RAB Pasar Parungpung

PEMERINTAH KABUPATEN BOGOR
PERUSAHAAN DAERAH PASAR TOHAGA

PASAR PARUNGPUNG - KABUPATEN BOGOR
REKAPITULASI AKHIR

I. PEKERJAAN PERSIAPAN

II. BANGUNAN UTAMA

IV. PEKERJAAN GARDU LISTRIK, DAN ME

V. PEKERJAAN HYDRANT

III. PEKERJAAN JALAN, PARKIR, TAMAN DAN POS JAGA

ANALISA HARGA SATUAN BAHAN & UPAH

HARGA SATUAN BAHAN DAN UPAH

SPESIFIKASI TEKNIK
RENCANA ANGGARAN BIAYA (RAB)

Kegiatan
Pekerjaan
Lokasi
Tahun
: Revitalisasi Pasar Parungpung Kabupaten Bogor

: Pembangunan Pasar dan Sarana Pendukungnya
: Parungpung - Kabupaten Bogor
: 2012
Halaman : 10
URAIAN P E K E R J A A N
JUMLAH
REKAPITULASI AKHIR
1,048,207,150.00
II. PEKERJAAN BANGUNAN UTAMA
5,826,349,991.29
1,607,348,914.30
IV. PEKERJAAN MUSHOLLA, GARDU LISTRIK DAN ME
802,029,184.00
915,384,070.17
SUB TOTAL
10,199,319,309.76
Terbilang : #. Sepuluh Milyar Seratus Sembilan Puluh Sembilan Juta Tiga Ratus Sembilan Belas Ribu Tiga Ratus Sembilan Rupiah
#
Jakarta, 23 April 2012
PT. BUKIT KIARA LESTARI
SULDIN
Direktur Utama
Page 10 of 62

Kegiatan
Pekerjaan
Lokasi
Tahun
No.

: 2012
URAIAN PEKERJAAN
VOLUME
HARGA SATUAN
Halaman : 11
HRG SAT MATRL
Pembuatan direksi keet
18.00 m
1,598,721.00
28,776,978.00
Pembuatan gudang sementara
24.00 m
1,357,888.00
32,589,312.00
Pembuatan bedeng pekerja
30.00 m
1,292,950.00
38,788,500.00
Pagar pengaman proyek termasuk pintu
70.00 m
476,708.00
33,369,560.00
Temporary drainage
1.00 ls
6,500,000.00
6,500,000.00
Air kerja dan penerangan proyek
1.00 ls
20,000,000.00
20,000,000.00
Papan nama proyek
1.00 unit
500,000.00
500,000.00
Dokumentasi proyek
1.00 ls
5,000,000.00
5,000,000.00
Pemeliharaan jalan masuk proyek
1.00 ls
28,500,000.00
28,500,000.00
10
Keamanan proyek
1.00 ls
80,000,000.00
80,000,000.00
11
Safety requirement
1.00 ls
15,000,000.00
15,000,000.00
12
Test material
1.00 ls
6,000,000.00
6,000,000.00
13
Mobilisasi dan demobilisasi
1.00 ls
50,000,000.00
50,000,000.00
14
Telekomunikasi
1.00 lot
2,000,000.00
2,000,000.00
15
Penampungan sementara
1.00 ls
515,182,800.00
515,182,800.00
15
Asuransi
1.00 ls
70,000,000.00
70,000,000.00
16
Biaya penyambungan listrik (PLN) :

~ Biaya penyambungan 80 kVA
~ Instalatir
~ SLO
1.00 lot
116,000,000.00
116,000,000.00
Sub total Pekerjaan Persiapan
1,048,207,150.00
Page 11 of 62

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012
SUB PEMBANGUNAN PASAR

J U M L A H (Rp)
SUB REKAPITULASI
II. BANGUNAN UTAMA
DIVISI A.1.0. PEKERJAAN STRUKTUR
2,886,894,278.24
DIVISI A.2.0. PEKERJAAN ARSITEKTUR
2,253,603,803.55
DIVISI A.3.0. PEKERJAAN PLUMBING
141,133,442.50
DIVISI A.4.0. PEKERJAAN ELEKTRIKAL
544,718,467.00
TOTAL BANGUNAN PASAR BLOK A
Page 12 of 62
5,826,349,991.29

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

J U M L A H (Rp)
SUB REKAPITULASI PEKERJAAN STRUKTUR

Section A.1.1. Pekerjaan Tanah
35,188,748.64
Section A.1.2. Pekerjaan Pondasi
554,735,377.96
Section A.1.3. Pekerjaan Struktur Lantai 1
716,657,022.48
Section A.1.5. Pekerjaan Struktur Lantai Atap
359,053,134.38
Section A.1.6. Pekerjaan Struktur Atap
1,221,259,994.79
TOTAL PEKERJAAN STRUKTUR
Page 13 of 62
2,886,894,278.24

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

URAIAN PEKERJAAN
No.
HARGA SATUAN
VOLUME
J U M L A H (Rp)

Section A.1.1. Pekerjaan Tanah
1
Pekerjaan bouwplank
232.20 m
99,036.00
22,996,159.20
Galian tanah pondasi
276.29 m
33,600.00
9,283,276.80
Urug tanah kembali & perataan
179.59 m
16,200.00
2,909,312.64
Sub total section A.1.1.
35,188,748.64
Section A.1.2. Pekerjaan Pondasi

1
Urug pasir
2
3
4
5
Lantai kerja
Aanstamping batu belah
Pondasi batu belah 1 pc : 4 psr
Pondasi setempat :
25.44 m
226,400.00
5,759,163.20
15.69 m
53.68 m
182.80 m
924,742.50
429,720.00
716,250.00
14,512,908.80
23,068,658.76
130,929,067.50
2,008.50 kg
15,880.00
31,895,027.64
229.81 m2
92,800.00
21,325,996.80
23.04 m3
954,800.00
22,000,310.64
1,011.89 kg
15,880.00
16,068,781.44
81.69 m2
92,800.00
7,581,110.40
9.36 m3
954,800.00
8,933,920.38
3,736.55 kg
15,880.00
59,336,382.24
484.85 m2
136,400.00
66,133,267.20
44.32 m3
954,800.00
42,319,791.36
4,902.80 kg
14,800.00
72,561,366.00
151.20 m2
156,400.00
23,647,680.00
9.07 m3
954,800.00
Type P1
- Besi
- Begisting
- Beton K 250
Type P2
- Besi
- Begisting
- Beton K 250
Type TB1
- Besi
- Begisting
- Beton K 250
Type TB2
- Besi
- Begisting
- Beton K 250
8,661,945.60
554,735,377.96
Section A.1.3. Pekerjaan Struktur Lantai 1

1
Kolom beton type K1

- Besi
- Begisting
- Beton K 250
- Besi
- Beton K 250
47,071,947.60
156,400.00
31,924,368.00
17.50 m3
954,800.00
16,705,180.80
5,949.46 kg
14,800.00
88,051,993.20
189.54 m2
156,400.00
29,644,056.00
14.22 m3
954,800.00
13,572,959.40
105,744,638.31
Plat beton lantai - 1, t = 15 cm (Elv. 0,00)

- Besi wire mass M7 single
14,800.00
204.12 m2
Kolom beton type K2

- Begisting
3,180.54 kg
2,330.75 m2
45,369.40
- Relat
176.27 m1
23,460.00
4,135,176.90
- Beton K 250
349.61 m3
954,800.00
333,809,728.56
1,950.90 kg
14,800.00
28,873,364.40
139.13 m2
156,400.00
21,760,088.40
60.13 m3
954,800.00
Struktur tangga type A & B :

- Besi
- Begisting
- Beton K 250
No.
URAIAN PEKERJAAN
VOLUME
Page 14 of 62
HARGA SATUAN
57,411,169.20
778,704,670.77
J U M L A H (Rp)

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

Section A.1.4. Pekerjaan Struktur Lantai - 2
1
Balok beton type B1

- Besi
- Begisting
- Beton K 250
- Besi
- Beton K 250
47,252,288.16
6,283.41 kg
14,800.00
92,994,512.40
315.32 m2
156,400.00
49,315,266.00
20.07 m3
954,800.00
19,158,539.40
77,900,832.72
15,880.00
35.94 m2
136,400.00
4,902,666.12
- Beton K 250
11.14 m3
954,800.00
10,634,085.00
1,323.80 kg
15,880.00
21,021,959.88
61.72 m2
136,400.00
8,418,880.80
3.09 m3
954,800.00
2,945,748.96
1,363.92 m2
45,369.40
61,880,368.16
308.59 m2
136,400.00
42,091,335.00
46.38 m3
954,800.00
44,281,618.92
944.34 kg
15,880.00
14,996,182.72
75.60 m2
136,400.00
10,311,840.00
6.48 m3
954,800.00
6,187,104.00
1,570.56 kg
15,880.00
24,940,492.80
168.48 m2
136,400.00
22,980,672.00
12.64 m3
954,800.00
Balok beton type BL1
- Beton K 250
Plat beton lantai - 2, t : 15 cm (Elv. +3,500)
- Wiremesh M-6mm(double)
- Begisting
- Beton K 250
Kolom beton type K1a
- Besi
- Begisting
- Beton K 250
7
954,800.00
4,905.59 kg
- Besi
77,393,226.24
49.49 m3
- Begisting
- Begisting
5
64,984,550.40
156,400.00
Balok beton type B3

- Besi
14,800.00
494.84 m2
Balok beton type B2

- Begisting
4,390.85 kg
Kolom beton type K2

- Besi
- Begisting
- Beton K 250
12,064,852.80
716,657,022.48
Section A.1.5. Pekerjaan Struktur Lantai Atap

8
Balok beton type B1a

- Besi
4,952.49 kg
15,880.00
78,645,509.44
- Begisting
97.50 m2
136,400.00
13,299,000.00
- Beton K 250
10.55 m3
954,800.00
10,072,758.08
2,955.19 kg
15,880.00
46,928,448.96
113.94 m2
136,400.00
15,541,416.00
8.86 m3
954,800.00
8,461,437.60
Balok beton type B2

- Besi
- Begisting
- Beton K 250
Page 15 of 62

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

URAIAN PEKERJAAN
No.
10
HARGA SATUAN
VOLUME
Balok beton type B3
J U M L A H (Rp)
-
- Besi
- Begisting
- Beton K 250
3,359.59 kg
15,880.00
53,350,320.96
35.70 m2
136,400.00
4,869,370.88
4.81 m3
954,800.00
4,596,789.12
767.25 kg
15,880.00
12,183,898.24
54.86 m2
136,400.00
7,482,904.00
2.74 m3
954,800.00
2,618,443.52
32,001,759.98
Balok beton type BL1

- Besi
- Begisting
- Beton K 250
11
Plat beton dak, t : 15 cm (Elv. +6,500)

705.36 m2
45,369.40
- Begisting
- Wiremesh M-6mm single
17.20 m2
75,250.00
1,294,300.00
- Beton K 250
70.91 m3
954,800.00
67,706,777.60
359,053,134.38
Section A.1.6. Pekerjaan Struktur Atap

A
Bangunan Utama
Kolom 2 CNP 200x75
9,314.15 kg
16,000.00
149,026,464.00
Balok CNP 200x75
1,062.68 kg
16,000.00
17,002,944.00
Base Plate t=12mm
412.76 kg
15,500.00
6,397,780.00
Angkur M14x60cm
272.00 kg
50,000.00
13,600,000.00
Kuda-kuda baja ringan chanel C+reng
2,279.37 kg
166,050.00
378,490,036.10
Atap penutup Zinc Alumn t=4
2,279.37 kg
92,510.00
210,864,879.49
Nok Atap Zinc Alumn t=4
88.02 kg
73,200.00
6,443,421.02
Lisplank zinc alumn t=4
118.34 kg
42,620.00
5,043,650.80
Talang Datar zinc alumn+Hak besi strip
121.10 kg
98,550.00
11,934,405.00
10
Flashing zinc alumn t=0.4
228.20 kg
42,700.00
9,744,140.00
11
Grill Ventilasi pipa dia.2 1/2+wiremesh
22.00 set
425,000.00
9,350,000.00
12
Talang Tegak PVC 4"+klem
105.00 m'
134,875.00
14,161,875.00
13
Canopy Carbonat+Rangka
51.00 m2
450,000.00
22,950,000.00
14
Top plat kolom t= 8mm
275.95 kg
14,500.00
4,001,275.00
15
Cat Zincromate
304.38 m2
10,500.00
3,195,990.00
Page 16 of 62
Sub total, A.
862,206,860.40
Sub Total Section A.1.5.
1,221,259,994.79

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

J U M L A H (Rp)
SUB REKAPITULASI PEKERJAAN ARSITEKTUR

Section A.2.1. Finishing Lantai - 1
1,781,229,345.56
472,374,457.99
TOTAL PEKERJAAN ARSITEKTUR
Page 17 of 62
2,253,603,803.55

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

No.
URAIAN PEKERJAAN
HARGA SATUAN
VOLUME
J U M L A H (Rp)
A
1
2
3
4
5
6
7
8
9
10
11
12
13

Pekerjaan Dinding & Plesteran
Dinding bata 1 pc : 2 psr
Plester kasar (berapen)
Pasangan dinding bata merah 1 pc : 4 psr
Kolom praktis 13/15
Ring balok praktis 13/15
Kolom 15/25 pada setiap kios HUK
Balok Gantung 15/25 dudukan rolingdoor / Polding Gate
Plester dinding
Acian dinding
Plester aci kolom struktur
Plesteran Lisplank Beton
Acian Lisplang beton
Ban-banan / List Minimalis keliling Lisplank
126.72
253.44
1,911.99
3.83
4.58
5.80
1.50
3,823.98
3,823.98
20.52
20.52
20.52
87.20
m
m
m
m
m1
m
m
m
m
m
m1
86,840.00
23,695.80
73,650.00
120,505.68
120,505.68
111,581.75
214,198.41
38,088.00
21,900.00
68,400.00
46,536.00
21,900.00
40,000.00
Sub total A.
B
1
2
3
4
5
6
Pekerjaan Pintu, Jendela & Accessories

Kusen type BV (Almunium) 1 Pada Toilet
Kusen dan Daun Pintu PVC untuk Toilet
Kusen type J1
Roling door kios
Polding Gate toko
Polding Gate pintu masuk
6.00
6.00
66.00
733.60
106.70
41.70
unit
unit
unit
m
m
m
255,000.00
350,000.00
650,000.00
550,000.00
385,000.00
410,000.00
Sub total B.
C
1
2
3
4
Pekerjaan Plafond
Plafond gypsum, t : 9 mm + rangka hollow
Plafond kalsiboard, t : 6 mm + rangka hollow
List Plafon Gypsum 5/5
List Plafon kayu 3/3
955.20
14.00
1,276.80
33.44
m
m
m
m
80,940.00
79,848.00
8,865.00
4,000.00
Sub total C.
D
1
2
3
4
5
6
7
8
Pekerjaan Penutup Dinding & Lantai

Lantai keramik 30 x 30 cm
Lantai keramik Teras
Dinding keramik 20 x 25 cm
Dinding keramik los 20 x 25 cm
Lantai keramik 20 x 20 cm Kamar mandi
Plint keramik 10 x 30 cm
Keramik Tangga 20 x 25
Anti slip keramik (tangga)
1,525.36
38.40
191.52
134.40
18.18
143.26
51.07
12.77
m
m
m
m
m
m
m
m
95,713.00
122,685.00
53,000.00
53,000.00
91,713.00
21,703.00
119,260.00
119,260.00
Sub total D.
Page 18 of 62
11,004,364.80
6,005,463.55
140,818,210.80
461,777.77
552,398.04
647,174.13
320,440.83
145,647,902.59
83,745,249.60
1,403,568.00
954,918.72
449,388.00
3,488,000.00
395,498,856.83
1,530,000.00
2,100,000.00
42,900,000.00
403,480,000.00
41,081,040.00
17,095,360.00
508,186,400.00
77,313,888.00
1,117,872.00
11,318,832.00
133,760.00
89,884,352.00
145,996,781.68
4,711,104.00
10,150,560.00
7,123,200.00
1,667,709.19
3,109,258.59
6,090,846.72
1,522,711.68
180,372,171.86

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

No.
E
1
URAIAN PEKERJAAN
HARGA SATUAN
VOLUME
Pekerjaan Railling
Railling tangga & bordes :
Pipa hitam 2"
Besi hollow 40 x 40 mm
Dyna bolt 8 mm + ring penutup
Pengelasan
Zinkchromate
Finishing acrylic lacquer paint
52.71
105.42
88.20
25.20
2,553.60
2,553.60
2,553.60
15,500.00
40,000.00
40,000.00
50,000.00
70,000.00
40,370.00
40,370.00
Sub total E.
F
1
2
3
4
5
Pekerjaan Pengecatan
Pengecatan dinding interior (emulsi)
Pengecatan dinding exterior (weathershield)
Pengecatan plafond (emulsi)
List Plafon
Pengecatan listplank (weathershield)
2,166.40
328.38
848.05
1,146.46
829.71
m
m
m
m
m
39,474.00
44,333.00
39,474.00
28,967.50
44,333.00
Sub total F.
G
1
A
1
2
3
4
5
6
7
8
9
10
13
14
Pekerjaan Lain - lain

Rabat beton keliling bangunan termasuk trap tangga :
Pasangan bata 1 pc : 4 psr
Pasir urug, t : 10 cm
Lantai kerja, t : 8 cm
27.67
55.34
6.85
4.42

Pekerjaan Dinding & Plesteran
* Dinding Luar dan dinding kios
Kolom praktis 15/15
Plester dinding
Acian dinding
Plester aci kolom struktur
Plesteran Lisplank Beton
Acian Lisplang beton
Pilar pilar variasi batas ruko
Pariasi Sirip Beton pembatas ruko
29.74
59.48
536.40
12.68
4.63
1,072.79
1,072.79
80.95
14.34
14.34
7.00
7.00
Page 19 of 62
m
m
m
m
73,650.00
23,695.80
226,400.00
924,742.50
J U M L A H (Rp)
817,005.00
4,216,800.00
3,528,000.00
1,260,000.00
178,752,000.00
103,088,832.00
103,088,832.00
394,751,469.00
85,516,552.55
14,558,247.87
33,475,925.70
33,210,080.05
36,783,533.43
203,544,339.60
2,037,969.15
1,311,207.09
1,551,519.20
4,091,060.82
Sub total G.
8,991,756.26
1,781,229,345.56
m2
m2
m2
m1
m1
m
m
m
m
m
unit
unit
86,840.00
23,695.80
73,650.00
120,505.68
120,505.68
38,088.00
21,900.00
32,000.00
46,536.00
21,900.00
500,000.00
450,000.00
2,582,274.24
1,409,402.49
39,505,565.40
1,527,650.51
557,579.78
40,860,501.70
23,494,144.80
2,590,336.00
667,140.10
313,958.40
3,500,000.00
3,150,000.00

