Year

=
Investments =

0

1
$1,000

2
$1,000

3
$1,000

4
$1,000

5
$1,000

6
$1,000

7
$1,000

8
$1,000

9
$1,000

Returns =
Portfolio #1 = $100,000

10.0%
$111,000

10.0%
$123,100

10.0%
$136,410

10.0%
$151,051

10.0%
$167,156

10.0%
$184,872

10.0%
$204,359

-10.0%
$184,923

-10.0%
$167,431

Returns =
Portfolio #2 = $100,000

-10.0%
$91,000

-10.0%
$82,900

-10.0%
$75,610

10.0%
$84,171

10.0%
$93,588

10.0%
$103,947

10.0%
$115,342

10.0%
$127,876

10.0%
$141,663

$250,000
Final Portfolio
= $151,688
Final Portfolio #1 = $151,688
Final#1
Portfolio
#2 = $156,830
Final Portfolio #2 = $156,830
$200,000

You start with a $100,000 portfolio.
You add to it (or subtract from it) each year.
The returns are positive at first, then negative
… or vice versa.
You can change the Returns, inside the
… or the annual Investments.

$150,000
$100,000
$50,000

See who wins if you invest $1000 per year
… or -$1000 per year. (That's withdrawing, eh?)

$0
0

1

2

3

4

5

6

7

8

9

10

0% $156.0% $151. eh?) .688 10. then negative box s withdrawing.830 t.10 $1.000 -10.

Sign up to vote on this title
UsefulNot useful