000.00
35,000.00
25,000.00
20,000.00
13,500.00
9,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
220,000.00
170,000.00
70,000.00
45,000.00
30,000.00
16,000.00
10,000.00
8,500.00
6,500.00
3,500.00
2,700.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
490,000.00
415,000.00
240,000.00
125,000.00
80,000.00
45,000.00
31,500.00
25,000.00
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
Bh
Bh
Bh
17,000.00
14,000.00
11,250.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
535,000.00
400,000.00
150,000.00
82,500.00
63,500.00
28,000.00
18,500.00
14,500.00
10,000.00
6,250.00
4,150.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,000,000.00
600,000.00
280,000.00
135,000.00
95,000.00
45,000.00
30,000.00
22,500.00
13,500.00
9,000.00
7,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
300,000.00
250,000.00
200,000.00
150,000.00
130,000.00
100,000.00
83,500.00
67,500.00
77,500.00
65,000.00
43,500.00
Bh
Bh
Bh
26,500.00
21,000.00
15,000.00
Bh
25,000.00
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
Bh
Bh
Bh
Bh
Bh
20,000.00
16,500.00
13,000.00
11,000.00
8,000.00
Bh
Bh
Bh
Bh
Bh
Bh
50,000.00
40,000.00
32,500.00
25,500.00
21,500.00
16,000.00
Bh
Bh
Bh
Bh
Bh
Bh
23,000.00
15,000.00
12,000.00
7,500.00
5,200.00
4,000.00
Bh
Bh
Bh
Bh
Bh
Bh
23,500.00
15,000.00
12,000.00
7,500.00
5,500.00
3,750.00
KETERANGAN
Ir. H. DARMIZON
Direktur Utama
NO
URAIAN
1
2
3
4
5
6
7
8
BAHAN BATUAN
Batu kali bulat utuh
Kerikil beton
Kerikil timbunan
Pasir pasang
Pasir beton
Pasir urug
Tanah timbunan
Tanah cadas ( Timbunan pilihan)
1
2
3
4
SATUAN
HARGA
SATUAN
( Rp )
M3
M3
M3
M3
M3
M3
M3
M3
80,000.00
75,000.00
55,000.00
75,000.00
80,000.00
40,000.00
35,000.00
45,000.00
Buah
Buah
Buah
Buah
600.00
3,000.00
3,500.00
1,750.00
1
2
3
4
BAHAN SEMEN
Semen padang @ 50 kg
Semen putih @ 40 kg
Kapur sirih
Tepung afa
Zak
Zak
Kg
Kg
50,000.00
95,000.00
2,500.00
3,500.00
1
2
3
4
5
6
7
8
9
10
11
12
13
BAHAN KAYU
Kayu kls I Banio papan
Kayu kls I Banio balok
Kayu kls I timbalun balok
Kayu kls I rikir minyak
Kayu kls II marsawa balok
Kayu kls II marsawa papan
Kayu kls III meranti papan
Kayu kls III meranti balok
Kayu kls IV bekisting papan
Kayu kls IV bekisting balok
Kayu perancah / batang kelapa
Kayu 5/7
Kayu 4/6
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M1
M1
2,500,000.00
2,500,000.00
2,200,000.00
2,200,000.00
2,000,000.00
2,000,000.00
1,750,000.00
1,750,000.00
1,500,000.00
1,500,000.00
1,500,000.00
6,125.00
4,200.00
1
2
3
4
5
6
M2
M2
M2
M2
M2
Lbr
14,600.00
19,000.00
23,000.00
30,000.00
26,000.00
17,500.00
KETERANGAN
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
7
8
9
10
11
