You are on page 1of 13

Date

L&T

3/28/2013 0:00
3/26/2013 0:00
3/25/2013 0:00
3/22/2013 0:00

909.93
891.33
911.8
932.23

3/21/2013 0:00
3/20/2013 0:00

931.07
958.33

3/19/2013 0:00
3/18/2013 0:00
3/15/2013 0:00

BSE 500 % change of%stock


change of index
7084.96 0.020868 0.010294 9.88913E-05
7012.77 -0.02245 0.000392 6.03622E-05
7010.02 -0.02192 -0.00309 beta =
1.638298
7031.75 0.001246 -0.00237
7048.45
7104.52

-0.02845
-0.02124

-0.00789
-0.01132

979.13
1005.6
1004.33

7185.87 -0.02632
7300.54 0.001265
7347.3 -0.01087

-0.01571
-0.00636
-0.00597

3/14/2013 0:00
3/13/2013 0:00

1015.37
996.2

7391.39 0.019243 0.009165


7324.26 -0.00273
-0.0112

156.88

3/12/2013 0:00

998.93

7407.21

3/11/2013 0:00

1003.87

3/8/2013 0:00

997.4

7444.69 0.022314 0.012427

3/7/2013 0:00

975.63

7353.31 0.020747 0.006945

109.38

3/6/2013 0:00

955.8

7302.59 0.028549 0.007215

44.5

3/5/2013 0:00
3/4/2013 0:00

929.27
909.87

7250.28 0.021322 0.015498


7139.63 -0.02521 -0.00681

3/1/2013 0:00
2/28/2013 0:00

933.4
910.53

7188.55 0.025117
7163.69 -0.03166

2/27/2013 0:00
2/26/2013 0:00
2/25/2013 0:00
2/22/2013 0:00
2/21/2013 0:00
2/20/2013 0:00
2/19/2013 0:00
2/18/2013 0:00
2/15/2013 0:00
2/14/2013 0:00
2/13/2013 0:00
2/12/2013 0:00
2/11/2013 0:00
2/8/2013 0:00
2/7/2013 0:00

940.3
911.53
934.33
956.33
950.13
971.2
976.83
977.7
962.63
961.47
988.37
996.53
993.57
1006.23
997.37

Book value
103.67
26.05
122.6
55.53

-0.00492

-0.00476

18.57

7442.65 0.006487

-0.00027

66.41

7300.19
7248.08
7365.7
7384.79
7379.41
7505.17
7503.39
7437.83
7416.24
7419.94
7485.09
7491.83
7472.69
7479.3
7530.01

0.031562
-0.0244
-0.023
0.006525
-0.02169
-0.00576
-0.00089
0.015655
0.001206
-0.02722
-0.00819
0.002979
-0.01258
0.008883
-0.01224

0.00347
-0.0187
0.007189
-0.01597
-0.00259
0.000729
-0.01676
0.000237
0.008814
0.002911
-0.0005
-0.0087
-0.0009
0.002561
-0.00088
-0.00673
-0.00536

107.81

14.94

75.12182
price =

223.863

2/6/2013 0:00
2/5/2013 0:00
2/4/2013 0:00
2/1/2013 0:00
1/31/2013 0:00
1/30/2013 0:00
1/29/2013 0:00
1/28/2013 0:00
1/25/2013 0:00
1/24/2013 0:00
1/23/2013 0:00
1/22/2013 0:00
1/21/2013 0:00
1/18/2013 0:00
1/17/2013 0:00
1/16/2013 0:00
1/15/2013 0:00
1/14/2013 0:00
1/11/2013 0:00
1/10/2013 0:00
1/9/2013 0:00
1/8/2013 0:00
1/7/2013 0:00
1/4/2013 0:00
1/3/2013 0:00
1/2/2013 0:00
1/1/2013 0:00
12/31/2012 0:00
12/28/2012 0:00
12/27/2012 0:00
12/26/2012 0:00
12/24/2012 0:00
12/21/2012 0:00
12/20/2012 0:00
12/19/2012 0:00
12/18/2012 0:00
12/17/2012 0:00
12/14/2012 0:00
12/13/2012 0:00
12/12/2012 0:00
12/11/2012 0:00
12/10/2012 0:00
12/7/2012 0:00
12/6/2012 0:00
12/5/2012 0:00
12/4/2012 0:00
12/3/2012 0:00

