# Microsoft Excel 11.0 Answer Report Worksheet: [solver example.

xls]Sheet1 Report Created: 8/26/2009 3:38:53 PM

Target Cell (Max) Cell Name \$B\$18 Z x1>=0 , x2>=0

Original Value 0

Final Value 120

Adjustable Cells Cell Name \$B\$22 x1 x1>=0 , x2>=0 \$B\$23 x2 x1>=0 , x2>=0

Original Value 0 0

Final Value 0 12

Constraints Cell \$D\$27 c1 \$D\$28 c2 \$D\$29 c3 \$D\$29 c3

Name

Cell Value 60 60 0 0

Formula \$D\$27>=\$B\$27*\$B\$22+\$C\$27*\$B\$23 \$D\$28>=\$B\$28*\$B\$22+\$C\$28*\$B\$23 \$D\$29<=\$B\$22 \$D\$29<=\$B\$23

Status Slack Binding 0 Not Binding 24 Binding 0 Not Binding 12

x2>=0 \$B\$23 x2 x1>=0 . x2>=0 Constraints Cell \$D\$27 \$D\$28 \$D\$29 \$D\$29 Name c1 c2 c3 c3 Final Lagrange Value Multiplier 60 -2 60 0 0 1 0 0 Final Reduced Value Gradient 0 0 12 0 .xls]Sheet1 Report Created: 8/26/2009 3:39:12 PM Adjustable Cells Cell Name \$B\$22 x1 x1>=0 .Microsoft Excel 11.0 Sensitivity Report Worksheet: [solver example.

Microsoft Excel 11.xls]Limits Report 1 Report Created: 8/26/2009 3:39:23 PM Target Cell Name \$B\$18 Z x1>=0 . x2>=0 Value 0 12 Lower Target Limit Result 0 120 0 0 Upper Target Limit Result 0 120 12 120 . x2>=0 \$B\$23 x2 x1>=0 .0 Limits Report Worksheet: [solver example. x2>=0 Value 120 Adjustable Cell Name \$B\$22 x1 x1>=0 .

x2>=0 Objective function Z 120 Design variables x1 x2 0 12 Constraints c1 c2 c3 3 4 5 3 60 60 0 .x2 Constraints : 3x1+5x2 <=60 4x1+3x2 <=60 x1>=0 .Product Unit Profit Resource required x1 5 3 4 x2 10 5 3 Resource availability 60 60 What is the best product mix? Objective function : Max Z = 5x1+10x2 Design variables : x1.