You are on page 1of 2

ANOTHER DAY GENERAL PROJECTED BUDGET

ACCOUNT# : 600 -920 CATEGORY TITLE PROJECTED BOOK SCRIPT: ANOTHER DAY DIRECTOR: EDUARDO “ EJ” DURAN UNION CREW MANANGER (EJ DURAN) FINISH DATE: FEB 2012 US/MEXICO

DATE: 09/12/2012 LOCATIONS: ALLENTOWN /PA BASED ON $1,008,000 LOW BUDGET WEEKLY PREP SAG/NON-

FAVORED NATIONS:

NOTE: IT MAY VARY

Acct#

CATEGORY TITLE

BOOK

TOTAL

600-00

STORY

1

$15,000

610-00

PRODUCER

1

$32,452

620-00

DIRECTOR

1

$34,083

630-00

CAST

1

$101,082

650-00

TRAVEL &

3

$17,258

LIVING

 

TOTAL ABOVE-THE-LINE

$199,875

700-00

EXTRA TALENT

5

$21,076

705-00

PRODUCTION

5

$79,578

STAFF

710-00

CAMERA

6

$60,712

715-00

SET DESIGN

7

$48,835

720-00

SET

8

$14,019

CONSTRUCTION

725-00

SET OPERATIONS

8

$59,521

730-00

ELECTRICAL

9

$11,138

735-00

SPECIAL

10

$47,500

EFFECTS

740-00

SPECIAL SHOOTING UNITS

10

$16,846

745-00

SET DRESSING (INCLUDED IN

 

$0

715)

750-00

PROPERTIES

11

$37,635

755-00

WARDRABE

12

$39,035

760-00

MAKEUP & HAIRSTYLISTS

12

$31,180

765-00

PRODUCTION

13

$22,075

SOUND

770-00

TRANSPORTATION

13

$37,613

775-00

LOCAL EXPENSE

14

$120,716

785-00

PRODUCTION

16

$74,513

DAILIES

797-00

TESTS

17

$500

TOTAL PRODUCTION

$722,492

800-00

EDITING

17

$20,194

810-00

MUSIC

18

$10,000

820-00

POSTPRODUCTION

18

$6,000

SOUND

840-00

TITLES

19

$O

850-00

OPTICALS,

19

$0

MATTES,

INSERTS

860-00

LABORATORY

19

$0

PROCESSING

 

TOTAL PRODUCTION

$36,194

910-00

ADMINISTRATIVE

19

$35,439

EXPENSES

920-00

PUBLICITY

20

$6,000

920-01

SHORT FILM

21

$8,000

TOTAL OTHER

 

$49,439

GRANT TOTAL

$1, 008,000