TRUST BANK LIMITED

RATIO CALCULATION FOR 2012: ( BASED ON CURRENT YEAR)

TOTAL ASSET

2012
$95,260,778,173

2011
$76,215,221,143

LONG TERM LIABILITIES

$2,834,806,984

$2,343,073,502

TOTAL EQUITY

$6,512,890,952

$5,526,760,548

TOTAL (EQITY + LIABILITY)

$9,347,697,936

NET INTEREST INCOME

$1,290,062,782

$885,343,474

TOTAL OPERATING PROFIT (BEFORE PROVISION)

$1,157,432,045

$1,560,579,309

$693,825,134

$1,304,199,901

TOTAL PROFIT BEFORE TAX
NET PROFIT AFTER TAX
NET CASH FLOW FROM OPERATING ACTIVITIES
NUMBER OF OUTSTANDING ORDINARY SHARE

RETURN ON EQUITY

$182,699,290

$616,209,088

$13,865,400,292

$4,862,145,484

345,946,564

NET PROFIT AFTER TAX/ TOTAL EQITY
182,699,290/ 6,512,890,952
2.81%

RETUN ON ASSET

NET PROFIT AFTER TAX/ TOTAL ASSET
182,699,290/ 95,260,778,173
0.19%

RETURN ON INVEST MENT

NET PROFIT AFTER TAX/( TOTAL EQITY + TOTAL LONG TERM LIABILITY)
182,699,290/ (6,512,890,952+2,834,806,984)
1.95%

RATIO CALCULATION FOR 2011:
2011

2010

221.285 LONG TERM LIABILITIES $2.050 NET INTEREST INCOME $885.472.754.866.363.554 $4.215.332.607 $463.304.274.209.215.206.474 $1.760.276.526.83% RATIO CALCULATION FOR 2010: TOTAL ASSET LONG TERM LIABILITIES TOTAL EQUITY 2010 $58.484 ($7.073.792 $5.088/( 5.760.548 $5.671.560.548+2.691.251 TOTAL PROFIT BEFORE TAX $1.187 TOTAL AVG (EQITY + LIABILITY) $7.187 $3.188.143 $58.834.548 11.209.277.357.611.143 0.803 NET PROFIT AFTER TAX NET CASH FLOW FROM OPERATING ACTIVITIES NUMBER OF OUTSTANDING ORDINARY SHARE RETURN ON EQUITY $616.403.775.648.869.502) 7.502 $463.025.15% RETUN ON ASSET NET PROFIT AFTER TAX/ TOTAL ASSET 616.357.088/ 5.145.305) 26.343.199.447 TOTAL EQUITY $5.332.073.81% RETURN ON INVEST MENT NET PROFIT AFTER TAX/( TOTAL EQITY + TOTAL LONG TERM LIABILITY) 616.285 2009 $54.343.276.945.760.309 $2.140.447 $153.088/ 76.526.343.TOTAL ASSET $76.221.025.088 $1.579.526.901 $2.209.366 TOTAL OPERATING PROFIT (BEFORE PROVISION) $1.945.862.056 .274 NET PROFIT AFTER TAX/ TOTAL EQITY 616.661.209.

184.274.918.256 TOTAL EQUITY $6.905.671.188.251 $1.691.206.332.253.062 NET PROFIT AFTER TAX/ TOTAL EQITY 1.052.302.554/ 58.176.025.027.121 TOTAL PROFIT BEFORE TAX $2.836.489.309 NET PROFIT AFTER TAX NET CASH FLOW FROM OPERATING ACTIVITIES NUMBER OF OUTSTANDING ORDINARY SHARE RETURN ON EQUITY $1.802.828.545 TOTAL (EQITY + LIABILITY) $9.274.354.025.757.661.691.574.357.945.187+463.803 $1.363.775.277.036.863.22% CONSOLIDATED RATIO CALCULATION FOR 2012: TOTAL ASSET 2012 $96.949 $5.838 ($7.357.358.140.775.633.276.796 OPERATING PROFIT( BEFORE PROVISION) $1.775.849.781.292.607 2011 $77.274.305) $10.285 2.851.187 25.634 NET INTEREST INCOME $1.554 $610.007 22.393 $3.37% RETUN ON ASSET NET PROFIT AFTER TAX/ TOTAL ASSET 1.604 $2.736 TOTAL OPERATING INCOME $3.19% RETURN ON INVEST MENT NET PROFIT AFTER TAX/( TOTAL EQITY + TOTAL LONG TERM LIABILITY) 1.339.642 TOTAL OPERATING PROFIT (BEFORE PROVISION) $2.376.453 LONG TERM LIABILITIES $2.651.150.350.472.554/ (5.366 $914.554/ 5.274.184.262 .775.686.787 $2.TOTAL AVG (EQITY + LIABILITY) $5.447) 23.381.

787) 1.168 345.337.949+2.949 2.380 $182.89% .290/6.699.699.436.949.607 0.781.902.849.986.290/(6.253.781.849.055 $5.505.327 $1.699.290/96.67% RETUN ON ASSET NET PROFIT AFTER TAX/ TOTAL ASSET 182.564 NET PROFIT AFTER TAX/ TOTAL EQITY 182.946.TOTAL PROFIT BEFORE TAX NET PROFIT AFTER TAX NET CASH FLOW FROM OPERATING ACTIVITIES NUMBER OF OUTSTANDING ORDINARY SHARE RETURN ON EQUITY $951.699.851.859.836.19% RETURN ON INVEST MENT NET PROFIT AFTER TAX/( TOTAL EQITY + TOTAL LONG TERM LIABILITY) 182.290 $933.339.518.636 $14.

71% -25.83% -46.80% -70.806.984) NET PROFIT/ OUT STANDING ORDINAY SHARE $0.45.53 .834.35% EARNING PER SHARE= L EQITY + TOTAL LONG TERM LIABILITY) 2.

48% -39.343.07% -51.502) NET PROFIT/ OUT STANDING ORDINAY SHARE $23.073.-39.88% -31.66% EARNING PER SHARE= L EQITY + TOTAL LONG TERM LIABILITY) 2.16 .

18% -17.48 .15% NET PROFIT/ OUT STANDING ORDINAY SHARE $57.945.68% 86.03% 108.61.447) -1.06% 67.67% EARNING PER SHARE= L EQITY + TOTAL LONG TERM LIABILITY) +463.

53 .836.787) NET OPERATING CASH FLOW/ OUT STANDING ORDINARY SHARE $41.-80.43% Cash Flow per share EARNING PER SHARE= L EQITY + TOTAL LONG TERM LIABILITY) .97 NET PROFIT/ OUT STANDING ORDINAY SHARE $0.851.

Sign up to vote on this title
UsefulNot useful