1009.73
1022.33
1022.1
1023.27
1028.6
1042.67
1063.1
1062.47
1071.53
1057
1040.8
1034.87
1044.83
1024.33
1018.73
1028.17
1038.87
1036.23
1020.97
1030.03
1033.47
1044.3
1059.63
1085.13
1091.5
1098.97
1082.87
1070.57
1078.77
1076.6
1079.97
1056.83
1059.17
1077.83
1088.97
1103.97
1089.17
1092.13
1083.67
1098.47
1111.53
1107.87
1115.03
1115.57
1110.87
1105.7
1110.77

7570.57
7563.84
7600.96
7636.78
7665.74
7667.05
7661.06
7701.87
7696.35
7610.2
7694.86
7710.18
7764.36
7743.27
7728.04
7684.99
7763.87
7734.11
7641.13
7689.48
7701.59
7734.13
7725.93
7742.53
7729.66
7703.19
7650.75
7581.57
7572.36
7528.32
7560.61
7504.69
7492.41
7590.11
7604.62
7558.66
7507.64
7512.04
7470.69
7528.79
7535.92
7558.58
7551.62
7578.41
7533.65
7513.99
7489.49

-0.01232
0.000225
-0.00114
-0.00518
-0.01349
-0.01922
0.000593
-0.00846
0.013746
0.015565
0.00573
-0.00953
0.020013
0.005497
-0.00918
-0.0103
0.002548
0.014947
-0.0088
-0.00333
-0.01037
-0.01447
-0.0235
-0.00584
-0.0068
0.014868
0.011489
-0.0076
0.002016
-0.00312
0.021896
-0.00221
-0.01731
-0.01023
-0.01359
0.013588
-0.00271
0.007807
-0.01347
-0.01175
0.003304
-0.00642
-0.00048
0.004231
0.004676
-0.00456
-0.00057

0.00089
-0.00488
-0.00469
-0.00378
-0.00017
0.000782
-0.0053
0.000717
0.01132
-0.011
-0.00199
-0.00698
0.002724
0.001971
0.005602
-0.01016
0.003848
0.012168
-0.00629
-0.00157
-0.00421
0.001061
-0.00214
0.001665
0.003436
0.006854
0.009125
0.001216
0.00585
-0.00427
0.007451
0.001639
-0.01287
-0.00191
0.00608
0.006796
-0.00059
0.005535
-0.00772
-0.00095
-0.003
0.000922
-0.00354
0.005941
0.002616
0.003271
0.00228

11/30/2012 0:00
11/29/2012 0:00
11/27/2012 0:00
11/26/2012 0:00
11/23/2012 0:00
11/22/2012 0:00
11/21/2012 0:00
11/20/2012 0:00
11/19/2012 0:00
11/16/2012 0:00
11/15/2012 0:00
11/13/2012 0:00
11/12/2012 0:00
11/9/2012 0:00
11/8/2012 0:00
11/7/2012 0:00
11/6/2012 0:00
11/5/2012 0:00
11/2/2012 0:00
11/1/2012 0:00
10/31/2012 0:00
10/30/2012 0:00
10/29/2012 0:00
10/26/2012 0:00
10/25/2012 0:00
10/23/2012 0:00
10/22/2012 0:00
10/19/2012 0:00
10/18/2012 0:00
10/17/2012 0:00
10/16/2012 0:00
10/15/2012 0:00
10/12/2012 0:00
10/11/2012 0:00
10/10/2012 0:00
10/9/2012 0:00
10/8/2012 0:00
10/5/2012 0:00
10/4/2012 0:00
10/3/2012 0:00
10/1/2012 0:00
9/28/2012 0:00
9/27/2012 0:00
9/26/2012 0:00
9/25/2012 0:00
9/24/2012 0:00
9/21/2012 0:00

1111.4
1108
1079.73
1071.33
1057.83
1060.63
1042.67
1033.07
1039.2
1052.03
1068.63
1070.83
1072.53
1080.63
1089.6
1112.33
1110.13
1116.53
1116.6
1087.47
1083.17
1091.93
1124.93
1137.23
1140.93
1133.33
1112.13
1088.47
1101.47
1082.77
1071.83
1090.63
1100.27
1099.67
1075.47
1085.8
1063.87
1097.77
1088.73
1072.9
1069.87
1064.5
1064.17
1041.2
1049.67
1051.47
1056.13