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

No.
15
16
17
18
19
URAIAN PEKERJAAN
HARGA SATUAN
VOLUME
* Dinding sopi -sopi

Kolom praktis 15/15
Plester dinding
Acian dinding
91.62
0.79
1.31
91.62
91.62
m
m
m1
m
m
73,650.00
120,505.68
120,505.68
38,088.00
21,900.00
Sub total A.
B
1
2
3
Pekerjaan Pintu, Jendela & Accessories

Kusen Type BV (alumunium)1 pada toilet
Kusen dan daun pintu PVC untuk toilet
Kusen type J1
C
1
2
3
4
Pekerjaan Plafond
Plafond gypsum, t : 9 mm + rangka hollow
Plafond kalsiboard, t : 6 mm + rangka hollow
List Plafon 5/5
List Plafon 3/3
12.00 Unit
12.00 Unit
40.00 Unit
255,000.00
350,000.00
2,560,253.00
Sub total B.
148.79
13.10
143.88
38.88
m
m
m
m
80,940.00
79,848.00
8,865.00
4,000.00
Sub total C.
D
1
2
3
4
Pekerjaan Penutup Dinding & Lantai

Lantai keramik Teras
Lantai keramik 20 x 20 cm Kamar mandi
232.05
29.95
13.64
107.45
m
m
m
m
95,713.00
132,685.00
91,713.00
21,703.00
Sub total D.
E
1
Pekerjaan Railling
Railling void :
Pipa hitam 2"
Dyna bolt 8 mm + ring penutup
Pengelasan
Zinkchromate
F
1
2
3
4
Pekerjaan Pengecatan
Pengecatan dinding interior (emulsi)
Pengecatan dinding exterior (weathershield)
Pengecatan plafond (emulsi)
Cat List Plafon
G
1
2
Pekerjaan Waterproofing
Waterproofing coating (toilet)
Waterproofing (membran)dak beton :
Waterproofing
Ram kawat proteksi waterprofing
Plesteran 1pc : 2psr
Acian
63.00 m
550,000.00
Sub total E.
536.40
657.75
188.87
213.22
m
m
m
m1
39,474.00
44,333.00
39,474.00
4,000.00
Sub total F.
9.31 m
270.73
270.73
270.73
270.73
Page 20 of 62
m
m
m
m
J U M L A H (Rp)
6,747,518.40
95,319.99
157,741.94
3,489,470.21
2,006,390.40
132,654,994.36
3,060,000.00
4,200,000.00
102,410,120.00
109,670,120.00
12,042,900.72
1,046,328.19
1,275,496.20
155,520.00
14,520,245.11
22,210,201.65
3,974,181.12
1,250,781.89
2,331,943.94
29,767,108.61
34,650,000.00
34,650,000.00
21,173,695.70
29,159,942.08
7,455,612.28
852,880.00
58,642,130.06
57,500.00
535,440.00
251,650.00
19,500.00
46,536.00
21,900.00
68,127,946.25
5,279,137.50
12,598,458.60
5,928,877.50
Sub total G.
92,469,859.85
472,374,457.99

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

J U M L A H (Rp)
SUB REKAPITULASI PEKERJAAN PLUMBING

Section A.3.1. Pemipaan Air Kotor, Buangan & Vent
111,223,837.50
Section B.3.2. Pemipaan Air Bersih
14,965,525.00
Section A.3.3. Sanitary
14,944,080.00
TOTAL PEKERJAAN PLUMBING
Page 21 of 62
141,133,442.50

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

No.
URAIAN PEKERJAAN
HARGA SATUAN
VOLUME
J U M L A H (Rp)

A
1
2
3
4
5
Section A.3.1. Pemipaan Air Kotor, Buangan & Vent

Lantai - 1
Sistem pemipaan :
Pipa PVC tekanan nominal 5 BAR (SNI), 100 mm
Clean out (CO 50 mm)
Fitting, accessories & material support
Testing & commissioning
Septiktank dan Rembesan Kav 6 M3
209.00
101.50
52.00
65.00
3.00
1.00
1.00
3.00
m
m
m
m
bh
ls
ls
unit
82,550.00
62,725.00
26,750.00
54,340.00
5,000.00
2,000,000.00
1,000,000.00
20,000,000.00
Sub total, A.
B
1
2
3
4
A
1
3
4
5
6
Lantai - 2
Sistem pemipaan :
Roopf Drain 75 mm
94.50
33.00
45.00
5
1.00
1.00
Section B.3.2. Pemipaan Air Bersih

Lantai - 1
Sistem pemipaan :
PVC ex AW , 32 mm
PVC ex AW , 25 mm
PVC ex AW , 20 mm
PVC ex AW , 15 mm
Valve :
Gate valve 25 mm
Gate valve 20 mm
Water meter
Kran Dinding
78.00
56.00
68.40
19.20
m
m
m
bh
ls
ls
82,550.00
62,725.00
54,340.00
75,000.00
2,000,000.00
1,000,000.00
Lantai - 2
Sistem pemipaan :
PVC ex AW , 32 mm
PVC ex AW , 25 mm
PVC ex AW , 20 mm
PVC ex AW , 15 mm
Page 22 of 62
7,800,975.00
2,069,925.00
2,445,300.00
4,350,000.00
2,000,000.00
1,000,000.00
19,666,200.00
111,223,837.50
m
m
m
m
16,200.00
15,750.00
12,500.00
9,650.00
5.00 bh
4.00 bh
bh
6.00 bh
1.00 ls
1.00 ls
110,000.00
75,000.00
68.25
49.00
59.85
16.80
91,557,637.50
Sub total, B.
60,000.00
1,500,000.00
1,000,000.00
Sub total, A.
B
1
17,252,950.00
6,366,587.50
1,391,000.00
3,532,100.00
15,000.00
2,000,000.00
1,000,000.00
60,000,000.00
m
m
m
m
16,200.00
15,750.00
12,500.00
9,650.00
1,263,600.00
882,000.00
855,000.00
185,280.00
550,000.00
300,000.00
360,000.00
1,500,000.00
1,000,000.00
6,895,880.00
1,105,650.00
771,750.00
748,125.00
162,120.00

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

No.
2
3
4
5
6
URAIAN PEKERJAAN
HARGA SATUAN
VOLUME
Valve :
Gate valve 25 mm
Gate valve 20 mm
Water meter
Kran Dinding
5.00
4.00
2.00
12.00
1.00
1.00
bh
bh
bh
bh
ls
ls
110,000.00
75,000.00
856,000.00
60,000.00
1,500,000.00
1,000,000.00
Sub total, B.
A
1
2
3
4
Section A.3.3. Sanitary

Lantai - 1
Kloset jongkok setara TOTO type CE 7
Kran dinding setara TOTO type T23 BQ 13N
Kaca cermin, t : 6 mm (100 x 65) cm
Floor drain setara TOTO type TX 1 BN
6.00
6.00
1.00
6.00
unit
bh
bh
bh
Lantai - 2
Kloset jongkok setara TOTO type CE 7
Kran dinding setara TOTO type T23 BQ 13N
Kaca cermin, t : 6 mm (100 x 65) cm
Floor drain setara TOTO type TX 1 BN
12.00
12.00
2.00
12.00
B
1
Lantai - 2
Roof Drain
11.00 bh
unit
bh
bh
bh
8,069,645.00
14,965,525.00
240,435.00
194,625.00
138,500.00
326,250.00
1,442,610.00
1,167,750.00
138,500.00
1,957,500.00
4,706,360.00
240,435.00
194,625.00
138,500.00
326,250.00
2,885,220.00
2,335,500.00
277,000.00
3,915,000.00
75,000.00
825,000.00
Sub total, B
10,237,720.00
Page 23 of 62
550,000.00
300,000.00
1,712,000.00
720,000.00
1,500,000.00
500,000.00
Sub total section A.3.2
Sub total, A.
B
1
2
3
4
J U M L A H (Rp)
14,944,080.00

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

J U M L A H (Rp)
SUB REKAPITULASI PEKERJAAN ELEKTRIKAL

Section A.4.1. Pekerjaan Elektrikal
544,718,467.00
TOTAL PEKERJAAN ELEKTRIKAL
Page 24 of 62
544,718,467.00

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

No.
URAIAN PEKERJAAN
HARGA SATUAN
VOLUME
J U M L A H (Rp)

A
1a
1b
1c
1d
2a
2b
2c
Section A.4.1. Pekerjaan Elektrikal

Distribusi
Panel Distribusi (lengkap asesoris)
Panel Sub Distribusi (lengkap asesoris)
Instalasi (wiring & diagram)
Peralatan & material bantu
Box Zikering 2A
1.00
6.00
2.00
1.00
2.00
1.00
1.00
unit
unit
ls
ls
unit
ls
ls
10,000,000.00
6,500,000.00
1,500,000.00
1,000,000.00
60,000.00
1,500,000.00
1,000,000.00
Sub total, A.
B
1
2
3
4
5
6
7
8
9
10
11
Instalasi & Fixtures

TLD 2 x 36W, out bow
TLD 1 x 36W, out bow
TLD 1 x 18W, Out bow
SLD 1 x 7W,
Saklar tunggal rating 10A
Saklar ganda rating 10A
Stok Kontak 10A
Instalasi titik lampu rating 10A
Instalasi titik stop kontak 10A
KWH meter
MCB 4A,MCB 6A,MCB 16A
C
1
2
3
4
KABEL FEEDER
NYY 4 x 16mm2 + BC 10mm2
NYY 4 x 10mm2 + BC 6mm2
NYY 3 x 4mm2
Accessories & material support
220.00
222.00
77.00
45.00
168.00
12.00
220.00
192.00
192.00
1.00
1.00
bh
bh
bh
bh
bh
bh
bh
ttk
ttk
Pcs
ls
210,000.00
175,000.00
185,000.00
245,000.00
22,500.00
22,500.00
225,000.00
100,000.00
100,000.00
12,500,000.00
2,500,000.00
Sub total, B.
200.00
490.00
1,711.57
1.00
m
m
m
lot
126,000.00
105,000.00
27,600.00
2,000,000.00
Sub total, C.
D
1
2
3
4
Rak kabel & Tangga kabel

Rak kabel (300 x 50) mm
Rak kabel (200 x 50) mm
Tangga kabel (300 x 100) mm
Accessories & material support
E
1
Grounding System
Outlet grounding
233.63
233.63
22.50
1.00
m
m
m
ls
341,920.00
193,400.00
350,000.00
1,000,000.00
Sub total, D.
1.00 bh
10,000,000.00
Sub total, E.
Testing & Commissioning
1.00 ls
Page 25 of 62
2,000,000.00
10,000,000.00
39,000,000.00
3,000,000.00
1,000,000.00
120,000.00
1,500,000.00
1,000,000.00
55,620,000.00
46,200,000.00
38,850,000.00
14,245,000.00
11,025,000.00
3,780,000.00
270,000.00
49,500,000.00
19,200,000.00
19,200,000.00
12,500,000.00
2,500,000.00
217,270,000.00
25,200,000.00
51,450,000.00
47,239,332.00
2,000,000.00
125,889,332.00
79,881,060.00
45,183,075.00
7,875,000.00
1,000,000.00
133,939,135.00
10,000,000.00
10,000,000.00
2,000,000.00
Sub total, F.
2,000,000.00
544,718,467.00

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012
SUB. PEKERJAAN NON STANDAR
J U M L A H (Rp)
SUB REKAPITULASI PEKERJAAN NON STANDAR

Section B.1.1. Sistem Distribusi Air Bersih
112,070,522.65
Section E.1.2. Pekerjaan Deep Well (Sumur dalam)
253,774,667.52
Section E.1.3. Pekerjaan Hydrant
476,232,700.00
Section E.1.4. Pemipaan air kotor & bak kontrol
49,786,180.00
Section E.1.5. Sistem Pemadam Kebakaran (lantai : 1 & 2)
23,520,000.00
TOTAL PEKERJAAN MEKANIKAL NON STANDAR
Page 26 of 62
915,384,070.17

Kegiatan
Pekerjaan
Lokasi
Tahun
No.

: 2012
URAIAN PEKERJAAN
VOLUME
HARGA SATUAN
J U M L A H (Rp)
DIVISI B.1.0. PEKERJAAN MEKANIKAL

1a
1b
1c
1d
2a
2b
Section B.1.1. Sistem Distribusi Air Bersih

Pompa transfer 2 pump (single Alternate operation) :
~ Kapasitas : 140 ltr/mnt
~ Head : 20 m'
~ Motor output : 2(1.50kW)
~ Type : Vertikal
~ Termasuk pressure tank
Piping system (Ground tank, pompa s/d elevated tank)
Pipa PVC AW 50 mm
Header GSP 100 mm (L = 200 cm)
Valve :
Gate valve 50 mm
Check valve 50 mm
Foot valve 50 mm
Strainer 50 mm
Flexible connection 50 mm
Pressure gauge 15 mm
Pekerjaan sipil base ground tank :
Bouwplank
(3 x 2 x 2.50) m
Galian tanah
Pasir urug
Lantai kerja
Besi beton
Bekisting bata (sisi luar)
Bekisting struktur praktis (sisi dalam)
Beton site mix K-225
2d
2e
Elevated tank type cilynder kapasitas : 5 m

Sistem pemipaan Watrer tank
Supply ke Blok A Basement, AW 40 mm
Supply ke blok B dan C lantai 1 AW 80 mm
Supply ke mushola, AW 65 mm
Supply ke tiap Ruko lantai 1 & 2, AW 100 mm
Supply ke tiap Ruko lantai 1 & 2, AW 25 mm
Header PVC AW 150 mm (L = 200 cm)
Asesoris
Gate valve 40 mm
Gate valve 65 mm
Gate valve 80 mm
Gate valve 100 mm
Fiting, klem dsan alat bantu
Water level control (WLC), ground ke elevated tank
3
4

2c
1.00 set
35,000,000.00
22.00
149.00
67.00
76.00
88.00
1.00
m
m
m
m
m
unit
16,500.00
65,896.00
53,625.00
111,475.00
15,750.00
784,000.00
1.00
1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
lot
set
85,000.00
121,000.00
146,700.00
198,000.00
3,000,000.00
2,500,000.00
35,000,000.00
1,876,800.00
3,500,000.00
4,000,000.00
4,000,000.00
1,700,000.00
3,000,000.00
1,400,000.00
255,000.00
1,485,540.00
1,176,000.00
141,750.00
198,100.00
561,503.65
2,598,400.00
1,881,250.00
4,329,000.00
6,500,000.00
363,000.00
9,818,504.00
3,592,875.00
8,472,100.00
1,386,000.00
784,000.00
85,000.00
121,000.00
146,700.00
198,000.00
3,000,000.00
2,500,000.00
102.00 m
1.00 unit
18,400.00
3,500,000.00
3,000,000.00
5,000,000.00
3,000,000.00
5,000,000.00
4.00
4.00
2.00
4.00
4.00
1.00
bh
bh
bh
bh
bh
bh
1,000,000.00
1,000,000.00
850,000.00
750,000.00
350,000.00
255,000.00
15.00
35.00
8.75
0.88
0.61
28.00
25.00
5.55
m
m
m
m
m
kg
m
m
m
99,036.00
33,600.00
16,200.00
226,400.00
924,742.50
1.00 unit
1.00 ls
1.00 ls
92,800.00
75,250.00
780,000.00
6,500,000.00
Sub total section E.1.1.
Page 27 of 62
112,070,522.65

Kegiatan
Pekerjaan
Lokasi
Tahun
No.

: 2012
URAIAN PEKERJAAN
Section E.1.2. Pekerjaan Deep Well (Sumur dalam)
Pekerjaan persiapan :
~ Transportasi & akomodasi
~ Mobilisasi & demobilisasi alat pemboran / rig
~ Pemasangan/pembongkaran drilling rig & alat bantu
~ Pit lumpur, landasan rig, laporan & dokumentasi
a. Pekerjaan pemboran kedalaman 100 meter :
Pengeboran pilot hole 8"
Reaming 12"
Pemasangan pipa casing GSP medium class 6"
Pemasangan pipa casing GSP medium class 4"
Pemasangan screen
Geophysical logging
Pumping test / draw down & recovery
b. Perijinan :
Perijinan Dinas Pertambangan
Pengawasan pemasangan screen
Bahan utama :
Pipa casing GSP medium class 6"
Pipa casing GSP medium class 4"
Screen stainless steel 4"
c. Supporting material :
Dop 4"
Flange 6"
Reducer 6 x 4"
Gravel pack
Cementation
d. Bahan bakar & analisa laboratorium :
Fuel. Oli & grease
Analisa laboratorium
Pompa & perlengkapan :
Pompa submersible
Panel kontrol pompa
Pipa GSP medium class 2"
Accessories pompa (kabel kontrol & kabel power,
valve & material support
Bak kontrol 80 x 120 x 80 cm
VOLUME
HARGA SATUAN
1.00 lot
28,000,000.00
1.00 lot
225,774,667.52
Page 28 of 62
J U M L A H (Rp)
28,000,000.00
225,774,667.52
253,774,667.52

Kegiatan
Pekerjaan
Lokasi
Tahun
No.