12
13
14
Gipsum panel 9 mm
Gipsum panel 12 mm
Les 1 x 3 x 400 cm ( biasa )
Les 1 x 5 x 400 cm ( biasa )
Les profil 3 x 3,5 x 400 cm
Les profil 4 x 4 x 400 cm
Teakwood
Kayu lumbershering 1 x 8 x 400 cm
Lbr
Lbr
Btg
Btg
Btg
Btg
M2
Lbr
57,500.00
70,000.00
10,000.00
12,500.00
15,000.00
17,500.00
33,000.00
15,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
Rol
Kg
M2
M2
M2
Kg
Kg
Btg
Btg
Btg
Btg
M1
M1
M1
M1
M1
M1
Btg
Btg
Btg
Kg
Kg
Kg
Btg
Btg
Btg
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
175,000.00
13,500.00
25,000.00
27,500.00
27,500.00
12,500.00
8,500.00
150,000.00
160,000.00
220,000.00
320,000.00
7,000.00
8,000.00
10,000.00
11,500.00
13,000.00
15,000.00
12,500.00
17,500.00
20,000.00
13,500.00
13,500.00
20,000.00
300,000.00
375,000.00
500,000.00
180,000.00
425,000.00
675,000.00
40,000.00
50,000.00
80,000.00
1
2
3
4
5
BAHAN ATAP
Seng BJLS 20 K uk 3' x 6' bandar 9
Seng BJLS 30 K uk 3' x 6' bandar 9
Seng BJLS 20 K uk 3' x 6' bandar 11
Seng BJLS 30 K uk 3' x 6' bandar 11
Seng plat BJLS 30 K
Lbr
Lbr
Lbr
Lbr
Lbr
45,000.00
50,000.00
50,000.00
55,000.00
65,000.00
KETERANGAN
NO
URAIAN
6
7
8
9
10
11
12
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
BAHAN CAT
Cat tembok Platone
Cat tembok Dulux
Cat minyak / cat besi Platone
Dempul tembok Rimaltex
Cat Multi Seal
Palner kayu
Meni kayu
Meni besi
Residu
Minyak cat
Cat dasar TL
Amplas
Aspal
Pylox
Kapur sirih
Politur
Sritus
Teak Oil
Cat Brons
Batu kambang
Palmur tembok
1
2
3
4
5
6
SATUAN
HARGA
SATUAN
( Rp )
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
55,000.00
80,000.00
75,000.00
55,000.00
65,000.00
40,000.00
45,000.00
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Kg
Lbr
Kg
Tabung
M3
Kg
Ltr
Ltr
Kg
Kg
Kg
13,500.00
75,000.00
35,000.00
40,000.00
40,000.00
17,500.00
17,500.00
20,000.00
5,000.00
10,000.00
17,500.00
2,000.00
9,000.00
25,000.00
75,000.00
30,000.00
20,000.00
22,500.00
35,000.00
20,000.00
10,000.00
M1
M1
M1
M1
M1
M1
3,500.00
4,000.00
6,500.00
12,000.00
25,000.00
35,000.00
KETERANGAN
NO
1
2
3
4
5
6
URAIAN
BAHAN BAKAR
Premium
Solar
Minyak Diesel
Oli
Minyak Tanah
Kayu Api
SATUAN
Ltr
Ltr
Ltr
Ltr
Ltr
M3
HARGA
SATUAN
( Rp )
KETERANGAN
6,700.00
7,000.00
7,700.00
22,500.00
6,000.00
250,000.00
Ir. H. DARMIZON
Direktur Utama
NO
URAIAN
SATUAN
HARGA
SATUAN
( Rp )
KETERANGAN
TENAGA KERJA
1 Kepala tukang
Hari
60,000.00
2 Tukang batu
Hari
50,000.00
3 Tukang kayu
Hari
50,000.00
4 Tukang cat
Hari
50,000.00
5 Tukang besi
Hari
50,000.00
6 Tukang pipa
Hari
50,000.00
7 Pekerja
Hari
40,000.00
8 Mandor
Hari
50,000.00
9 Operator
Hari
60,000.00
10 Penjaga malam
Hari
40,000.00
Ir. H. DARMIZON
Direktur Utama