You are on page 1of 7

PEKERJAAN DRAINASE

1 m3 Galian tanah biasa sedalam 1 m


0.4 Oh Pekerja
@
40,000 =
0.04 Oh Mandor
@
50,000 =

1 m3
1.1
2.72
0.544

Pasang pondasi batu kali 1 Pc : 5 Ps


m3 Bt. Belah
@
170,000
zak semen
@
50,000
m3 Pasir pasang @
200,000

1.5
0.6
0.06
0.075

Oh
Oh
Oh
Oh

Pekerja
Tukang batu
K. Tukang
Mandor

@
@
@
@

40,000
60,000
60,000
50,000

=
=
=
=

1 m3 Plesteran 1 Pc : 3 Ps , tebal 15 mm
0.1296 zak semen
50,000
0.019 m3 Pasir
200,000
0.2
0.15
0.015
0.01

Oh
Oh
Oh
Oh

Pekerja
Tukang batu
K. Tukang
Mandor

@
@
@
@

40,000
60,000
60,000
50,000

16,000
2,000
18,000

187,000
136,000
108,800
60,000
36,000
3,600
3,750

6,480
3,800
=
=
=
=

8,000
9,000
900
500
599,830

Vol Galian 1*1*600


Vol Pas. 0.15*0.65*600
0.15*0.5*600
Total Vol pas
Biaya :

59
45

=
117 =
45 =

600

162
97,172,460

Vol Galian
1*1*600
600
Vol Pas. 0.15*0.65*600 58.5
0.15*0.5*600
45

117
162

ANALISA HARGA SATUAN PEKERJAAN RABAT BETON


Pekerjaan Persiapan
1m2
Pembersihan lahan
0.1 Oh
Pekerja
0.05 Oh
Mandor

@
@

40,000 =
50,000 =

1 m'
Pengukuran dan pemasangan bouwplank
0.012 m3
Kayu 5/7
@
1,700,000 =
0.02 kg
Paku 2'-5'
@
10,000 =
0.1
0.1
0.01
0.005

Oh
Oh
Oh
Oh

Pekerja
Tukang Kayu
K. Tukang
Mandor

@
@
@
@

Pekerjaan Tanah
1 m3 Galian tanah biasa sedalam 1 m
0.4 Oh
Pekerja
@
0.04 Oh
Mandor
@

40,000
60,000
60,000
50,000

4,000
2,500
6,500
20,400
200

=
=
=
=

4,000
6,000
600
250
31,450

40,000 =
50,000 =

16,000
2,000
18,000

1 m3 Urugan tanah kembali


0.192 Oh
Pekerja
0.019 Oh
Mandor

@
@

40,000 =
50,000 =

7,680
950
8,630

1 m3
1.2
0.3
0.01

@
@
@

166,667 =
40,000 =
50,000 =

200,000
12,000
500
212,500

Pekerjaan Pasangan
1 m3
Pasang pondasi batu kosong
1.2 m3
Batu belah 15/20
@
0.3 m3
Pasir urug

170,000 =
166,667

204,000
50,000

Urugan Pasir
m3
Pasir urug
Oh
Pekerja
Oh
Mandor

0.78
0.39
0.039
0.039

Oh
Oh
Oh
Oh

Pekerja
Tukang batu
K. Tukang
Mandor

1 m3
1.1
2.72
0.544

Pasang pondasi batu kali 1 Pc : 3 Ps


m3
Bt. Belah
@
zak
semen
@
m3
Pasir pasang
@

1.5
0.6
0.06
0.075

Oh
Oh
Oh
Oh

Pekerja
Tukang batu
K. Tukang
Mandor

@
@
@
@

@
@
@
@

40,000
60,000
60,000
50,000

=
=
=
=

170,000
50,000
166,667
40,000
60,000
60,000
50,000

187,000
136,000
90,667
=
=
=
=

1m 3
Pekerjaan Rabat beton (1 Pc : 3 Ps : 5 Kr)
4.36 zak
Semen
@
50,000 =
0.52 m3
Pasir beton
@
166,667 =
0.87 m3
1.65
0.25
0.025
0.08

Oh
Oh
Oh
Oh

Koral beton

Pekerja
Tukang batu
K. Tukang
Mandor

@
@
@
@

200,000 =
60,000
60,000
60,000
50,000

31,200
23,400
2,340
1,950
312,890

=
=
=
=

60,000
36,000
3,600
3,750
517,017
218,000
86,667
174,000
99,000
15,000
1,500
4,000
598,167

RENCANA ANGGARAN BIAYA PEKERJAAN RABAT BETON 200 M

NO

URAIAN

VOLUME

Pekerjaan Persiapan
Pembersihan Lahan
646.4
Pengukuran dan pemasangan bouwplank
240
TOTAL I
II Pekerjaan Tanah
Galian tanah biasa sedalam 1 m
140
Urugan tanah kembali
80
Urugan Pasir
9
TOTAL II
III Pekerjaan Pasangan
Pasang pondasi batu kosong
12.6
Pasang pondasi batu kali 1 Pc : 3 Ps
8.1
Pekerjaan Rabat beton (1 Pc : 3 Ps : 5 Kr)
9
TOTAL III
TOTAL I + II + III

SATUAN

HARGA SATUAN

JUMLAH

SUMBER DANA
P2kP
SWADAYA

m2
m'