: 2012
VOLUME
URAIAN PEKERJAAN
HARGA SATUAN
J U M L A H (Rp)
Section E.1.3. Pekerjaan Hydrant

1
Electric joky pump

Brad
Gae sero
Type
SRH 225 / GE
Kapasitas
60 L / min
Total head
70 m
Elektro motor
55 KW / 1450 Rpm,3 ph 380 V
Electric hydrant pump

Brand
Torishima
Type
ETA-N 125X100-250.1/GE
Kapasitas
200 liter/menit
Total head
70 m
Putaran
2900 Rpm
Elektro motor
55 KW / 1450 Rpm,3 ph 380 V
Diesel hydrant pump

Brand
Torishima
Type
ETA-N 125X100-250.1/GE
Kapasitas
200 liter/menit
Total head
70 m
Putaran
2900 Rpm
Diesel isuzu 4 BDI
60 HV
Bh
47,500,000.00
Bh
53,400,000.00
Bh
32,500,000.00
Bh
10,000,000.00
Presure tank
Kapasitas
5000 Lt
Panel kontrol
Pompa hydrant standart NFPA 20
Pipa Header 250mm BS mediumdia 6"
Pipa BS medium
dia 6"
Pipa BS medium
dia 4"
10
Pipa BS medium
dia 2.5"
11
Pipa BS medium
dia 1.5"
12
Strainer
dia 4"
13
Flexible joint
dia 4"
14
Check valve
dia 4"
15
Gate valve
dia 4"
16
Gate valve
dia 2.5"
17
Foot valve
dia 4"
18
Knee
dia 6"
19
Knee
dia 4"
20
Knee
dia 2.5"
21
Tee
dia 6" x 4"
22
Tee
dia 4" x 2,5"
23
Tee
dia 2.5" x 1.5"
24
Testing comisioning
25
Material bantu
49.50
16.50
3.00
3.00
6.00
6.00
6.00
6.00
6.00
6.00
18.00
21.00
3.00
6.00
3.00
3.00
1.00
1.00
lot
Btg
Btg
Btg
Btg
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ls
Ls
1,250,000.00
1,025,000.00
856,000.00
735,000.00
165,000.00
235,000.00
135,000.00
576,000.00
345,000.00
435,000.00
44,000.00
20,500.00
12,400.00
75,000.00
67,000.00
38,500.00
5,000,000.00
2,500,000.00
Page 29 of 62
95,000,000.00
106,800,000.00
130,000,000.00
40,000,000.00
61,875,000.00
16,912,500.00
2,568,000.00
2,205,000.00
990,000.00
1,410,000.00
810,000.00
3,456,000.00
2,070,000.00
2,610,000.00
792,000.00
430,500.00
37,200.00
450,000.00
201,000.00
115,500.00
5,000,000.00
2,500,000.00
476,232,700.00

Kegiatan
Pekerjaan
Lokasi
Tahun
No.
1
3
4
5

: 2012
URAIAN PEKERJAAN
Section E.1.4. Pemipaan air kotor & bak kontrol
Sistem pemipaan :
PVC AW class 150 mm (inc. galian & urugan)
PVC AW class 100 mm (inc. galian & urugan)
Bak kontrol :
Bak kontrol (60 x 60) cm, kedalaman variable
Bak kontrol (60 x 80) cm, kedalaman variable
Bak resapan kapasitas : 16 m
Clean out (CO) 100 mm
VOLUME
87.00 m
156.00 m
6.00
4.00
1.00
2.00
1.00
1.00
unit
unit
unit
bh
ls
ls
HARGA SATUAN
173,800.00
90,805.00
15,120,600.00
14,165,580.00
850,000.00
975,000.00
3,500,000.00
500,000.00
2,000,000.00
5,000,000.00
5,100,000.00
3,900,000.00
3,500,000.00
1,000,000.00
2,000,000.00
5,000,000.00
1
2
3
4
Section E.1.5. Sistem Pemadam Kebakaran (lantai : 1 & 2)

Fire extinguisher (ABC type 3 kg)
Bracket dudukan fire extinguisher
20.00
20.00
1.00
1.00
unit
bh
ls
ls
540,000.00
236,000.00
3,000,000.00
5,000,000.00
Sub total section E.1.5
Page 30 of 62
J U M L A H (Rp)
49,786,180.00
10,800,000.00
4,720,000.00
3,000,000.00
5,000,000.00
23,520,000.00

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012
J U M L A H (Rp)
SUB REKAPITULASI PEKERJAAN NON STANDAR

IV. PEKERJAAN GARDU LISTRIK, DAN ME
Section F.1.2. Pengadaan dan Pemasangan trafo induk
517,076,153.00
Section F.1.3. Distribusi Tegangan Rendah
21,125,000.00
Section F.1.4. Telecomunication System
70,475,000.00
Section F.1.5. Installation Television System
18,000,000.00
Section F.1.6. Penangkal Petir
149,575,000.00
Section F.1.7. Grounding System
25,778,031.00
TOTAL PEKERJAAN ELEKTRIKAL NON STANDAR
Page 31 of 62
802,029,184.00

Kegiatan
Pekerjaan
Lokasi
No.

URAIAN PEKERJAAN
VOLUME
HARGA SATUAN
J U M L A H (Rp)
DIVISI F.1.0. PEKERJAAN ELEKTRIKAL
1
2
3
4
Section F.1.2. Pengadaan dan Pemasangan trafo induk

Penyedian Trafo induk 400 KVA
Elektrikal system :
Kabel power NYY 4 x 95 mm
Sistem pentanahan untuk trafo
Transportasi material ke proyek & akomodasi
Testing & commissioning terdiri dari :
~ Shop drawing dan as built drawing
~ Test load dgn actual load di lapangan
1.00 bh
22.00
1.00
1.00
1.00
m
lot
lot
lot
509,311,153.00
509,311,153.00
57,500.00
1,500,000.00
2,000,000.00
3,000,000.00
1,265,000.00
1,500,000.00
2,000,000.00
3,000,000.00
Sub total section F.1.2.
1a
1b
1c
1d
1e
2
2a
2b
2c
2d
2e
2f
2g
2h
2i
Section F.1.3. Distribusi Tegangan Rendah

Panel induk Kavasitas 121A lengkap termasuk asesories
Panel Deep Well Termasuk asesoris
Panel Air Bersih Termasuk asesoris
Panel Hydrant Termasuk asesoris
Testing & Comisioning
Kabel distribusi dari panel utama ke :
Ke Panel pembagi blok A lantai Besement
NYFGbY 4 x 4 mm + NYA 16 mm
Ke Panel pembagi blok A lantai 1
Ke Panel pembagi blok B lantai 1
Ke Panel pembagi blok A lantai 2
Ke Panel pembagi blok C
Ke Panel pembagi Penerangan luar
Ke Panel PP-DEEPWELL
NYY 4 x 4 mm + NYA 16 mm
Ke Panel Air Bersih
Ke Panel Hydrant
1.00
1.00
1.00
1.00
1.00
unit
Unit
Unit
Unit
ls
517,076,153.00
125,000,000.00
3,750,000.00
3,500,000.00
4,500,000.00
3,000,000.00
125,000,000.00
3,750,000.00
3,500,000.00
4,500,000.00
3,000,000.00
45.00 m
32,500.00
49.00 m
32,500.00
87.00 m
32,500.00
98.00 m
32,500.00
132.00 m
32,500.00
66.00 m
32,500.00
54.00 m
32,500.00
54.00 m
32,500.00
1,462,500.00
1,592,500.00
2,827,500.00
3,185,000.00
4,290,000.00
2,145,000.00
1,755,000.00
1,755,000.00
2,112,500.00
65.00 m
32,500.00
Page 32 of 62
21,125,000.00

Kegiatan
Pekerjaan
Lokasi
No.
A
1
2
3
4

URAIAN PEKERJAAN
Section F.1.4. Telecomunication System

Distribution System
Penyambungan Telepon (2 line)
PABX (Private Automatic Branch Exchange) :
(Capacity : 30 extension)
~ Standard boxes free standing
~ Equipment with :
* Power supply inc. battery charger
* Music on hold
* Battery backup
Main Distribution Frame (MDF) inc. arrester
~ Capacity : 100 pairs
Instalasi sampai ke MDF
~ Supporting material
~ Instalasi, testing & commissioning
~ Training operator & administrator
Kabel distribusi dari MDF ke :
TTB-Utama cable 100 pair (0.6 mm)
VOLUME
HARGA SATUAN
2.00 lot
1.00 set
5,000,000.00
45,000,000.00
10,000,000.00
45,000,000.00
1.00 set
975,000.00
975,000.00
1.00 lot
2,000,000.00
2,000,000.00
1.00 m
2,500,000.00
2,500,000.00
(1 unit)
(1 unit)
(1 unit)
(1 set)
Sub total, A
B
b
1
2
3
Sub Sistem Distribusi

Lantai - 2
Inst. telepon ITC (2 x 2 x 0.6 mm) in HIPVC 20 mm
Outlet telepon
Hand set telephone analog
2.00 ttk
2.00 bh
2.00 bh
1,000,000.00
1,500,000.00
1,500,000.00
Sub total, B
A
1
2
3
4
5
6
7
Material support, testing & commissioning
Section F.1.5. Installation Television System

Antenna YAGI & tiang
Booster amplifier
Coupler 2 way
Splitter 4 way
TV outlet
Instalasi TV outlet dgn kabel RG-6/5C dlm conduit
Material support, testing & commissioning
1.00 ls
1.00
1.00
1.00
2.00
1.00
1.00
1.00
2,000,000.00
2
3
Section F.1.6. Penangkal Petir

Penangkal petir
~ Air terminal / spliter
~ Connecting sleeve
~ Counter stroke
Pipa GIP medium class 40mm (H = 1 m)
Kabel BC 50 mm
2,000,000.00
3,000,000.00
3,000,000.00
8,000,000.00
2,000,000.00
2,000,000.00
70,475,000.00
unit
bh
bh
bh
bh
ttk
ls
1,000,000.00
1,500,000.00
2,000,000.00
3,500,000.00
3,000,000.00
2,500,000.00
1,000,000.00
40.00 set
2,500,000.00
40.00 btg
215.00 m
325,000.00
85,000.00
Page 33 of 62
60,475,000.00
Sub total, C
J U M L A H (Rp)
1,000,000.00
1,500,000.00
2,000,000.00
7,000,000.00
3,000,000.00
2,500,000.00
1,000,000.00
18,000,000.00
100,000,000.00
13,000,000.00
18,275,000.00

Kegiatan
Pekerjaan
Lokasi
No.
4
5
6
7
8
9

URAIAN PEKERJAAN
Test box
Klem dan asecories
Control box (50 x 50 x 50) cm
Arde grounding spit 1" (max. resistance 2 ohm)
Material support
Perijinan, testing & commissioning
VOLUME
4.00
100.00
4.00
4.00
1.00
1.00
HARGA SATUAN
bh
bh
bh
bh
ls
ls
1,000,000.00
10,000.00
325,000.00
1,500,000.00
1,000,000.00
5,000,000.00
Section F.1.7. Grounding System
J U M L A H (Rp)
4,000,000.00
1,000,000.00
1,300,000.00
6,000,000.00
1,000,000.00
5,000,000.00
149,575,000.00
-
Kabel BC 50 mm Yang ditannam ke dalam tanah
53.00 m
2
3
4
5
6
Pipa GIP medium class 32 mm

Galian tanah (lebar : 15 cm, kedalaman : 50 cm)
Urug kembali dan perataan tanah
Pasir urug
Pentanahan c/w :
~ Bak kontrol 50 x 50 x 50 cm dgn penutup
~ Batang tembaga SPIT 25 mm
~ Plat bar connection + accessories
~ Resistance max 2 ohm
53.00
13.52
13.52
1.06
4.00
m
m
m
m
set
120,000.00
6,360,000.00
85,000.00
33,600.00
16,200.00
226,400.00
3,500,000.00
4,505,000.00
454,104.00
218,943.00
239,984.00
14,000,000.00
-
Page 34 of 62
25,778,031.00

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012
URAIAN PEKERJAAN
JUMLAH (Rp)
SUB REKAPITULASI PEKERJAAN SITE

Section G.1.2. Pekerjaan Jalan & Parkir
1,271,415,181.21
Section G.1.3. Pekerjaan Saluran
201,413,959.10
Section G.1.4. Pekerjaan Tower Air & Penangkal Petir
4,974,223.00
Section G.1.5. Penerangan Luar
6,500,000.00
Section G.1.6. Pekerjaan Keliling Pasar
76,090,874.20
Section G.1.7. Pekerjaan Rumah Panel Induk 3 x 3
46,954,676.79
TOTAL PEKERJAAN SITE
Page 35 of 62
1,607,348,914.30

Kegiatan
Pekerjaan
Lokasi
Tahun
No.

: 2012
HARGA SATUAN
URAIAN PEKERJAAN
VOLUME
JUMLAH (Rp)
DIVISI, G.1.0. PEKERJAAN SARANA LUAR

Section G.1.2. Pekerjaan Jalan & Parkir
1
Perkerasan dengan Beton Bertulang

Sub base batu belah (CBR 60%), t = 20 cm
Base course (CBR 90%) 5/7 & 2/3, t = 15 cm
Lantai kerja , t = 7 cm
Beton Tebal 20 cm termasuk relat dan alat bantu
Wire Mess M6 Satu lapis
Acian Beton dan Curing
Kansteen (28 x 15 x 60 cm)
Joging trak (Paving)masuk ke pasar 2 sisi L= 100 cm
2
3
2,080.51
2,080.51
121.64
2,080.51
2,080.51
2,080.51
155.70
135.00
m
m
m
m
m
m
m
m
106,820.00
56,000.00
924,742.50
310,960.00
45,369.40
21,900.00
95,330.00
136,490.00
Sub total section G.1.2.
222,239,811.15
116,508,420.00
112,488,815.64
646,954,612.20
94,391,376.97
45,563,114.25
14,842,881.00
18,426,150.00
1,271,415,181.21
Section G.1.3. Pekerjaan Saluran

1
A Saluran :
18,487,573.84
Saluran Beton ukuran 120 x 120 cm termasuk Galian dan perapihannya
2
3
4
5
6
7
8
9
10
11
12
Saluran Beton ukuran 100 x 100 cm termasuk Galian dan perapihannya

Saluran Beton ukuran 80x 80 cm termasuk Galian dan perapihannya
Saluran Bata ukuran 40 x 40 cm keliling bangunan termasuk Galian dan
perapihannya
Buis beton 80 cm
Buis beton 60 cm
Buis beton 40 cm
Plat Duiker penutup Saluran
Bak kontrol type CB1
Bak kontrol type CB2
Resapan air type BR1
Resapan air type BR2
39.00 m
787,289.50
30,704,290.50
82.06 m
731,289.50
60,008,261.50
36.50 m
512,995.13
18,724,322.06
141.60 m
500,138.78
70,819,651.25
156,704.68
148,238.68
134,294.68
218,488.69
1,156,720.38
1,467,696.51
1,962,784.91
488,766.07
2,444,592.93
948,727.52
1,665,253.97
1,048,745.71
2,313,440.76
5,870,786.04
5,888,354.72
977,532.14
15.60
6.40
12.40
4.80
2.00
4.00
3.00
2.00
m
m
m
m
unit
unit
unit
unit
201,413,959.10
Section G.1.4. Pekerjaan Tower Air & Penangkal Petir

A
1
2
3
4
5
6
Tower Air
Anchore M16
Pipa besi :
5.5", t : 6 mm
3", t : 4 mm
2", t : 3.2 mm
1", t : 2 mm
Plat besi, t : 10, 6, 5 & 3 mm
Erection
Pengelasan
Zinkchromate
8.00 bh
61.06
46.92
31.00
19.89
24.48
188.64
196.50
196.50
Page 36 of 62
kg
kg
kg
kg
kg
kg
kg
kg
70,000.00
15,500.00
15,500.00
15,500.00
15,500.00
16,500.00
2,000.00
1,500.00
1,500.00
560,000.00
946,430.00
727,260.00
480,500.00
308,295.00
403,920.00
377,280.00
294,750.00
294,750.00

Kegiatan
Pekerjaan
Lokasi
Tahun
No.

: 2012
HARGA SATUAN
URAIAN PEKERJAAN
VOLUME
JUMLAH (Rp)
B
1
2
3
4
5
6
Tower Penangkal Petir

Pipa besi
Plat besi, t : 10 mm & 6 mm
Bolt M16 + ring
Erection
Pengelasan
Zinkchromate
21.50
4.47
6.00
25.80
25.80
25.80
kg
kg
bh
kg
kg
kg
15,500.00
16,500.00
7,500.00
2,000.00
1,500.00
1,500.00
A
1a
1b
1c
4,974,223.00
Section G.1.5. Penerangan Luar

Sub Distribusi
Panel LP - OU
~ Panel box
~ MCB 3 pole 16A, 6kA
~ MCB 1 pole 6A, 6kA
~ LDR 10A
~ Fuse control, 2A
~ Pilot lamp 220 VAC c/w : LED
~ Busbar & accessories
1.00 unit
4,500,000.00
1.00 ls
1.00 ls
1,000,000.00
1,000,000.00
Sub total A.
B
1
333,250.00
73,788.00
45,000.00
51,600.00
38,700.00
38,700.00
Instalasi & Fixtures

Lampu jalan (per 1 unit), total : 12 unit
Pole light CDMT 70W clear
Instalasi & material support
1.00 bh
1.00 ls
Pondasi & tiang lampu (per 1 unit), total : 12 unit

Galian tanah
Urug kembali & perataan tanah
Pasir urug tebal 10 cm
Lantai kerja tebal 5 cm
Beton praktis
Tiang H : 3 m, galvanized 3 & 2"
Besi angkur mur baut 16 mm, pjg = 50cm
Besi plat t : 20 & 8 mm
Pengelasan
Cat besi tiang (warna disamakan dgn rumah lampu)
0.36
0.36
0.02
0.01
0.07
1.00
4.00
6.28
6.28
47.50
Instalasi titik lampu NYFGbY 4 x 16 mm

termasuk GSP 2" untuk penyeberangan jalan
m
m
m
m
m
unit
bh
kg
kg
kg
277.00 m1
Page 37 of 62
2,500,000.00
500,000.00
4,500,000.00
1,000,000.00
1,000,000.00
6,500,000.00
2,500,000.00
500,000.00
Harga 1 unit (1)
3,000,000.00
Harga 6 unit (1)
15,000,000.00
33,600.00
16,200.00
226,400.00
924,742.50
3,637,200.00
1,000,000.00
70,000.00
16,500.00
1,500.00
28,967.50
12,096.00
5,832.00
4,075.20
8,322.68
245,511.00
1,000,000.00
280,000.00
103,620.00
9,420.00
1,375,956.25
Harga 1 unit (2)
3,044,833.13
Harga 5 unit (2)
15,224,165.66
129,600.00
35,899,200.00
Sub total B.
66,123,365.66
102,847,531.33

Kegiatan
Pekerjaan
Lokasi
Tahun
No.