7472.45
7402.2
7291.07
7184.91
7151.7
7152.87
7126.76
7082.19
7103.82
7123.69
7196.35
7233.14
7234.16
7218.32
7279.68
7292.76
7247.43
7218.84
7220.81
7158.58
7118.77
7079.19
7160.95
7168.43
7231.17
7215.23
7244.33
7214.02
7257.7
7182.81
7172.1
7222.15
7213.64
7241.41
7168.19
7239.27
7204.03
7279.23
7328.47
7267.59
7241.46
7206.51
7132.46
7133.26
7140.64
7124.49
7131.84

0.003069
0.026182
0.007841
0.012762
-0.00264
0.017225
0.009293
-0.0059
-0.0122
-0.01553
-0.00205
-0.00159
-0.0075
-0.00823
-0.02043
0.001982
-0.00573
-6.3E-05
0.026787
0.00397
-0.00802
-0.02934
-0.01082
-0.00324
0.006706
0.019063
0.021737
-0.0118
0.017271
0.010207
-0.01724
-0.00876
0.000546
0.022502
-0.00951
0.020613
-0.03088
0.008303
0.014754
0.002832
0.005045
0.00031
0.022061
-0.00807
-0.00171
-0.00441
0.041476

0.00949
0.015242
0.014775
0.004644
-0.00016
0.003664
0.006293
-0.00304
-0.00279
-0.0101
-0.00509
-0.00014
0.002194
-0.00843
-0.00179
0.006255
0.00396
-0.00027
0.008693
0.005592
0.005591
-0.01142
-0.00104
-0.00868
0.002209
-0.00402
0.004202
-0.00602
0.010426
0.001493
-0.00693
0.00118
-0.00383
0.010215
-0.00982
0.004892
-0.01033
-0.00672
0.008377
0.003608
0.00485
0.010382
-0.00011
-0.00103
0.002267
-0.00103
0.021762

9/20/2012 0:00
9/18/2012 0:00
9/17/2012 0:00
9/14/2012 0:00
9/13/2012 0:00
9/12/2012 0:00
9/11/2012 0:00
9/10/2012 0:00
9/8/2012 0:00
9/7/2012 0:00
9/6/2012 0:00
9/5/2012 0:00
9/4/2012 0:00
9/3/2012 0:00
8/31/2012 0:00
8/30/2012 0:00
8/29/2012 0:00
8/28/2012 0:00
8/27/2012 0:00
8/24/2012 0:00
8/23/2012 0:00
8/22/2012 0:00
8/21/2012 0:00
8/17/2012 0:00
8/16/2012 0:00
8/14/2012 0:00
8/13/2012 0:00
8/10/2012 0:00
8/9/2012 0:00
8/8/2012 0:00
8/7/2012 0:00
8/6/2012 0:00
8/3/2012 0:00
8/2/2012 0:00
8/1/2012 0:00
7/31/2012 0:00
7/30/2012 0:00
7/27/2012 0:00
7/26/2012 0:00
7/25/2012 0:00
7/24/2012 0:00
7/23/2012 0:00
7/20/2012 0:00
7/19/2012 0:00
7/18/2012 0:00
7/17/2012 0:00
7/16/2012 0:00

1014.07
1034.43
1034.43
991.3
945.23
939
913.03
917.23
914.67
911.93
878.07
882.9
909.2
902.17
894.27
900.13
900
908.13
931.7
947.47
955.33
971.17
977.83
968.43
983
967.77
958.5
949.17
946.3
937.9
944.77
937.73
921.47
926.17
920.67
913.1
909.7
879.97
879.23
894.5
903.03
916.33
926.7
938.13
934.13
918.6
922.23

6979.94
7029.41
7016.58
6961.31
6823.79
6825.33
6784.6
6756.37
6748.41
6721.37
6613.49
6595.55
6645.79
6616.57
6632.34
6663.6
6640.56
6690.28
6722.47
6774.19
6803.79
6808.43
6823.27
6765.45
6763.75
6781.15
6748.31
6707.11
6713.5
6730.25
6735.73
6681.04
6615.2
6630.55
6632.78
6605.7
6571.97
6450.8
6420.14
6511.39
6542.05
6523.04
6628.65
6661.44
6633.61
6607.62
6626.81

