You are on page 1of 1

COMPUTATION SHEET DATE: Reservation Date : CLIENT: Valued Client Address: PROJECT: Brio Tower BUILDING: Brio Tower

RFO DATE: UNIT: 2br unit No. of Months to RFO: AREA: 48 sqm TERMS: 30% DP spread til turn over; 70% in-house or bank financing Unit Closing Fee Total DP PERIOD List Price 3,264,000.00 Regular Discount 4% 130,560.00 Net 3,133,440.00 Discount (PDC) 2% 62,668.80 Total Contract Price 3,070,771.20 10.0% Downpayment 30% 921,231.36 Less: Reservation Fee 20,000.00 Net Downpayment 1 901,231.36 Payable in 55 month/s 16,386.02 plus Balance 70% 2,149,539.84

55

307,077.12

3,377,848.32

5,583.22

21,969.25

In House Financing 5 yrs 4 yrs 3 yrs 2 yrs 1 yr Estimated Bank Finance (Approximate Only) Total Contract price Downpayment discount Net Contract Price

10 yrs 47,815.33 55,555.93 69,359.63 98,201.17 179,128.32 10 yrs 15 yrs

36,007.61

26,079.85 20,542.12 3,070,771.20 3,070,771.20

307,077.12 307,077.12

Important : a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents) If reservation date is from 1st-7th of the month, downpayment will start on the 7th of the succeeding month. If reservation date is from 8th-15th of the month, downpayment will start on the 15th of the succeeding month. If reservation date is from 15th-22nd of the month, downpayment will start on the 22nd of the succeeding month. If reservation date is from 22nd-30th of the month, downpayment will start on the 30th of the succeeding month. b. Downpayment and Balance upon turnover should be fully covered by POST DATED CHECKS. c. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and documentation fees and other administrative and handling fees in order to transfer title to buyer's name d. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter deposit, association dues and other charges. Actual computation will be presented prior to turnover of unit. e. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings. Client: Valued Client Signature over printed name Agent: Lourdes G. Tolentino Signature over printed name Sales Channel OJ