: 2012
HARGA SATUAN
URAIAN PEKERJAAN
VOLUME
JUMLAH (Rp)
Section G.1.6. Pekerjaan Keliling Pasar

1
2
3
Pagar dengan Precas

Galian tanah
Pasir urug
Pondasi batu belah, 1 pc : 4 psr
Panel precas kolom dan panel T= 240 cm
Portal pintu Gerbang
Pagar Besi pipa 3" sepanjang trotoar pintu masuk
36.96
16.63
5.28
9.24
17.82
66.00
1.00
150.00
m
m
m
m
m
m1
unit
m1
33,600.00
16,200.00
226,400.00
429,720.00
716,250.00
275,000.00
1,000,000.00
250,000.00
1,241,856.00
269,438.40
1,195,392.00
3,970,612.80
12,763,575.00
18,150,000.00
1,000,000.00
37,500,000.00
76,090,874.20
Section G.1.7. Pekerjaan Rumah Panel Induk 3 x 3

A
Pekerjaan Struktur
1
2
3
4
5
6
7
8
Pekerjaan bouwplank
Galian tanah pondasi
Pasir urug
Lantai kerja
Pondasi batu belah, 1pc : 4psr
Tie beam praktis type TBG
Kolom praktis
10
11
Ring balok praktis

Kuda-kuda baja ringan :
~ Pekerjaan rangka atap & reng (Zincalume)
~ Rangka utama kuda-kuda (C.75.75 & C.75.100)
~ Tebal rangka : 0.75 mm & 1 mm
~ Reng (U type), t : 0.45 mm
~ Screw 12 - 14 x 20
~ Screw 10 - 16 x 16
~ Erection
Pekerjaan Finishing
Dinding bata 1 pc : 2 psr (dibawah 0.00)
Plesteran kasar (berapen)
Plesteran 1 pc : 4 psr
Acian dinding
Kusen :
Kusen Almunium + Daun pintu Double Triplek Finish Cat minyak
Kusen Almunium + Daun jendela Frame Almunium lengkapkaca
danasesoris
Plafond kalsiboard, t : 6.00 mm + rangka hollow
3.60
24.00
10.80
72.00
72.00
3.00
3.00
23.33
B
1
2
3
4
5
6
18.00
5.76
4.75
0.42
1.44
2.88
0.36
Page 38 of 62
m
m
m
m
m
m
m
m
99,036.00
33,600.00
16,200.00
226,400.00
429,720.00
716,250.00
5,422,755.63
1,782,648.00
193,536.00
76,982.40
95,088.00
618,796.80
2,062,800.00
1,952,192.03
0.41 m
5,422,755.63
2,199,469.68
0.20 m
30.00 m
5,422,755.63
166,050.00
m
m
m
m
m
86,840.00
73,650.00
23,695.80
38,088.00
21,900.00
unit
unit
m
650,000.00
650,000.00
79,848.00
1,099,734.84
4,981,500.00
312,624.00
1,767,600.00
255,914.64
2,742,336.00
1,576,800.00
1,950,000.00
1,950,000.00
1,862,694.14

Kegiatan
Pekerjaan
Lokasi
Tahun
No.
8
10
11
12

: 2012
HARGA SATUAN
URAIAN PEKERJAAN
VOLUME
Pekerjaan lantai :
Rabat beton :
Pasangan bata 1 pc : 4 psr
Pasir urug, t : 10 cm
Lantai kerja, t : 8 cm
9.00
12.00
4.50
13.50
0.45
4.00
30.00
21.00
22.40
72.00
17.15
2.00
1.00
Penutup atap :
Atap genteng metal
Bubungan
Lisplank (kalsiplank 8/200 mm)
Pengecatan :
Dinding & plafond interior (emulsi)
Dinding, plafond & listplank exterior (weathershield)
Penerangan :
TLD 1 x 18W, V-shafe type
Saklar seri rating 6A
Instalasi titik lampu 6A
m
m
95,713.00
21,703.00
m
m
m
m
73,650.00
23,695.80
226,400.00
924,742.50
m
m
m
176,700.00
120,000.00
85,000.00
m
m
39,474.00
44,333.00
bh
bh
175,000.00
22,500.00
2.00 ttk
100,000.00
Sub total section G1.7.
Page 39 of 62
JUMLAH (Rp)
861,417.00
260,436.00
331,425.00
319,893.30
101,880.00
3,698,970.00
5,301,000.00
2,520,000.00
1,904,000.00
2,842,128.00
760,310.95
350,000.00
22,500.00
200,000.00
46,954,676.79
ANALISA HARGA SATUAN PEKERJAAN

Kegiatan
Pekerjaan
Lokasi
Tahun
NO.

: 2012
URAIAN PEKERJAAN
Koep
HARGA
SATUAN
MATERIAL
UPAH
Pengukuran site /m
Pekerja
0.0100 oh
50,000.00
500.00
500.00
Tukang
0.0200 oh
65,000.00
1,300.00
1,300.00
Peralatan
1.0000 m2
200.00
200.00
Jumlah
Pembersihan site /m (RSNI T-12-2000, B.8)

0.0150 oh
50,000.00
750.00
750.00
Mandor
0.0020 oh
80,000.00
160.00
160.00
Bouwplank /m (RSNI T-12-2000, B.4)

0.0120 m
4,500,000.00
54,000.00
Paku 2 - 5
0.0200 kg
14,300.00
286.00
286.00
Kayu papan 3/20 kelas III
0.0070 m
4,650,000.00
32,550.00
32,550.00
Pekerja
0.1000 oh
50,000.00
5,000.00
5,000.00
Tukang kayu
0.1000 oh
65,000.00
6,500.00
6,500.00
Kepala tukang
0.0100 oh
70,000.00
700.00
700.00
Mandor
0.0050 oh
80,000.00
400.00
54,000.00
400.00
99,036.00
Direksi keet (Kantor sementara) /m (RSNI T-12-2000, B.5)

Dolken kayu 8 ~ 10 / 400 cm
1.2500 btng
20,940.00
26,175.00
26,175.00
Kayu balok kelas III
0.1800 m
4,650,000.00
837,000.00
837,000.00
Paku biasa
0.8500 kg
14,300.00
12,155.00
12,155.00
Besi strip
1.1000 kg
7,850.00
8,635.00
8,635.00
35.0000 kg
1,500.00
52,500.00
52,500.00
Pasir pasang
0.1500 m
210,000.00
31,500.00
31,500.00
Pasir beton
0.1000 m
250,000.00
25,000.00
25,000.00
Koral beton
0.1500 m
275,000.00
41,250.00
41,250.00
30.0000 bh
800.00
24,000.00
24,000.00
Seng plat
0.2500 lbr
25,000.00
6,250.00
6,250.00
Jendela nako
2.0000 bh
165,000.00
330,000.00
330,000.00
Kaca polos 3 mm
0.0800 m
82,500.00
6,600.00
6,600.00
Kunci tanam
0.1500 bh
50,000.00
7,500.00
7,500.00
Triplex 4 mm
0.0600 lbr
52,600.00
3,156.00
Tukang kayu
1.0000 oh
65,000.00
65,000.00
65,000.00
Tukang batu
0.5000 oh
65,000.00
32,500.00
32,500.00
Pekerja
1.5000 oh
50,000.00
75,000.00
75,000.00
Kepala tukang
0.1500 oh
70,000.00
10,500.00
10,500.00
Mandor
0.0500 oh
80,000.00
4,000.00
Portlant cement
Bata merah kelas II
3,156.00
Jumlah
910.00
Kayu 5/7 kelas III
Jumlah
200.00
2,000.00
Pekerja
Jumlah
JUMLAH
4,000.00
1,598,721.00
Gudang sementara /m (RSNI T-12-2000, B.6)

1.7000 btng
20,940.00
35,598.00
35,598.00
0.2100 m
4,650,000.00
976,500.00
976,500.00
Paku biasa
0.3000 kg
14,300.00
4,290.00
4,290.00
10.5000 kg
1,500.00
15,750.00
15,750.00
Pasir beton
0.0300 m
250,000.00
7,500.00
7,500.00
Koral beton
0.0500 m
275,000.00
13,750.00
13,750.00
Seng gelombang BJLS 32
1.5000 lbr
65,000.00
97,500.00
Tukang kayu
1.0000 oh
65,000.00
65,000.00
Pekerja
0.5000 oh
50,000.00
25,000.00
25,000.00
Kepala tukang
1.5000 oh
70,000.00
105,000.00
105,000.00
Mandor
0.1500 oh
80,000.00
12,000.00
Portlant cement
97,500.00
Jumlah
Page 40 of 62
65,000.00
12,000.00
1,357,888.00
NO.
URAIAN PEKERJAAN
Koep
HARGA
SATUAN
MATERIAL
UPAH
Pembuatan bedeng buruh /m (RSNI T-12-2000, B.9)

1.2500 btng
20,940.00
26,175.00
26,175.00
0.1860 m
4,650,000.00
864,900.00
864,900.00
Paku biasa
0.3000 kg
14,300.00
4,290.00
4,290.00
18.0000 kg
1,500.00
27,000.00
27,000.00
Pasir beton
0.0300 m
250,000.00
7,500.00
7,500.00
Koral beton
0.0500 m
275,000.00
13,750.00
13,750.00
1.5000 lbr
65,000.00
97,500.00
97,500.00
Triplex 4 mm
1.3500 lbr
52,600.00
71,010.00
Tukang kayu
1.0000 oh
65,000.00
65,000.00
Pekerja
0.5000 oh
50,000.00
25,000.00
25,000.00
Kepala tukang
1.5000 oh
70,000.00
105,000.00
105,000.00
Mandor
0.1500 oh
80,000.00
12,000.00
Portlant cement
71,010.00
Jumlah
1.2500 btng
20,940.00
26,175.00
26,175.00
0.0720 m
4,650,000.00
334,800.00
334,800.00
Paku biasa
0.0600 kg
14,300.00
858.00
858.00
Portlant cement
2.5000 kg
1,500.00
3,750.00
3,750.00
1.2000 lbr
65,000.00
78,000.00
78,000.00
Pasir beton
0.0050 m
250,000.00
1,250.00
1,250.00
Koral beton
0.0090 m
275,000.00
2,475.00
2,475.00
Meni biasa
0.4500 kg
43,500.00
19,575.00
19,575.00
Tukang kayu
0.2000 oh
65,000.00
13,000.00
13,000.00
Pekerja
0.4000 oh
50,000.00
20,000.00
20,000.00
Kepala tukang
0.0200 oh
70,000.00
1,400.00
1,400.00
Mandor
0.0200 oh
80,000.00
1,600.00
0.6000 oh
50,000.00
30,000.00
Mandor
0.0450 oh
80,000.00
3,600.00
30,000.00
3,600.00
Jumlah
33,600.00
15,000.00
Urug tanah kembali & perataan /m (Revisi SNI 03-2835-2002, 6.9)

Pekerja
0.3000 oh
50,000.00
15,000.00
Mandor
0.0150 oh
80,000.00
1,200.00
1,200.00
16,200.00
Urug tanah & pemadatan (tanah ex luar site) / m

Tanah urug (ex luar)
1.2000 m
40,000.00
Pekerja
0.3000 oh
50,000.00
48,000.00
15,000.00
48,000.00
Mandor
0.0100 oh
80,000.00
800.00
Alat bantu & material support
1.0000 ls
10,000.00
10,000.00
15,000.00
800.00
10,000.00
73,800.00
Urugan pasir /m (SNI DT 91-0006-2007, 6.11)

Pasir urug
1.2000 m
175,500.00
Pekerja
0.3000 oh
50,000.00
210,600.00
15,000.00
210,600.00
Mandor
0.0100 oh
80,000.00
800.00
Jumlah
12
1,600.00
476,708.00
Galian tanah biasa kedalaman 1-2 m /m (SNI DT 91-0006-2007, 6.2)

Pekerja
Jumlah
11
12,000.00
1,292,950.00
Pagar sementara dari seng gelombang t : 200 cm /m (RSNI T-12-2000, B.2)
Jumlah
10
65,000.00
Jumlah
JUMLAH
15,000.00
800.00
226,400.00
Lantai kerja 1pc : 3psr : 5krl /m (Revisi SNI T-13-2002, 6.4)

Portlant cement
230.0000 kg
1,500.00
345,000.00
345,000.00
Pasir beton
0.7654 m
250,000.00
191,350.00
191,350.00
Koral beton (maksimum 30 mm)
0.7607 m
275,000.00
209,192.50
209,192.50
200.0000 ltr
500.00
100,000.00
Pekerja
1.2000 oh
50,000.00
60,000.00
60,000.00
Tukang batu
0.2000 oh
65,000.00
13,000.00
13,000.00
Kepala tukang batu
0.0200 oh
70,000.00
1,400.00
1,400.00
Mandor
0.0600 oh
80,000.00
4,800.00
Air
100,000.00
Jumlah
Page 41 of 62
4,800.00
924,742.50
NO.
13
URAIAN PEKERJAAN
Koep
HARGA
SATUAN
MATERIAL
UPAH
Bekisting untuk sloof /m (SNI DT 91-0008-2007, 6.21)

Kayu kelas III
0.0450 m
4,500,000.00
202,500.00
202,500.00
Paku 5 - 10
0.3000 kg
14,300.00
4,290.00
4,290.00
Minyak bekisting
0.1000 ltr
35,000.00
3,500.00
Pekerja
0.5200 oh
50,000.00
26,000.00
26,000.00
Tukang kayu
0.2600 oh
65,000.00
16,900.00
16,900.00
Kepala tukang
0.0260 oh
70,000.00
1,820.00
1,820.00
Mandor
0.0260 oh
80,000.00
2,080.00
3,500.00
Jumlah
14
Bekisting untuk kolom /m (SNI DT 91-0008-2007, 6.22)

0.0400 m
4,500,000.00
180,000.00
180,000.00
Paku 5 - 10
0.4000 kg
14,300.00
5,720.00
5,720.00
Minyak bekisting
0.2000 ltr
35,000.00
7,000.00
7,000.00
Balok kayu kelas II
0.0150 m
5,500,000.00
82,500.00
82,500.00
Multipleks tebal 9 mm
0.3500 lbr
98,900.00
34,615.00
34,615.00
Dolken kayu galam 8 ~ 10 / 400 cm
2.0000 btng
20,940.00
41,880.00
Pekerja
0.6600 oh
50,000.00
33,000.00
33,000.00
Tukang kayu
0.3300 oh
65,000.00
21,450.00
21,450.00
Kepala tukang
0.0330 oh
70,000.00
2,310.00
2,310.00
Mandor
0.0330 oh
80,000.00
2,640.00
41,880.00
Bekisting untuk balok /m (SNI DT 91-0008-2007, 6.23)

0.0400 m
4,500,000.00
180,000.00
180,000.00
Paku 5 - 10
0.4000 kg
14,300.00
5,720.00
5,720.00
Minyak bekisting
0.2000 ltr
35,000.00
7,000.00
7,000.00
Balok kayu kelas II
0.0180 m
5,500,000.00
99,000.00
99,000.00
0.3500 lbr
98,900.00
34,615.00
34,615.00
2.0000 btng
20,940.00
41,880.00
Pekerja
0.6600 oh
50,000.00
33,000.00
33,000.00
Tukang kayu
0.3300 oh
65,000.00
21,450.00
21,450.00
Kepala tukang
0.0330 oh
70,000.00
2,310.00
2,310.00
Mandor
0.0330 oh
80,000.00
2,640.00
41,880.00
2,640.00
427,615.00
Bekisting untuk lantai /m (SNI DT 91-0008-2007, 6.24)

Kayu kelas III
0.0400 m
4,500,000.00
180,000.00
180,000.00
Paku 5 - 10
0.4000 kg
14,300.00
5,720.00
5,720.00
Minyak bekisting
0.2000 ltr
35,000.00
7,000.00
7,000.00
Balok kayu kelas II
0.0150 m
5,500,000.00
82,500.00
82,500.00
0.3500 lbr
98,900.00
34,615.00
34,615.00
6.0000 btng
20,940.00
125,640.00
125,640.00
Pekerja
0.4400 oh
50,000.00
22,000.00
22,000.00
Tukang kayu
0.3300 oh
65,000.00
21,450.00
21,450.00
Kepala tukang
0.0330 oh
70,000.00
2,310.00
2,310.00
Mandor
0.0330 oh
80,000.00
2,640.00
Jumlah
17
2,640.00
411,115.00
Kayu kelas III
Jumlah
16
2,080.00
257,090.00
Kayu kelas III
Jumlah
15
JUMLAH
2,640.00
483,875.00
Bekisting untuk dinding /m (SNI DT 91-0008-2007, 6.25)

Kayu kelas III
0.0300 m
4,500,000.00
135,000.00
135,000.00
Paku 5 - 12
0.4000 kg
14,300.00
5,720.00
5,720.00
Minyak bekisting
0.2000 ltr
35,000.00
7,000.00
7,000.00
Balok kayu kelas II
0.0200 m
5,500,000.00
110,000.00
110,000.00
0.3500 lbr
98,900.00
34,615.00
34,615.00
Formite / penjaga jarak bekisting
4.0000 bh
35,000.00
140,000.00
140,000.00
3.0000 btng
20,940.00
62,820.00
Pekerja
0.6600 oh
50,000.00
33,000.00
33,000.00
Tukang kayu
0.3300 oh
65,000.00
21,450.00
21,450.00
Kepala tukang
0.0330 oh
70,000.00
2,310.00
2,310.00
Mandor
0.0330 oh
80,000.00
2,640.00
Dua Kali Pakai
Page 42 of 62
62,820.00
2,640.00
Jumlah
419,555.00
Jumlah
209,777.50
NO.
18
URAIAN PEKERJAAN
Koep
HARGA
SATUAN
MATERIAL
UPAH
Bekisting untuk tangga /m (SNI DT 91-0008-2007, 6.26)

Kayu kelas III
0.0300 m
4,500,000.00
135,000.00
135,000.00
Paku 5 - 10
0.4000 kg
14,300.00
5,720.00
5,720.00
Minyak bekisting
0.1500 ltr
35,000.00
5,250.00
5,250.00
Balok kayu kelas II
0.0150 m
5,500,000.00
82,500.00
82,500.00
0.3500 lbr
98,900.00
34,615.00
34,615.00
2.0000 btng
20,940.00
41,880.00
Pekerja
0.6600 oh
50,000.00
33,000.00
33,000.00
Tukang kayu
0.3300 oh
65,000.00
21,450.00
21,450.00
Kepala tukang
0.0330 oh
70,000.00
2,310.00
2,310.00
Mandor
0.0330 oh
80,000.00
2,640.00
41,880.00
Jumlah
19
JUMLAH
2,640.00
364,365.00
Bekisting pasangan bata 1pc : 4psr /m

Bata merah kelas II
70.0000 bh
800.00
56,000.00
56,000.00
Portland cement
20.9600 kg
1,500.00
31,440.00
31,440.00
Pasir pasang
0.0470 m
210,000.00
9,870.00
Pekerja
0.4290 oh
50,000.00
21,450.00
21,450.00
Tukang batu
0.2140 oh
65,000.00
13,910.00
13,910.00
Kepala tukang batu
0.0210 oh
70,000.00
1,470.00
1,470.00
Mandor
0.0110 oh
80,000.00
880.00
9,870.00
880.00
135,020.00
20
Bekisting untuk beton praktis /m