-0.01968
0
0.043509
0.048739
0.006635
0.028444
-0.00458
0.002799
0.003005
0.038562
-0.00547
-0.02893
0.007792
0.008834
-0.00651
0.000144
-0.00895
-0.0253
-0.01664
-0.00823
-0.01631
-0.00681
0.009706
-0.01482
0.015737
0.009671
0.00983
0.003033
0.008956
-0.00727
0.007507
0.017646
-0.00507
0.005974
0.00829
0.003737
0.033785
0.000842
-0.01707
-0.00945
-0.01451
-0.01119
-0.01218
0.004282
0.016906
-0.00394
-0.01527

-0.00704
0.001829
0.00794
0.020153
-0.00023
0.006003
0.004178
0.00118
0.004023
0.016312
0.00272
-0.00756
0.004416
-0.00238
-0.00469
0.00347
-0.00743
-0.00479
-0.00763
-0.00435
-0.00068
-0.00217
0.008546
0.000251
-0.00257
0.004866
0.006143
-0.00095
-0.00249
-0.00081
0.008186
0.009953
-0.00232
-0.00034
0.004099
0.005132
0.018784
0.004776
-0.01401
-0.00469
0.002914
-0.01593
-0.00492
0.004195
0.003933
-0.0029
-0.00543

7/13/2012 0:00
7/12/2012 0:00
7/11/2012 0:00
7/10/2012 0:00
7/9/2012 0:00
7/6/2012 0:00
7/5/2012 0:00
7/4/2012 0:00
7/3/2012 0:00
7/2/2012 0:00
6/29/2012 0:00
6/28/2012 0:00
6/27/2012 0:00
6/26/2012 0:00
6/25/2012 0:00
6/22/2012 0:00
6/21/2012 0:00
6/20/2012 0:00
6/19/2012 0:00
6/18/2012 0:00
6/15/2012 0:00
6/14/2012 0:00
6/13/2012 0:00
6/12/2012 0:00
6/11/2012 0:00
6/8/2012 0:00
6/7/2012 0:00
6/6/2012 0:00
6/5/2012 0:00
6/4/2012 0:00
6/1/2012 0:00
5/31/2012 0:00
5/30/2012 0:00
5/29/2012 0:00
5/28/2012 0:00
5/25/2012 0:00
5/24/2012 0:00
5/23/2012 0:00
5/22/2012 0:00
5/21/2012 0:00
5/18/2012 0:00
5/17/2012 0:00
5/16/2012 0:00
5/15/2012 0:00
5/14/2012 0:00
5/11/2012 0:00
5/10/2012 0:00

936.53
939.8
956.5
945.2
925.93
937.13
952.03
944.5
935.87
932.93
931.57
894.1
898.3
899.3
903.37
907.77
915.17
894.57
886.63
878.43
884.2
864.6
899.83
877
855.33
872.7
851.2
844.83
806.33
782.27
756.33
781.53
791.53
800.7
801.73
790.93
778.93
766.27
775.43
792.67
774.43
775.57
803.77
815
773.2
759.23
770.53

6662.97
6677.17
6750.12
6786.22
6703.09
6766.75
6787.47
6751.19
6726.86
6700.36
6682.47
6530.99
6525.5
6500.12
6483.63
6513.78
6530.9
6474.67
6440.74
6396.6
6487.13
6399.89
6481.45
6476.48
6407.76
6429.05
6406.54
6345.26
6194.73
6178.64
6177.22
6280.04
6290.01
6352.29
6350.89
6272.97
6263.39
6176.39
6209.65
6263.56
6241.2
6222.92
6214.37
6306.76
6262.7
6300.73
6348.82

-0.00348
-0.01746
0.011955
0.020812
-0.01195
-0.01565
0.007972
0.009221
0.003151
0.00146
0.041908
-0.00468
-0.00111
-0.00451
-0.00485
-0.00809
0.023028
0.008955
0.009335
-0.00653
0.022669
-0.03915
0.026032
0.025335
-0.0199
0.025258
0.00754
0.047747
0.030757
0.034297
-0.03224
-0.01263
-0.01145
-0.00128
0.013655
0.015406
0.016522
-0.01181
-0.02175
0.023553
-0.00147
-0.03508
-0.01378
0.054061
0.0184
-0.01467
-0.00268

