S.

NO

DESCRIPTION OF WORK

UNIT

Rate
Total

Total

PART - A
Sqm
1 Site clearing
2 Excavation:
a) 0.00 to 1.50 m
Cum
b)1.50 to 3.00
Cum
c) 3.00 to 4.50
Cum
d) 450 mm dia bored Piles 12.5mtr
Rmt
depth

5.10

75.00

76.50
110.50
170.00

24.18
0.00
0.00

382.50
0.00
1849.77
0.00
0.00

892.50

0.00

0.00

722.50

0.00

0.00

85.00
170.00

24.18
0.00

2055.30
0.00

Cum
Sqm
Cum
Cum

323.00
416.50
72.30
1827.50
1402.50

19.48
0.00
0.00
8.64
0.00

6292.04
0.00
0.00
15789.60
0.00

Cum
Cum
Cum
Cum
Cum

2210.00
3017.50
2720.00
4505.00
4930.00

2.25
2.53
0.00
0.00
4.48

4972.50
7634.28
0.00
0.00
22086.40

Cum
Cum

4590.00
4930.00

2.98
0.00

13678.20
0.00

Cum
Cum

4930.00
5100.00

0.00
0.00

0.00
0.00

Cum
Cum
Cum
Cum
Cum
Cum
MT

4675.00
5950.00
5185.00
7650.00
5950.00
7055.00
4165.00

12.56
0.00
0.00
0.00
0.00
0.00
3.65

58718.00
0.00
0.00
0.00
0.00
0.00

e) 450mm dia bored piles 10 mtr depth Rmt

3

4
5
6
7
8
9

10

a)Shifting of excavated earth Lead of

1.00km
b) Lead more than 2.00 Km to 5.00Km
Sand supplying, filling,levelling and
watering
Morum filling and ramming
Anti-termite treatment
PCC 1:5:10
RR masonry 1:6 and 150mm thk
R.C.C ( 1:1:3)
a) pouring of 450mm dia piles
b) Piles caps
c)raft & footings
d) Pedestal
e) Plinth beams
f)columns
i) 0.00 to +3.00 m
ii) +3.00 to +6.00m
g) Tie beams
i) up to +3.0 m
ii) +3.0m to +6.0 m
h) Slab & beams
i) @ + 3.40 m
ii) @ + 6.05 m
i) Lintels & Chajjas (100mm tk Avg)
j) RCC gutter 75 mm tk
k)gable beams
l)crane bracket
Fabrication of mild steel reinforcement

Cum
Cum
Cum

15202.25
11 Brick masonry 230 mm tk
i) 0.00 to 3.00m
ii) +3.00 to +6.00 m
12 Brick masonry 115 mm tk
13 Cement plaster 2 coats 1:4

Cum
Cum
Sqm

2465.00
2720.00
510.00

5.69
0.00
0.00

14025.85
0.00
0.00

14
15
16
17
18

19
20
21
22
23
24
25
26
27
28
29
30

i) 0.00 to 3.00m
ii) +3.00 to +6.00 m
Plastering for cealing
Painting with Acrolic Emalsion
White washing
Apex painting
vaccum dewatering flooring
a) 100mm thick
a) 150mm thick
Water proof plastering
Plinth protection
C.C Flooring
S&F of Aluminium doors
S&F of Aluminium Windows
Screed concrete over slab
Imprevious coat 20mm tk
Fabrication & Fixingb of insert plates
S/F GI 25mm Pipe line
S/F GI 15mm Pipe line
S/F P.V.C 4'' Pipe line
Fixing of P.V.C doors

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Cum
Sqm
M.T
Rmt
Rmt
Rmt
Sqm

114.80 90.54
127.50
0.00
106.30 76.59
127.50 306.83
51.00
0.00
106.30
0.00
425.00
552.50
161.50
382.50
340.00
4250.00
3230.00
2975.00
170.00
15300.00
552.50
255.00
255.00
1700.00

0.00
0.00
76.59
0.00
65.52
3.78
10.80
0.00
0.00
0.00
5.00
37.50
13.50
3.04

10393.99
0.00
8141.52
39120.83
0.00
0.00
0.00
0.00
12369.29
0.00
22276.80
16065.00
34884.00
0.00
0.00
0.00
2762.50
9562.50
3442.50
5168.00
326873.60

NON - SCHEDULE

S.NO

DESCRIPTION OF WORK

UNIT

Rate
Total

1 Boring 30mm Dia piles

2 Suppying & fixing of chicken mesh
3 Supplyng & Filling Brick bats In soack
pit
4 Precast slabs casting & Fixing
5 Supplying & Fixing fo R.C.C Rings
1.20m Dia 0.30m hight
6 Arocon Pannel fixing
7 Supplying & Fixing of non skid Tiles
8 S/F of E.W. C
9 S/F of Urinals
10 S/F of Wash basin
11 S/F Of taps
12 S/F O f nahani traps
13 S/F P.V.C 2 1/2'' Pipe line
14 S/F Of Syntex Water Tank
15 Laying of Old PVC Pipes for LAN
Cable( Labour Carges only)
16 Cutting of coconut trees

Cost of cement

Rmt
Sqm
Cum

75.00
45.00
675.00

30.00
20.90
4.27

Sqm
Nos

320.00
300.00

2.88
8.00

Sqm
Sqm
Nos
Nos
Nos
Sqm
Nos
Rmt
Nos
L.S

129.12 101.54
600.00 66.78
3375.00
1.00
1362.00
2.00
1405.00
1.00
346.00
1.00
206.00
4.00
132.00
5.50
6500.00
1.00
4500.00
1.00

L.S

1800.00

1.00

200

340

Total
2250.00
940.50
2882.25
921.60
2400.00
13110.84
40068.00
3375.00
2724.00
1405.00
346.00
824.00
726.00
6500.00
4500.00
1800.00
84773.19
411646.80
68000.00

Cost of reinforce menty steel

35000

3.65 127750.00
195750.00

Ovarall Grand total

607396.80