Kayu papan Kls III (2xpakai) 50%
0.0170 m
4,500,000.00
76,500.00
76,500.00
Multiplex 9 mm (2xpakai) 75%
0.3470 lbr
98,900.00
34,318.30
34,318.30
Paku
0.4000 kg
14,300.00
5,720.00
Pekerja
0.1200 oh
50,000.00
6,000.00
Tukang kayu
0.1500 oh
65,000.00
9,750.00
9,750.00
Kepala tukang
0.1500 oh
70,000.00
10,500.00
10,500.00
Mandor
0.0500 oh
80,000.00
4,000.00
4,000.00
Bongkar bekisting
0.1200 oh
75,000.00
9,000.00
5,720.00
Jumlah
21
23
9,000.00
155,788.30
Besi beton polos & ulir / 10 kg (SNI DT 91-0008-2007, 6.17)

Besi beton
22
6,000.00
10.5000 kg
15,880.00
166,740.00
Kawat beton
0.1500 kg
22,000.00
3,300.00
166,740.00
Pekerja
0.7000 oh
50,000.00
35,000.00
35,000.00
Tukang besi terampil
0.0700 oh
65,000.00
4,550.00
4,550.00
Kepala tukang
0.0070 oh
70,000.00
490.00
490.00
Mandor
0.0040 oh
80,000.00
320.00
3,300.00
320.00
Jumlah
210,400.00
Harga per kg
21,040.00
Besi WF, Plat / 10 kg (SNI DT 91-0008-2007, 6.17)

Besi plat
10.5000 kg
15,200.00
Pekerja
0.7000 oh
50,000.00
159,600.00
35,000.00
159,600.00
35,000.00
Tukang terampil
0.0700 oh
65,000.00
4,550.00
4,550.00
Kepala tukang
0.0070 oh
70,000.00
490.00
490.00
Mandor
0.0040 oh
80,000.00
320.00
320.00
Jumlah
199,960.00
Harga per kg
19,996.00
Konstruksi baja & channel / kg (SNI DT 91-0014-2007, 6.1)

Baja
1.1000 kg
15,200.00
Pekerja
0.0300 oh
50,000.00
1,500.00
1,500.00
Tukang las
0.0300 oh
65,000.00
1,950.00
1,950.00
Kepala tukang
0.0030 oh
70,000.00
210.00
210.00
Mandor
0.0020 oh
80,000.00
160.00
160.00
Jumlah
20,540.00
Page 43 of 62
16,720.00
16,720.00
NO.
24
25
26
URAIAN PEKERJAAN
Koep
JUMLAH
1.0000 ltr
6,000.00
6,000.00
6,000.00
Minyak pelumas
0.1000 ltr
35,000.00
3,500.00
3,500.00
Sewa alat
0.0080 jam
1,050,000.00
8,400.00
Pekerja
0.1000 oh
50,000.00
5,000.00
5,000.00
Tukang besi
0.1000 oh
65,000.00
6,500.00
6,500.00
Kepala tukang
0.0010 oh
70,000.00
70.00
70.00
Mandor
0.0050 oh
80,000.00
400.00
400.00
Jumlah
29,870.00
Harga per kg
2,987.00
8,400.00
Pengelasan / 10 cm (SNI DT 91-0014-2007, 6.5)

Kawat las listrik
0.4000 kg
23,650.00
9,460.00
9,460.00
Solar
0.3000 ltr
6,000.00
1,800.00
1,800.00
Minyak pelumas
0.0400 ltr
35,000.00
1,400.00
1,400.00
Sewa alat
0.1700 jam
1,050,000.00
178,500.00
178,500.00
Pekerja
0.0400 oh
50,000.00
2,000.00
2,000.00
Tukang besi
0.0200 oh
65,000.00
1,300.00
1,300.00
Kepala tukang
0.0020 oh
70,000.00
140.00
140.00
Mandor
0.0020 oh
80,000.00
160.00
160.00
Jumlah
194,760.00
Harga per cm
19,476.00
Beton site mix K-175 / m (SNI DT 91-0014-2007, 6.5)

326.0000 kg
1,500.00
489,000.00
489,000.00
Pasir beton
0.5428 m
250,000.00
135,700.00
135,700.00
Kerikil (batu pecah)
0.7622 m
275,000.00
209,605.00
209,605.00
215.0000 ltr
500.00
107,500.00
Pekerja
1.6500 oh
50,000.00
82,500.00
82,500.00
Tukang batu
0.2750 oh
65,000.00
17,875.00
17,875.00
Kepala tukang
0.0280 oh
70,000.00
1,960.00
1,960.00
Mandor
0.0830 oh
80,000.00
6,640.00
6,640.00
Jumlah
1,050,780.00
107,500.00

Portland cement
371.0000 kg
1,500.00
556,500.00
556,500.00
Pasir beton
0.4986 m
250,000.00
124,642.86
124,642.86
0.7756 m
275,000.00
213,277.78
213,277.78
215.0000 ltr
500.00
107,500.00
Pekerja
1.6500 oh
50,000.00
82,500.00
82,500.00
Tukang batu
0.2750 oh
65,000.00
17,875.00
17,875.00
Kepala tukang
0.0280 oh
70,000.00
1,960.00
1,960.00
Mandor
0.0830 oh
80,000.00
6,640.00
6,640.00
Jumlah
1,110,895.63
Air
107,500.00

Portland cement
384.0000 kg
1,500.00
576,000.00
576,000.00
Pasir beton
0.5931 m
250,000.00
148,275.00
148,275.00
0.7696 m
275,000.00
211,640.00
211,640.00
215.0000 ltr
500.00
107,500.00
Pekerja
1.6500 oh
50,000.00
82,500.00
82,500.00
Tukang batu
0.2750 oh
65,000.00
17,875.00
17,875.00
Kepala tukang
0.0280 oh
70,000.00
1,960.00
1,960.00
Mandor
0.0830 oh
80,000.00
6,640.00
6,640.00
Jumlah
1,152,390.00
Air
29
UPAH
Perakitan / Erection baja / 100 kg (SNI DT 91-0014-2007, 6.3)
Air
28
MATERIAL
Solar
Portland cement
27
HARGA
SATUAN
107,500.00
Beton ready mix K-250 / m

Beton ready mix K-250
1.0500 m
954,800.00
1,002,540.00
Alat bantu
1.0000 ls
10,000.00
10,000.00
Pekerja
0.4950 oh
50,000.00
24,750.00
24,750.00
Tukang batu
0.1375 oh
65,000.00
8,937.50
8,937.50
Kepala tukang
0.0280 oh
70,000.00
1,960.00
1,960.00
Mandor
0.0830 oh
80,000.00
6,640.00
6,640.00
Jumlah
1,054,827.50
Page 44 of 62
1,002,540.00
-
10,000.00
NO.
30
URAIAN PEKERJAAN
Koep
HARGA
SATUAN
MATERIAL
UPAH
Kolom, sloof & balok praktis / m

Beton site mix K - 175
Besi
Bekisting praktis
1.0000 m
673,950.00
673,950.00
673,950.00
125.0000 kg
15,880.00
1,985,000.00
1,985,000.00
13.0000 m
75,250.00
978,250.00
978,250.00
Jumlah
31
Aanstamping batu belah / m (SNI DT 91-0007-2007, 6.9)

1.0500 m
256,000.00
268,800.00
Pasir pasang
0.4320 m
210,000.00
90,720.00
Pekerja
0.7800 oh
50,000.00
39,000.00
39,000.00
Tukang batu
0.3900 oh
65,000.00
25,350.00
25,350.00
Kepala tukang
0.0390 oh
70,000.00
2,730.00
2,730.00
Mandor
0.0390 oh
80,000.00
3,120.00
268,800.00
90,720.00
1.0500 m
256,000.00
268,800.00
268,800.00
163.0000 kg
1,500.00
244,500.00
244,500.00
Pasir pasang
0.5200 m
210,000.00
109,200.00
Pekerja
1.0000 oh
50,000.00
50,000.00
50,000.00
Tukang batu
0.5000 oh
65,000.00
32,500.00
32,500.00
Kepala tukang
0.0750 oh
70,000.00
5,250.00
5,250.00
Mandor
0.0750 oh
80,000.00
6,000.00
Portlant cement
109,200.00
Jumlah
Besi
Bekisting pas. Batako
1.0000 m
954,800.00
954,800.00
954,800.00
146.4440 kg
15,880.00
2,325,530.72
2,325,530.72
2.1053 m
135,020.00
284,257.61
284,257.61
Jumlah
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
150.5388 kg
15,880.00
2,390,556.14
2,390,556.14
2.3529 m
135,020.00
317,688.56
317,688.56
Jumlah
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
144.0780 kg
15,880.00
2,287,958.64
2,287,958.64
2.6667 m
135,020.00
360,057.83
360,057.83
Jumlah
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
165.3686 kg
15,880.00
2,626,053.37
2,626,053.37
3.6364 m
135,020.00
490,981.87
490,981.87
Jumlah
Besi
Bekisting pasangan batako
1.0000 m
954,800.00
954,800.00
954,800.00
184.0427 kg
15,880.00
2,922,598.08
2,922,598.08
4.4444 m
92,800.00
412,440.32
412,440.32
Jumlah
4,289,838.40
Tie Beam type TB1 /m

Besi
1.0000 m
954,800.00
954,800.00
954,800.00
126.8431 kg
15,880.00
2,014,268.43
2,014,268.43
8.0000 m
92,800.00
742,400.00
742,400.00
Jumlah
39
4,071,835.24
Pondasi telapak type P6 / m

38
3,602,816.47
Pondasi type P5 /m
37
3,663,044.70
Pondasi type P3 /m
36
3,564,588.33
Pondasi type P2 /m
35
6,000.00
716,250.00
Pondasi type P1 /m
34
3,120.00
429,720.00
Pondasi batu belah, 1pc : 4psr / m (SNI DT 91-0007-2007, 6.2)

Batu belah 15 - 20 cm
33
3,637,200.00
Batu belah 15 - 20 cm
Jumlah
32
JUMLAH
3,711,468.43

Besi
1.0000 m
954,800.00
954,800.00
954,800.00
186.6611 kg
15,880.00
2,964,178.27
2,964,178.27
14.2857 m
92,800.00
1,325,712.96
1,325,712.96
Jumlah
Page 45 of 62
5,244,691.23
NO.
40
URAIAN PEKERJAAN
Koep
HARGA
SATUAN
MATERIAL
UPAH

Besi
1.0000 m
954,800.00
954,800.00
954,800.00
135.0559 kg
15,880.00
2,144,687.69
2,144,687.69
14.2857 m
92,800.00
1,325,712.96
1,325,712.96
Jumlah
41
Besi
Bekisting struktur kolom
1.0000 m
954,800.00
954,800.00
954,800.00
194.2369 kg
15,880.00
3,084,481.97
3,084,481.97
13.0000 m
92,800.00
1,206,400.00
1,206,400.00
Jumlah
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
176.5077 kg
15,880.00
2,802,942.28
2,802,942.28
15.0000 m
136,400.00
2,046,000.00
2,046,000.00
Jumlah
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
149.5493 kg
15,880.00
2,374,842.88
2,374,842.88
14.0000 m
136,400.00
1,909,600.00
1,909,600.00
Jumlah
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
191.5167 kg
15,880.00
3,041,285.20
3,041,285.20
17.5000 m
136,400.00
2,387,000.00
2,387,000.00
Jumlah
Besi
1.0000 m
673,950.00
673,950.00
673,950.00
147.2769 kg
15,880.00
2,338,757.17
2,338,757.17
21.6000 m
136,400.00
2,946,240.00
Jumlah
2,946,240.00
3,012,707.17
111,581.75
HARGA /M1
Balok type B1 & B1A /m

Besi
Bekisting struktur balok
1.0000 m
954,800.00
954,800.00
954,800.00
120.7851 kg
15,880.00
1,918,067.39
1,918,067.39
8.4848 m
136,400.00
1,157,326.72
1,157,326.72
Jumlah
47
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
93.5786 kg
15,880.00
1,486,028.17
1,486,028.17
8.4848 m
136,400.00
1,157,326.72
1,157,326.72
Jumlah
Balok type B3 /m
Besi
1.0000 m
954,800.00
954,800.00
89.5480 kg
15,880.00
1,422,022.24
1,422,022.24
8.4848 m
136,400.00
1,157,326.72
1,157,326.72
3,534,148.96
Balok type B4 /m
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
113.3679 kg
15,880.00
1,800,282.25
1,800,282.25
8.4848 m
136,400.00
1,157,326.72
1,157,326.72
Jumlah
50
3,598,154.89
954,800.00
Jumlah
49
4,030,194.11
Balok type B2 /m
48
6,383,085.20
Kolom type 15x25cm/m1

Beton Site mix K-175
46
5,239,242.88
Kolom type K4 /m
45
5,803,742.28
Kolom type K3 /m
44
5,245,681.97
Kolom type K2 /m
43
4,425,200.65
Kolom type K1 /m
42
JUMLAH
3,912,408.97
Balok type B5 /m
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
104.2794 kg
15,880.00
1,655,956.87
1,655,956.87
9.8182 m
136,400.00
1,339,202.48
1,339,202.48
Jumlah
Page 46 of 62
3,949,959.35
NO.
51
URAIAN PEKERJAAN
HARGA
SATUAN
Koep
MATERIAL
UPAH
Balok type B6 /m
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
133.5503 kg
15,880.00
2,120,778.76
2,120,778.76
9.8182 m
136,400.00
1,339,202.48
1,339,202.48
Jumlah
52
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
205.3298 kg
15,880.00
3,260,637.22
3,260,637.22
15.0000 m
136,400.00
2,046,000.00
2,046,000.00
Jumlah
Besi
1.0000 m
954,800.00
954,800.00
954,800.00
158.1426 kg
15,880.00
2,511,304.49
2,511,304.49
17.1429 m
136,400.00
2,338,291.56
2,338,291.56
Jumlah
Ring Balok type RB3 15x25cm/m

Besi
1.0000 m
1,050,780.00
1,050,780.00
1,050,780.00
147.2769 kg
15,880.00
2,338,757.17
2,338,757.17
17.5500 m
136,400.00
2,393,820.00
2,393,820.00
Jumlah
Kolom & Ring Balok Paraktis /m1

Besi
Bekisting praktis
1.0000 m
673,950.00
673,950.00
673,950.00
166.6035 kg
15,880.00
2,645,663.58
2,645,663.58
13.5000 m
155,788.30
2,103,142.05
2,103,142.05
Jumlah
Plat beton, t : 12 cm /m
1.0000 m
954,800.00
954,800.00
wiremesh M6double
13.3400 m2
45,369.40
605,227.80
954,800.00
605,227.80
Bekisting struktur plat
8.3333 m
155,788.30
1,298,230.64
1,298,230.64
Jumlah
Plat beton atap, t : 10 cm /m

1.0000 m
954,800.00
954,800.00
wiremesh M6 single
6.6700 kg
45,369.40
302,613.90
302,613.90
Bekisting struktur plat
8.3330 m
155,788.30
1,298,183.90
1,298,183.90
954,800.00
1.0000 m
673,950.00
kg
45,369.40
673,950.00
673,950.00
Jumlah
Besi
Bekisting struktur tangga
1.0000 m
954,800.00
954,800.00
954,800.00
135.0000 kg
15,880.00
2,143,800.00
2,143,800.00
6.1700 m
136,400.00
841,588.00
841,588.00
Jumlah
60
673,950.00
Plat bordes, plat & anak tangga /m

NO
2,555,597.80
Plat lantai dasar t : 15 cm /m

59
2,858,258.44
Jumlah
58
5,422,755.63
120,505.68
HARGA /M1
57
5,783,357.17
214,198.41
HARGA /M1
56
5,804,396.05
55
6,261,437.22
Ring Balok type RB2 /m

54
4,414,781.24
Ring Balok type RB1 /m

53
JUMLAH
URAIAN PEKERJAAN
Sarana Luar
VOLUME
MATERIAL
3,940,188.00
UPAH
Sub base, tebal = 20 cm / m

Batu belah
0.2200 m
256,000.00
56,320.00
56,320.00
Pasir beton
0.1500 m
190,000.00
28,500.00
28,500.00
Peralatan bantu
1.0000 ls
7,000.00
7,000.00
Pekerja
0.3000 oh
50,000.00
Mandor
0.0100 oh
80,000.00
7,000.00
15,000.00
800.00
Jumlah
Page 47 of 62
15,000.00
800.00
106,820.00
NO.
61
URAIAN PEKERJAAN
Koep
HARGA
SATUAN
MATERIAL
UPAH
Lapisan batu 5/7 & 2/3 cm, tebal = 15 cm / m

Batu pecah 5/7 & 2/3 cm
0.1800 m
200,000.00
36,000.00
Peralatan bantu
1.0000 ls
7,500.00
7,500.00
Pekerja
0.2500 oh
50,000.00
Mandor
0.0100 oh
80,000.00
36,000.00
7,500.00
12,500.00
800.00
Jumlah
62
1.0000 m2
70,000.00
70,000.00
Pasir beton
0.0500 m
190,000.00
9,500.00
70,000.00
9,500.00
Peralatan
1.0000 ls
10,000.00
10,000.00
10,000.00
Pekerja
0.2500 oh
50,000.00
12,500.00
12,500.00
Tukang batu
0.5000 oh
65,000.00
32,500.00
32,500.00
Kepala tukang batu
0.0250 oh
70,000.00
1,750.00
1,750.00
Mandor
0.0030 oh
80,000.00
240.00
Kansteen / m (Beton K-300)

1.2500 pcs
60,000.00
75,000.00
75,000.00
urugan pasir pasang
0.0180 m3
210,000.00
3,780.00
3,780.00
adukan
0.0150 m3
350,000.00
5,250.00
5,250.00
semen
0.1000 zak
59,000.00
5,900.00
5,900.00
Pekerja
0.1000 oh
50,000.00
5,000.00
5,000.00
Mandor
0.0050 oh
80,000.00
400.00
400.00
Saluaran 40 x 40 cm Dari Pasangan bata

0.3600 m
33,600.00
12,096.00
12,096.00
0.3600 m
16,200.00
5,832.00
5,832.00
Pasir urug
0.0060 m
175,500.00
1,053.00
1,053.00
Pasangan 1 bata 1pc : 2psr
1.0000 m
286,850.00
286,850.00
286,850.00
Plesteran & adukan kemiringan 1pc : 2psr
2.3000 m
46,536.00
107,032.80
107,032.80
Acian
2.3000 m
22,875.00
52,612.50
52,612.50
Lantai kerja t= 10 cm (Site Mix K 175)
0.0400 m3
748,437.00
29,937.48
29,937.48
Pipa PVC 1" (tekanan nominal 5 BAR)
0.3000 m
15,750.00
4,725.00
4,725.00
Pipa 3" /m
Galian tanah
0.2100 m

