Sample Computation

Date :
BUYER :
Block :
Lot :
House Model :
Floor Area :
Lot Area :

_____________________________________
7
6 and 12
Bernice
(Reg-Modified)
85
sqm
61
sqm

Pricing
Lot Price :
61
House Price :
85
Contract Price :
61
Promo Discount :
85
Discounted Price :
-30%DP on TCP :
LESS : Reservation Fee
BALANCE : Downpayment

###
###
###
###

671000
1912500

Terms : Downpayment (Payable in 23 months)
BALANCE : 70%

732000
2125000
2,857,000.00
273,500.00
2,583,500.00
775,050.00
30,000.00
745,050.00
32,393.48
1,808,450.00

In-house Financing
5 Years

45,922.75

10 Years

33,758.77

15 Years

33,105.70

Bank Financing
5 Years

38,647.05

10 Years

25,168.00

15 Years

22,289.54

20 Years

23,813.49

Disclaimer: Prices may change without prior notice
Bank financing computation are subject to loan approval
Final Computations will be issued by the developer
Units are first come first serve basis and reservation is non-refundable

ndable

37.23%
62.77%
100.00%

0.03
0.02
0.02

0.02
0.01
0.01
0.01

Sign up to vote on this title
UsefulNot useful