You are on page 1of 2

face value

coupon
frequency
yield

100
9%
2
4%
k

coupon
1
2
3
4
5
6

principal
4.5
4.5
4.5
4.5
4.5
4.5

total

100

4.5
4.5
4.5
4.5
4.5
104.5

discount
0.9804
0.9612
0.9423
0.9238
0.9057
0.8880
value

pv
4.4118
4.3253
4.2405
4.1573
4.0758
92.7930
114.0036

coupon
pv factor
pv coupons
principal
pv factor
pv pricipal
value

4.5
5.6014
25.2064
100
0.8880
88.7971
114.003577