Pasir urug
7,056.00
7,056.00
0.2100 m
16,200.00
3,402.00
3,402.00
0.0250 m
175,500.00
4,387.50
4,387.50
Pipa PVC (5 BAR) 3" (75 mm)
1.0000 m
62,725.00
62,725.00
62,725.00
Pasangan bata setiap 20 cm, 1pc : 4psr
0.0437 m
286,850.00
12,535.35
12,535.35
90,105.85
Pipa 4" /m
Galian tanah
0.2400 m
33,600.00
8,064.00
8,064.00
0.2400 m
16,200.00
3,888.00
3,888.00
Pasir urug
0.0300 m
175,500.00
5,265.00
5,265.00
Pipa PVC (5 BAR) 4" (100 mm)
1.0000 m
82,550.00
82,550.00
82,550.00
0.0750 m
286,850.00
21,513.75
21,513.75
Buis beton 40 cm /m
Galian tanah
0.6500 m

Pasir urug
121,280.75
-
33,600.00
21,840.00
21,840.00
0.6500 m
16,200.00
10,530.00
10,530.00
0.0400 m
175,500.00
7,020.00
7,020.00
Buis beton 30 cm (tanpa Tulang)
1.0500 m
56,100.00
58,905.00
58,905.00
0.1255 m
286,850.00
35,999.68
35,999.68
Jumlah
68
500,138.78
33,600.00
Jumlah
67
95,330.00
Galian tanah
Jumlah
66
240.00
136,490.00
Kansteen (28 x 15 x 60) cm
Jumlah
65
800.00
56,000.00
Paving block /m
Jumlah
64
12,500.00
Paving block, t : 8 cm (type true pave)
Jumlah
63
JUMLAH
Buis beton 60 cm /m
Galian tanah
0.9300 m

Pasir urug
134,294.68
-
33,600.00
31,248.00
31,248.00
0.9300 m
16,200.00
15,066.00
15,066.00
0.0400 m
175,500.00
7,020.00
7,020.00
Buis beton 30 cm (Dengan Tulang)
1.0500 m
56,100.00
58,905.00
58,905.00
0.1255 m
286,850.00
35,999.68
35,999.68
Jumlah
Page 48 of 62
148,238.68
NO.
69
URAIAN PEKERJAAN
Koep
HARGA
SATUAN
Buis beton 80 cm /m
MATERIAL
UPAH
Galian tanah
1.1000 m

Pasir urug
33,600.00
36,960.00
36,960.00
1.1000 m
16,200.00
17,820.00
17,820.00
0.0400 m
175,500.00
7,020.00
7,020.00
Buis beton 30 cm (dengan Tulang)
1.0500 m
56,100.00
58,905.00
58,905.00
0.1255 m
286,850.00
35,999.68
35,999.68
Jumlah
70
Plat Beton penutup Saluran / unit (ukuran 20 x 120 x 100 cm)

0.0240 m
780,000.00
18,720.00
18,720.00
Besi beton
2.2800 kg
14,800.00
33,744.00
33,744.00
Bekisting praktis
0.4880 m
155,788.30
76,024.69
76,024.69
Upah pemasangan
1.0000 bh
90,000.00
90,000.00
90,000.00
Saluran beton / m (ukuran 80 x 80 cm)

1.2000 m
33,600.00
40,320.00
0.2400 m
16,200.00
3,888.00
40,320.00
3,888.00
Pasir urug
0.1000 m
175,500.00
17,550.00
17,550.00
Lantai kerja t= 5 cm
0.0500 m
924,742.50
46,237.13
46,237.13
Saluran precas ukuran 80 x 80 cm
1.0000 m1
300,000.00
300,000.00
300,000.00
Upah pasang
1.0000 m1
50,000.00
50,000.00
50,000.00
Alat Bantu
1.0000 oh
10,000.00
10,000.00
10,000.00
Plesteran sambungan
1.0000 oh
45,000.00
45,000.00
45,000.00
Saluran beton / m (ukuran 100 x 100 cm)

1.4760 m
33,600.00
49,593.60
49,593.60
1.4760 m
16,200.00
23,911.20
23,911.20
Pasir urug
0.0900 m
175,500.00
15,795.00
15,795.00
0.0400 m
924,742.50
36,989.70
36,989.70
1.0000 m1
500,000.00
500,000.00
500,000.00
Upah pasang
1.0000 m1
50,000.00
50,000.00
50,000.00
Alat Bantu
1.0000 oh
10,000.00
10,000.00
10,000.00
Plesteran sambungan
1.0000 oh
45,000.00
45,000.00
45,000.00
731,289.50
Saluran beton / m (ukuran120 x 120 cm)

Galian tanah
1.4760 m
33,600.00
49,593.60
49,593.60
1.4760 m
16,200.00
23,911.20
23,911.20
Pasir urug
0.0900 m
175,500.00
15,795.00
15,795.00
0.0400 m
924,742.50
36,989.70
36,989.70
1.0000 m1
556,000.00
556,000.00
556,000.00
Upah pasang
1.0000 m1
50,000.00
50,000.00
50,000.00
Alat Bantu
1.0000 oh
10,000.00
10,000.00
10,000.00
Plesteran sambungan
1.0000 oh
45,000.00
45,000.00
45,000.00
Jumlah
74
512,995.13
Galian tanah
Jumlah
73
218,488.69
Galian tanah
Jumlah
72
156,704.68
Jumlah
71
JUMLAH
787,289.50
Bak kontrol type CB1 /unit (ke dalaman rata-rata : 65 cm)

Galian tanah
1.0890 m
33,600.00
36,590.40
36,590.40
1.0890 m
16,200.00
17,641.80
17,641.80
Pasir urug
0.0640 m
175,500.00
11,232.00
11,232.00
Lantai kerja
0.0245 m
924,742.50
22,656.19
22,656.19
0.1660 m
780,000.00
129,480.00
129,480.00
Besi beton
18.5717 kg
14,800.00
274,861.16
274,861.16
Bekisting praktis
3.6900 m
155,788.30
574,858.83
574,858.83
Plesteran kemiringan 1pc : 4psr
0.1600 m
90,000.00
14,400.00
14,400.00
Grill penutup plat besi + besi polos
1.0000 unit
75,000.00
75,000.00
75,000.00
(45 x 45) cm termasuk finishing
Jumlah
Page 49 of 62
1,156,720.38
NO.
75
URAIAN PEKERJAAN
Koep
HARGA
SATUAN
MATERIAL
UPAH
Bak kontrol type CB2 /unit (ke dalaman rata-rata : 70 cm)

Galian tanah
1.6900 m
33,600.00
56,784.00
56,784.00
1.6900 m
16,200.00
27,378.00
27,378.00
Pasir urug
0.0810 m
175,500.00
14,215.50
14,215.50
Lantai kerja
0.0320 m
924,742.50
29,591.76
29,591.76
0.3205 m
780,000.00
249,990.00
249,990.00
Besi beton
34.9715 kg
14,800.00
517,578.20
517,578.20
Bekisting praktis
3.5000 m
155,788.30
545,259.05
545,259.05
0.1600 m
90,000.00
14,400.00
14,400.00
Handle besi 12 mm
1.0000 bh
12,500.00
12,500.00
12,500.00
Jumlah
76
Resapan air BR1 /unit

6.2690 m
33,600.00
210,638.40
210,638.40
6.2690 m
16,200.00
101,557.80
101,557.80
Pasir urug
0.0957 m
175,500.00
16,795.35
16,795.35
Buis beton 100 cm
1.5000 m
830,000.00
1,245,000.00
1,245,000.00
Beton praktis penutup
0.1130 m
1,110,895.63
125,531.21
125,531.21
Batu kali
0.1962 m
716,250.00
140,528.25
140,528.25
Sirtu
0.1177 m
187,000.00
22,009.90
22,009.90
Lapisan ijuk
0.0785 m
264,000.00
20,724.00
20,724.00
Handle besi 16 mm
4.0000 bh
20,000.00
80,000.00
80,000.00
Resapan air BR2 /unit

2.5387 m
33,600.00
85,300.32
85,300.32
2.5387 m
16,200.00
41,126.94
41,126.94
Pasir urug
0.0392 m
175,500.00
6,879.60
6,879.60
Buis beton 60 cm
1.5000 m
129,150.00
193,725.00
193,725.00
Beton praktis penutup
0.0502 m
1,110,895.63
55,766.96
55,766.96
Batu kali
0.0706 m
716,250.00
50,567.25
50,567.25
Sirtu
0.0424 m
187,000.00
7,928.80
7,928.80
Lapisan ijuk
0.0283 m
264,000.00
7,471.20
7,471.20
Handle besi 16 mm
2.0000 bh
20,000.00
40,000.00
40,000.00
488,766.07
Bak Resapan kapasitas : 16 m /unit (air kotor)

Galian tanah
28.4800 m
33,600.00
956,928.00
956,928.00
28.4800 m
16,200.00
461,376.00
461,376.00
Pasir urug
0.6720 m
175,500.00
117,936.00
117,936.00
Pondasi batu belah, 1 pc : 4 psr
2.6800 m
525,520.00
1,408,393.60
1,408,393.60
568.7640 kg
14,800.00
8,417,707.20
8,417,707.20
16.0000 m
136,400.00
2,182,400.00
2,182,400.00
4.0000 m
136,400.00
545,600.00
545,600.00
17.6000 m
136,400.00
2,400,640.00
2,400,640.00
4.8800 m
780,000.00
3,806,400.00
3,806,400.00
Batu koral
6.0000 m
170,500.00
1,023,000.00
1,023,000.00
169.1200 kg
12,500.00
2,114,000.00
2,114,000.00
Zinkchromate
4.4800 m
40,370.00
180,857.60
180,857.60
Handle besi 16 mm
2.0000 bh
20,000.00
40,000.00
Besi beton
Bekesting struktur dinding (sisi dalam)
Bekesting struktur plat
Bekesting praktis (sisi luar)
Besi siku L.100.100.10
40,000.00
Jumlah
79
1,962,784.91
Galian tanah
Jumlah
78
1,467,696.51
Galian tanah
Jumlah
77
JUMLAH
23,655,238.40
Bak kontrol 60 x 60 cm /unit, ke dalaman rata-rata : 95 cm (air kotor)

Galian tanah
0.9700 m
33,600.00
32,592.00
32,592.00
0.9700 m
16,200.00
15,714.00
15,714.00
Pasir urug
0.0900 m
175,500.00
15,795.00
15,795.00
Lantai kerja
0.0500 m
924,742.50
46,237.13
46,237.13
0.3600 m
780,000.00
280,800.00
280,800.00
Besi beton
34.2000 kg
15,880.00
543,096.00
543,096.00
Bekisting praktis
2.1600 m
145,000.00
313,200.00
313,200.00
0.3600 m
38,088.00
13,711.68
13,711.68
Besi siku 50.50.5 & 40.40.4 mm
20.2160 kg
12,500.00
252,700.00
252,700.00
Zinkchromate
1.0080 m
30,000.00
30,240.00
30,240.00
Handle besi 16 mm
1.0000 bh
20,000.00
20,000.00
20,000.00
Jumlah
Page 50 of 62
1,564,085.81
NO.
80
URAIAN PEKERJAAN
HARGA
SATUAN
Koep
MATERIAL
UPAH
Bak kontrol 60 x 80 cm /unit, ke dalaman rata-rata : 135 cm (air kotor)

Galian tanah
1.9800 m
33,600.00
66,528.00
66,528.00
1.9800 m
16,200.00
32,076.00
32,076.00
Pasir urug
0.1200 m
175,500.00
21,060.00
21,060.00
Lantai kerja
0.0600 m
924,742.50
55,484.55
55,484.55
0.8850 m
780,000.00
690,300.00
690,300.00
Besi beton
83.7900 kg
15,880.00
1,330,585.20
1,330,585.20
Bekisting praktis
3.7800 m
145,000.00
548,100.00
548,100.00
0.4800 m
38,088.00
18,282.24
18,282.24
Besi siku 50.50.5 & 40.40.4 mm
23.1040 kg
12,500.00
288,800.00
288,800.00
Zinkchromate
1.1520 m
30,000.00
34,560.00
34,560.00
Handle besi 16 mm
1.0000 bh
20,000.00
20,000.00
20,000.00
Jumlah
81
Pondasi telapak type TPM / m (Tower air)

Besi
Bekisting pasangan bata, 1pc : 4psr
673,950.00
673,950.00
673,950.00
129.5415 kg
15,880.00
2,057,119.02
2,057,119.02
11.7752 m
92,800.00
1,092,738.56
Tie beam type TBM / m (Tower air)

Besi
Bekisting pasangan batako, 1pc : 4psr
1,092,738.56
673,950.00
673,950.00
673,950.00
195.0000 kg
15,880.00
3,096,600.00
3,096,600.00
19.2513 m
92,800.00
1,786,520.64
1,786,520.64
Besi
Bekisting praktis
1.0000 m
673,950.00
673,950.00
673,950.00
120.0000 kg
15,880.00
1,905,600.00
1,905,600.00
13.3333 m
145,000.00
1,933,328.50
1,933,328.50
Jumlah
Besi
Bekisting praktis
1.0000 m
673,950.00
673,950.00
673,950.00
165.0000 kg
15,880.00
2,620,200.00
2,620,200.00
13.3593 m
145,000.00
1,937,098.50
1,937,098.50
Jumlah
Besi Wire Mess M6 (210 x 510) cm
1.0100 m2
45,369.40
45,823.09
Kawat beton
0.0500 kg
22,000.00
1,100.00
1,100.00
Alat Bantu
1.0000 ls
10,000.00
10,000.00
10,000.00
Pekerja
0.1000 oh
50,000.00
5,000.00
5,000.00
Tukang besi terampil
0.0750 oh
65,000.00
4,875.00
4,875.00
oh
70,000.00
0.0100 oh
80,000.00
800.00
800.00
Mandor
45,823.09
Jumlah
61,923.09
Pasangan 1 bata 1pc : 2pp /m (SNI DT 91-0009-2007, 6.1)

Bata merah
Portland cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
87
5,231,248.50
Wire Mess M6 /m2
Kepala tukang
86
4,512,878.50
Kolom & balok 15/15 cm / m (Pagar)

85
5,557,070.64
Tie beam 15/20 cm / m (Pagar)

84
3,823,807.58
1.0000 m
Jumlah
83
3,105,775.99
1.0000 m
Jumlah
82
JUMLAH
140.0000
43.5000
0.0800
0.4000
0.2000
0.0200
0.0300
bh
kg
m
oh
oh
oh
oh
1,200.00
1,500.00
210,000.00
50,000.00
65,000.00
70,000.00
80,000.00
168,000.00
65,250.00
16,800.00
bh
kg
m
oh
oh
oh
oh
1,200.00
1,500.00
210,000.00
50,000.00
65,000.00
70,000.00
80,000.00
168,000.00
39,825.00
19,530.00
20,000.00
13,000.00
1,400.00
2,400.00
Jumlah
168,000.00
65,250.00
16,800.00
20,000.00
13,000.00
1,400.00
2,400.00
286,850.00
20,000.00
13,000.00
1,400.00
2,400.00
Jumlah
168,000.00
39,825.00
19,530.00
20,000.00
13,000.00
1,400.00
2,400.00
264,155.00
Pasangan 1 bata 1pc : 4pp /m (SNI DT 91-0009-2007, 6.3)

Bata merah
Portland cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
140.0000
26.5500
0.0930
0.4000
0.2000
0.0200
0.0300
Page 51 of 62
NO.
88
URAIAN PEKERJAAN
35,000.00
22,740.00
5,700.00
bh
kg
m
oh
oh
oh
oh
500.00
1,200.00
150,000.00
50,000.00
65,000.00
70,000.00
80,000.00
35,000.00
13,800.00
6,450.00
kg
m
oh
oh
oh
oh
1,500.00
210,000.00
50,000.00
65,000.00
70,000.00
80,000.00
15,336.00
4,200.00
6.2400
0.0240
0.3000
0.1500
0.0150
0.0150
kg
m
oh
oh
oh
oh
1,200.00
150,000.00
50,000.00
65,000.00
70,000.00
80,000.00
7,488.00
3,600.00
3.2500
0.2000
0.1000
0.0100
0.0100
kg
oh
oh
oh
oh
1,200.00
50,000.00
65,000.00
70,000.00
80,000.00
3,900.00
kg
m
oh
oh
oh
oh
1,200.00
150,000.00
50,000.00
65,000.00
70,000.00
80,000.00
6,220.80
3,900.00
55,000.00
2,000.00
25,000.00
12,000.00
50,000.00
65,000.00
70,000.00
80,000.00
20,020.00
1,700.00
37,500.00
1,320.00
52,000.00
2,000.00
25,000.00
12,000.00
50,000.00
65,000.00
70,000.00
80,000.00
18,928.00
1,700.00
37,500.00
1,320.00
15,000.00
6,500.00
700.00
1,200.00
Jumlah
35,000.00
22,740.00
5,700.00
15,000.00
6,500.00
700.00
1,200.00
86,840.00
70.0000
11.5000
0.0430
0.2000
0.1000
0.0100
0.0150
10,000.00
6,500.00
700.00
1,200.00
Jumlah
35,000.00
13,800.00
6,450.00
10,000.00
6,500.00
700.00
1,200.00
73,650.00
10.2240
0.0200
0.3000
0.1500
0.0150
0.0150
15,000.00
9,750.00
1,050.00
1,200.00
Jumlah
15,336.00
4,200.00
15,000.00
9,750.00
1,050.00
1,200.00
46,536.00
15,000.00
9,750.00
1,050.00
1,200.00
Jumlah
7,488.00
3,600.00
15,000.00
9,750.00
1,050.00
1,200.00
38,088.00
10,000.00
6,500.00
700.00
800.00
Jumlah
3,900.00
10,000.00
6,500.00
700.00
800.00
21,900.00
5.1840
0.0260
0.1500
0.0750
0.0080
0.0080
7,500.00
4,875.00
560.00
640.00
Sub Jumlah
6,220.80
3,900.00
7,500.00
4,875.00
560.00
640.00
23,695.80
10,000.00
6,500.00
3,500.00
400.00
Sub Jumlah
20,020.00
1,700.00
37,500.00
1,320.00
10,000.00
6,500.00
3,500.00
400.00
80,940.00
10,000.00
6,500.00
3,500.00
400.00
Sub Jumlah
18,928.00
1,700.00
37,500.00
1,320.00
10,000.00
6,500.00
3,500.00
400.00
79,848.00
Plafond gypsum + rangka hollow / m (SNI DT 91-0013-2007, 6.7)