6,500
31,450

4,201,600
7,548,000
11,749,600

m3
m3
m3

18,000
8,630
212,500

2,520,000
690,400
1,912,500
5,122,900

m3
m3
m3

312,890
517,017
598,167

3,942,414
4,187,835
5,383,500
13,513,749
30,386,249

4,201,600 202*3.2
7,548,000 200*1.2

1,912,500

2,520,000 (0.35*1*200)*2
690,400 (0.2*1*200)*2
0.9*0.05*200

3,942,414
4,187,835
5,383,500

0.9*0.07*200
0.27*0.15*200
0.9*0.05*200

15,426,249

14,960,000

RENCANA ANGGARAN BIAYA PEKERJAAN RABAT BETON 200 M

URAIAN
Pekerjaan Persiapan
1m2
Pembersihan lahan
0.1 Oh
Pekerja
0.05 Oh
Mandor

HARGA SATUAN

@
@

40,000
50,000

Oh
Oh
Oh
Oh

Pekerja
Tukang Kayu
K. Tukang
Mandor

@
@
@
@

Pekerjaan Tanah
1 m3 Galian tanah biasa sedalam 1 m
0.4 Oh
Pekerja
@
0.04 Oh
Mandor
@

SATUAN

JUMLAH

646.4
646.4

m2
m2

64.64
32.32

2,585,600
1,616,000
4,201,600

2,585,600
1,616,000
4,201,600

20,400
200

240
240

m'
m'

2.88
4.8

4,896,000
48,000

40,000
60,000
60,000
50,000

4,000
6,000
600
250
31,450

240
240
240
240

m'
m'
m'
m'

24
24
2.4
1.2

960,000
1,440,000
144,000
60,000
7,548,000

4,896,000
48,000
960,000
1,440,000
144,000
60,000
7,548,000

40,000
50,000

16,000
2,000
18,000

140
140

m3
m3

56
5.6

2,240,000
280,000
2,520,000

2,240,000
280,000
2,520,000
614,400
76,000
690,400

1 m3 Urugan tanah kembali


0.192 Oh
Pekerja
0.019 Oh
Mandor

@
@

40,000
50,000

7,680
950
8,630

80
80

m3
m3

15.36
1.52

614,400
76,000
690,400

1 m3 Urugan Pasir
1.2 m3
Pasir urug

166,667

200,000

m3

1,800,000

0.3 Oh
0.01 Oh

@
@

40,000
50,000

12,000
500
212,500

9
9

m3
m3

10.8
0
2.7
0.09

Pekerjaan Pasangan
1 m3
Pasang pondasi batu kosong
1.2 m3
Batu belah 15/20
@
0.3 m3
Pasir urug

170,000
166,667

204,000
50,000

12.6
12.6

m3
m3

15.12
3.78

40,000
60,000
60,000
50,000

31,200
23,400
2,340
1,950
312,890

12.6
12.6
12.6
12.6

m3
m3
m3
m3

9.828
4.914
0.4914
0.4914

2,570,400
630,000
393,120
294,840
29,484
24,570
3,942,414

0.78
0.39
0.039
0.039

Oh
Oh
Oh
Oh

Pekerja
Mandor

Pekerja
Tukang batu
K. Tukang
Mandor

@
@
@
@

1 m3 Pasang pondasi batu kali 1 Pc : 3 Ps

SUMBER DANA
P2kP
SWADAYA

4,000
2,500
6,500

1 m'
Pengukuran dan pemasangan bouwplank
0.012 m3
Kayu 5/7
@
1,700,000
0.02 kg
Paku 2'-5'
@
10,000
0.1
0.1
0.01
0.005

VOLUME

108,000
4,500
1,912,500

1,800,000
108,000
4,500
1,912,500
2,570,400
630,000
393,120
294,840
29,484
24,570
3,942,414

1.1 m3
2.72 zak
0.544 m3

Bt. Belah
semen
Pasir pasang

@
@
@

170,000
50,000
166,667

187,000
136,000
90,667

8.1
8.1
8.1

m3
m3
m3

8.91
22.032
4.4064

1.5
0.6
0.06
0.075

Pekerja
Tukang batu
K. Tukang
Mandor

@
@
@
@

40,000
60,000
60,000
50,000

60,000
36,000
3,600
3,750
517,017

8.1
8.1
8.1
8.1

m3
m3
m3
m3

12.15
4.86
0.486
0.6075

218,000
86,667
174,000

9
9
9

m3
m3
m3

99,000
15,000
1,500
4,000
598,167

9
9
9
9

m3
m3
m3
m3

1m 3
4.36
0.52
0.87
1.65
0.25
0.025
0.08

Oh
Oh
Oh
Oh

Pekerjaan Rabat beton (1 Pc : 3 Ps : 5 Kr)


zak
Semen
@
50,000
m3
Pasir beton
@
166,667
m3
Koral beton
@
200,000
Oh
Oh
Oh
Oh

Pekerja
Tukang batu
K. Tukang
Mandor

@
@
@
@

60,000
60,000
60,000
50,000

1,514,700
1,101,600
734,400
486,000
291,600
29,160
30,375
4,187,835

1,514,700
1,101,600
734,400
486,000
291,600
29,160
30,375
4,187,835

39.24
4.68
7.83

1,962,000
780,000
1,566,000

14.85
2.25
0.225
0.72

891,000
135,000
13,500
36,000
5,383,500
30,386,249

1,962,000
780,000
1,566,000
891,000
135,000
13,500
36,000
5,383,500
15,426,249

14,960,000