Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Look up keyword
Like this
0Activity
0 of .
Results for:
No results containing your search query
P. 1
2010-03-14_162405_dun

2010-03-14_162405_dun

Ratings: (0)|Views: 0 |Likes:
Published by Ram Prajapat

More info:

Published by: Ram Prajapat on Jun 26, 2012
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as XLS, PDF, TXT or read online from Scribd
See more
See less

06/26/2012

pdf

text

original

 
Model APVModel BPVCash outflow-120000-110000Cash inflow14000034782.6093200027826.08724000030245.7473200024196.597434000026300.6493200021040.519444000022870.133200018296.103954000019887.0693200015909.6555NPV14086.204-2731.0369a Payback120000/40000110000/320003 years3.44 yearsb NPVPV at 15% of inflow3.3522*400003.3522*32000134088107270.4less initial investment-120000-110000NPV14088-2730cNegative NPV for Model A at 20%2.9906*40000-120000Negative NPV-400Positive NPV for Model B at 10%3.7908*32000-110000Positive NPV11306IRR.15+14088/14488 x .2-.15.1+11306/14036 x .15-.10.19860.140219.86%14%Form all aspect the Model A is recommended as it has the lower payback period, the positive NPV and higheModel B even does not meed the target of company of 15% and 3 years payback period, therefore it shouldbe deleted.

You're Reading a Free Preview

Download
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->