Gypsum, t : 9 mm
Compound (tidak termasuk dlm analisa)
Rangka hollow (tidak termasuk dlm analisa)
Paku skrup
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
95
500.00
1,200.00
150,000.00
50,000.00
65,000.00
70,000.00
80,000.00
Berapen, t : 15 mm 1pc : 5pp /m (SNI DT 91-0010-2007, 6.19)

Portlant cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
94
bh
kg
m
oh
oh
oh
oh
Acian /m (SNI DT 91-0010-2007, 6.27)

Portlant cement
Pekerja
Tukang batu
Kepala tukang batu
Mandor
93
70.0000
18.9500
0.0380
0.3000
0.1000
0.0100
0.0150
Plesteran, t : 15 mm 1pc : 4pp /m (SNI DT 91-0010-2007, 6.4)

Portland cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
92
JUMLAH
Plesteran, t : 15 mm 1pc : 2pp /m (SNI DT 91-0010-2007, 6.2)

Portland cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
91
UPAH
Pasangan bata 1pc : 4pp /m (SNI DT 91-0009-2007, 6.9)

Bata merah
Portland cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
90
MATERIAL
Pasangan bata 1pc : 2pp /m (SNI DT 91-0009-2007, 6.7)

Bata merah
Portland cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
89
HARGA
SATUAN
Koep
0.3640
0.8500
1.5000
0.1100
0.2000
0.1000
0.0500
0.0050
lbr
kg
btg
kg
oh
oh
oh
oh
Plafond kalsiboard + rangka hollow / m (SNI DT 91-0013-2007, 6.7)

Kalsiboard, t : 6.0 mm
Compound (tidak termasuk dlm analisa)
Rangka hollow (tidak termasuk dlm analisa)
Paku skrup
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
0.3640
0.8500
1.5000
0.1100
0.2000
0.1000
0.0500
0.0050
Page 52 of 62
lbr
m
btg
kg
oh
oh
oh
oh
NO.
96
URAIAN PEKERJAAN
6,300.00
120.00
1.0000
9.8000
0.0450
1.3000
0.2500
0.1250
0.0130
0.0130
m2
kg
m
kg
oh
oh
oh
oh
75,000.00
1,200.00
210,000.00
3,000.00
50,000.00
65,000.00
70,000.00
80,000.00
75,000.00
11,760.00
9,450.00
3,900.00
1.0000
9.8000
0.0450
1.3000
0.2500
0.1250
0.0130
0.0130
m2
kg
m
kg
oh
oh
oh
oh
85,000.00
1,200.00
210,000.00
3,000.00
50,000.00
65,000.00
70,000.00
80,000.00
85,000.00
11,760.00
9,450.00
3,900.00
1.000
8.1900
0.0450
1.6200
0.2500
0.1250
0.0130
0.0130
m2
kg
m
kg
oh
oh
oh
oh
49,000.00
1,200.00
210,000.00
3,000.00
50,000.00
65,000.00
70,000.00
80,000.00
49,000.00
9,828.00
9,450.00
4,860.00
1.000
8.1900
0.0450
1.6200
0.2500
0.1250
0.0130
0.0130
m2
kg
m
kg
oh
oh
oh
oh
45,000.00
1,200.00
210,000.00
3,000.00
50,000.00
65,000.00
70,000.00
80,000.00
45,000.00
9,828.00
9,450.00
4,860.00
1.0000
9.3000
0.0180
1.9400
0.4500
0.2500
0.0450
0.0450
m2
kg
m
kg
oh
oh
oh
oh
53,000.00
1,200.00
210,000.00
3,000.00
50,000.00
65,000.00
70,000.00
80,000.00
53,000.00
11,160.00
3,780.00
5,820.00
1.0000
9.3000
0.0180
1.9400
0.4500
0.2500
0.0250
0.0250
m2
kg
m
kg
oh
oh
oh
oh
75,000.00
1,200.00
210,000.00
3,000.00
50,000.00
65,000.00
70,000.00
80,000.00
75,000.00
11,160.00
3,780.00
5,820.00
0.1100
1.1400
0.0030
0.0250
0.0900
0.0900
0.0090
0.0050
m2
kg
m
kg
oh
oh
oh
oh
75,000.00
1,200.00
210,000.00
3,000.00
50,000.00
65,000.00
70,000.00
80,000.00
8,250.00
1,368.00
630.00
75.00
2,500.00
3,250.00
350.00
240.00
Jumlah
6,300.00
120.00
2,500.00
3,250.00
350.00
240.00
12,760.00
12,500.00
8,125.00
910.00
1,040.00
Jumlah
75,000.00
11,760.00
9,450.00
3,900.00
12,500.00
8,125.00
910.00
1,040.00
122,685.00
12,500.00
8,125.00
910.00
1,040.00
Jumlah
85,000.00
11,760.00
9,450.00
3,900.00
12,500.00
8,125.00
910.00
1,040.00
132,685.00
12,500.00
8,125.00
910.00
1,040.00
Jumlah
49,000.00
9,828.00
9,450.00
4,860.00
12,500.00
8,125.00
910.00
1,040.00
95,713.00
12,500.00
8,125.00
910.00
1,040.00
Jumlah
45,000.00
9,828.00
9,450.00
4,860.00
12,500.00
8,125.00
910.00
1,040.00
91,713.00
22,500.00
16,250.00
3,150.00
3,600.00
Jumlah
53,000.00
11,160.00
3,780.00
5,820.00
22,500.00
16,250.00
3,150.00
3,600.00
119,260.00
22,500.00
16,250.00
1,750.00
2,000.00
Jumlah
75,000.00
11,160.00
3,780.00
5,820.00
22,500.00
16,250.00
1,750.00
2,000.00
138,260.00
4,500.00
5,850.00
630.00
400.00
Jumlah
8,250.00
1,368.00
630.00
75.00
4,500.00
5,850.00
630.00
400.00
21,703.00
Dinding keramik 40 x 40 cm /m
Keramik
Portland cement
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
103
6,000.00
12,000.00
50,000.00
65,000.00
70,000.00
80,000.00
Dinding keramik 20 x 25 cm /m
Keramik
Portland cement
Pasir pasang
Semen putih
Pekerja
Tukang batu
Kepala tukang
Mandor
102
m
kg
oh
oh
oh
oh
Lantai keramik 20 x 20cm /m

Keramik
Portland cement
Pasir pasang
Semen putih
Pekerja
Tukang batu
Kepala tukang batu
Mandor
101
1.0500
0.0100
0.0500
0.0500
0.0050
0.0030
Lantai keramik 30 x 30cm /m

Keramik
Portland cement
Pasir pasang
Semen putih
Pekerja
Tukang batu
Kepala tukang batu
Mandor
100
JUMLAH
Lantai keramik 40 x 40 cm (Texture) /m

Keramik 40 x 40 cm (texture)
Portland cement
Pasir pasang
Semen putih
Pekerja
Tukang batu
Kepala tukang
Mandor
99
UPAH
Lantai keramik 40 x 40 cm /m
Keramik 40 x 40 cm
Portland cement
Pasir pasang
Semen putih
Pekerja
Tukang batu
Kepala tukang
Mandor
98
MATERIAL
List plafond gypsum 2 x 5 cm / m

List gypsum
Paku
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
97
HARGA
SATUAN
Koep
Plint keramik 10 x 40 cm /m
Plint keramik
Portland cement
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Page 53 of 62
NO.
104
105
106
107
URAIAN PEKERJAAN
UPAH
JUMLAH
Cat dinding & plafond (Emulsi) / m

0.1000 kg
22,000.00
2,200.00
Cat dasar (emulsi)
0.1000 kg
79,550.00
7,955.00
7,955.00
Cat penutup (emulsi)
0.2600 kg
79,550.00
20,683.00
20,683.00
Ampelas (tidak termasuk dlm analisa)
0.5000 lbr
4,400.00
2,200.00
2,200.00
Rol cat (tidak termasuk dlm analisa)
0.0100 bh
20,000.00
200.00
200.00
Steger werk (tidak termasuk dlm analisa)
1.0000 ls
500.00
500.00
Pekerja
0.0200 oh
50,000.00
1,000.00
1,000.00
Tukang cat
0.0630 oh
65,000.00
4,095.00
4,095.00
Kepala tukang cat
0.0063 oh
70,000.00
441.00
441.00
Mandor
0.0025 oh
80,000.00
200.00
200.00
Jumlah
39,474.00
2,200.00
500.00
Cat dinding (Acrylic) / m

Plamir
0.1000 kg
22,000.00
2,200.00
2,200.00
Cat dasar (acrylic)
0.1000 kg
25,000.00
2,500.00
2,500.00
Cat penutup (acrylic)
0.2600 kg
25,000.00
6,500.00
6,500.00
0.5000 lbr
4,400.00
2,200.00
2,200.00
0.0100 bh
20,000.00
200.00
200.00
1.0000 ls
500.00
500.00
Pekerja
0.0200 oh
50,000.00
1,000.00
1,000.00
Tukang cat
0.0630 oh
65,000.00
4,095.00
4,095.00
Kepala tukang cat
0.0063 oh
70,000.00
441.00
441.00
Mandor
0.0025 oh
80,000.00
200.00
200.00
Jumlah
19,836.00
500.00
Cat dinding & plafond (Weathershield) / m

Plamir
0.1000 kg
22,000.00
2,200.00
Cat dasar (weathershield)
0.1000 kg
59,500.00
5,950.00
5,950.00
Cat penutup (weathershield)
0.2600 kg
105,950.00
27,547.00
27,547.00
0.5000 lbr
4,400.00
2,200.00
2,200.00
0.0100 bh
20,000.00
200.00
200.00
1.0000 ls
500.00
500.00
Pekerja
0.0200 oh
50,000.00
1,000.00
1,000.00
Tukang cat
0.0630 oh
65,000.00
4,095.00
4,095.00
Kepala tukang cat
0.0063 oh
70,000.00
441.00
441.00
Mandor
0.0025 oh
80,000.00
200.00
200.00
Jumlah
44,333.00
2,200.00
8,000.00
10,400.00
1,120.00
200.00
Jumlah
7,012.50
1,595.00
440.00
200.00
8,000.00
10,400.00
1,120.00
200.00
28,967.50
8,000.00
10,400.00
1,120.00
200.00
Jumlah
7,012.50
1,595.00
440.00
200.00
8,000.00
10,400.00
1,120.00
200.00
28,967.50
500.00
Cat kayu /m
0.1500
0.0500
0.1000
0.0100
0.1600
0.1600
0.0160
0.0025
ltr
kg
lbr
bh
oh
oh
oh
oh
46,750.00
31,900.00
4,400.00
20,000.00
50,000.00
65,000.00
70,000.00
80,000.00
7,012.50
1,595.00
440.00
200.00
0.1500
0.0500
0.1000
0.0100
0.1600
0.1600
0.0160
0.0025
ltr
kg
lbr
bh
oh
oh
oh
oh
46,750.00
31,900.00
4,400.00
20,000.00
50,000.00
65,000.00
70,000.00
80,000.00
7,012.50
1,595.00
440.00
200.00
0.8500 btg
115,000.00
97,750.00
97,750.00
35,000.00
500.00
10,000.00
65,000.00
50,000.00
70,000.00
80,000.00
21,000.00
10,000.00
10,000.00
21,000.00
10,000.00
10,000.00
7,800.00
6,000.00
6,300.00
7,200.00
166,050.00
Cat besi /m
Cat besi
Dempul
Ampelas
Kuas
Pekerja
Tukang cat
Kepala tukang cat
Mandor
109
MATERIAL
Plamir
Cat kayu
Dempul
Ampelas
Kuas
Pekerja
Tukang cat
Kepala tukang cat
Mandor
108
HARGA
SATUAN
Koep
Rangka Atap Baja Ringan/m2

Chanel C 75
Reng U
sekrup baut
Alat Bantu
tukang baja
pekerja
kepala tukang
mandor
0.6000
20.0000
1.0000
0.1200
0.1200
0.0900
0.0900
Page 54 of 62
btg
bh
m2
oh
oh
oh
oh
7,800.00
6,000.00
6,300.00
7,200.00
Jumlah
NO.
URAIAN PEKERJAAN
HARGA
SATUAN
Koep
MATERIAL
UPAH
JUMLAH
110 Penutup Atap Zinc Alumn t=0.3/m2

Atap Zinc Alumn Natural
sekrup baut atap
tukang atap
pekerja
Kepala tukang
1.1000
4.0000
0.0800
0.0800
0.0080
m2
bh
oh
oh
oh
72,500.00
750.00
65,000.00
50,000.00
70,000.00
79,750.00
3,000.00
5,200.00
4,000.00
560.00
79,750.00
3,000.00
5,200.00
4,000.00
560.00
Jumlah
92,510.00
111 Lisplank zinc Alumn T=0.3/m'

Atap Zinc Alumn
1.1000 m'
25,500.00
28,050.00
28,050.00
sekrup baut
4.0000 bh
750.00
3,000.00
3,000.00
pekerja
0.1000 lbr
50,000.00
5,000.00
5,000.00
Tukang Atap
0.1000 oh
65,000.00
6,500.00
Kepala Tukang
0.0010 oh
70,000.00
6,500.00
70.00
70.00
Jumlah
42,620.00
112 Nok Atap Zinc Alumn/M'

nok zinc alumn T=0.4
1.1000 ltr
50,000.00
55,000.00
55,000.00
sekrup baut
8.0000 bh
750.00
6,000.00
6,000.00
Pekerja
0.1000 oh
50,000.00
5,000.00
5,000.00
tukang atap
0.1000 oh
65,000.00
6,500.00
Kepala tukang cat
0.0100 oh
70,000.00
6,500.00
700.00
700.00
Jumlah
73,200.00
113 Flashing zinc alumn/m'

plat zinc alumn T=0.4
1.1000 ltr
25,000.00
27,500.00
27,500.00
sekrup baut
4.0000 bh
750.00
3,000.00
3,000.00
Pekerja
0.1000 oh
50,000.00
5,000.00
5,000.00
tukang atap
0.1000 oh
65,000.00
6,500.00
Kepala tukang cat
0.0100 oh
70,000.00
6,500.00
700.00
700.00
Jumlah
42,700.00
114 Talang Datar zinc alumn/m'
plat polos zinc alumn T=0.4
1.1000 m'
50,000.00
55,000.00
sekrup baut
4.0000 bh
750.00
3,000.00
55,000.00
3,000.00
plat strip3x30
1.8900 kg
15,000.00
28,350.00
28,350.00
Pekerja
0.1000 oh
50,000.00
5,000.00
5,000.00
tukang atap
0.1000 oh
65,000.00
6,500.00
Kepala tukang cat
0.0100 oh
70,000.00
6,500.00
700.00
700.00
Jumlah
98,550.00
Listplank (kalsiplank 8/200 + 8/300) mm

Kalsiplank 8/200 mm
1.0500 m
45,000.00
47,250.00
47,250.00
Kalsiplank 8/300 mm
1.0500 m
55,000.00
57,750.00
57,750.00
Paku
0.1000 kg
19,000.00
1,900.00
Pekerja
0.0180 oh
65,000.00
1,170.00
1,170.00
Tukang kayu
0.2700 oh
50,000.00
13,500.00
13,500.00
Kepala tukang kayu
0.0270 oh
70,000.00
1,890.00
1,890.00
Mandor
0.0120 oh
80,000.00
960.00
960.00
Jumlah
124,420.00
1,900.00
Atap corrugated metal / m

Atap corrugated, t : 0.48 mm
1.0500 m2
154,000.00
161,700.00
Upah & material bantu
1.0000 ls
15,000.00
15,000.00
161,700.00
15,000.00
Jumlah
176,700.00
Bubungan metal / m
Bubungan metal, t : 0.48 mm
1.0000 m
50,000.00
1.0000 ls
25,000.00
Page 55 of 62
50,000.00
50,000.00
25,000.00
25,000.00
Jumlah
75,000.00
NO.
URAIAN PEKERJAAN
HARGA
SATUAN
Koep
MATERIAL
UPAH
JUMLAH
Wall flashing metal / m

Wall flashing metal, t : 0.48 mm
1.0000 m
65,000.00
1.0000 ls
25,000.00
65,000.00
65,000.00
25,000.00
25,000.00
Jumlah
90,000.00
Partisi / m
Zincalume, U 92 x 30 mm, t : 0.5 mm
(rangka utama)
Zincalume metal stud 92 x 34 mm, t : 0.5 mm
(stud setiap jarak 60 cm)
Kalsipart t : 8 mm (dua sisi)
Corner bead
Kalsi kompon
Textile tape
Paku rivet
Skrup gypsum
Upah kerja & material bantu
0.7500 m
35,000.00
26,250.00
26,250.00
2.0000 m
42,000.00
84,000.00
84,000.00
m
m
kg
m
bh
bh
ls
210,000.00
21,000.00
4,500.00
4,500.00
550.00
100.00
10,000.00
420,000.00
5,250.00
3,600.00
11,700.00
3,300.00
3,000.00
420,000.00
5,250.00
3,600.00
11,700.00
3,300.00
3,000.00
10,000.00
567,100.00
Kusen aluminium
11.9500 m
109,780.00
1,311,871.00
1,311,871.00
Frame aluminium
2.9000 m
45,000.00
130,500.00
130,500.00
Daun pintu type B, (0.80 x 2.40) m
1.0000 unit
45,000.00
45,000.00
45,000.00
Kaca polos, t : 5 mm
1.6597 m
110,000.00
182,567.00
182,567.00
2.0000
0.2500
0.8000
2.6000
6.0000
30.0000
1.0000
10,000.00
Jumlah
Pos Jaga
6
Kusen type PK J1 / unit
Karet kaca
11.8000 m
3,500.00
41,300.00
41,300.00
Engsel pintu
3.0000 bh
225,000.00
675,000.00
675,000.00
Kunci pintu (mortise + cyl.lock & handle)
1.0000 set
220,000.00
220,000.00
220,000.00
Casement 12"
1.0000 set
15,500.00
15,500.00
15,500.00
Spring knip
1.0000 bh
25,000.00
25,000.00
25,000.00
Finishing daun pintu (Cat duco)
2.3760 m
3,500,000.00
8,316,000.00
8,316,000.00
1.0000 ls
800,000.00
Kusen aluminium
10.0500 m
109,780.00
1,103,289.00
1,103,289.00
Frame aluminium
5.6000 m
45,000.00
252,000.00
252,000.00
Kaca polos, t : 5 mm
2.0924 m
110,000.00
230,164.00
230,164.00
26.8000 m
3,500.00
93,800.00
93,800.00
Casement 12"
2.0000 set
15,500.00
31,000.00
31,000.00
Spring knip
2.0000 bh
25,000.00
50,000.00
1.0000 ls
800,000.00
800,000.00
11,762,738.00
Kusen type Jh1 / unit
Karet kaca
800,000.00
Jumlah
50,000.00
800,000.00
800,000.00
Jumlah
2,560,253.00
Listplank (kalsiplank 8/200 mm)

