Name

Mr. XYZ

Category

Increasing
International
exp.
Non MBA
MBA
P. A.
P. A.
1
180000
180000
2
216000
252000
3
259200
302400
4
311040
362880
5
373248
435456
6
447898
522547
7
537477
627057
8
644973
752468
9
773967
902962
10
928760
1083554
11
1114513
1300265
12
1337415
1560318
13
1604898
1872381
14
1925878
2246857
15
2311053
2696229
16
2773264
3235475
17
3327917
3882569
18
3993500
4659083
19
4792200
5590900
20
5750640
6709080
21
6900768
8050896
22
8280922
9661075
23
9937106
11593290
24
11924527
13911948
25
14309432
16694338
26
17171319
20033205
27
20605583
24039847
28
24726699
28847816
29
29672039
34617379
30
35606447
41540855

Executive

Salary for Non MBA

Loss for not
doing MBA
P. A.
0
36000
43200
51840
62208
74650
89580
107495
128995
154793
185752
222903
267483
320980
385176
462211
554653
665583
798700
958440
1150128
1380154
1656184
1987421
2384905
2861886
3434264
4121117
4945340
5934408

Loss for not doing
MBA
Cumulative
0
36000
79200
131040
193248
267898
357477
464973
593967
748760
934513
1157415
1424898
1745878
2131053
2593264
3147917
3813500
4612200
5570640
6720768
8100922
9757106
11744527
14129432
16991319
20425583
24546699
29492039
35426447

15000
Investmen Return on
t on MBA investment
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000
45000

-45000
-9000
34200
86040
148248
222898
312477
419973
548967
703760
889513
1112415
1379898
1700878
2086053
2548264
3102917
3768500
4567200
5525640
6675768
8055922
9712106
11699527
14084432
16946319
20380583
24501699
29447039
35381447

A. P.Name Mr. 1 180000 180000 0 2 216000 252000 36000 3 259200 302400 43200 4 311040 423360 112320 5 373248 508032 134784 6 447898 609638 161741 7 537477 731566 194089 8 644973 1024193 379220 9 773967 1229031 455064 10 928760 1474837 546077 11 1114513 1769805 655292 12 1337415 2477727 1140311 13 1604898 2973272 1368374 14 1925878 3567926 1642048 15 2311053 4281511 1970458 16 2773264 5994116 3220852 17 3327917 7192939 3865023 18 3993500 8631527 4638027 19 4792200 10357832 5565632 20 5750640 14500965 8750325 21 6900768 17401159 10500391 22 8280922 20881390 12600469 23 9937106 25057668 15120562 24 11924527 35080736 23156209 25 14309432 42096883 27787450 26 17171319 50516259 33344940 27 20605583 60619511 40013928 28 24726699 84867316 60140616 29 29672039 101840779 72168739 30 35606447 122208934 86602487 Salary for Non MBA Loss for not doing MBA Cumulative 0 36000 79200 191520 326304 488045 682134 1061354 1516418 2062494 2717787 3858098 5226472 6868520 8838978 12059831 15924853 20562880 26128513 34878838 45379229 57979697 73100260 96256468 124043919 157388859 197402787 257543403 329712143 416314630 15000 Investment on MBA 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 . XYZ Category Executive Increasing Internation Loss for not exp. A. P. A. Non MBA al MBA doing MBA P.

Return on investment -45000 -9000 34200 146520 281304 443045 637134 1016354 1471418 2017494 2672787 3813098 5181472 6823520 8793978 12014831 15879853 20517880 26083513 34833838 45334229 57934697 73055260 96211468 123998919 157343859 197357787 257498403 329667143 416269630 .

Sign up to vote on this title
UsefulNot useful