You are on page 1of 2

Campaign Period

: Feb 2013 - April 2013

Special Package for Agency


Start
Time

Programs

Dur

Total
Spot

06.00 - 06.30
14.00 - 14.30
17.00 - 17.30
18.00 - 18.30
18.30 - 19.00
19.30 - 20.30

Ninja Hatori
SanMao & Jimmy
Magic School Bus
Kungfu Story of Taiji Panda
Daigunder
The Song of Tentomushi

Mon-Sun
Mon-Sat
Mon-Fri
Mon-Fri
Mon-Fri
Mon-Thu

30"

15
15
15
15
10
10

350,000
350,000
350,000
350,000
350,000
350,000

5,250,000
5,250,000
5,250,000
5,250,000
3,500,000
3,500,000

06.00 - 06.30
14.00 - 14.30
17.00 - 17.30
18.00 - 18.30
18.30 - 19.00
19.30 - 20.30

Ninja Hatori
SanMao & Jimmy
Magic School Bus
Kungfu Story of Taiji Panda
Daigunder
The Song of Tentomushi

Mon-Sun
Mon-Sat
Mon-Fri
Mon-Fri
Mon-Fri
Mon-Thu

15"

15
15
15
15
10
10

210,000
210,000
210,000
210,000
210,000
210,000

3,150,000
3,150,000
3,150,000
3,150,000
2,100,000
2,100,000

05.00 - 22.00

R.O.S

Mon-Sun

30"

300

250,000

75,000,000

05.00 - 22.00

R.O.S

Mon-Sun

15"

340

150,000

51,000,000

Day

170,800,000
TOTAL SPOT

800

Summaries : On Aired TVC 15" (208 spot's on program + 24 spot's ROS) Total Package Value
Note :
Total Package Paid Gross
- Rate Exclude TAX 10%
Agency Discount
Total Package Paid Nett

Package Paid Nett


Rate/
spot

Total

1,500,000
3,000,000
2,500,000
2,500,000
2,500,000
2,000,000

22,500,000
45,000,000
37,500,000
37,500,000
25,000,000
20,000,000

900,000
1,800,000
1,500,000
1,500,000
1,500,000
1,200,000

13,500,000
27,000,000
22,500,000
22,500,000
15,000,000
12,000,000

1,000,000

300,000,000

600,000

204,000,000

Rp

804,000,000
250,000,000
50,000,000
200,000,000

Rp

200,000,000
Remark

277%

Approved by :
Client :