Sample Computation

Date :
BUYER :_____________________________________
Block :
7
Lot : 6 and 12
House Model :
Bernice (Reg-Modified)
Floor Area :
85
sqm
Lot Area :
61
sqm
Pricing
Lot Price :
61
@
House Price :
85
@
Contract Price :
Promo Discount :
Discounted Price :
-30%DP on TCP :
LESS : Reservation Fee
BALANCE : Downpayment

12,000
25,000

732,000.00 37.23%
2,125,000.00 62.77%
###
###
273,500.00
###
775,050.00
30,000.00
745,050.00

Terms : Downpayment (Payable in 23 months) 32,393.48
BALANCE : 70%

###

In-house Financing
5 Years

45,922.75

0.03

10 Years

33,758.77

0.02

15 Years

33,105.70

0.02

5 Years

38,647.05

0.02

10 Years

25,168.00

0.01

15 Years

22,289.54

0.01

20 Years

23,813.49

0.01

Bank Financing

Disclaimer: Prices may change without prior notice
Bank financing computation are subject to loan approval
Final Computations will be issued by the developer

Units are first come first serve basis and reservation is non-refundable

11000 671000
22500
###
###

Sign up to vote on this title
UsefulNot useful