-0.00213
-0.01081
-0.00532
0.012402
-0.00941
-0.00305
0.005374
0.003617
0.003955
0.002677
0.023194
0.000841
0.003905
0.002543
-0.00463
-0.00262
0.008685
0.005268
0.006901
-0.01396
0.013631
-0.01258
0.000767
0.010724
-0.00331
0.003514
0.009658
0.0243
0.002604
0.00023
-0.01637
-0.00159
-0.0098
0.00022
0.012422
0.00153
0.014086
-0.00536
-0.00861
0.003583
0.002938
0.001376
-0.01465
0.007035
-0.00604
-0.00757
-0.00148

5/9/2012 0:00
5/8/2012 0:00
5/7/2012 0:00
5/4/2012 0:00
5/3/2012 0:00
5/2/2012 0:00
4/30/2012 0:00
4/28/2012 0:00
4/27/2012 0:00
4/26/2012 0:00
4/25/2012 0:00
4/24/2012 0:00
4/23/2012 0:00
4/20/2012 0:00
4/19/2012 0:00
4/18/2012 0:00
4/17/2012 0:00
4/16/2012 0:00
4/13/2012 0:00
4/12/2012 0:00
4/11/2012 0:00
4/10/2012 0:00
4/9/2012 0:00
4/4/2012 0:00
4/3/2012 0:00
4/2/2012 0:00

772.6
772.27
801.93
765.3
799.7
810.03
817.53
813.37
814.3
816.8
818.8
814.53
836.53
861.37
879.17
883.6
889.03
867.8
854.63
862.4
856.2
859.07
865.53
896.9
905.37
888.27

6358.22
6406.07
6534.95
6496.99
6622.15
6687.94
6698.51
6650.25
6622.89
6629.67
6650.58
6679.96
6662.83
6777.81
6833.46
6806.86
6788.99
6718.82
6689.94
6760.98
6707.13
6734.03
6730.78
6835.13
6864.24
6806.09

0.000427
-0.03699
0.047864
-0.04302
-0.01275
-0.00917
0.005115
-0.00114
-0.00306
-0.00244
0.005242
-0.0263
-0.02884
-0.02025
-0.00501
-0.00611
0.024464
0.01541
-0.00901
0.007241
-0.00334
-0.00746
-0.03498
-0.00936
0.019251
#DIV/0!

-0.00747
-0.01972
0.005843
-0.0189
-0.00984
-0.00158
0.007257
0.004131
-0.00102
-0.00314
-0.0044
0.002571
-0.01696
-0.00814
0.003908
0.002632
0.010444
0.004317
-0.01051
0.008029
-0.00399
0.000483
-0.01527
-0.00424
0.008544
#DIV/0!

Last Price

Price

Earning

BHEL
120.8
Adani Ports 123.25
ABB
475.95

25.16
9.66
6.24
3.14

P/E
4.801272
12.7588
76.27404

Jaiprakash Asso31.4
Thermax
583.1

27.95

10
20.86225

GMR Infra

0.14

87.14286

12.2

EngineersInd 133.35

18.66

7.146302

Era Infra Eng 143.95

9.25

15.56216

ILandFS Trans 116.5


Jaypee Infra

16.1

Lanco Infratech5.05

Price of L&T

13.96

4.07
0.06

8.345272
3.955774
84.16667
30.09231

1564.8

#DIV/0!

BHEL
Adani
Ports
Siemens
ABB
Jaiprakash
Asso
Thermax
GMR Infra
EngineersI
nd
Essar
Ports
Era Infra
Eng
ILandFS
Trans
Jaypee
Infra
IRB Infra
Suzlon
Energy
NBCC
Lanco
Infratech

Market
Cap.

Sales

Net Profit

(Rs. cr.)

Turnover

123.25

25,513.39

3,361.05

1,754.18

439.2

15,640.79

12,919.88

343.16

475.95

10,085.78

7,564.99

137.41

31.4

6,967.92

13,358.37

501.28

583.1

6,948.00

4,690.88

349.96

12.2

4,748.77

1,432.79

53.45

133.35

4,493.05

2,505.97

628.58

68.2

2,918.20

35.4

-38.36

143.95

2,617.41

4,673.05

168.27

116.5

2,263.22

3,369.19

271.16

16.1

2,236.18

3,155.90

1,289.73

66.55

2,211.88

2,032.41

187.34

6.85

1,432.75

1,753.67

-2,989.80

111.25

1,335.00

3,198.48

207.5

Total
Assets

14,503.28
3,962.60
2,925.73
28,420.59
1,881.61
9,983.90
1,844.03
3,083.73
5,115.65
4,878.24
12,422.80
3,317.97
11,914.13
795.49