Kalsiplank 8/200 mm
1.0500 m
71,500.00
75,075.00
Paku anti karat
0.0850 kg
40,000.00
3,400.00
Pekerja
0.0180 oh
65,000.00
1,170.00
1,170.00
Tukang kayu
0.2700 oh
50,000.00
13,500.00
13,500.00
Kepala tukang kayu
0.0270 oh
70,000.00
1,890.00
1,890.00
Mandor
0.0120 oh
80,000.00
960.00
960.00
Jumlah
95,995.00
Page 56 of 62
75,075.00
3,400.00

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012
PASAR CISARUA - KABUPATEN BOGOR

JENIS MATERIAL
No.
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
SAT
HARGA SAT.
Bahan
Bata merah kls I
Bata merah kls II
Bahan bata ringan (beton ringan) :
Bata ringan (60 x 20 x 12.5) cm
Bata ringan (60 x 20 x 20) cm
SmartGrip Alc (Thinbed)
SmartPlas MP (Plester)
Smartcote 30 (Acian Putih)
Portland cement
Semen warna
Pasir pasang (EX Cipanas)
Pasir urug
Pasir beton (ex Cimangkok)
Split 5/7, 2/3 & 1/2 (ex Cianjur)
Batu koral beton (Splite)
Pasir & batu (Sirtu)
Batu kali / belah
Besi beton (U 39 & U 24)
Besi strip
Besi plat, Channel, IWF
Kawat beton
Paku biasa
Paku tripleks
Tripleks 4 mm
Multipleks 4 mm
Multipleks 8 mm
Multipleks 12 mm
Multipleks 18 mm
Kayu dolken 8 ~ 10 / 400 cm (bambu besar)
Kayu balok kelas I
Kayu papan kelas I
Kayu balok kelas II
Kayu papan kelas II
Kayu papan kelas III
Rangka nako lengkap dengan teralis
Kunci tanam (Kantor sementara)
Meni biasa (Kantor sementara)
Gypsumboard, t : 9 mm
Kalsiboard, t : 6.0 mm
Paku skrup
Ready Mix K-175
Bekisting praktis
Bekisting batako
Bekisting Kolom Struktur
Balok Struktur
Wiremesh M6
bh
bh
bh
bh
kg
kg
kg
kg
kg
m
m
m
m
m
m
m
m
kg
kg
kg
kg
kg
kg
lbr
lbr
lbr
lbr
lbr
lbr
lbr
btng
m
m
m
m
m
m
set
bh
kg
lbr
lbr
kg
M3
M2
M2
M2
M2
M2
1,200.00
800.00
6,500.00
7,500.00
6,000.00
6,000.00
6,000.00
1,500.00
1,700.00
210,000.00
175,500.00
250,000.00
275,000.00
954,800.00
275,000.00
187,000.00
256,000.00
15,880.00
7,850.00
15,200.00
22,000.00
14,300.00
22,000.00
25,000.00
28,000.00
52,600.00
57,600.00
98,900.00
174,150.00
272,000.00
20,940.00
6,500,000.00
6,985,000.00
5,500,000.00
5,900,000.00
4,500,000.00
4,650,000.00
165,000.00
50,000.00
17,820.00
82,000.00
60,000.00
13,200.00
673,950.00
75,250.00
92,800.00
136,400.00
136,400.00
45,369.40
SUPLIER

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

JENIS MATERIAL
No.
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
SAT
HARGA SAT.
Wire mesh M8
adukan pasir semen
semen
Lantai kerja
acian
Buis Beton dia 30cm
Readymix K-225
Saluran precast 80x80cm tulangan
Sirtu
ijuk
Handle besidia.12mm
Handle besidia.16mm
Buis Beton dia 60cm
Buis Beton dia 100cm
Batu Koral
Besi Siku L100x100
Besi Hollow 40x40 t=0.4
Counpond Gypsum
Lis Gypsum
Semen Putih
Cat Eksterior ICI Weathershield
Cat Interior ICI Cathilac
Cat Dasar Exterior
Cat Dasar Interior
Baja Ringan Chanel C75
Reng U
plat t=12mm
plat t=8mm
plat polos zzinc alumn L=1219,t=0.4
Talang tegak pvc 4"+klem besi strip 3x16
M2
M3
zak
m3
m2
bh
m3
m'
m'
m'
m3
kg
bh
bh
bh
bh
m3
kg
btg
kg
m'
kg
kg
kg
kg
kg
btg
btg
kg
kg
m'
m'
70,300.00
350,000.00
59,000.00
748,437.00
45,000.00
56,100.00
780,000.00
300,000.00
500,000.00
556,000.00
187,000.00
13,200.00
12,500.00
20,000.00
129,150.00
446,500.00
170,500.00
12,500.00
40,000.00
3,000.00
7,500.00
3,000.00
105,950.00
25,000.00
59,500.00
25,000.00
115,000.00
35,000.00
15,500.00
14,500.00
50,000.00
134,875.00
HPL, t : 0.80 mm
Bahan penutup dinding & lantai :
Keramik lantai 40 x 40 cm
Keramik lantai 40 x 40 cm (texture)
Keramik dinding 20 x 25 cm
Keramik lantai 30 x30 cm
Keramik lantai 20 x20 cm
Marmer, t : 2 cm
Paving block, t : 8 cm (type true pave)
Kansteen beton Type (28 x 15 x 60 cm)
lbr
435,000.00
m2
m2
m2
m2
m3
m2
m2
bh
75,000.00
85,000.00
53,000.00
49,000.00
45,000.00
387,650.00
81,280.00
65,450.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ltr
kg
lbr
79,550.00
105,950.00
22,000.00
46,750.00
77,000.00
31,900.00
19,800.00
17,820.00
13,500.00
35,000.00
15,400.00
40,370.00
4,400.00
Bahan cat :
Cat (Emulsion)
Cat (Weathershield)
Plamur tembok
Cat kayu / cat besi
Cat duco
Dempul kayu
Alkaly primer
Meni kayu / meni besi
Lem FOX
Lem Aibon
Tinner
Cat zinkchromate
Amplas
Ex - mulia
Ex - mulia
Ex - mulia
Ex - mulia
Ex - mulia
SUPLIER

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

JENIS MATERIAL
No.
4
5
6
7
SAT
HARGA SAT.
Kwas 3"
Rol cat
bh
bh
7,500.00
20,000.00
Bahan kusen & hardware :

Kusen aluminium 4"
Frame daun jendela & bouvenlight
Frame daun pintu
Kaca polos 3 mm (Kantor sementara)
Kaca polos, t. 5 mm
Kaca Es (buram), t. 5 mm
Floor hinges (lengkap)
Engsel pintu with ball bearing (60 kg)
Engsel pintu washer (40 kg)
Engsel pintu besi satu set (3 bh)
Kunci pintu (Mortise, WC cylinder lock & handle)
Kunci pintu kayu (Mortise, cylinder lock & handle)
Kunci pintu besi (Mortise, cylinder lock & handle)
Kunci pintu (Mortise with roller latch + cylinder lock & handle)
m
m
m
m
m
m
set
bh
bh
set
set
set
set
109,780.00
45,000.00
70,000.00
82,500.00
110,000.00
75,000.00
300,000.00
225,000.00
187,000.00
60,000.00
82,500.00
220,000.00
220,000.00
set
250,000.00
Spring knip (Whitco)

Rambuncis
kunci tanam biasa
Tanah urug
bh
bh
set
m3
45,000.00
30,000.00
50,000.00
40,000.00
Kawat las listrik

Minyak solar
Minyak pelumas
Bahan atap :
Genteng metal berlapis batu
Nok atas model U (panjang : 91.40 cm)
Nok samping (panjang : 91.40 cm)
Wall flashing (panjang : 91.40 cm)
Paku anti karat
Kalsiplank 8/200 mm
Kalsiplank 8/300 mm
Nok atap zinc alumn
Flashing zinc alumn
Besi CNP 200
Angkur M14-60cm
Chanel C baja ringan+reng
Lisplank zinc alumn,L=50cm,T=0.4
Talang datar zinc alumn+hak besi strip 3x30
Hak talang besi strip 3x30
pipa black steel dia 2 1/2"
Plat strip 3x16
Policarbonat+rangka pipa stainless steel
pipa stainless dia 2.5"
Fastener skrup 2cm
Atap zinc alumn t=0.4
Gril ventilasi pipa+wiremesh M6
kg
ltr
ltr
lbr
bh
bh
bh
kg
m
m
m'
m'
kg
bh
m2
m'
m'
kg
kg
btg
m2
23,650.00
6,000.00
35,000.00
37,125.00
32,500.00
39,000.00
65,000.00
19,000.00
45,000.00
55,000.00
50,000.00
25,000.00
16,000.00
50,000.00
125,000.00
25,500.00
50,000.00
15,000.00
15,500.00
32,000.00
650,000.00
bh
m2
set
750.00
72,500.00
1,034,150.00
m
m
m
m
m
111,475.00
65,896.00
53,625.00
18,400.00
16,500.00
PVC Ex Aw (Instalasi air bersih)

Ukuran , 100 mm
Ukuran, 75 mm
Ukuran, 65 mm
Ukuran, 50 mm
Ukuran, 40 mm
SUPLIER

Kegiatan
Pekerjaan
Lokasi
Tahun

: 2012

JENIS MATERIAL
No.
Ukuran,
Ukuran,
Ukuran,
Ukuran,
9
32 mm
25 mm
20 mm
15 mm
Pipa PVC (Tekanan nominal 5 BAR) (Instalasi air kotor)

Pipa PVC 250 mm
1 btg = 4 m
Pipa PVC 200 mm
1 btg = 4 m
Pipa PVC 150 mm
1 btg = 4 m
Pipa PVC 100 mm
1 btg = 4 m
Pipa PVC 75 mm
1 btg = 4 m
Pipa PVC 65 mm
1 btg = 4 m
Pipa PVC 50 mm
1 btg = 4 m
Pipa PVC 40 mm
1 btg = 4 m
10
Pipa PVC AW class (Tekanan nominal 10 BAR)

Pipa PVC 250 mm
1 btg = 4 m
Pipa PVC 200 mm
1 btg = 4 m
Pipa PVC 150 mm
1 btg = 4 m
Pipa PVC 100 mm
1 btg = 4 m
Pipa PVC 75 mm
1 btg = 4 m
Pipa PVC 50 mm
1 btg = 4 m
11
Bahan partisi :
Zincalume, U 92 x 30 mm, t : 0.5 mm
Zincalume metal stud 92 x 34 mm, t : 0.5 mm
Kalsipart t : 8 mm (1.200 x 3.000) mm
Corner bead
Kalsi kompon
Textile tape
Paku rivet
Skrup gypsum
Upah
1
2
3
4
5
6
Pekerja
Tukang (batu, kayu, cat, listrik, pipa & besi)
Kepala tukang (batu, kayu, cat, listrik, pipa & besi)
Operator alat berat
Pembantu operator alat berat
Mandor
Peralatan
SAT
m
m
m
m
HARGA SAT.
m
m2
lbr
m
kg
m
bh
bh
16,200.00
15,750.00
12,500.00
9,650.00
583,900.00
201,950.00
158,000.00
82,550.00
62,725.00
40,755.00
26,750.00
21,435.00
1,102,430.00
782,200.00
461,520.00
206,710.00
124,810.00
64,060.00
35,000.00
42,000.00
210,000.00
21,000.00
4,500.00
4,500.00
550.00
100.00
/hari
/hari
/hari
/hari
/hari
/hari
50,000.00
65,000.00
70,000.00
80,000.00
70,000.00
80,000.00
m
m
m
m
m
m
m
m
10,000.00
SUPLIER
SPESIFIKASI TEKNIS
PEMBANGUNAN PASAR CISARUA
KABUPATEN BOGOR
No
URAIAN PEKERJAAN
SPESIPIKASI
1
2
STRUKTUR
BAWAH
Pondasi
Poer
Beton Bertulang K 250 kg/cm2

Beton Bertulang K 250 kg/cm2
1
2
3
4
5
6
7
8
9
10
ATAS
Kolom
Balok
Plat Lantai
Mutu Beton
Besi Tulangan Polos
Besi Tulangan Ulir
Kuda-kuda
Rangka atap
Penutup Atap
Nok Atap
Beton Bertulang
Beton Bertulang
Beton Bertulang
K-225 dan K-250
Min U24
Min U39
Baja IWF ex Gunung Garuda
CNP
Zinkalum T= 0,4mm
Zinkalum T= 0,4mm
ARSITEKTUR
LANTAI
Lantai Keramik 30x30, 20x20, 20x25
Water proffing
1
2
Dinding batu bata

Cat exterior
3
4
5
6
7
Cat Interior
Kaca Tempered 12 mm
Kaca Stopsol 8 mm
Pekerjaan kusen Alumunium
Railling Void, Tangga
1
2
PLAPOND
Plafond Kios
Plafond Ruko
1
2
Sanitair
Pekerjaan kunci dan penggantung
Mulia, Super Italy, Super Milan

Atau setara
Fosroc, Sika
DINDING
Finish cat exterior / in terior
ICI Weather Shield/ Mowilex
Weathercoat
ICI Catilac
Asahimas setara
Asahimas setara
Alexindo setara
Pipa Giv di Finishing Cat
Triplek finishing Cat

Gypsum board rangka Hollow
Dinogips, Elephant, Stara
LAIN-LAIN
TOTO setara
CISA / KEND
SPESIFIKASI TEKNIS
PEMBANGUNAN PASAR CISARUA
KABUPATEN BOGOR
No
URAIAN PEKERJAAN
SPESIPIKASI
MEKANICAL ELEKTRIKAL
1
Pekerjaan Plumbing
- Pompa
- Strainer, valve
- Flexible joint
- Pressure Gauge
- Pressure switch
- Pipa GIP BS 1387/SII 0161
- Pipa PVC AW/10 kg/cm2
- Fitting PVC
- Futting GIP
- Sand filter
Pekerjaan Pemadam Kebakaran
- Tabung kebakaran
Pekerjaan Elektrikal
Grundfos, Ebara, Torishima

Kitazawa, Toyo
Proco setara
Nagano setara
Fanal setara
Bakri, PPI, Spindo
AW setara
AW setara
TG setara
Betalqua setara
Yamato
- Panel Maker
Solwatekindo, Unimakmur setara
- Komponen Panel
Merlin Gerin, ABB
a. Circuit Breaker
Merlin Gerin, ABB
b. Contactor
Armatur artolite, komponen lampu
- Penerangan
- Stop kontak, Saklar, Grid switc
- Conduit Instalasi
Phillips
MK, Broco, Berker
EGA setara
Supreme, Kabelindo, Kabel Metal
Tranka Kabel
EF setara
- Kabel
- Penangkal petir

RAB Pasar Parungpung

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

RAB Pasar Parungpung

Uploaded by

Copyright:

Available Formats

PEMERINTAH KABUPATEN BOGOR

PERUSAHAAN DAERAH PASAR TOHAGA

PEMERINTAH KABUPATEN BOGOR

PEMERINTAH KABUPATEN BOGOR

II. BANGUNAN UTAMA

PEMERINTAH KABUPATEN BOGOR

IV. PEKERJAAN GARDU LISTRIK, DAN ME

PEMERINTAH KABUPATEN BOGOR

PEMERINTAH KABUPATEN BOGOR

III. PEKERJAAN JALAN, PARKIR, TAMAN DAN POS JAGA

PEMERINTAH KABUPATEN BOGOR

ANALISA HARGA SATUAN BAHAN & UPAH

PEMERINTAH KABUPATEN BOGOR

HARGA SATUAN BAHAN DAN UPAH

PEMERINTAH KABUPATEN BOGOR

RENCANA ANGGARAN BIAYA (RAB)

: Revitalisasi Pasar Parungpung Kabupaten Bogor

II. PEKERJAAN BANGUNAN UTAMA

III. PEKERJAAN JALAN, PARKIR, TAMAN DAN POS JAGA

IV. PEKERJAAN MUSHOLLA, GARDU LISTRIK DAN ME

Jakarta, 23 April 2012

PT. BUKIT KIARA LESTARI

RENCANA ANGGARAN BIAYA (RAB)

: Revitalisasi Pasar Parungpung Kabupaten Bogor

HRG SAT MATRL

Pembuatan gudang sementara

Pembuatan bedeng pekerja

Pagar pengaman proyek termasuk pintu

Air kerja dan penerangan proyek

Papan nama proyek

Pemeliharaan jalan masuk proyek

Mobilisasi dan demobilisasi

Biaya penyambungan listrik (PLN) :

Sub total Pekerjaan Persiapan

RENCANA ANGGARAN BIAYA (RAB)

: Revitalisasi Pasar Parungpung Kabupaten Bogor

SUB PEMBANGUNAN PASAR

DIVISI A.2.0. PEKERJAAN ARSITEKTUR

DIVISI A.3.0. PEKERJAAN PLUMBING

DIVISI A.4.0. PEKERJAAN ELEKTRIKAL

TOTAL BANGUNAN PASAR BLOK A

RENCANA ANGGARAN BIAYA (RAB)

: Revitalisasi Pasar Parungpung Kabupaten Bogor

SUB PEMBANGUNAN PASAR

SUB REKAPITULASI PEKERJAAN STRUKTUR

Section A.1.2. Pekerjaan Pondasi

Section A.1.3. Pekerjaan Struktur Lantai 1

Section A.1.5. Pekerjaan Struktur Lantai Atap

Section A.1.6. Pekerjaan Struktur Atap

TOTAL PEKERJAAN STRUKTUR

RENCANA ANGGARAN BIAYA (RAB)

: Revitalisasi Pasar Parungpung Kabupaten Bogor

SUB PEMBANGUNAN PASAR

DIVISI A.1.0. PEKERJAAN STRUKTUR

Galian tanah pondasi

Urug tanah kembali & perataan

Sub total section A.1.1.

Section A.1.2. Pekerjaan Pondasi

Sub total section A.1.2.

Section A.1.3. Pekerjaan Struktur Lantai 1

Kolom beton type K1

Plat beton lantai - 1, t = 15 cm (Elv. 0,00)

Kolom beton type K2

Struktur tangga type A & B :